XML 50 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 22 - Condensed Financial Information (Parent Company Only)
 12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
NOTE
22:
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
 
CONDENSED BALANCE SHEETS
DECEMBER 31, 2017
and
2016
 
(In thousands)   2017   2016
         
ASSETS                
Cash and cash equivalents   $
19,101
     $
93,266
  
Investment securities    
2,789
      
79
  
Investments in wholly-owned subsidiaries    
2,288,687
      
1,141,294
  
Loans    
993
      
1,083
  
Intangible assets, net    
133
      
133
  
Premises and equipment    
10,369
      
11,534
  
Other assets    
31,181
      
27,955
  
TOTAL ASSETS   $
2,353,253
     $
1,275,344
  
                 
LIABILITIES                
Short-term debt   $
75,000
     $
--
  
Long-term debt    
183,947
      
108,326
  
Other liabilities    
9,742
      
15,907
  
Total liabilities    
268,689
      
124,233
  
                 
STOCKHOLDERS’ EQUITY                
Common stock    
920
      
626
  
Surplus    
1,586,034
      
711,663
  
Undivided profits    
514,874
      
454,034
  
Accumulated other comprehensive loss                
Unrealized depreciation on available-for-sale securities, net of income taxes of ($6,108) and ($9,818) at December 31, 2017 and 2016 respectively    
(17,264
 )    
(15,212
 )
Total stockholders’ equity    
2,084,564
      
1,151,111
  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $
2,353,253
     $
1,275,344
  
 
CONDENSED STATEMENTS OF INCOME
YEARS ENDED
DECEMBER 31, 2017,
2016
and
2015
 
(In thousands)   2017   2016   2015
             
INCOME                        
Dividends from subsidiaries   $
69,107
     $
83,710
     $
84,128
  
Other income    
4,111
      
2,465
      
2,303
  
 Income    
73,218
      
86,175
      
86,431
  
EXPENSE    
32,234
      
21,990
      
24,594
  
Income before income taxes and equity in undistributed net income of subsidiaries    
40,984
      
64,185
      
61,837
  
Provision for income taxes    
(12,311
 )    
(7,557
 )    
(8,251
 )
                         
Income before equity in undistributed net income of subsidiaries    
53,295
      
71,742
      
70,088
  
Equity in undistributed net income of subsidiaries    
39,645
      
25,072
      
4,276
  
                         
NET INCOME    
92,940
      
96,814
      
74,364
  
Preferred stock dividends    
--
      
24
      
257
  
                         
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS   $
92,940
     $
96,790
     $
74,107
  
 
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED
DECEMBER 31, 2017,
2016
and
2015
 
(In thousands)   2017   2016   2015
             
NET INCOME   $
92,940
     $
96,814
     $
74,364
  
                         
OTHER COMPREHENSIVE INCOME                        
Equity in other comprehensive income (loss) income of subsidiaries    
964
      
(12,547
 )    
(1,329
 )
                         
COMPREHENSIVE INCOME   $
93,904
     $
84,267
     $
73,035
  
 
 
CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED
DECEMBER 31, 2017,
2016
and
2015
 
(In thousands)   2017   2016   2015
             
CASH FLOWS FROM OPERATING ACTIVITIES                        
                         
Net income   $
92,940
     $
96,814
     $
74,364
  
Items not requiring (providing) cash                        
Stock-based compensation expense    
10,681
      
3,418
      
4,018
  
Depreciation and amortization    
1,183
      
700
      
317
  
Deferred income taxes    
1,190
      
(2,526
 )    
1,287
  
Equity in undistributed net income of bank subsidiaries    
(39,645
 )    
(25,072
 )    
(4,276
 )
                         
Changes in                        
Other assets    
8,585
      
2,816
      
(15,232
 )
Other liabilities    
(6,769
 )    
(1,358
 )    
13,121
  
Net cash provided by operating activities    
68,165
      
74,792
      
73,599
  
                         
CASH FLOWS FROM INVESTING ACTIVITIES                        
                         
Net originations of loans    
90
      
(1,710
 )    
--
  
Net purchases of premises and equipment    
(18
 )    
(6,896
 )    
56
  
Additional investment in subsidiary    
(15,000
 )    
--
      
--
  
Proceeds from maturities of available-for-sale securities    
42
      
1,973
      
--
  
Purchases of available-for-sale securities    
(2,752
 )    
(3
 )    
(354
 )
Cash received (paid) in business combinations    
(100,468
 )    
(35,048
 )    
44,173
  
Net cash (used in) provided by investing activities    
(118,106
 )    
(41,684
 )    
43,875
  
                         
CASH FLOWS FROM FINANCING ACTIVITIES                        
                         
Issuance (repayment) of long-term debt, net    
8,014
      
(4,544
 )    
8,126
  
Issuance of common stock, net    
2,878
      
4,938
      
3,529
  
Dividends paid on preferred stock    
--
      
(24
 )    
(257
 )
Dividends paid on common stock    
(35,116
 )    
(28,743
 )    
(27,026
 )
Redemption of preferred stock    
--
      
(30,852
 )    
--
  
Net cash used in financing activities    
(24,224
 )    
(59,225
 )    
(15,628
 )
                         
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS    
(74,165
 )    
(26,117
 )    
101,846
  
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR    
93,266
      
119,383
      
17,537
  
                         
CASH AND CASH EQUIVALENTS, END OF YEAR   $
19,101
     $
93,266
     $
119,383