XML 28 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Other Assets and Other Liabilities Held for Sale
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]
NOTE
4:
OTHER ASSETS AND OTHER LIABILITIES HELD FOR SALE
 
On
August 28, 2017,
the Company, through its bank subsidiary, Simmons Bank, acquired the stock of Heartland Bank at a public auction to satisfy certain indebtedness of its holding company, Rock Bancshares, Inc. The Company recorded
$182.4
million of other assets held for sale and
$177.0
of other liabilities held for sale, at fair value as of the date of the transaction.
 
The Company is actively marketing and exploring a plan to sell the acquired assets and liabilities of Heartland Bank and expects to complete a sale within
one
year of acquisition. Heartland Bank remains a separate operating entity, and any sale will be conducted on terms that are mutually agreeable to both parties.
 
The following is a description of the methods used to determine the purchase price allocation for fair values of significant assets and liabilities presented in the Heartland Bank transaction.
 
Cash and due from banks, time deposits due from banks and federal funds sold
– The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.
 
Investment securities
– The carrying amount of these assets was deemed to be a reasonable estimate of fair value, as there were
no
material differences to fair value based upon quoted market prices.
 
Loans acquired
– Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or
not
the loan was amortizing, and current discount rates.  The discount rates used for loans are based on current market rates for new originations of comparable loans and include adjustments for liquidity concerns.  The discount rate does
not
include a factor for credit losses as that has been included in the estimated cash flows.  Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques.
 
Premises and equipment
– Bank premises and equipment were acquired with an adjustment to fair value, which represents the difference between the Company’s current analysis of property and equipment values completed in connection with the acquisition and book value acquired.
 
Core deposit intangible
– This intangible asset represents the value of the relationships that Heartland Bank had with its deposit customers.  The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base and the net maintenance cost attributable to customer deposits.
 
Deposits
– The fair values used for the demand and savings deposits that comprise the transaction accounts acquired, by definition equal the amount payable on demand at the acquisition date.  The Company performed a fair value analysis of the estimated weighted average interest rate of the certificates of deposits compared to the current market rates and determined the difference was
not
material.