XML 68 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 2 - Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
Sep. 09, 2016
Oct. 29, 2015
Feb. 27, 2015
Aug. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Goodwill         $ 348,505,000 $ 327,686,000
Citizens National Bank [Member]            
Cash and due from banks $ 131,467,000          
Federal funds sold 10,000,000          
Investment securities 61,988,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share 340,850,000          
Allowance for loan losses          
Foreclosed assets 3,442,000          
Premises and equipment 8,085,000          
Bank owned life insurance 6,632,000          
Core deposit intangible 5,075,000          
Other intangibles 591,000          
Other assets 17,370,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 585,500,000          
Non-interest bearing transaction accounts 109,281,000          
Interest bearing transaction accounts and savings deposits 204,912,000          
Time deposits 195,664,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits 509,857,000          
Securities sold under agreement to repurchase 13,233,000          
FHLB borrowings 4,047,000          
Accrued interest and other liabilities 3,558,000          
Total liabilities assumed 530,695,000          
Equity          
Total liabilities and equity assumed 530,695,000          
Net assets acquired 54,805,000          
Business Combination, Consideration Transferred 76,300,000          
Goodwill 21,495,000          
Citizens National Bank [Member] | Cost Acquired [Member]            
Cash and due from banks 131,467,000          
Federal funds sold 10,000,000          
Investment securities 61,987,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share 350,361,000          
Allowance for loan losses (4,313,000)          
Foreclosed assets 4,960,000          
Premises and equipment 6,746,000          
Bank owned life insurance 6,632,000          
Core deposit intangible          
Other intangibles          
Other assets 17,364,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 585,204,000          
Non-interest bearing transaction accounts 109,281,000          
Interest bearing transaction accounts and savings deposits 204,912,000          
Time deposits 195,664,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits 509,857,000          
Securities sold under agreement to repurchase 13,233,000          
FHLB borrowings 4,000,000          
Accrued interest and other liabilities 3,558,000          
Total liabilities assumed 530,648,000          
Equity 54,556,000          
Total liabilities and equity assumed 585,204,000          
Citizens National Bank [Member] | Fair Value Adjustments [Member]            
Cash and due from banks          
Federal funds sold          
Investment securities 1,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share (9,511,000)          
Allowance for loan losses 4,313,000          
Foreclosed assets (1,518,000)          
Premises and equipment 1,339,000          
Bank owned life insurance          
Core deposit intangible 5,075,000          
Other intangibles 591,000          
Other assets 6,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 296,000          
Non-interest bearing transaction accounts          
Interest bearing transaction accounts and savings deposits          
Time deposits          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits          
Securities sold under agreement to repurchase          
FHLB borrowings 47,000          
Accrued interest and other liabilities          
Total liabilities assumed 47,000          
Equity (54,556,000)          
Total liabilities and equity assumed $ (54,509,000)          
Liberty Bancshares, Inc. [Member]            
Federal funds sold     $ 7,060,000      
Investment securities     98,788,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share     780,658,000      
Allowance for loan losses          
Premises and equipment     31,024,000      
Bank owned life insurance     16,972,000      
Core deposit intangible     14,556,000      
Other intangibles          
Other assets     14,591,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     1,066,272,000      
Non-interest bearing transaction accounts     146,618,000      
Interest bearing transaction accounts and savings deposits     543,183,000      
Time deposits     184,913,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits     874,714,000      
FHLB borrowings     46,351,000      
Accrued interest and other liabilities     8,128,000      
Total liabilities assumed     949,303,000      
Equity          
Total liabilities and equity assumed     949,303,000      
Net assets acquired     116,969,000      
Business Combination, Consideration Transferred     212,176,000      
Goodwill     95,207,000      
Cash and due from banks, including time deposits     102,623,000      
Subordinated debentures     20,110,000      
Liberty Bancshares, Inc. [Member] | Cost Acquired [Member]            
Federal funds sold     7,060,000      
Investment securities     99,123,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share     790,493,000      
Allowance for loan losses     (10,422,000)      
Premises and equipment     34,239,000      
Bank owned life insurance     16,972,000      
Core deposit intangible     699,000      
Other intangibles     3,063,000      
Other assets     17,703,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     1,061,567,000      
Non-interest bearing transaction accounts     146,618,000      
Interest bearing transaction accounts and savings deposits     543,183,000      
Time deposits     184,913,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits     874,714,000      
FHLB borrowings     46,128,000      
Accrued interest and other liabilities     7,828,000      
Total liabilities assumed     949,290,000      
Equity     112,277,000      
Total liabilities and equity assumed     1,061,567,000      
Cash and due from banks, including time deposits     102,637,000      
Subordinated debentures     20,620,000      
Liberty Bancshares, Inc. [Member] | Fair Value Adjustments [Member]            
Federal funds sold          
Investment securities     (335,000)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share     (9,835,000)      
Allowance for loan losses     10,422,000      
Premises and equipment     (3,215,000)      
Bank owned life insurance          
Core deposit intangible     13,857,000      
Other intangibles     (3,063,000)      
Other assets     (3,112,000)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     4,705,000      
Non-interest bearing transaction accounts          
Interest bearing transaction accounts and savings deposits          
Time deposits          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits          
FHLB borrowings     223,000      
Accrued interest and other liabilities     300,000      
Total liabilities assumed     13,000      
Equity     (112,277,000)      
Total liabilities and equity assumed     (112,264,000)      
Cash and due from banks, including time deposits     (14,000)      
Subordinated debentures     (510,000)      
Community First Bancshares Inc [Member]            
Cash and due from banks     39,848,000      
Federal funds sold     76,508,000      
Investment securities     566,818,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share     1,136,543,000      
Allowance for loan losses          
Foreclosed assets     747,000      
Premises and equipment     42,043,000      
Bank owned life insurance     22,149,000      
Core deposit intangible     11,273,000      
Other intangibles     420,000      
Other assets     11,474,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     1,915,061,000      
Non-interest bearing transaction accounts     103,825,000      
Interest bearing transaction accounts and savings deposits     995,207,000      
Time deposits     437,030,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits     1,536,062,000      
FHLB borrowings     143,721,000      
Accrued interest and other liabilities     9,370,000      
Total liabilities assumed     1,726,297,000      
Equity          
Total liabilities and equity assumed     1,726,297,000      
Net assets acquired     188,764,000      
Business Combination, Consideration Transferred     299,204,000      
Goodwill     110,440,000      
Subordinated debentures     20,914,000      
Deferred tax asset     7,238,000      
Federal funds purchased and securities sold under agreement to repurchase     16,230,000      
Fed funds purchased     16,230,000      
Community First Bancshares Inc [Member] | Cost Acquired [Member]            
Cash and due from banks     39,848,000      
Federal funds sold     76,508,000      
Investment securities     570,199,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share     1,163,398,000      
Allowance for loan losses     (14,635,000)      
Foreclosed assets     747,000      
Premises and equipment     44,837,000      
Bank owned life insurance     22,149,000      
Core deposit intangible          
Other intangibles          
Other assets     11,474,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     1,918,325,000      
Non-interest bearing transaction accounts     103,825,000      
Interest bearing transaction accounts and savings deposits     995,207,000      
Time deposits     436,181,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits     1,535,213,000      
FHLB borrowings     143,047,000      
Accrued interest and other liabilities     8,769,000      
Total liabilities assumed     1,725,013,000      
Equity     193,312,000      
Total liabilities and equity assumed     1,918,325,000      
Goodwill     100,000      
Subordinated debentures     21,754,000      
Deferred tax asset     3,700,000      
Federal funds purchased and securities sold under agreement to repurchase     16,230,000      
Fed funds purchased     16,230,000      
Community First Bancshares Inc [Member] | Fair Value Adjustments [Member]            
Cash and due from banks          
Federal funds sold          
Investment securities     (3,381,000)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share     (26,855,000)      
Allowance for loan losses     14,635,000      
Foreclosed assets          
Premises and equipment     (2,794,000)      
Bank owned life insurance          
Core deposit intangible     11,273,000      
Other intangibles     420,000      
Other assets          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     (3,264,000)      
Non-interest bearing transaction accounts          
Interest bearing transaction accounts and savings deposits          
Time deposits     849,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits     849,000      
FHLB borrowings     674,000      
Accrued interest and other liabilities     601,000      
Total liabilities assumed     1,284,000      
Equity     (193,312,000)      
Total liabilities and equity assumed     (192,028,000)      
Goodwill     (100,000)      
Subordinated debentures     (840,000)      
Deferred tax asset     3,538,000      
Federal funds purchased and securities sold under agreement to repurchase          
Fed funds purchased          
OTIC and TCO [Member]            
Cash and due from banks   $ 1,756,000        
Investment securities   241,000        
Premises and equipment   1,544,000        
Other intangibles   9,733,000        
Other assets   1,621,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets   14,895,000        
Accrued interest and other liabilities   302,000        
Total liabilities assumed   4,540,000        
Equity          
Total liabilities and equity assumed   4,540,000        
Net assets acquired   10,355,000        
Business Combination, Consideration Transferred   23,623,000        
Goodwill   13,268,000        
Deferred tax liability   4,238,000        
OTIC and TCO [Member] | Cost Acquired [Member]            
Cash and due from banks   1,756,000        
Investment securities   241,000        
Premises and equipment   1,126,000        
Other intangibles          
Other assets   752,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets   3,875,000        
Accrued interest and other liabilities   302,000        
Total liabilities assumed   365,000        
Equity   3,510,000        
Total liabilities and equity assumed   3,875,000        
Deferred tax liability   63,000        
OTIC and TCO [Member] | Fair Value Adjustments [Member]            
Cash and due from banks          
Investment securities          
Premises and equipment   418,000        
Other intangibles   9,733,000        
Other assets   869,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets   11,020,000        
Accrued interest and other liabilities          
Total liabilities assumed   4,175,000        
Equity   (3,510,000)        
Total liabilities and equity assumed   665,000        
Deferred tax liability   $ 4,175,000        
Delta Trust [Member]            
Cash and due from banks       $ 13,739,000    
Investment securities       62,373,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share       311,680,000    
Foreclosed assets       1,791,000    
Premises and equipment       3,972,000    
Bank owned life insurance       7,530,000    
Core deposit intangible       4,318,000    
Other intangibles       5,140,000    
Other assets       4,426,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       417,386,000    
Non-interest bearing transaction accounts       63,259,000    
Interest bearing transaction accounts and savings deposits       200,596,000    
Time deposits       91,507,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits       355,362,000    
FHLB borrowings       10,977,000    
Accrued interest and other liabilities       1,528,000    
Total liabilities assumed       378,967,000    
Equity          
Total liabilities and equity assumed       378,967,000    
Net assets acquired       38,419,000    
Business Combination, Consideration Transferred       67,441,000    
Goodwill       29,022,000    
Deferred tax asset       2,417,000    
Federal funds purchased and securities sold under agreement to repurchase       11,100,000    
Fed funds purchased       11,100,000    
Delta Trust [Member] | Cost Acquired [Member]            
Cash and due from banks       13,739,000    
Investment securities       62,410,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share       326,829,000    
Allowance for loan losses       (6,008,000)    
Foreclosed assets       3,262,000    
Premises and equipment       4,405,000    
Bank owned life insurance       7,530,000    
Core deposit intangible          
Other intangibles       137,000    
Other assets       5,807,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       420,792,000    
Non-interest bearing transaction accounts       63,259,000    
Interest bearing transaction accounts and savings deposits       200,596,000    
Time deposits       91,507,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits       355,362,000    
FHLB borrowings       11,106,000    
Accrued interest and other liabilities       1,528,000    
Total liabilities assumed       379,096,000    
Equity       41,696,000    
Total liabilities and equity assumed       420,792,000    
Goodwill       822,000    
Deferred tax asset       1,859,000    
Federal funds purchased and securities sold under agreement to repurchase       11,100,000    
Fed funds purchased       11,100,000    
Delta Trust [Member] | Fair Value Adjustments [Member]            
Cash and due from banks          
Investment securities       (37,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Acquired Not Covered by FDIC Loss Share       (15,149,000)    
Allowance for loan losses       6,008,000    
Foreclosed assets       (1,471,000)    
Premises and equipment       (433,000)    
Bank owned life insurance          
Core deposit intangible       4,318,000    
Other intangibles       5,003,000    
Other assets       (1,381,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       (3,406,000)    
Non-interest bearing transaction accounts          
Interest bearing transaction accounts and savings deposits          
Time deposits          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Total Deposits          
FHLB borrowings       (129,000)    
Accrued interest and other liabilities          
Total liabilities assumed       (129,000)    
Equity       (41,696,000)    
Total liabilities and equity assumed       (41,825,000)    
Goodwill       (822,000)    
Deferred tax asset       558,000    
Federal funds purchased and securities sold under agreement to repurchase          
Fed funds purchased