XML 50 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 2 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
(In thousands)   Acquired from
Citizens
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash and due from banks   $
131,467
    $
--
    $
131,467
 
Federal funds sold    
10,000
     
--
     
10,000
 
Investment securities    
61,987
     
1
     
61,988
 
Loans acquired    
350,361
     
(9,511
)    
340,850
 
Allowance for loan losses    
(4,313
)    
4,313
     
--
 
Foreclosed assets    
4,960
     
(1,518
)    
3,442
 
Premises and equipment    
6,746
     
1,339
     
8,085
 
Bank owned life insurance    
6,632
     
--
     
6,632
 
Core deposit intangible    
--
     
5,075
     
5,075
 
Other intangibles    
--
     
591
     
591
 
Other assets    
17,364
     
6
     
17,370
 
Total assets acquired   $
585,204
    $
296
    $
585,500
 
                         
Liabilities Assumed                        
Deposits:                        
Non-interest bearing transaction accounts   $
109,281
    $
--
    $
109,281
 
Interest bearing transaction accounts and savings deposits    
204,912
     
--
     
204,912
 
Time deposits    
195,664
     
--
     
195,664
 
Total deposits    
509,857
     
--
     
509,857
 
Securities sold under agreement to repurchase    
13,233
     
--
     
13,233
 
FHLB borrowings    
4,000
     
47
     
4,047
 
Accrued interest and other liabilities    
3,558
     
--
     
3,558
 
Total liabilities assumed    
530,648
     
47
     
530,695
 
Equity    
54,556
     
(54,556
)    
--
 
Total equity assumed    
54,556
     
(54,556
)    
--
 
Total liabilities and equity assumed   $
585,204
    $
(54,509
)   $
530,695
 
Net assets acquired    
 
     
 
     
54,805
 
Purchase price    
 
     
 
     
76,300
 
Goodwill    
 
     
 
    $
21,495
 
(In thousands)   Acquired from
Liberty
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash and due from banks, including time deposits   $
102,637
    $
(14
)   $
102,623
 
Federal funds sold    
7,060
     
--
     
7,060
 
Investment securities    
99,123
     
(335
)    
98,788
 
Loans acquired, not covered by FDIC loss share    
790,493
     
(9,835
)    
780,658
 
Allowance for loan losses    
(10,422
)    
10,422
     
--
 
Premises and equipment    
34,239
     
(3,215
)    
31,024
 
Bank owned life insurance    
16,972
     
--
     
16,972
 
Core deposit intangible    
699
     
13,857
     
14,556
 
Other intangibles    
3,063
     
(3,063
)    
--
 
Other assets    
17,703
     
(3,112
)    
14,591
 
Total assets acquired   $
1,061,567
    $
4,705
    $
1,066,272
 
                         
Liabilities Assumed                        
Deposits:                        
Non-interest bearing transaction accounts   $
146,618
    $
--
    $
146,618
 
Interest bearing transaction accounts and savings deposits    
543,183
     
--
     
543,183
 
Time deposits    
184,913
     
--
     
184,913
 
Total deposits    
874,714
     
--
     
874,714
 
FHLB borrowings    
46,128
     
223
     
46,351
 
Subordinated debentures    
20,620
     
(510
)    
20,110
 
Accrued interest and other liabilities    
7,828
     
300
     
8,128
 
Total liabilities assumed    
949,290
     
13
     
949,303
 
Equity    
112,277
     
(112,277
)    
--
 
Total equity assumed    
112,277
     
(112,277
)    
--
 
Total liabilities and equity assumed   $
1,061,567
    $
(112,264
)   $
949,303
 
Net assets acquired    
 
     
 
     
116,969
 
Purchase price    
 
     
 
     
212,176
 
Goodwill    
 
     
 
    $
95,207
 
(In thousands)   Acquired from
Community First
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash and due from banks   $
39,848
    $
--
    $
39,848
 
Federal funds sold    
76,508
     
--
     
76,508
 
Investment securities    
570,199
     
(3,381
)    
566,818
 
Loans acquired, not covered by FDIC loss share    
1,163,398
     
(26,855
)    
1,136,543
 
Allowance for loan losses    
(14,635
)    
14,635
     
--
 
Foreclosed assets not covered by FDIC loss share    
747
     
--
     
747
 
Premises and equipment    
44,837
     
(2,794
)    
42,043
 
Bank owned life insurance    
22,149
     
--
     
22,149
 
Goodwill    
100
     
(100
)    
--
 
Core deposit intangible    
--
     
11,273
     
11,273
 
Other intangibles    
--
     
420
     
420
 
Deferred tax asset    
3,700
     
3,538
     
7,238
 
Other assets    
11,474
     
--
     
11,474
 
Total assets acquired   $
1,918,325
    $
(3,264
)   $
1,915,061
 
                         
Liabilities Assumed                        
Deposits:                        
Non-interest bearing transaction accounts   $
103,825
    $
--
    $
103,825
 
Interest bearing transaction accounts and savings deposits    
995,207
     
--
     
995,207
 
Time deposits    
436,181
     
849
     
437,030
 
Total deposits    
1,535,213
     
849
     
1,536,062
 
Federal funds purchased and securities sold under agreement to repurchase    
16,230
     
--
     
16,230
 
FHLB borrowings    
143,047
     
674
     
143,721
 
Subordinated debentures    
21,754
     
(840
)    
20,914
 
Accrued interest and other liabilities    
8,769
     
601
     
9,370
 
Total liabilities assumed    
1,725,013
     
1,284
     
1,726,297
 
Equity    
193,312
     
(193,312
)    
--
 
Total equity assumed    
193,312
     
(193,312
)    
--
 
Total liabilities and equity assumed   $
1,918,325
    $
(192,028
)   $
1,726,297
 
Net assets acquired    
 
     
 
     
188,764
 
Purchase price    
 
     
 
     
299,204
 
Goodwill    
 
     
 
    $
110,440
 
(In thousands)   Acquired from
Ozark Trust
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash   $
1,756
    $
--
    $
1,756
 
Investment securities    
241
     
--
     
241
 
Premises and equipment    
1,126
     
418
     
1,544
 
Other intangibles    
--
     
9,733
     
9,733
 
Other assets    
752
     
869
     
1,621
 
Total assets acquired   $
3,875
    $
11,020
    $
14,895
 
                         
Liabilities Assumed                        
Deferred tax liability    
63
     
4,175
     
4,238
 
Accrued and other liabilities    
302
     
--
     
302
 
Total liabilities assumed    
365
     
4,175
     
4,540
 
Equity    
3,510
     
(3,510
)    
--
 
Total equity assumed    
3,510
     
(3,510
)    
--
 
Total liabilities and equity assumed   $
3,875
    $
665
    $
4,540
 
Net assets acquired    
 
     
 
     
10,355
 
Purchase price    
 
     
 
     
23,623
 
Goodwill    
 
     
 
    $
13,268
 
(In thousands)   Acquired from
Delta Trust
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash and due from banks   $
13,739
    $
--
    $
13,739
 
Investment securities    
62,410
     
(37
)    
62,373
 
Loans acquired, not covered by FDIC loss share    
326,829
     
(15,149
)    
311,680
 
Allowance for loan losses    
(6,008
)    
6,008
     
--
 
Foreclosed assets not covered by FDIC loss share    
3,262
     
(1,471
)    
1,791
 
Premises and equipment    
4,405
     
(433
)    
3,972
 
Bank owned life insurance    
7,530
     
--
     
7,530
 
Goodwill    
822
     
(822
)    
--
 
Core deposit intangible    
--
     
4,318
     
4,318
 
Other intangibles    
137
     
5,003
     
5,140
 
Deferred tax asset    
1,859
     
558
     
2,417
 
Other assets    
5,807
     
(1,381
)    
4,426
 
Total assets acquired   $
420,792
    $
(3,406
)   $
417,386
 
                         
Liabilities Assumed                        
Deposits:                        
Non-interest bearing transaction accounts   $
63,259
    $
--
    $
63,259
 
Interest bearing transaction accounts and savings deposits    
200,596
     
--
     
200,596
 
Time deposits    
91,507
     
--
     
91,507
 
Total deposits    
355,362
     
--
     
355,362
 
Fed funds purchased    
11,100
     
--
     
11,100
 
FHLB borrowings    
11,106
     
(129
)    
10,977
 
Accrued interest and other liabilities    
1,528
     
--
     
1,528
 
Total liabilities assumed    
379,096
     
(129
)    
378,967
 
Equity    
41,696
     
(41,696
)    
--
 
Total equity assumed    
41,696
     
(41,696
)    
--
 
Total liabilities and equity assumed   $
420,792
    $
(41,825
)   $
378,967
 
Net assets acquired    
 
     
 
     
38,419
 
Purchase price    
 
     
 
     
67,441
 
Goodwill    
 
     
 
    $
29,022
 
Business Acquisition, Pro Forma Information [Table Text Block]
    Years Ended December 31
(In thousands, except per share data)   2015   2014
Revenue
(1)
  $
395,959
    $
390,606
 
Net income   $
85,773
    $
64,166
 
Earnings per share   $
2.68
    $
2.24