XML 47 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 21 - Condensed Financial Information (Parent Company Only)
 12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
NOTE
21:
          
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
 
CONDENSED BALANCE SHEETS
DECEMBER
31,
2016
and
2015
 
(In thousands)   2016   2015
         
ASSETS                
Cash and cash equivalents   $
93,266
     $
119,383
  
Investment securities    
79
      
2,049
  
Investments in wholly-owned subsidiaries    
1,141,294
      
1,051,842
  
Loans    
1,083
      
--
  
Intangible assets, net    
133
      
133
  
Premises and equipment    
11,534
      
5,338
  
Other assets    
27,955
      
28,245
  
TOTAL ASSETS   $
1,275,344
     $
1,206,990
  
                 
LIABILITIES                
Long-term debt   $
108,326
     $
112,870
  
Other liabilities    
15,907
      
17,265
  
Total liabilities    
124,233
      
130,135
  
                 
STOCKHOLDERS’ EQUITY                
Preferred stock    
--
      
30,852
  
Common stock    
313
      
303
  
Surplus    
711,976
      
662,378
  
Undivided profits    
454,034
      
385,987
  
Accumulated other comprehensive loss                
Unrealized depreciation on available-for-sale securities, net of income taxes of ($9,818) and ($1,720) at December 31, 2016 and 2015 respectively    
(15,212
 )    
(2,665
 )
Total stockholders’ equity    
1,151,111
      
1,076,855
  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $
1,275,344
     $
1,206,990
  
 
CONDENSED STATEMENTS OF INCOME
YEARS ENDED
DECEMBER
31,
2016,
2015
and
2014
 
(In thousands)   2016   2015   2014
             
INCOME                        
Dividends from subsidiaries   $
83,710
     $
84,128
     $
43,366
  
Other income    
2,465
      
2,303
      
6,927
  
 Income    
86,175
      
86,431
      
50,293
  
EXPENSE    
21,990
      
24,594
      
23,024
  
Income before income taxes and equity in undistributed net income of subsidiaries    
64,185
      
61,837
      
27,269
  
Provision for income taxes    
(7,557
 )    
(8,251
 )    
(6,330
 )
                         
Income before equity in undistributed net income of subsidiaries    
71,742
      
70,088
      
33,599
  
Equity in undistributed net income of subsidiaries    
25,072
      
4,276
      
2,089
  
                         
NET INCOME    
96,814
      
74,364
      
35,688
  
Preferred stock dividends    
24
      
257
      
--
  
                         
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS   $
96,790
     $
74,107
     $
35,688
  
 
 
123
  
 
 
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED
DECEMBER
31,
2016,
2015
and
2014
 
(In thousands)   2016   2015   2014
             
NET INCOME   $
96,814
     $
74,364
     $
35,688
  
                         
OTHER COMPREHENSIVE INCOME                        
Equity in other comprehensive (loss) income of subsidiaries    
(12,547
 )    
(1,329
 )    
1,666
  
                         
COMPREHENSIVE INCOME   $
84,267
     $
73,035
     $
37,354
  
 
 
CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED
DECEMBER
31,
2016,
2015
and
2014
 
(In thousands)   2016   2015   2014
             
CASH FLOWS FROM OPERATING ACTIVITIES                        
                         
Net income   $
96,814
     $
74,364
     $
35,688
  
Items not requiring (providing) cash                        
Stock-based compensation expense    
3,418
      
4,018
      
1,423
  
Depreciation and amortization    
700
      
317
      
139
  
Deferred income taxes    
(2,526
 )    
1,287
      
1,338
  
Equity in undistributed net income of bank subsidiaries    
(25,072
 )    
(4,276
 )    
(2,089
 )
                         
Changes in                        
Other assets    
2,816
      
(15,232
 )    
(1,296
 )
Other liabilities    
(1,358
 )    
13,121
      
(1,103
 )
Net cash provided by operating activities    
74,792
      
73,599
      
34,100
  
                         
CASH FLOWS FROM INVESTING ACTIVITIES                        
                         
Net originations of loans    
(1,710
 )    
--
      
--
  
Net purchases of premises and equipment    
(6,896
 )    
56
      
(5,435
 )
Additional investment in subsidiary    
--
      
--
      
288
  
Proceeds from maturities of available-for-sale securities    
1,973
      
--
      
--
  
Purchases of available-for-sale securities    
(3
 )    
(354
 )    
1,504
  
Cash received (paid) in business combinations    
(35,048
 )    
44,173
      
(1,640
 )
Net cash (used in) provided by investing activities    
(41,684
 )    
43,875
      
(5,283
 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES                        
                         
(Repayment) issuance of long-term debt    
(4,544
 )    
8,126
      
(2,900
 )
Issuance of common stock, net    
4,938
      
3,529
      
2,023
  
Dividends paid on preferred stock    
(24
 )    
(257
 )    
--
  
Dividends paid on common stock    
(28,743
 )    
(27,026
 )    
(15,359
 )
Redemption of preferred stock    
(30,852
 )    
--
      
--
  
Net cash used in financing activities    
(59,225
 )    
(15,628
 )    
(16,236
 )
                         
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS    
(26,117
 )    
101,846
      
12,581
  
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR    
119,383
      
17,537
      
4,956
  
                         
CASH AND CASH EQUIVALENTS, END OF YEAR   $
93,266
     $
119,383
     $
17,537