XML 48 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 2 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure Text Block Supplement [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
(In thousands)   Acquired from
Liberty
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash and due from banks, including time deposits   $ 102,637     $ (14 )   $ 102,623  
Federal funds sold     7,060       --       7,060  
Investment securities     99,123       (335 )     98,788  
Loans acquired, not covered by FDIC loss share     790,493       (9,835 )     780,658  
Allowance for loan losses     (10,422 )     10,422       --  
Premises and equipment     34,239       (3,215 )     31,024  
Bank owned life insurance     16,972       --       16,972  
Core deposit intangible     699       13,857       14,556  
Other intangibles     3,063       (3,063 )     --  
Other assets     17,703       (3,112 )     14,591  
Total assets acquired   $ 1,061,567     $ 4,705     $ 1,066,272  
                         
Liabilities Assumed                        
Deposits:                        
Non-interest bearing transaction accounts   $ 146,618     $ --     $ 146,618  
Interest bearing transaction accounts and savings deposits     543,183       --       543,183  
Time deposits     184,913       --       184,913  
Total deposits     874,714       --       874,714  
FHLB borrowings     46,128       223       46,351  
Subordinated debentures     20,620       (510 )     20,110  
Accrued interest and other liabilities     7,828       300       8,128  
Total liabilities assumed     949,290       13       949,303  
Equity     112,277       (112,277 )     --  
Total equity assumed     112,277       (112,277 )     --  
Total liabilities and equity assumed   $ 1,061,567     $ (112,264 )   $ 949,303  
Net assets acquired                     116,969  
Purchase price                     212,176  
Goodwill                   $ 95,207  
(In thousands)   Acquired from
Community First
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash and due from banks   $ 39,848     $ --     $ 39,848  
Federal funds sold     76,508       --       76,508  
Investment securities     570,199       (3,381 )     566,818  
Loans acquired, not covered by FDIC loss share     1,163,398       (26,855 )     1,136,543  
Allowance for loan losses     (14,635 )     14,635       --  
Foreclosed assets not covered by FDIC loss share     747       --       747  
Premises and equipment     44,837       (2,794 )     42,043  
Bank owned life insurance     22,149       --       22,149  
Goodwill     100       (100 )     --  
Core deposit intangible     --       11,273       11,273  
Other intangibles     --       420       420  
Deferred tax asset     3,700       3,538       7,238  
Other assets     11,474       --       11,474  
Total assets acquired   $ 1,918,325     $ (3,264 )   $ 1,915,061  
                         
Liabilities Assumed                        
Deposits:                        
Non-interest bearing transaction accounts   $ 103,825     $ --     $ 103,825  
Interest bearing transaction accounts and savings deposits     995,207       --       995,207  
Time deposits     436,181       849       437,030  
Total deposits     1,535,213       849       1,536,062  
Federal funds purchased and securities sold under agreement to repurchase     16,230       --       16,230  
FHLB borrowings     143,047       674       143,721  
Subordinated debentures     21,754       (840 )     20,914  
Accrued interest and other liabilities     8,769       601       9,370  
Total liabilities assumed     1,725,013       1,284       1,726,297  
Equity     193,312       (193,312 )     --  
Total equity assumed     193,312       (193,312 )     --  
Total liabilities and equity assumed   $ 1,918,325     $ (192,028 )   $ 1,726,297  
Net assets acquired                     188,764  
Purchase price                     299,204  
Goodwill                   $ 110,440  
(In thousands)   Acquired from
Ozark Trust
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash   $ 1,756     $ --     $ 1,756  
Investment securities     241       --       241  
Premises and equipment     1,126       418       1,544  
Other intangibles     --       9,733       9,733  
Other assets     752       --       752  
Total assets acquired   $ 3,875     $ 10,151     $ 14,026  
                         
Liabilities Assumed                        
Deferred tax liability     63       3,982       4,045  
Accrued and other liabilities     302       --       302  
Total liabilities assumed     365       3,982       4,347  
Equity     3,510       (3,510 )     --  
Total equity assumed     3,510       (3,510 )     --  
Total liabilities and equity assumed   $ 3,875     $ 472     $ 4,347  
Net assets acquired                     9,679  
Purchase price                     23,623  
Goodwill                   $ 13,944  
(In thousands)   Acquired from
Delta Trust
  Fair Value
Adjustments
  Fair
Value
                         
Assets Acquired                        
Cash and due from banks   $ 13,739     $ --     $ 13,739  
Investment securities     62,410       (37 )     62,373  
Loans acquired, not covered by FDIC loss share     326,829       (15,149 )     311,680  
Allowance for loan losses     (6,008 )     6,008       --  
Foreclosed assets not covered by FDIC loss share     3,262       (1,471 )     1,791  
Premises and equipment     4,405       (433 )     3,972  
Bank owned life insurance     7,530       --       7,530  
Goodwill     822       (822 )     --  
Core deposit intangible     --       4,318       4,318  
Other intangibles     137       5,003       5,140  
Deferred tax asset     1,859       558       2,417  
Other assets     5,807       (1,381 )     4,426  
Total assets acquired   $ 420,792     $ (3,406 )   $ 417,386  
                         
Liabilities Assumed                        
Deposits:                        
Non-interest bearing transaction accounts   $ 63,259     $ --     $ 63,259  
Interest bearing transaction accounts and savings deposits     200,596       --       200,596  
Time deposits     91,507       --       91,507  
Total deposits     355,362       --       355,362  
Fed funds purchased     11,100       --       11,100  
Other borrowings     11,106       (129 )     10,977  
Accrued interest and other liabilities     1,528       --       1,528  
Total liabilities assumed     379,096       (129 )     378,967  
Equity     41,696       (41,696 )     --  
Total equity assumed     41,696       (41,696 )     --  
Total liabilities and equity assumed   $ 420,792     $ (41,825 )   $ 378,967  
Net assets acquired                     38,419  
Purchase price                     67,441  
Goodwill                   $ 29,022  
(In thousands)   Acquired from
RBI
  Fair Value
Adjustments
  Fair
Value
             
Assets Acquired                        
Cash and due from banks   $ 12,026     $ --     $ 12,026  
Interest bearing balances due from banks     77,059       --       77,059  
Investment securities     235,160       (2,259 )     232,901  
Loans acquired, not covered by FDIC loss share     494,839       (37,467 )     457,372  
Allowance for loan losses     (19,025 )     19,025       --  
Foreclosed assets not covered by FDIC loss share     64,397       (21,455 )     42,942  
Premises and equipment     74,753       (22,575 )     52,178  
Core deposit intangible     --       9,844       9,844  
Deferred tax asset     --       30,699       30,699  
Other assets     5,646       (1,327 )     4,319  
Total assets acquired     944,855       (25,515 )     919,340  
                         
Liabilities Assumed                        
Deposits:                        
Non-interest bearing transaction accounts     150,259       --       150,259  
Interest bearing transaction accounts and savings deposits     341,410       --       341,410  
Time deposits     345,326       512       345,838  
Total deposits     836,995       512       837,507  
Fed funds purchased and other borrowings     36,637       --       36,637  
Accrued interest and other liabilities     9,443       77       9,520  
Total liabilities assumed     883,075       589       883,664  
Equity     61,780       (61,780 )     --  
Total equity assumed     61,780       (61,780 )     --  
Total liabilities and equity assumed   $ 944,855     $ (61,191 )   $ 883,664  
Net assets acquired                     35,676  
Purchase price                     53,600  
Goodwill                   $ 17,924  
Business Acquisition, Pro Forma Information [Table Text Block]
    Years Ended December 31
(In thousands, except per share data)   2015   2014
Revenue (1)   $ 395,959     $ 390,606  
Net income   $ 85,773     $ 64,166  
Earnings per share   $ 2.68     $ 2.24