XML 48 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 4 - Loans and Allowance for Loan Losses (Details) - Activity in the Allowance for Loan Losses, by Portfolio Segment, for the Current Year: - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of period     $ 29,028,000    
Provision for loan losses $ 3,006,000 $ 1,602,000 4,177,000 $ 2,510,000  
Balance 30,567,000   30,567,000    
Loans, Excluding Acquired Loans [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of period 29,183,000 [1] 26,983,000 29,028,000 [1],[2] 27,442,000  
Provision for loan losses 2,402,000 [3] 1,602,000 3,573,000 [3] 2,510,000  
Charge-offs (1,501,000) (2,481,000) (3,044,000) (4,562,000)  
Recoveries 483,000 1,426,000 1,010,000 2,140,000  
Net charge-offs (1,018,000) (1,055,000) (2,034,000) (2,422,000)  
Balance 30,567,000 [1] 27,530,000 30,567,000 [1] 27,530,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 2,012,000 2,012,000 2,012,000 2,012,000 $ 2,065,000
Loans collectively evaluated for impairment 28,555,000 25,518,000 28,555,000 25,518,000 26,963,000
Loans, Excluding Acquired Loans [Member] | Commercial Portfolio Segment [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of period 6,870,000 [1] 3,508,000 6,962,000 [1],[2] 3,205,000  
Provision for loan losses (1,569,000) [3] 613,000 (1,585,000) [3] 984,000  
Charge-offs   (186,000) (245,000) (268,000)  
Recoveries 9,000 16,000 178,000 30,000  
Net charge-offs 9,000 (170,000) (67,000) (238,000)  
Balance 5,310,000 [1] 3,951,000 5,310,000 [1] 3,951,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 396,000 136,000 396,000 136,000 185,000
Loans collectively evaluated for impairment 4,914,000 3,815,000 4,914,000 3,815,000 6,777,000
Loans, Excluding Acquired Loans [Member] | Commercial Real Estate Portfolio Segment [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of period 15,553,000 [1] 16,393,000 15,161,000 [1],[2] 16,885,000  
Provision for loan losses 3,311,000 [3] (142,000) 3,984,000 [3] 93,000  
Charge-offs (333,000) (1,144,000) (626,000) (2,179,000)  
Recoveries 46,000 1,062,000 58,000 1,370,000  
Net charge-offs (287,000) (82,000) (568,000) (809,000)  
Balance 18,577,000 [1] 16,169,000 18,577,000 [1] 16,169,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 1,513,000 1,697,000 1,513,000 1,697,000 1,756,000
Loans collectively evaluated for impairment 17,064,000 14,472,000 17,064,000 14,472,000 13,405,000
Loans, Excluding Acquired Loans [Member] | Consumer Portfolio Segment [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of period 5,527,000 [1] 5,444,000 5,445,000 [1],[2] 5,430,000  
Provision for loan losses 352,000 [3] 576,000 1,006,000 [3] 1,135,000  
Charge-offs (802,000) (725,000) (1,587,000) (1,541,000)  
Recoveries 241,000 215,000 454,000 486,000  
Net charge-offs (561,000) (510,000) (1,133,000) (1,055,000)  
Balance 5,318,000 [1] 5,510,000 5,318,000 [1] 5,510,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 14,000 13,000 14,000 13,000 6,000
Loans collectively evaluated for impairment 5,304,000 5,497,000 5,304,000 5,497,000 5,439,000
Loans, Excluding Acquired Loans [Member] | Unallocated Financing Receivables [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Balance, beginning of period 1,233,000 [1] 1,638,000 1,460,000 [1],[2] 1,922,000  
Provision for loan losses 308,000 [3] 555,000 168,000 [3] 298,000  
Charge-offs (366,000) (426,000) (586,000) (574,000)  
Recoveries 187,000 133,000 320,000 254,000  
Net charge-offs (179,000) (293,000) (266,000) (320,000)  
Balance 1,362,000 [1] 1,900,000 1,362,000 [1] 1,900,000  
Period-end amount allocated to:          
Loans individually evaluated for impairment 89,000 166,000 89,000 166,000 118,000
Loans collectively evaluated for impairment $ 1,273,000 $ 1,734,000 $ 1,273,000 $ 1,734,000 $ 1,342,000
[1] Allowance for loan losses at March 31, 2015, June 30, 2015 and December 31, 2014 includes $954,000 allowance for loans acquired, covered by loss share. The total allowance for loan losses at March 31, 2015, June 30, 2015 and December 31, 2014 was $30,137,000, $31,521,000 and $29,982,000, respectively.
[2] Allowance for loan losses at December 31, 2014 includes $954,000 allowance for loans acquired, covered by loss share. The total allowance for loan losses at December 31, 2014 was $29,982,000.
[3] Provision for loan losses of $604,000 attributable to loans acquired, not covered by loss share, was excluded from this table for the three and six months ended June 30, 2015 (total provision for loan losses for the three and six months ended June 30, 2015 was $3,006,000 and $4,177,000). The $604,000 was subsequently charged-off, resulting in no ending balance in the allowance related to loans acquired, not covered by loss share.