XML 62 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 2 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure Text Block Supplement [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 (In thousands)
 
Acquired from
Delta Trust
   
Fair Value
Adjustments
   
Fair
Value
 
                   
Assets Acquired
                 
Cash and due from banks
 
$
13,739
   
$
-
   
$
13,739
 
Investment securities
   
62,410
     
(37
   
62,373
 
Loans acquired, not covered by FDIC loss share
   
326,829
     
(15,149
)
   
311,680
 
Allowance for loan losses
   
(6,008
   
6,008
     
-
 
Foreclosed assets not covered by FDIC loss share
   
3,262
     
(1,471
)
   
1,791
 
Premises and equipment
   
4,405
     
(433
   
3,972
 
Bank owned life insurance
   
7,530
     
-
     
7,530
 
Goodwill
   
822
     
(822
)
   
-
 
Core deposit intangible
   
-
     
4,318
     
4,318
 
Other intangibles
   
137
     
5,003
     
5,140
 
Deferred tax asset
   
1,859
     
558
     
2,417
 
Other assets
   
5,807
     
(1,381
   
4,426
 
Total assets acquired
 
$
420,792
   
$
(3,406
)
 
$
417,386
 
                         
Liabilities Assumed
                       
Deposits:
                       
Non-interest bearing transaction accounts
 
$
63,259
   
-
   
$
63,259
 
Interest bearing transaction accounts and savings deposits
   
200,596
     
-
     
200,596
 
Time deposits
   
91,507
     
-
     
91,507
 
Total deposits
   
355,362
     
-
     
355,362
 
Fed funds purchased
   
11,100
     
-
     
11,100
 
Other borrowings
   
11,106
     
(129
)
   
10,977
 
Accrued interest and other liabilities
   
1,528
     
-
     
1,528
 
Total liabilities assumed
   
379,096
     
(129
)
   
378,967
 
Equity
   
41,696
     
(41,696
   
-
 
Total equity assumed
   
41,696
     
(41,696
)
   
-
 
Total liabilities and equity assumed
 
$
420,792
   
$
(41,825
 
$
378,967
 
Net assets acquired
                   
38,419
 
Purchase price
                   
67,441
 
Goodwill
                 
$
29,022
 
 (In thousands)
 
Acquired from
RBI
   
Fair Value
Adjustments
   
Fair
Value
 
                   
Assets Acquired
                 
Cash and due from banks
 
$
12,026
   
$
-
   
$
12,026
 
Interest bearing balances due from banks
   
77,059
     
-
     
77,059
 
Investment securities
   
235,160
     
(2,259
   
232,901
 
Loans acquired, not covered by FDIC loss share
   
494,839
     
(37,467
)
   
457,372
 
Allowance for loan losses
   
(19,025
   
19,025
     
-
 
Foreclosed assets not covered by FDIC loss share
   
64,397
     
(21,455
)
   
42,942
 
Premises and equipment
   
74,753
     
(22,575
   
52,178
 
Core deposit intangible
   
-
     
9,844
     
9,844
 
Deferred tax asset
   
-
     
30,699
     
30,699
 
Other assets
   
5,646
     
(1,327
   
4,319
 
Total assets acquired
   
944,855
     
(25,515
)
   
919,340
 
                         
Liabilities Assumed
                       
Deposits:
                       
Non-interest bearing transaction accounts
   
150,259
     
-
     
150,259
 
Interest bearing transaction accounts and savings deposits
   
341,410
     
-
     
341,410
 
Time deposits
   
345,326
     
512
     
345,838
 
Total deposits
   
836,995
     
512
     
837,507
 
Fed funds purchased and other borrowings
   
36,637
     
-
     
36,637
 
Accrued interest and other liabilities
   
9,443
     
77
     
9,520
 
Total liabilities assumed
   
883,075
     
589
     
883,664
 
Equity
   
61,780
     
(61,780
   
-
 
Total equity assumed
   
61,780
     
(61,780
)
   
-
 
Total liabilities and equity assumed
 
$
944,855
   
$
(61,191
 
$
883,664
 
Net assets acquired
                   
35,676
 
Purchase price
                   
53,600
 
Goodwill
                 
$
17,924
 
 (In thousands)
 
Acquired from
the FDIC
   
Fair Value
Adjustments
   
Fair
Value
 
                   
Assets Acquired
                 
Cash and due from banks
 
$
22,467
   
$
-
   
$
22,467
 
Cash received from FDIC
   
10,495
     
-
     
10,495
 
Federal funds sold
   
12,338
     
-
     
12,338
 
Investment securities
   
23,540
     
-
     
23,540
 
Loans acquired, covered by FDIC loss share
   
87,620
     
(30,479
)
   
57,141
 
Loans acquired, not covered by FDIC loss share
   
89,360
     
(15,965
)
   
73,395
 
Foreclosed assets covered by FDIC loss share
   
20,723
     
(5,607
)
   
15,116
 
Foreclosed assets not covered by FDIC loss share
   
10,314
     
(2,563
)
   
7,751
 
FDIC indemnification asset
   
-
     
26,723
     
26,723
 
Premises and equipment
   
1,390
     
-
     
1,390
 
Core deposit intangible
   
-
     
1,191
     
1,191
 
Other assets
   
1,478
     
149
     
1,627
 
Total assets acquired
   
279,725
     
(26,551
)
   
253,174
 
                         
Liabilities Assumed
                       
Deposits:
                       
Non-interest bearing transaction accounts
   
22,275
     
-
     
22,275
 
Interest bearing transaction accounts and savings deposits
   
70,705
     
-
     
70,705
 
Time deposits
   
135,573
     
-
     
135,573
 
Total deposits
   
228,553
     
-
     
228,553
 
Fed funds purchased and other borrowings
   
21,456
     
-
     
21,456
 
Payable to FDIC
   
1,285
     
-
     
1,285
 
Accrued interest and other liabilities
   
403
     
357
     
760
 
Total liabilities assumed
 
$
251,697
   
$
357
     
252,054
 
                         
Pre-tax gain on FDIC-assisted transaction
                 
$
1,120
 
 (In thousands)
 
Acquired from
the FDIC
   
Fair Value
Adjustments
   
Fair
Value
 
                   
Assets Acquired
                 
Cash and due from banks
 
$
18,622
   
$
-
   
$
18,622
 
Cash received from FDIC
   
13,845
     
-
     
13,845
 
Federal funds sold
   
104
     
-
     
104
 
Investment securities
   
8,583
     
-
     
8,583
 
Loans acquired, covered by FDIC loss share
   
111,807
     
(33,660
)
   
78,147
 
Loans acquired, not covered by FDIC loss share
   
26,528
     
(5,376
)
   
21,152
 
Foreclosed assets covered by FDIC loss share
   
6,671
     
(3,558
)
   
3,113
 
Foreclosed assets not covered by FDIC loss share
   
8,265
     
(2,404
)
   
5,861
 
FDIC indemnification asset
   
-
     
26,218
     
26,218
 
Premises and equipment
   
2,582
     
-
     
2,582
 
Core deposit intangible
   
-
     
1,337
     
1,337
 
Other assets
   
972
     
-
     
972
 
Total assets acquired
   
197,979
     
(17,443
)
   
180,536
 
                         
Liabilities Assumed
                       
Deposits:
                       
Non-interest bearing transaction accounts
   
19,372
     
-
     
19,372
 
Interest bearing transaction accounts and savings deposits
   
55,082
     
-
     
55,082
 
Time deposits
   
94,138
     
-
     
94,138
 
Total deposits
   
168,592
     
-
     
168,592
 
FHLB borrowings
   
8,010
     
183
     
8,193
 
FDIC true-up provision
   
-
     
328
     
328
 
Accrued interest and other liabilities
   
426
     
706
     
1,132
 
Total liabilities assumed
 
$
177,028
   
$
1,217
     
178,245
 
                         
Pre-tax gain on FDIC-assisted transaction
                 
$
2,291