XML 54 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 21 - Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
NOTE 21:
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS

DECEMBER 31, 2014 and 2013

(In thousands)
 
2014
   
2013
 
             
ASSETS
           
Cash and cash equivalents
 
$
17,537
   
$
4,956
 
Investment securities
   
1,660
     
4,973
 
Investments in wholly-owned subsidiaries
   
522,841
     
452,688
 
Intangible assets, net
   
133
     
133
 
Premises and equipment
   
5,711
     
633
 
Other assets
   
14,301
     
12,726
 
TOTAL ASSETS
 
$
562,183
   
$
476,109
 
                 
LIABILITIES
               
Long-term debt
 
$
63,720
   
$
66,620
 
Other liabilities
   
4,144
     
5,657
 
Total liabilities
   
67,864
     
72,277
 
                 
STOCKHOLDERS’ EQUITY
               
Common stock
   
181
     
162
 
Surplus
   
156,568
     
88,095
 
Undivided profits
   
338,906
     
318,577
 
Accumulated other comprehensive loss
               
Unrealized depreciation on available-for-sale securities, net of income taxes of ($862) and ($1,938) at December 31, 2014 and 2013 respectively
   
(1,336
)
   
(3,002
Total stockholders’ equity
   
494,319
     
403,832
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
562,183
   
$
476,109
 

CONDENSED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2014, 2013 and 2012

(In thousands)
 
2014
   
2013
   
2012
 
                   
INCOME
                 
Dividends from subsidiaries
 
$
43,366
   
$
23,051
   
$
45,061
 
Other income
   
6,927
     
8,409
     
7,155
 
     
50,293
     
31,460
     
52,216
 
EXPENSE
   
23,024
     
17,839
     
15,830
 
Income before income taxes and equity in undistributed net income of subsidiaries
   
27,269
     
13,621
     
36,386
 
Provision for income taxes
   
(6,330
)
   
(3,510
)
   
(3,195
)
                         
Income before equity in undistributed net income of subsidiaries
   
33,599
     
17,131
     
39,581
 
Equity in (distribution in excess of) undistributed net income of subsidiaries
   
2,089
     
6,100
     
(11,897
)
                         
NET INCOME
 
$
35,688
   
$
23,231
   
$
27,684
 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2014, 2013 and 2012

(In thousands)
 
2014
   
2013
   
2012
 
                   
                   
NET INCOME
 
$
35,688
   
$
23,231
   
$
27,684
 
                         
OTHER COMPREHENSIVE INCOME
                       
Equity in other comprehensive income (loss) of subsidiaries
   
1,666
     
(3,259
)
   
(182
)
                         
COMPREHENSIVE INCOME
 
$
37,354
   
$
19,972
   
$
27,502
 

CONDENSED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2014, 2013 and 2012

(In thousands)
 
2014
   
2013
   
2012
 
                   
CASH FLOWS FROM OPERATING ACTIVITIES
                 
                   
Net income
 
$
35,688
   
$
23,231
   
$
27,684
 
Items not requiring (providing) cash
                       
Depreciation and amortization
   
139
     
145
     
167
 
Deferred income taxes
   
1,338
     
81
     
75
 
Equity in (distribution in excess of) undistributed net income of bank subsidiaries
   
(2,089
)
   
(6,100
)
   
11,897
 
                         
Changes in
                       
Other assets
   
(1,514
)
   
19,978
     
(20,712
)
Other liabilities
   
(1,103
)
   
1,891
     
-
 
Net cash provided by operating activities
   
32,459
     
39,226
     
19,111
 
                         
CASH FLOWS FROM INVESTING ACTIVITIES
                       
                         
Net purchases of premises and equipment
   
(5,435
)
   
(174
)
   
(84
)
Additional (return from) investment in subsidiary
   
288
     
(27,400
)
   
310
 
Sales (purchases) of available-for-sale securities
   
1,504
     
(1
)
   
-
 
Cash paid in business combinations
   
(1,640
)
   
(53,600
)
   
-
 
Net cash (used in) provided by investing activities
   
(5,283
)
   
(81,175
)
   
226
 
                         
CASH FLOWS FROM FINANCING ACTIVITIES
                       
                         
Repayment of subordinated debentures
   
-
     
-
     
(10,310
)
(Repayment) issuance of long-term debt
   
(2,900
)
   
46,000
     
-
 
Issuance of common stock, net
   
3,389
     
2,353
     
1,711
 
Payment to repurchase common stock
   
-
     
(10,848
)
   
(17,567
)
Dividends paid
   
(15,084
)
   
(13,707
)
   
(13,495
)
Net cash provided by (used in) financing activities
   
(14,595
)
   
23,798
     
(39,661
)
                         
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
12,581
     
(18,151
)
   
(20,324
)
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
   
4,956
     
23,107
     
43,431
 
                         
CASH AND CASH EQUIVALENTS, END OF YEAR
 
$
17,537
   
$
4,956
   
$
23,107