XML 65 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and non-interest bearing balances due from banks $ 69,827 $ 47,470
Interest bearing balances due from banks 469,553 467,984
Federal funds sold   22,343
Cash and cash equivalents 539,380 537,797
Investment securities 957,965 687,483
Mortgage loans held for sale 9,494 25,367
Assets held in trading accounts 8,978 6,224
Loans:    
Legacy loans 1,742,638 1,628,513
Allowance for loan losses (27,442) (27,882)
Loans acquired, not covered by FDIC loss share (net of discount) 515,644 [1] 82,764
Loans acquired, covered by FDIC loss share (net of discount) 146,653 210,842
Net loans 2,377,493 1,894,237
FDIC indemnification asset 48,791 75,286
Premises and equipment 119,614 87,557
Premises held for sale 19,466  
Foreclosed assets not covered by FDIC loss share 64,820 33,352
Foreclosed assets covered by FDIC loss share 20,585 27,620
Interest receivable 15,654 14,530
Bank owned life insurance 60,384 52,066
Goodwill 78,906 60,605
Other intangible assets 14,972 3,760
Other assets 46,598 21,605
Total assets 4,383,100 3,527,489
Deposits:    
Non-interest bearing transaction accounts 718,438 576,655
Interest bearing transaction accounts and savings deposits 1,862,618 1,421,137
Time deposits 1,116,511 876,371
Total deposits 3,697,567 2,874,163
Federal funds purchased and securities sold under agreements to repurchase 107,887 104,078
Other borrowings 117,090 89,441
Subordinated debentures 20,620 20,620
Accrued interest and other liabilities 36,104 33,125
Total liabilities 3,979,268 3,121,427
Preferred stock, $0.01 par value; 40,040,000 shares authorized and unissued at December 31, 2013 and 2012 0 0
Common stock, Class A, $0.01 par value; 60,000,000 shares authorized; 16,226,256 and 16,542,778 shares issued and outstanding at December 31, 2013 and 2012, respectively 162 165
Surplus 88,095 96,587
Undivided profits 318,577 309,053
Accumulated other comprehensive (loss) income (3,002) 257
Total stockholders’ equity 403,832 406,062
Total liabilities and stockholders’ equity $ 4,383,100 $ 3,527,489
[1] Purchased credit impaired loans from the Metropolitan acquisition are classified as substandard.