XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Condensed Consolidated Statements of Cash Flows    
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ (245,674)us-gaap_NetCashProvidedByUsedInOperatingActivities $ 38,886us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities    
Purchases of property and equipment 13,273us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of Property and Equipment 45,608us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 77,395us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Increases in (decreases to) restricted cash 43us-gaap_IncreaseDecreaseInRestrictedCash 52us-gaap_IncreaseDecreaseInRestrictedCash
Net cash provided by investing activities 32,292us-gaap_NetCashProvidedByUsedInInvestingActivities 77,343us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities    
Private placements of stock, net 373,855us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Principal payments on Notes Payable - related party (6,000)us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt 0us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Principal payments on long-term obligations (48,988)us-gaap_ProceedsFromRepaymentsOfNotesPayable (31,968)us-gaap_ProceedsFromRepaymentsOfNotesPayable
Net cash provided by (used in) financing activities 318,867us-gaap_NetCashProvidedByUsedInFinancingActivities (31,968)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase in Cash and Cash Equivalents 105,485us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 84,261us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents - Beginning 81,854us-gaap_CashAndCashEquivalentsAtCarryingValue 14,344us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents - Ending 187,339us-gaap_CashAndCashEquivalentsAtCarryingValue 98,605us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flows information:    
Cash paid during the three months ended for interest 42,496us-gaap_InterestPaid 30,690us-gaap_InterestPaid
Non-cash investing and financing activities:    
During the three months ended March 31, 2015, the Company issued common stock with a fair value of $81,244 as part of a conversion of debentures. 81,244fil_DuringTheThreeMonthsEndedMarch312015TheCompanyIssuedCommonStockWithAFairValueOf81244AsPartOfAConversionOfDebentures 0fil_DuringTheThreeMonthsEndedMarch312015TheCompanyIssuedCommonStockWithAFairValueOf81244AsPartOfAConversionOfDebentures
During the three months ended March 31, 2015, the Company issued common stock with a fair value of $20,000 in exchange for a note receivable. $ 0fil_DuringTheThreeMonthsEndedMarch312015TheCompanyIssuedCommonStockWithAFairValueOf20000InExchangeForANoteReceivable $ 20,000fil_DuringTheThreeMonthsEndedMarch312015TheCompanyIssuedCommonStockWithAFairValueOf20000InExchangeForANoteReceivable