S-1/A 1 v188535_s1a.htm

As filed with the Securities and Exchange Commission on  June __ , 2010

Registration No. 333-162226

U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM S-1
PRE-EFFECTIVE AMENDMENT # 4
 
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933

Moqizone Holding Corporation.
(Formerly, Trestle Holdings, Inc.)
(Name of small business issuer in its charter)

Delaware
 
95-4217605
(State or jurisdiction of incorporation
or organization)
 
(I.R.S. Employer Identification No.)

7A-D Hong Kong Industrial Building
444-452 Des Voeux Road West
Hong Kong

+852 34434384
(Address and telephone number of principal executive offices
and principal place of business )

Moqizone Holding Corporation
PO Box 4198
California 92661
United States
(949)903-0468

(Name, address and telephone number of agent for service)

Copies to:
Leser, Hunter, Taubman & Taubman
17 State Street, Flr. 20
New York, NY 10004
Tel: (212) 732-7184

Approximate date of proposed sale to the public:
As soon as practicable after the effective date of the registration statement

Approximate date of commencement of proposed sale to the public: From time to time after this Registration Statement becomes effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box.   x

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.   o

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.   o

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):
 
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company x
(Do not check if a smaller reporting company)     
 

CALCULATION OF REGISTRATION FEE
 
Title of each class of securities
to be registered
 
Amount to be
Registered(1)
   
Proposed
maximum
offering
price per
share (2)
   
Proposed
maximum
aggregate
offering
price
   
Amount of
registration fee
 
Common Stock, $0.001 par value
        $       $       $    
Common Stock underlying Series A preferred (3)
    636,112       8.00       5,088,896       1,274.74  
Common Stock issued on Conversion of Series A Preferred (4)
    2,111,111                          
Common Stock underlying Warrants (5)
    2,747,228       8.00       21,977,824       1,226.36  
                                 
Common Stock underlying Placement Agent Warrants
    582,779       8.00       4,662,232       270.41  
Total
    6,077,230             $ 31,728,952     $ 2712.88  

(1)
Pursuant to Rule 416 of the Securities Act of 1933, as amended, the shares of common stock offered hereby also include such presently indeterminate number of shares of our common stock as shall be issued by us to the selling shareholders as a result of stock splits, stock dividends or similar transactions.

(2)
Estimated solely for purposes of calculating the registration fee in accordance with Rule 457(c) under the Securities Act of 1933, as amended based upon the average of the bid and asked price of the Registrant’s common stock as quoted on the Over-the-Counter Bulletin Board on January 19, 2010.  Accordingly, the closing bid price on January 19, 2010 was $4.95 and the asked price was $15.00.

(3)
The shares of common stock registered hereunder are being registered for resale by selling stockholders named in the prospectus upon conversion of 1,145 shares of series A convertible preferred stock

(4)
The shares of common stock registered hereunder are being registered for resale by a selling stockholder named in the prospectus that were issued after conversion of 3,800 shares of series A preferred stock on December 31, 2009.

(5)
The shares of common stock registered hereunder are being registered for resale by selling stockholders named in the prospectus upon exercise of outstanding warrants to purchase common stock. The registration fee has been calculated in accordance with Rule 457(g).

The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to Section 8(a), may determine.

The information in this prospectus is not complete and may be changed. The selling stockholders may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

 
 

 


The registrant is filing a single prospectus in this Registration Statement on Form S-1 pursuant to Rule 429 under the Securities Act of 1933, as amended, in order to satisfy the requirements of the Securities Act and the rules and regulations thereunder for this and other offerings registered on earlier registration statements.
 
This amendment is being filed to conform the disclosure contained herein to our Quarterly Report on Form 10-Q for the quarter ending March 31, 2010, which we filed on May 17, 2010.
 
 
SUBJECT TO COMPLETION, DATED

PROSPECTUS

MOQIZONE HOLDING CORPORATION.

6,077,230 Shares

Common Stock

This prospectus relates to the resale of up to 6,077,230 shares of our common stock, $0.001 par value. The selling stockholders named herein may sell common stock from time to time in the principal market on which the stock is traded at the prevailing market price, at prices related to such prevailing market price, in negotiated transactions or a combination of such methods of sale. We will not receive any proceeds from the sales by the selling stockholders.

Our shares of common stock are quoted on OTC Bulletin Board under the symbol “MOQZ.”  The closing bid price and asked price of our common stock on  June 16 , 2010 was $ 3.00 and $ 3.00 respectively.

THIS INVESTMENT INVOLVES A HIGH DEGREE OF RISK.  YOU SHOULD PURCHASE SHARES ONLY IF YOU CAN AFFORD A COMPLETE LOSS OF YOUR INVESTMENT.  SEE “RISK FACTORS” BEGINNING ON PAGE 13 FOR A DISCUSSION OF RISKS APPLICABLE TO US AND AN INVESTMENT IN OUR COMMON STOCK.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED THESE SECURITIES, OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this prospectus is June __ , 2010

 
Item 3. Summary
 
4
     
Item 4. Use of Proceeds
 
25
     
Item 5. Determination of Offering Price
 
25
     
Item 6. Dilution
 
25
     
Item 7. Selling Security Holders
 
25
     
Item 8. Plan of Distribution
 
29
     
Item 9. Description of Securities
 
32
     
Item 10. Interests of Named Experts and Counsel
 
36
     
Item 11. Information with respect to the Registrant
 
37
     
Item 11A. Material Changes
 
69
     
Item 12. Incorporation of Certain Information by Reference
 
69
     
Item 12A. Disclosure of Commission Position on Indemnification for Securities Act Liabilities
 
69
     
Part II
 
69
     
Item 13. Other Expenses of Issuances and Distribution
 
69
     
Item 14. Indemnification of Directors and Officers
 
69
     
Item 15. Recent Sales of Unregistered Securities
 
70
     
Item 16. Exhibits and Financial Statement Schedule
 
71
     
Item 17. Undertakings
 
72
 
We have not authorized any person to give you any supplemental information or to make any representations for us. You should not rely upon any information about us that is not contained in this prospectus or in one of our public reports filed with the Securities and Exchange Commission (“SEC”) and incorporated into this prospectus. Information contained in this prospectus or in our public reports may become stale. You should not assume that the information contained in this prospectus, any prospectus supplement or the documents incorporated by reference are accurate as of any date other than their respective dates, regardless of the time of delivery of this prospectus or of any sale of the shares. Our business, financial condition, results of operations and prospects may have changed since those dates. The selling stockholders are offering to sell, and seeking offers to buy, shares of our common stock only in jurisdictions where offers and sales are permitted.

 
2

 


ITEM 3. PROSPECTUS SUMMARY

This summary highlights selected information appearing elsewhere in this prospectus. While this summary highlights what we consider to be the most important information about us, you should carefully read this prospectus and the registration statement of which this prospectus is a part in their entirety before investing in our common stock, especially the risks of investing in our common stock, which we discuss later in “Risk Factors,” and our financial statements and related notes beginning on page F-1. Unless the context requires otherwise, the words the “Company” “we,” “us” and “our” refer to Moqizone Holding Corporation and our subsidiaries including MoqiZone Hong Kong, MoqiZone Cayman, Shanghai MoqiZone and SZ Alar, the word “Moqi - Zone” refers only to Moqizone Holding Corporation.

Our Business
 
Through our Shanghai MoqiZone subsidiary, our primary business focus is to provide an online game delivery platform delivering contents of online games that are hosted by us to internet cafes which have installed Netcafe Farmer and/or our WiMAX equipment in China via our Netcafe Farmer software or our proprietary MoqiZone WiMAX Network. Our MoqiZone WiMAX Network is a wireless virtual proprietary network. Netcafe Farmer is an online game client software auto-update distribution system which enables internet cafés to automatically update their game client software on real time basis for all the PCs in their cafés. The combination of MoqiZone WiMAX Network and Netcafe Farmer form the backbone of our distribution channel for our online games to our targeted market, which are licensed Internet cafes in cities where the internet cafés business is more developed. Please see further discussion at page 47 under “Business – Key Corporate Objectives”. Since November 2009, we have connected approximately 30 Internet cafes in Chengdu and 3 Internet cafes in Suzhou. We have not generated any revenue from MoqiZone WiMAX Network and little revenue was generated from the license fee of Netcafe Farmer as of December 31, 2009 as we are providing our WiMAX installation to the internet cafes free of charge. Once a substantial number of WiMAX installed internet cafes are participating in our business, we plan to commence our charged services to the internet cafes.

Netcafe Farmer is currently servicing approximately 700 internet cafés mainly in Henan, Hebei, Zhejiang, and Northeast of China with a nominal annual subscription fees and has also established a strong network with major content suppliers to help them to promote games in internet cafés.


Our principal executive offices are located at Hong Kong, Shanghai and Beijing, and our telephone number is +852 34434383.

Our Independent Auditors Have Expressed Their Concern As To Our Ability to Continue As A Going Concern

Our independent auditors, Paritz & Company, P.A., have expressed substantial doubt concerning our ability to continue as a going concern. As of March 31, 2010, we had a stockholders’ deficiency of approximately $3,800,000 and a accumulated deficit of roughly $6,100,000. We will continue incurring additional expenses as we implement our growth in the fiscal year of 2010, which will reduce our net income in 2010. If we are not able to achieve profit or continue to raise capital from additional financings to fund our operation, then we likely will be forced to cease operations and investors will likely lose their entire investment.

Our History

Moqizone Holding Corporation, formerly called Trestle Holdings, Inc., was previously a non-operating public company which was seeking out suitable candidates for a business combination with a private company.  Trestle originally developed and sold digital tissue imaging and telemedicine applications linking dispersed users and data primarily in the healthcare and pharmaceutical markets.

The common stock of MoqiZone currently trades on the OTCBB under the symbol “MOQZ.”

Acquisition of our Operating Business

On March 15, 2009, Trestle entered into a Share Exchange Agreement with MoqiZone Cayman, Lawrence Cheung, the principal shareholder of MoqiZone Cayman, and, MKM, our former principal stockholder (the “Agreement”).  MoqiZone Cayman is the record and beneficial owner of 100% of the share capital of MoqiZone Hong Kong and MoqiZone Hong Kong is the record and beneficial owner of 100% of the share capital of Shanghai MoqiZone.  On June 1, 2009, pursuant to the Agreement, and as a result of MoqiZone Hong Kong’s receipt of approximately $4,345,000 in gross proceeds from our private financing, Trestle became the record and beneficial owner of 100% of the share capital of MoqiZone Cayman and therefore own 100% of the share capital of MoqiZone Hong Kong directly and Shanghai MoqiZone indirectly in exchange for the issuance to Lawrence Cheung and the other shareholders of MoqiZone Cayman of 10,743 shares of our sought to be created Series B convertible preferred stock. and such Series B preferred stock will be automatically converted (on the basis of 1,000 shares of common stock for each share of Series B preferred stock) into an aggregate of 10,743,000 shares of our common stock, representing approximately 95% of our issued and outstanding shares of common stock, on a fully-diluted basis, as at the time of conversion (but prior to the issuance of any other equity or equity type securities). The remaining 5% of the then outstanding shares of the Company’s common stock are publicly traded and are owned by approximately 83 shareholders on record (see Reverse Stock Split below at Page 6).
 
3

 
 

Recent Developments

On July 16, 2009, a majority of our shareholders, via written consent, approved changing our corporate name from “Trestle Holdings, Inc.” to “MoqiZone Holding Corporation”. In connection with our name change, we received a new trading symbol and cusip number.  Effective August 31, 2009, we began trading on the Over the Counter Bulletin Board under the symbol “MOQZ”; and our new cusip number is 616348108.

Preferred Stock
On July 8, 2009, a majority of our shareholders approved, via written consent, the issuance of an additional 10,000,000 shares of preferred stock with a par value of $0.001. As a result of the issuance, we have a total amount of 15,000,000 shares of preferred stock authorized.  These shares are made up of four classes:

 
(a)
14,104,835 shares of preferred stock (“Blank Check preferred stock”);
 
(b)
15,000 shares of Series A preferred stock;
 
(c)
10,743 shares of Series B preferred stock;
 
(d)
869,422 shares of Series C preferred stock;

Additionally, we filed a Definitive Schedule 14C regarding the name change and increase in preferred stock on August 24, 2009 and mailed such notice to our shareholders on August 28, 2009.

The Reverse Stock Split
On July 8, 2009, a majority of our shareholders approved a one-for-254.5 reverse stock split (the “Reverse Stock Split”), via written consent. We were seeking via reverse split to reduce the number of outstanding shares of our common stock by reclassifying and converting all outstanding shares of our common stock into a proportionately fewer number of shares of common stock.  On August 31, 2009, the Reverse Stock Split occurred thereby reducing 179,115,573 shares of common stock to 703,974.  Simultaneous with the reverse split, the Series B Preferred Stock automatically converted into 10,743,000 shares of common stock.  As a result, this left us with 11,446,974 shares of common stock issued and outstanding as of August 31, 2009.

Additionally, as of August 28, 2009, our corporate name changed to MoqiZone Holding Corporation and our authorized capital increased by 10,000,000 shares of preferred stock.  Pursuant to the additional financings we closed in August 2009 and the authority vested in our Board of Directors, we also filed a certificate of designation of Series A preferred stock and certificate of designation of Series B preferred stock with Delaware’s Secretary of State to designate 15,000 of the 15,000,000 shares of preferred stock as Series A preferred stock and 10,743 of the 15,000,000 shares of preferred stock as Series B preferred stock. Additionally, upon effectiveness of the Reverse Split on August 31, 2009, each $1,000 principal amount of Notes was automatically cancelled and exchanged for one share of Series A Preferred Stock.  Since we sold a total of 494.5 Units, upon exchange of the Notes, a total of 4,945 shares of Series A Preferred Stock were issued, which shall be convertible into an aggregate of 2,747,223 shares of common stock, subject to anti-dilution and other adjustments as provided in the Series A Preferred Stock Certificate of Designations.

New VIE Agreements
In January 2009, Shanghai Moqizone entered into an Exclusive Business Cooperation Agreement and certain ancillary agreements, including an Equity Pledge Agreement, Exclusive Option Agreement, Loan Agreement and Irrevocable Power of Attorney with SZ Mellow. However, as a result of disputes with the shareholders of SZ Mellow, on September 21, 2009, in accordance with the terms of the SZ Mellow Agreements, we sent out a 30-day prior written notice to SZ Mellow stating our intention of terminating the SZ Mellow Agreements. The SZ Mellow Agreements was terminated at the expiry of the 30-day notice on October 20, 2009.

In order to continue our business and operations as planned, on September 25, 2009, Shanghai MoqiZone entered into an Exclusive Business Cooperation and certain ancillary agreements, including an Equity Pledge Agreement, Exclusive Option Agreement, Loan Agreement and Irrevocable Power of Attorney with SZ Alar, effectively gaining indirect control over SZ Alar. Also on September 25, 2009, Tai Ji agreed to grant the PLA authorization sub-license to SZ Alar and terminate its current sub-license with SZ Mellow. As a result of the SZ Alar Agreements between Shanghai MoqiZone and SZ Alar, we do not anticipate any significant interruption in our business or operations as a result of our terminating the agreements with SZ Mellow.

 
4

 

Appointment of New Director
On November 3, 2009, we announced that Mr. Paul Lu has been appointed as a director of our board.

Acquisition of Netcafe Farmer
On December 21, 2009, we acquired a client-end software called “Netcafe Farmer” which was originally developed by Mr. Liu Qian in 2006. It is a client-end software available in the market that provides an automatic content update distribution system in internet cafés allowing internet cafés to automatically update their client-end software on a real time basis for all their computers. Pursuant to the Agreement, we acquired the ownership of the software “Netcafe Farmer” from Mr. Liu Qian, including all the intellectual property and all its existing business has been transferred to Shanghai MoqiZone. The total consideration paid was RMB650,000 (or approximately US$95,000). By acquiring Netcafe Farmer, the Company also recruited Mr. Liu Qian and his development team of 4 people. The incremental salary is approximately $75,500 (RMB516,000) per annum. It is expected that the income generated from existing Netcafe Farmer business will substantially subsidize the monthly additional salary expenses. Under the guidance in FASB ASC 805, the purchase price was allocated to intangible assets and amortized over its estimated life. No liability was assumed in this acquisition. “Netcafe Farmer” has operated for approximately 18 months and earned less than 20,000 RMB (or approximately US$3,000) per month. The total income in the most recentfiscal year was approximately US$36,000. Mr. Liu Qian has the obligation to transfer all the intellectual property, including source codes of Netcafe Farmer to the Company.

Netcafe Farmer is currently servicing approximately 700 internet cafés mainly in Henan, Hebei, Zhejiang, and Northeast of China and has also established a strong network with major content suppliers to help them to promote games in internet cafés. As a result of the foregoing, we will be able to bring tremendous synergy to the Moqizone online game platform business and improve our services to internet café operators. The existing brand name “Netcafe Farmer” will be retained and a new version will be developed to support the Moqizone WiMAX Network. The acquisition of Netcafe Farmer will also allow us to cover internet cafés, which due to physical limitation cannot install our WiMAX equipment, via fixed line network. Internet cafes installed with Netcafe Farmer will be able to enjoy the same products and services as those that are installed with WiMAX equipment except the revenue sharing would be different.

Management has adopted FASB ASC 805-10-25-1 to determine which accounting method should be used for this acquisition. According to FASB ASC 805-10-25-1, entity shall determine whether a transaction or other event is a business combination by applying the definition, which requires that the assets acquired and liabilities assumed constitute a business. If the assets acquired are not a business, the reporting entity shall account for the transaction or other event as an asset acquisition. An entity shall account for each business combination by applying the acquisition method. Management has also adopted FASB ASC 805-10-55-4, which declares that a business consists of inputs and processes applied to those inputs that have the ability to create outputs. Since Netcafe Farmer has all three elements, management believes that it constitutes a business and we accounted for it under the acquisition method.

According to rule 11-01 of Regulation S-X, financial information and pro forma financial information of an acquired business may be required depending on the level of significance in accordance with Rule 1-02(w) of Regulation S-X. Pursuant to Rule 11-01(b) and Rule 1-02(w), the significance test, (1) The total net income of Netcafe Farmer in the most resent fiscal year was approximately US$36,000, which didn’t exceed 20 percent of the net loss of the company and its subsidiaries consolidated for the most recently completed fiscal year, which was approximately US$913,000 for the year ended December 31, 2008;  (2) the company’s investment in “Netcafe Farmer” was approximately US$95,000 which was about 20 percent of the total assets of the company and its subsidiaries consolidated as of the end of the most recently completed fiscal year and we believe the effect is immaterial; and (3) the total asset of “Netcafe Farmer” didn’t exceed 20 percent of the total assets of the company as of the end of the most recently completed fiscal year. As a result, the business combination was not considered to be significant and we were not required to file pro forma financial information.

Recent Developments

Agreements with Win’s Entertainment Ltd.

We have recently established partnership with Win’s Entertainment Limited (“Win’s”), a major motion picture producing company in Hong Kong through a series of proprietary content agreements. In November 2009, we were contracted to develop the online game for Win’s movie, Tiger Tang 2 (“Tiger Tang 2 Game”) and we also acquired the exclusive rights from Win’s for publishing Tiger Tang 2 Game. We are also currently in discussion with Win’s to develop online games for Win’s other movies as well as publish those games.

The 2010 Financing
We completed a private equity financing of $1,956,200 on March 29, 2010, with 7 accredited investors. Net proceeds from the offering, are approximately $1,760,400. Pursuant to the financing, we issued, for $1,956,000, a total of 869,422 units of our securities at $2.25 per unit. Each Unit consists of (i) one (1) share of the Company’s Series C Convertible Preferred Stock, par value $0.001 per share (the “Preferred Shares”), convertible into one share of the Company’s common stock, par value $0.001 per share (the “Common Stock”), and (ii) a Series C Warrant (the “Series C Warrant”) and Series D Warrant (the “Series D Warrant”), collectively the “Warrants”), with the total amount of Warrants of each Series exercisable to purchase that number of shares of Common Stock as shall be equal to fifty percent (50%) of the number of Units purchased in the Offering. Each of the Warrants has a term of three (3) years.

In connection with this financing, we paid cash compensation to a placement agent in the amount of $195,620. Additionally, in connection with this financing, we granted warrants to purchase up to 86,942 shares of common stock, Series C Warrants to purchase up to 43,471 shares of common stock and Series D Warrants to purchase 43,471 shares of common stock to the placement agent or its designees. These warrants have the same terms as the warrants issued to Investors that are included in the Units.

Our Corporate Structure

The following table sets forth our corporate structure, after giving effect to consummation of the transactions contemplated by the Share Exchange Agreement described below, assuming the termination of the SZ Mellow Agreements.

 
5

 


 
6

 

The MobiZone Hong Kong Financing

 On June 1, 2009, we completed a private financing of $4,345,000, with 10 accredited investors (the “June 1 Financing”), which initially included $300,000 that we received in October 2008 pursuant to a Convertible Loan Agreement with two accredited investors (the “Convertible Notes”), however, in accordance with the terms of the Convertible Notes, on August 20, 2009, the holders of the Convertible Notes elected to be repaid the principal of the Notes rather than convert the Convertible Notes into the same securities issued to the investors pursuant to the June 1 Financing. The net proceeds from the June 1 Financing were approximately $3,337,000 after taking into account the fees and expenses of the Offering as well as the repayment of the Convertible Notes.  Consummation of the June 1 Financing was a condition to the completion of the Share Exchange.  The securities offered in the June 1 Financing was sold pursuant to a Securities Purchase Agreement (the “Purchase Agreement”) by and among the Company, MoqiZone Cayman, Cheung, MKM and each of the purchasers thereto (the “Investors”).  Pursuant to the Purchase Agreement, we issued a total of approximately 405 Units of securities consisting of (a) $10,000 of 8% exchangeable convertible notes of MobiZone Hong Kong due March 31, 2011 (the “Notes”), (b) three year Class A callable warrants (the “Class A Warrants”) to purchase 2,778 shares of common stock of Trestle, at an exercise price of $2.50 per share, and (c) three year Class B non-callable warrants (the “Class B Warrants”) to purchase 2,778 shares of common stock of the Company at an exercise price of $3.00 per share.  The exercise prices of the Warrants are subject to weighted average and other anti-dilution adjustments.  Pursuant to the sale of approximately 405 Units, we issued an aggregate of approximately $4,045,000 of Notes, Class A Warrants to purchase up to 1,123,614 shares of common stock and Class B Warrants to purchase up to 1,123,614 shares of common stock will be issued.  The Notes were and will be issued by MobiZone Hong Kong and the Warrants will be issued by Trestle (now Moqizone Holding Corporation).

On August 11, 2009, we completed a further private equity financing of $900,000 with 3 accredited investors (the “August 11 Financing”).  Net proceeds from the August 11 Financing are approximately $800,000.  Pursuant to the August 11 Financing, we issued a total of approximately 90 Units of securities each consisting of (a) $10,000 of 8% exchangeable convertible notes of MobiZone Hong Kong due March 31, 2011 (the “Notes”), (b) three year Class A callable warrants (the “Class A Warrants”) to purchase 2,778 shares of common stock of Moqizone, at an exercise price of $2.50 per share, and (c) three year Class B non-callable warrants (the “Class B Warrants”) to purchase 2,778 shares of common stock of Moqizone at an exercise price of $3.00 per share.  The exercise prices of the Warrants are subject to weighted average and other anti-dilution adjustments.  Pursuant to the sale of approximately 90 Units, we issued an aggregate of approximately $900,000 of Notes, Class A Warrants to purchase up to 250,000 shares of common stock and Class B Warrants to purchase up to 250,000 shares of common stock will be issued.  All of the securities issued in the August 11 Financing contain the same terms and conditions as the securities issued to the investors of the June 1 Financing (the “August 11 Financing”; and together with the June 1 Financing, the “Financings”).

We raised a total of $4,945,000 from 11 accredited investors from the Financings after repayment of the Convertible Notes.  As a result of the Financings, we issued a total of approximately 494.5 Units of securities each consisting of (a) the Notes, (b) the Class A Warrants, and (c) the Class B Warrants.  Pursuant to the sale of approximately 494.5 Units, we issued an aggregate of approximately $4,945,000 of Notes, Class A Warrants to purchase up to 1,373,614 shares of common stock and Class B Warrants to purchase up to 1,373,614 of common stock will be issued.  The net proceeds from the Financings are to be used for working capital and general corporate purposes.  We are obligated to file a registration statement within 150 days of the second closing, providing for the resale of the shares of common stock underlying the securities issued pursuant to the Financings.

In connection with the June 1 Financing and August 11 Financing, we granted warrants to purchase up to 582,779 shares of common stock respectively to Tripoint Global Equities, LLC, the placement agent or its designees.  These warrants have the same terms as the warrants issued to Investors and included in the Units.  The placement agent received a total of 582,779 warrants to purchase up to 582,779 shares of our common stock from the Financing. These warrants have the same terms as the warrants issued to Investors and included in the Units.

Following the Reverse Stock Split and the automatic conversion of the Series B preferred stock issued under the Share Exchange Agreement to the MoqiZone Cayman shareholders into Series B Conversion Shares:

 
(a)
all of the issued and outstanding Notes have been, by their terms be deemed cancelled;

 
(b)
all interest accrued on the Notes (at the rate of 8% per annum) from the date of issuance to the date of cancellation will be paid, at the Company’s option, in cash or in a shares of Trestle common stock valued at $1.80 per share;

 
(c)
each $1,000 principal amount of cancelled MoqiZone Hong Kong Note has been exchanged for one share of Series A Preferred Stock, $0.001 par value per share.  The Series A Preferred Stock (i) will have a liquidation value of $1,000 per share, (ii) vote, together with the Trestle common stock, on an “as converted basis”, and (iii) be convertible, at any time after issuance, at the option of the holder, into shares of Trestle common stock at a conversion price of $1.80 per share, subject to customary adjustments, including weighted average anti-dilution protection.

The 2010 Financing

We completed a private equity financing of $1,956,200 on March 29, 2010, with 7 accredited investors. Net proceeds from the offering, are approximately $1,760,400. Pursuant to the financing, we issued, for $1,956,000, a total of 869,422 units of our securities at $2.25 per unit. Each Unit consists of (i) one (1) share of the Company’s Series C Convertible Preferred Stock, par value $0.001 per share (the “Preferred Shares”), convertible into one share of the Company’s common stock, par value $0.001 per share (the “Common Stock”), and (ii) a Series C Warrant (the “Series C Warrant”) and Series D Warrant (the “Series D Warrant”), collectively the “Warrants”), with the total amount of Warrants of each Series exercisable to purchase that number of shares of Common Stock as shall be equal to fifty percent (50%) of the number of Units purchased in the Offering. Each of the Warrants has a term of three (3) years.

In connection with this financing, we paid cash compensation to a placement agent in the amount of $195,620. Additionally, in connection with this financing, we granted warrants to purchase up to 86,942 shares of common stock, Series C Warrants to purchase up to 43,471 shares of common stock and Series D Warrants to purchase 43,471 shares of common stock to the placement agent or its designees. These warrants have the same terms as the warrants issued to Investors that are included in the Units.
 
 

 
THE OFFERING

Common stock being offered by Selling Stockholders
 
Up to approximately  6,077,230 shares of common stock 1
     
OTCBB Symbol
 
MOQZ
     
Risk Factors
 
The securities offered by this prospectus are speculative and involve a high degree of risk and investors purchasing securities should not purchase the securities unless they can afford the loss of their entire investment. See “Risk Factors” beginning on page 13.

 

1 1)  Pursuant to Rule 416 of the Securities Act of 1933, as amended, the shares of common stock offered hereby also include such presently indeterminate number of shares of our common stock as shall be issued by us to the selling shareholders as a result of stock splits, stock dividends or similar transactions.

 
7

 


The following table summarizes the relevant financial data for our business and should be read in conjunction with our financial statements which are   included elsewhere in this prospectus.  Our historical financial data reflect only the financial statements of the Company which, as a result of the Share Exchange transaction, is deemed for accounting purposes to have acquired Moqizone.  The summary set forth below should be read together with our consolidated financial statements and the notes thereto, as well as “Selected Consolidated Financial Data” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included elsewhere in this prospectus.

Consolidated Statement of Operations Data :
 
   
Three months ended
March 31,
   
Years ended
December 31,
 
   
2010
   
2009
   
2009
   
2008
 
                         
Revenues
  $ 2     $ -     $ 1     $ -  
                                 
Gross profit
    2       -       1       -  
Net profit (Loss)
    18,665       (405 )     (23,441 )     (913 )
Foreign adjustment
    31       -       4       (6 )
                                 
Comprehensive income (Loss)
    (18,696 )     (405 )     (23,550 )     (919 )
 
Consolidated Balance Sheet Data :

   
As of March 31,
   
As of December 31,
 
   
2010
   
2009
   
2008
 
                   
Balance Sheet Data:
                 
Current Assets
  $ 1,889     $ 666     $ 18  
Total assets
    2,741       1,565       466  
Total Current Liabilities
    6,547       25,889       1,187  
Total Liabilities
    6,547       25,889       1,187  
Total Stockholders’ Deficiency
  $ (3,806 )   $ (24,324 )   $ (721 )

 
8

 
  
RISK FACTORS

Investment in our securities involves risk. You should carefully consider the risks we describe below before deciding to invest. The market price of our securities could decline due to any of these risks, in which case you could lose all or part of your investment. In assessing these risks, you should also refer to the other information included in this Memorandum. You should pay particular attention to the fact that a substantial amount of our operations in China are subject to legal and regulatory environments that in many respects differ from that of the United States. Our business, financial condition or results of operations could be affected materially and adversely by any of the risks discussed below and any others not foreseen. This discussion contains forward-looking statements.

Risks Related to Our Business and Industry

We depend on the PLA’s approval and our cooperation relationship with Tai Ji as low cost WiMAX network provider.  The termination or alteration of the PLA’s approval or the termination of our cooperation relationship with Tai Ji would materially and adversely impact our business operations and financial conditions.

Tai Ji was authorized to exclusively use the 3.5GHz radio frequency resources by an approval letter issued by the PLA Resource Office dated October 31, 2007 (“PLA Approval Letter”).  However, we cannot assure you that (i) the PLA Resource Office or its higher authority will not revoke their approval by issuing another letter; (ii) whether the PLA Resource Office has the authority to grant an “exclusive” right to Tai Ji to use the 3.5GHz radio frequency resources; (iii) whether the 3.5GHz radio frequency resources authorized by the PLA Approval Letter can be widely used for commercial purpose. If the PLA Approval Letter is revoked, the Company may be forced to purchase T1 ADSL bandwidth from the incumbent telecom carriers, which will increase our operational cost and materially and adversely impact our business operations and financial conditions.

Notwithstanding the Cooperation Agreement (see further below the discussion of “VIE” at Page 44) among Tai Ji, SZ Alar and Shanghai MoqiZone and the fact that there are common members among the management teams of the Company and Tai Ji, we cannot assure you that (i) the cooperation relationship between Shanghai MoqiZone and Tai Ji will be maintained, and (ii) the Cooperation Agreement will be fully performed.  In the event that Tai Ji breaches the Cooperation Agreement, or we cannot get a renewal of the cooperation relationship after it expires, we will not be able to use the 3.5GHz radio frequency resources, which could cause significant disruptions to our business operations or may materially adversely affect our business, financial condition and results of operations.

Significant changes in policies or guidelines of the PLA may result in lower revenue or additional costs for us and materially adversely affect our financial condition or results of operations.

It is possible that the PLA will from time to time issue policies or guidelines, requesting or stating its preference for certain actions to be taken by Tai Ji using its networks, including changing the usable frequency from 3400-3430 MHz and 3500-3530 MHz to other range. Due to our reliance on the PLA as low-cost network resources provider, a significant change in its policies or guidelines may have a material effect on us. Such change in policies or guidelines may result in lower revenues or additional operating costs for us, and we cannot assure you that our financial condition and results of operation will not be materially adversely affected by any policy or guideline change by the PLA in the future.

If the PRC government believes that the agreements that establish the structure for operating our business do not comply with PRC government restrictions on foreign investment in the value-added telecommunications industry, we could be subject to severe penalties.

In December 2001, in order to comply with China’s commitments with respect to its entry into the World Trade Organization, or WTO, the State Council promulgated the Administrative Rules for Foreign Investments in Telecommunications Enterprises, or the Telecom FIE Rules. The Telecom FIE Rules set forth detailed requirements with respect to capitalization, investor qualifications and application procedures in connection with the establishment of a foreign-invested telecommunications enterprise. Pursuant to the Telecom FIE Rules, the ultimate ownership interest of a foreign investor in a foreign-funded telecommunications enterprise that provides value-added telecommunication services, shall not exceed 50%.

We (including Shanghai MoqiZone), are considered as foreign persons or foreign-invested enterprises under PRC laws. As a result, we operate our wireless value-added services in China through the VIE, which is owned by PRC citizens. We do not have any direct equity interest in the operating company but instead, the Company will only share its economic benefits derived through contractual arrangements, including agreements on provision of services, license of intellectual property, and certain corporate governance and shareholder rights matters. The VIE conducts portion of our operations and generates portion of our revenues. It also holds the licenses (including the Content Provider License) and approvals that are essential to our business.

 
9

 


If we or our operating company were found to violate any existing or future PRC laws or regulations, the relevant regulatory authorities would have broad discretion in dealing with such violation, including, without limitation, the following:

 
(a)
levying fines;
 
(b)
confiscating our or our operating company’s income;
 
(c)
revoking our or our operating company’s business licenses and other operating licenses;
 
(d)
shutting down the servers or blocking our or our operating company’s web sites;
 
(e)
restricting or prohibiting our use of the proceeds from this offering to finance our business and operations in China;
(f)
requiring us to restructure our ownership structure or operations; and/or
 
(g)
requiring us or our operating company to discontinue our wireless value-added services business.

Any of these or similar actions could cause significant disruptions to our business operations or render us unable to conduct our business operations and may materially adversely affect our business, financial condition and results of operations.

Our contractual arrangement with the VIE and their shareholders may not be as effective in providing operational control as direct ownership of these businesses and may be difficult to enforce. We were not able to establish operations control of SZ Mellow under prior agreements.

PRC laws and regulations currently restrict foreign ownership of companies that provide value-added telecommunication services, which include wireless value-added services and Internet content services. As a result, we conduct a portion of our operations and could generate revenues through the VIE pursuant to a series of contractual arrangements with it and its respective shareholders. These agreements may not be as effective in providing control over our operations as direct ownership of these businesses. Direct ownership would allow us, for example, to directly exercise our rights as a shareholder to effect changes in the board of the VIE, which, in turn, could affect changes, subject to any applicable fiduciary obligations, at the management level. However, under the current contractual arrangements, as a legal matter, if the VIE or its shareholders fail to perform their respective obligations under these contractual arrangements, we may have to incur substantial costs and expend significant resources to enforce those arrangements, and rely on legal remedies under PRC law. These remedies may include seeking specific performance or injunctive relief, and claiming damages, any of which may not be effective. For example, if the VIE’s shareholders refuse to transfer their equity interest in the VIE to us or our designee when we exercise the purchase option pursuant to these contractual arrangements, or if any of those individuals otherwise act in bad faith towards us, we may have to take legal action to compel them to fulfill their contractual obligations.  This was the case with regard to the shareholders of SZ Mellow.  When these persons refused to cooperate with our management with regard to the use and operation of SZ Mellow’s ISP license, we were forced to hire PRC litigation counsel to terminate the agreements with SZ Mellow.  Additionally, we were forced to seek out a new VIE company in order to continue to operate our business as planned.  Although we were able to enter into new agreements with SZ Alar and, as a result, our dispute with the owners of SZ Mellow did not materially disrupt our business, we cannot guarantee that we will not have similar problems with SZ Alar in the future or that we will be able to prevent further disruption to our business and operations as a result.

Additionally, all of these contractual arrangements are governed by PRC laws and provide for the resolution of disputes through arbitration in the PRC. Accordingly, these contracts would be interpreted in accordance with PRC laws and any disputes would be resolved in accordance with PRC legal procedures. The legal environment in the PRC is not as developed as in other jurisdictions, such as the United States. As a result, uncertainties in the PRC legal system could limit our ability to enforce these contractual arrangements. In the event we are unable to enforce these contractual arrangements, which relate to critical aspects of our operations, we may be unable to exert effective control over the VIE and our ability to conduct our business may be negatively affected.

If we are unable to get additional online games that are attractive to players and result in overall revenue growth, our business, financial condition and results of operations may be materially and adversely affected and our ability to recover related costs may become limited .

In order to maintain our long-term profitability and financial and operational success, we must continually get new online games that are attractive to players. To date, we have signed up 4 online game companies with approximately 30 games. These games may or may not attract players away from other games companies and may or may not be profitable or popular among the online game players in China. If these games fail to attract new players and fail to drive our online game revenues, our business, financial condition and results of operations may be materially and adversely affected.

 
10

 


The games that we purchase or license may not be attractive to players, may be viewed by the regulatory authorities as not complying with content restrictions, may not be launched as scheduled or may not compete effectively with our competitors’ games. Additionally, new technologies in our competitors’ online game programming or operations could render our games obsolete or unattractive to players, thereby limiting our ability to recover related product development costs, purchase costs and licensing fees. If we are not able to develop, purchase or license successfully online games appealing to players, our future profitability and growth prospects will decline.

Our limited operating history and the unproven long-term potential of our business model make evaluating our business and prospects difficult.

We were incorporated in August 29, 2007. As our operating history is limited, the revenue and income potential of our business and markets are yet to be fully proven. In addition, we are exposed to risks, uncertainties, expenses and difficulties frequently encountered by companies at an early stage of development. Some of these risks and uncertainties relate to our ability to:

 
11

 
 
 
    i.
maintain our current, and develop new, cooperation arrangements;
 
   ii.
increase the number of our users by expanding the type, scope and technical sophistication of the content and services we offer;
  iii.
respond effectively to competitive pressures;
  iv.
respond in a timely manner to technological changes or resolve unexpected network interruptions;
 
   v.
comply with changes to regulatory requirements;
  vi.
maintain adequate control of our costs and expenses;
 vii.
increase awareness of our brand and continue to build user loyalty; and
viii.
attract and retain qualified management and employees.

We cannot predict whether we will meet internal or external expectations of our future performance. If we are not successful in addressing these risks and uncertainties, our business, financial condition and results of operations may be materially adversely affected.

Our success depends on attracting and retaining qualified personnel.

We depend on a core management and key executives.  In particular, we rely on the expertise and experience of our founders and senior officers, in our business operations, and their personal relationships with our other significant shareholders, employees, the regulatory authorities, our clients, our suppliers and the PLA. If any of them, become unable or unwilling to continue in their present positions, or if they join a competitor or form a competing company in contravention of their employment agreements, we may not be able to identify a replacement easily, our business may be significantly disrupted and our financial condition and results of operations may be materially adversely affected. We do not currently maintain key-man life insurance for any of our key personnel.

We may not be able to continue as a going concern because it’s not clear that they will be able to indefinitely raise enough resources to stay operational
 
Our accompanying financial statements have been prepared assuming that the Company will continue as a going concern. We have sustained a loss since inception of approximately US$6,140,000 and, as of March 31, 2010, have only generated a nominal amount of revenue from Netcafe Farmer software license fee. In addition, the Company had cash or cash equivalents of approximately US$1,784,000 as of March 31, 2010. .On March 29, 2010, we completed a private equity financing of $1,956,200, with 7 accredited investors. Net proceeds from the offering, are approximately $1,760,400. Although we expect that the net proceeds of the private placement described above, together with our available funds and funds generated from our operations will be sufficient to meet our anticipated needs for 12 months, we will need to obtain additional capital to continue to grow our business. We currently estimate that we will need an additional $12,000,000 in order to completely deploy our online game delivery platform in our targeted cities by 2013. Our cash requirements may vary materially from those currently anticipated due to changes in our operations, including our marketing and distribution activities, product development, and expansion of our personnel and the timing of our receipt of revenues. Our ability to obtain additional financing in the future will depend in part upon the prevailing capital market conditions, as well as our business performance. There can be no assurance that we will be successful in our efforts to arrange additional financing on terms satisfactory to us or at all. If we do not receive additional financing, we may have to restrict or discontinue our business. Our success is dependent on future financings. These factors, among others, raise substantial doubt about our ability to continue as a going concern. In addition, our independent auditors, Paritz & Company, P.A., have expressed substantial doubt concerning our ability to continue as a going concern. As of March 31, 2010, we had a stockholders’ deficiency of approximately $3,800,000. We will continue incurring additional expenses as we implement our growth in the fiscal year of 2010, which will reduce our net income in 2010. If we are not able to achieve profit or continue to raise capital from additional financings to fund our operation, then we likely will be forced to cease operations and investors will likely lose their entire investment.
 
We may not be able to continue to operate our business if we are unable to attract additional operating capital.

On March 29, 2010, we completed a private equity financing whereby the net proceed were approximately $1,760,400.00. This financing will allow us to continue operations and business development until December 2010 before additional capital is required to continue to execute our current growth plans. Based on our current business development plans, we will need approximately US$2 million of additional financing to fund our WiMAX deployment to the point where our cash flow from operating activities will be positive and a further US$1 million to aggregate and license contents. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 
12

 

Accordingly, our current level of our revenues is not sufficient to finance all of our operations on a long-term basis. We continue to attempt to raise additional debt or equity financing as our operations do not produce sufficient cash to offset the cash drain of our general operating and administrative expenses. Accordingly, our business and operations are substantially dependent on our ability to raise additional capital to: (i) supply working capital for the expansion of sales and the costs of marketing of new and existing products; and (ii) fund ongoing selling, general and administrative expenses of our business. If we do not receive additional financing, we may have to restrict or discontinue our business. Our success is dependent   on   future   financings.

We may not be able to adequately protect our intellectual property, and we may be exposed to infringement claims by third parties.

We believe the copyrights, service marks, trademarks, trade secrets and other intellectual property we use are important to our business, and any unauthorized use of such intellectual property by third parties may adversely affect our business and reputation. We rely on the intellectual property laws and contractual arrangements with our employees, clients, business partners and others to protect such intellectual property rights. Third parties may be able to obtain and use such intellectual property without authorization. Furthermore, the validity, enforceability and scope of protection of intellectual property in the Internet and wireless value-added related industries in China is uncertain and still evolving, and these laws may not protect intellectual property rights to the same extent as the laws of some other jurisdictions, such as the United States. Moreover, litigation may be necessary in the future to enforce our intellectual property rights, which could result in substantial costs and diversion of our resources, and have a material adverse effect on our business, financial condition and results of operations.

The laws and regulations governing the value-added telecommunications and Internet industry in China are developing and subject to future changes. Substantial uncertainties exist as to the interpretation and implementation of those laws and regulations.

Our digital entertainment services are subject to general regulation regarding telecommunication services. In recent years, the PRC government has begun to promulgate laws and regulations applicable to Internet-related services and activities, many of which are relatively new and untested and subject to future changes. In addition, various regulatory authorities of the central PRC government, such as the State Council, the MIIT (formerly known as the Ministry of Information Industry, or MII), the State Administration of Industry and Commerce, or SAIC, and the Ministry of Public Security, are empowered to issue and implement rules to regulate certain aspects of Internet-related services and activities. Furthermore, some local governments have also promulgated local rules applicable to Internet companies operating within their respective jurisdictions. As the Internet industry itself is at an early stage of development in China, there will likely be new laws and regulations promulgated in the future to address issues that may arise from time to time. As a result, uncertainties exist regarding the interpretation and implementation of current and future PRC Internet laws and regulations.

The VIE has obtained various value-added telecommunication service licenses from the MIIT or its local branches, and Tai Ji has obtained PLA Authorization, for the provisions of their services in relation to the usage of 3.5GHz. Tai Ji will apply for licenses for each and all WiMAX base stations when they are built up. These licenses will be held by Tai Ji and Tai Ji will license these stations to the VIE. We cannot assure you that we will be able to obtain or maintain these licenses or that the regulatory authorities will not take any action against us if we fail to obtain or maintain them. If the VIE and/or Tai Ji fails to obtain or maintain any of the required licenses or permits respectively, it may be subject to various penalties, including redressing the violations, confiscation of income, imposition of fines or even suspension of its operations. Any of these measures could materially disrupt our operations and materially and adversely affect our financial condition and results of operations.
 
 
13

 
The MIIT issued regulations that regulate and limit ownership and investment in internet and other value-added telecommunications businesses in the PRC which may limit the type of businesses we will be able to acquire.

On July 13, 2006, the MII issued a notice with the purpose of increasing the regulation of foreign investment in and operations of value added telecom services which include internet and telecommunication businesses in the PRC. The regulations require Chinese entities to own and control the following: (i) internet domain names, (ii) registered trademarks, and (iii) servers and other infrastructure equipment used to host and operate web-sites and conduct businesses. The ownership requirements functionally limit foreign direct and indirect ownership and control of the intellectual property of these businesses even when attempted through various parallel control, licensing, use and management agreements. It is anticipated that these regulations will be strictly enforced, and the government has provided that the new regulations apply retroactively and provide for audit procedures. The failure to comply may cause the MIIT to terminate a telecommunication license or otherwise modify existing agreements or require the disposition of the assets by the foreign entity. Any anticipated foreign investment in such businesses will be subject to prior approval by the MIIT, and it is expected that approval for investment may not be easily obtained for foreign investment in these businesses unless in strict compliance. Therefore, investment by us in this sector may not be actively pursued because certain assets may not be acquirable and accounting consolidation may be restricted or not permitted as a result of an unfavorable but permitted transaction structure.

The PRC government may prevent us from distributing, and we may be subject to liability for content that any of them believes is inappropriate.

China has promulgated regulations governing telecommunication service providers, Internet access and the distribution of online games and other information. In the past, the PRC government has stopped the distribution of information over the Internet that it believes to violate Chinese law, including content that is obscene, incites violence, endangers national security, is contrary to the national interest or is defamatory.

The growth of our business may be adversely affected due to public concerns over the security and privacy of confidential user information.

The growth of our business may be inhibited if the public concern over the security and privacy of confidential user information transmitted over the Internet and wireless networks is not adequately addressed. Our service quality may decline and our business may be adversely affected if significant breaches of network security or user privacy occur.

We could be liable for breaches of security of our website and third-party online payment system, which may have a material adverse effect on our reputation and business.

Secure transmission of confidential information, such as customers’ debit and credit card numbers and expiration dates, personal information and billing addresses, over public networks, including our official game website, is essential for maintaining consumer confidence. We currently provide password protection, IP address verification and hardware verification for all of player accounts. While we have not experienced any breach of our security measures to date, such current security measures may be inadequate. In addition, we expect that an increasing number of our sales will be conducted over the Internet as result of the growing use of online payment systems. We also expect that associated online crime will likely increase accordingly. We must therefore be prepared to increase our security measures and efforts so that our customers have confidence in the reliability of the online payment system that we use. We do not have control over the security measures of our third-party online payment operator, and its security measures may not be adequate at present or may not be adequate with the expected increased usage of online payment systems. We could be exposed to litigation and possible liability if we fail to secure confidential customer information, which could harm our reputation, ability to attract customers and ability to encourage players to purchase our game points.

Unexpected network interruptions, security breaches or computer virus attacks could have a material adverse effect on our business, financial condition and results of operations.

Any failure to maintain the satisfactory performance, reliability, security and availability of our network infrastructure may cause significant harm to our reputation and our ability to attract and maintain players. All our game servers and all of the servers which handle log-in, billing and data back-up matters are hosted and maintained by third party service providers. Major risks involved in such network infrastructure include any break-downs or system failures resulting in a sustained shutdown of all or a material portion of our servers, including failures which may be attributable to sustained power shutdowns, or efforts to gain unauthorized access to our systems causing loss or corruption of data or malfunctions of software or hardware.

 
Our network systems are also vulnerable to damage from fire, flood, power loss, telecommunications failures, computer viruses, hacking and similar events. Any network interruption, virus or other inadequacy that causes interruptions in the availability of the online games or deterioration in the quality of access to the online games could reduce our players’ satisfaction and ultimately harm our business, financial condition and results of operations. In addition, any security breach caused by hackings, which involve efforts to gain unauthorized access to information or systems, or to cause intentional malfunctions or loss or corruption of data, software, hardware or other computer equipment, and the inadvertent transmission of computer viruses could have a material adverse effect on our business, financial condition and results of operations. We do not maintain insurance policies covering losses relating to our network systems and we do not have business interruption insurance.

 
14

 


Selective acquisitions form part of our strategy to expand our business. We do not, however, have any prior experience integrating any new companies into ours, and we believe that integration of a new company’s operation and personnel will require significant management attention. The diversion of our management’s attention from our business and any difficulties encountered in the integration process could have an adverse effect on our ability to manage our business.

We may pursue acquisitions of companies, technologies and personnel that are complementary to our existing business. However, our ability to grow through future acquisitions or investments or hiring will depend on the availability of suitable acquisition and investment candidates at an acceptable cost, our ability to compete effectively to attract these candidates, and the availability of financing to complete larger acquisitions. We may face significant competition in executing our growth strategy. Future acquisitions or investments could result in potential dilutive issuances of equity securities or incurrence of debt, contingent liabilities or impairment of goodwill and other intangible assets, any of which could adversely affect our financial condition and results of operations. The benefits of an acquisition or investment may also take considerable time to develop and any particular acquisition or investment may not produce the intended benefits.

Future acquisitions would also expose us to potential risks, including risks associated with the assimilation of new operations, technologies and personnel, unforeseen or hidden liabilities, the diversion of resources from our existing businesses, sites and technologies, the inability to generate sufficient revenue to offset the costs and expenses of acquisitions, and potential loss of, or harm to, our relationships with employees, customers, licensors and other suppliers as a result of the integration of new businesses.

We may be subject to infringement and misappropriation claims in the future, which may cause us to incur significant expenses, pay substantial damages and be prevented from providing our services or technologies.

Our success depends, in part, on our ability to carry out our business without infringing the intellectual property rights of third parties. We may be subject to litigation involving claims of patent, copyright or trademark infringement, or other violations of intellectual property rights of third parties. Future litigation may cause us to incur significant expenses, and third-party claims, if successfully asserted against us, may cause us to pay substantial damages, seek licenses from third parties, pay ongoing royalties, redesign our services or technologies, or prevent us from providing services or technologies subject to these claims. Even if we were to prevail, any litigation would likely be costly and time-consuming and divert the attention of our management and key personnel from our business operations.

The successful operation of our business depends upon the performance and reliability of the Internet infrastructure and fixed telecommunication networks in China.

Our business depends, in part, on the performance and reliability of the Internet infrastructure in China. Almost all access to the Internet is maintained through state-owned telecommunication operators under the administrative control and regulatory supervision of the MIIT. In addition, the national networks in China are connected to the Internet through international gateways controlled by the PRC government. These international gateways are the only channels through which a domestic user can connect to the Internet. A more sophisticated Internet infrastructure may not be developed in China. We or the players of online games may not have access to alternative networks in the event of disruptions, failures or other problems with China’s Internet infrastructure.  As one of our important business partners are Internet cafés in China, intensified government regulation of Internet cafés could limit our ability to maintain or increase our net revenues and expand our customer base.

 
15

 

We rely on Internet cafes as our business partners in China to provide our services to the final users. Starting in 2001, the Chinese government began tightening its supervision of Internet cafés, closing unlicensed Internet cafés, requiring those remaining open to install software to prevent access to sites deemed subversive and requiring web portals to sign a pledge not to host subversive sites. In February 2007, 14 PRC national government authorities, including the MIIT, the Ministry of Culture and the General Administration of Press and Publication, jointly issued a notice suspending nationwide approval for the establishment of new Internet cafés in 2007 and enhancing the punishment for Internet cafés admitting minors. This suspension may continue indefinitely. Furthermore, the Chinese government’s policy, which encourages the development of a limited number of national and regional Internet café chains and discourages the establishment of independent Internet cafés, may slow down the growth of Internet cafés.

As Internet cafés are the primary venue for users to use our service, any reduction in the number, or any slowdown in the growth, of Internet cafés in China will limit our ability to maintain or increase our net revenues and expand our customer base, which will in turn materially and adversely affect our business and results of operations.

Our business may be adversely affected by public opinion and government policies in China.

Internet cafés, which are currently the most important outlets for online games, have been criticized by the general public in China for having exerted a negative influence on young people. Due primarily to such adverse public reaction, regulators in China have tightened their regulation of Internet café operations through, among other things, suspending the issuance of new operating licenses and further reducing the hours during which the Internet cafés are permitted to remain open for business. Also, local and higher-level governmental authorities may from time to time decide to more strictly enforce age limits and other requirements relating to Internet cafés as a result of the occurrence of, and the media attention on, gang fights, arson and other incidents in or related to Internet cafés. As most of our customers access online games from Internet cafés, any restrictions on Internet café operations could result in a reduction of the amount of time the customers spend on online games or a reduction in or slowdown in the growth of the player base. Moreover, any adverse public reaction to the online game industry may discourage players from spending too much time playing online games, which could limit the growth of or reduce our net revenues. In addition, it is also possible that the Chinese government authorities may decide to adopt more stringent policies to monitor the online game industry as a result of adverse public reaction or otherwise. Any such restrictions on online game playing would adversely affect our business and results of operations.

Our operations may be adversely affected by implementation of new addiction-related regulations.

The Chinese government may decide to adopt more stringent policies to monitor the online game industry as a result of adverse public reaction to perceived addiction to online games, particularly by minors. On April 15, 2007, eight PRC government authorities, including the State Press and Publication Administration, the Ministry of Education and the Ministry of Information Industry issued a Notice on the Implementation of Online Game Anti-Addiction System to Protect the Physical and Psychological Health of Minors (the “Anti-Addiction Notice”), requiring all Chinese game operators to adopt an “anti-addiction system” in an effort to curb addiction to online games by minors. Under the anti-addiction system, three hours or less of continuous play is defined to be “healthy,” three to five hours is defined to be “fatiguing,” and five hours or more is defined to be “unhealthy.” Game operators are required to reduce the value of game benefits for minor players by half when those players reach the “fatigue” level, and to zero when they reach the “unhealthy” level. In addition, online game players in China are now required to register their identity card numbers before they can play an online game. This system allows game operators to identify which players are minors. Failure to comply with the requirements under the Anti-Addiction Notice may subject us to penalties, including but not limited to suspension of the operation of online games, revocation of the licenses and approvals for Internet cafes’ operations, rejection or suspension of the application for approvals, licenses, or filings for any new games, or prohibiting Internet cafes from operating any new game.

Internet cafes currently do not allow the admission of juvenile players. If these restrictions are expanded to apply to adult players in the future, it could have a material and adverse effect on our business, financial condition and operating results.

 
16

 


Substantially all of our assets may be located in the PRC and substantially all of our revenue may be derived from our operations in the PRC. Accordingly, our results of operations and prospects will be subject, to a significant extent, to the economic, political and legal policies, developments and conditions in such country.

The PRC economic, political and social conditions, as well as government policies, could affect our business. For instance, the PRC economy differs from the economies of most developed countries in many respects. The PRC economy has been transitioning from a planned economy to a more market-oriented economy. Although in recent years the PRC government has implemented measures emphasizing the use of market forces for economic reform, the reduction of state ownership of productive assets and the establishment of sound corporate governance in business enterprises, a substantial portion of productive assets in the PRC is still owned by the PRC government. In addition, the PRC government continues to play a significant role in regulating industry development by imposing industrial policies. It also exercises significant control over PRC economic growth through the allocation of resources, controlling payment of foreign currency-denominated obligations, setting monetary policy and providing preferential treatment to particular industries or companies.

If the PRC imposes restrictions to reduce inflation, future economic growth in the PRC could be severely curtailed which could materially and adversely impact our profitability.

While the economy of the PRC has experienced rapid growth, this growth has been uneven among various sectors of the economy and in different geographical areas of the country. Rapid economic growth can lead to growth in the supply of money and rising inflation. In order to control inflation in the past, the PRC has imposed controls on bank credits, limits on loans for fixed assets and restrictions on state bank lending. Imposition of similar restrictions may lead to a slowing of economic growth and decrease the interest in the services or products we may ultimately offer leading to a material and adverse impact on our profitability.

 
17

 


Because substantially all revenues and income would be received in a foreign currency such as RMB, the national currency in the PRC, the dollar equivalent of our net assets and distributions, if any, would be adversely affected by fluctuations in the value of the RMB. The value of foreign currency fluctuates and is affected by, among other things, changes in political and economic conditions. To the extent that we need to convert U.S. dollars into Chinese currency for our operations, appreciation of this currency against the U.S. dollar could have a material adverse effect on our business, financial condition and results of operations. Conversely, if we decide to convert RMB into U.S. dollars for other business purposes and the U.S. dollar appreciates against this currency, the U.S. dollar equivalent of such currency we convert would be reduced.

The conversion of RMB into foreign currencies such as the U.S. dollar has been generally based on rates set by the People’s Bank of China, which are set daily based on the previous day’s interbank foreign exchange market rates and current exchange rates on the world financial markets. Historically, the PRC “pegged” its currency to the U.S. dollar. This meant that each unit of Chinese currency had a set ratio for which it could be exchanged for United States currency, as opposed to having a floating value like other countries’ currencies. Many countries argued that this system of keeping the Chinese currency low when compared to other countries gave Chinese companies an unfair price advantage over foreign companies. Due to mounting pressure from other countries, the PRC recently reformed its economic policies to establish a floating value for its currency. Since July 21, 2005, RMB has been pegged to a basket of currencies, and permitted to fluctuate within a managed band. As of July 22, 2008 Beijing time, the exchange rate of the RMB was 6.8219:1 against the US dollar. This floating exchange rate, and any appreciation of the RMB that may result from such rate, could cause the cost of our business as measured in dollars to increase. Further, our business may be adversely affected since the competitive advantages that existed as a result of the former policies will cease.

Our corporate structure may limit our ability to receive dividends from, and transfer funds to, our PRC subsidiary, which could restrict our ability to act in response to changing market conditions.

Moqizone is a holding company. Shanghai MoqiZone, our indirectly wholly-owned subsidiary established in China has entered into contractual arrangements with the VIE through which we conduct our wireless value-added activities and receive substantially all of our revenues in the form of service fees. We rely on dividends and other distributions on equity paid by our subsidiary and service fees from the VIE for our cash requirements in excess of any cash raised from investors and retained by us. If our subsidiary incurs debt in the future, the instruments governing the debt may restrict its ability to pay dividends or make other distributions to us.

In addition, PRC law requires that payment of dividends by our subsidiary can only be made out of its net income, if any, determined in accordance with PRC accounting standards and regulations. Under PRC law, our subsidiary is also required to set aside no less than 10% of its after-tax net income each year to fund certain reserve funds unless such reserve funds have reached 50% of the registered capital of our subsidiary, and these reserves are not distributable as dividends. Any limitation on the payment of dividends by our subsidiary could materially adversely affect our ability to grow, fund investments, make acquisitions, pay dividends, and otherwise fund and conduct our business. Any transfer of funds from our company to our PRC subsidiary, either as a shareholder loan or as an increase in registered capital, is subject to registration or approval of Chinese governmental authorities, including the relevant administration of foreign exchange and/or the relevant examining and approval authority. These limitations on the free flow of funds between us and our PRC subsidiary could restrict our ability to act in response to changing market conditions.

 
18

 


Regulations were issued on January 24, 2005, on April 8, 2005 and on October 21, 2005, by the SAFE, that will require approvals from, and registration with, PRC government authorities in connection with direct or indirect offshore investment activities by PRC residents and PRC corporate entities. The Circular on Issues Relating to the Administration of Foreign Exchange in Fund-raising and Reverse Investment Activities of Domestic Residents Conducted via Offshore Special Purpose Companies, or Circular 75, which were issued on October 21, 2005 and became effective as of November 1, 2005 repealed the previous January and April SAFE regulations. Circular 75 requires each Chinese domestic resident, whether a natural or legal person, to complete the overseas investment foreign exchange registration procedures with the relevant local SAFE branch, prior to establishing or assuming control of an offshore company for the purpose of acquiring assets or equity interests in the PRC and using these assets to seek overseas financing (known as “round-trip investment”). In addition, an amendment to the registration with the local SAFE branch is required to be filed by any Chinese domestic resident that directly or indirectly holds interests in that offshore company upon either (1) the injection of equity interests or assets of an onshore enterprise to the offshore company, or (2) the completion of any overseas fund raising by such offshore company. An amendment to the registration is also required to be filed by such Chinese domestic resident when there is any material change involving a change in the capital of the offshore company. Moreover, Circular 75 applies retroactively. As a result, Chinese domestic residents who have established or acquired control of offshore companies that have made onshore investments in China in the past are required to complete the relevant overseas investment foreign exchange registration procedures. For purposes of SAFE registrations required under Circular 75, “Chinese domestic residents” shall include individuals without mainland China identity papers who have habitually lived in China due to economic interest. In the event that a PRC shareholder with a direct or indirect stake in an offshore parent company fails to obtain the required SAFE approval and make the required registration, the PRC subsidiaries of such offshore parent company may be prohibited from making distributions of profit to the offshore parent and from paying the offshore parent proceeds from any reduction in capital, share transfer or liquidation in respect of the PRC subsidiaries. Further, failure to comply with the various SAFE approval and registration requirements described above, as currently drafted, could result in penalties under PRC foreign exchange administration regulations and liability under PRC law for foreign exchange evasion.

As a Hong Kong company, and therefore an offshore company for purpose of SAFE regulations, if we purchase the assets or equity interest of a Chinese company owned by Chinese domestic residents, including those which we will generate revenue from and exercise control over through agreements, such Chinese domestic residents who may become our shareholders will be subject to registration procedures described in the aforementioned SAFE notice. Moreover, Chinese domestic residents who are already our beneficial shareholders may be required to register with SAFE in connection with their shareholdings in us. Failure of any Chinese shareholders of us to register with SAFE may limit our Chinese subsidiary’s ability to distribute dividends to us.

The PRC regulations relating to acquisitions of PRC companies by foreign entities may create regulatory uncertainties that could restrict or limit our ability to operate, including our ability to pay dividends.

On August 8, 2006, the Ministry of Commerce (“MOFCOM”), joined by the State-Owned Assets Supervision and Administration Commission of the State Council, State Administration of Taxation, State Administration for Industry and Commerce, China Securities Regulatory Commission (“CSRC”) and SAFE, amended and released the Provisions for Foreign Investors to Merge and Acquire Domestic Enterprises, which took effect as of September 8, 2006.  This new regulation, among other things, has certain provisions that require SPVs formed for the purpose of acquiring PRC domestic companies and controlled by PRC individuals, to obtain the approval of the CSRC prior to publicly listing their securities on an overseas stock market. However, the new regulation does not expressly provide that approval from the CSRC is required for the offshore listing of a SPV which acquires, directly or indirectly, equity interest or shares of domestic PRC entities held by domestic companies or individuals by cash payment, nor does it expressly provide that approval from CSRC is not required for the offshore listing of a SPV which has fully completed its acquisition of equity interest of domestic PRC equity prior to September 8, 2006. On September 21, 2006, the CSRC published on its official website a notice specifying the documents and materials that are required to be submitted for obtaining CSRC approval.

 
19

 

It is not clear whether the provisions in the new regulation regarding the offshore listing and trading of the securities of a SPV applies to an offshore company such as us which owns controlling contractual interest in the VIE. We believe that the new M&A regulation and the CSRC approval are not required in the context of the share exchange because (i) the Share Exchange is a purely foreign related transaction governed by foreign laws, not subject to the jurisdiction of PRC laws and regulations; (ii) we are not a special purpose vehicle formed or controlled by PRC companies or PRC individuals, (iii) we are owned or substantively controlled by foreigners.  However, we cannot assure that the relevant PRC government agencies, including the CSRC, would reach the same conclusion, and we still cannot rule out the possibility that CSRC may deem that the transactions effected by the Share Exchange circumvented the new M&A rules, the PRC Securities Law and other rules and notices, especially when taking into consideration of the performance-based incentive option arrangement by way of the share transfer between Mr. Cheung and other management.

If the CSRC or another PRC regulatory agency subsequently determines that the CSRC’s approval is required for this Offering, we may face sanctions by the CSRC or another PRC regulatory agency. If this happens, these regulatory agencies may impose fines and penalties on our operations in the PRC, limit our operating privileges in the PRC, delay or restrict the repatriation of the proceeds from this offering into the PRC, restrict or prohibit payment or remittance of dividends to us or take other actions that could have a material adverse effect on our business, financial condition, results of operations, reputation and prospects, as well as the trading price of our shares. The CSRC or other PRC regulatory agencies may also take actions requiring us, or making it advisable for us, to delay or cancel this offering before settlement and delivery of the shares being offered by us.

The new M&A rules, along with foreign exchange regulations discussed in the above subsection, will be interpreted or implemented by the relevant government authorities in connection with our future offshore financings or acquisitions, and we cannot predict how they will affect our acquisition strategy. For example, our prospective partner’s ability to remit dividends to us, or to engage in foreign-currency-denominated borrowings, may be conditioned upon compliance with the SAFE registration requirements by such Chinese domestic residents, over whom we may have no control. In addition, such Chinese domestic residents may be unable to complete the necessary approval and registration procedures required by the SAFE regulations. Such uncertainties may restrict our ability to implement our acquisition strategy and adversely affect our business and prospects.

Because Chinese law will govern almost all of our business’ material agreements, we may not be able to enforce our rights within the PRC or elsewhere, which could result in a significant loss of business, business opportunities or capital.

The Chinese legal system is similar to a civil law system based on written statutes. Unlike common law systems, it is a system in which decided legal cases have little precedential value. Although legislation in the PRC over the past 25 years has significantly improved the protection afforded to various forms of foreign investment and contractual arrangements in the PRC, these laws, regulations and legal requirements are relatively new. Due to the limited volume of published judicial decisions, their non-binding nature, the short history since their enactments, the discrete understanding of the judges or government agencies of the same legal provision, inconsistent professional abilities of the judicators, and the inclination to protect local interest in the court rooms, interpretation and enforcement of PRC laws and regulations involve uncertainties, which could limit the legal protection available to us, and foreign investors, including you. The inability to enforce or obtain a remedy under any of our future agreements could result in a significant loss of business, business opportunities or capital and could have a material adverse impact on our business, prospects, financial condition, and results of operations. In addition, the PRC legal system is based in part on government policies and internal rules (some of which are not published on a timely basis or at all) that may have a retroactive effect. As a result, we may not be aware of our violation of these policies and rules until some time after the violation. In addition, any litigation in the PRC, regardless of outcome, may be protracted and result in substantial costs and diversion of resources and management attention.

You may experience difficulties in effecting service of legal process, enforcing foreign judgments or bringing original actions in China based on United States or other foreign laws against us and our management.

We conduct substantially all of our operations in China and substantially all of our assets are located in China. In addition, some of our directors and executive officers reside within China. As a result, it may not be possible to effect service of process within the United States or elsewhere outside China upon some of our directors and senior executive officers, including with respect to matters arising under U.S. federal securities laws or applicable state securities laws. It would also be difficult for investors to bring an original lawsuit against us or our directors or executive officers before a Chinese court based on U.S. federal securities laws or otherwise. Moreover, China does not have treaties with the United States or many other countries providing for the reciprocal recognition and enforcement of judgment of courts.

 
20

 


On March 16, 2007, the National People’s Congress of the PRC passed the new Enterprise Income Tax Law (or “EIT Law”), which took effect on of January 1, 2008. The new EIT Law imposes a unified income tax rate of 25.0% on all companies established in China. Under the new EIT Law, an enterprise established outside of the PRC with “de facto management bodies” within the PRC is considered as a resident enterprise and will normally be subject to the enterprise income tax at the rate of 25.0% on its global income. If the PRC tax authorities subsequently determine that we should be classified as a resident enterprise, then our global income will be subject to PRC income tax at a tax rate of 25.0%.

With the introduction of the EIT Law, China has resumed imposition of a withholding tax (10.0% in the absence of a bilateral tax treaty or new domestic regulation reducing such withholding tax rate to a lower rate).  Per the Double Tax Avoidance Arrangement between Hong Kong and Mainland China, a Hong Kong company as the investor, which is considered a “non-resident enterprise” under the EIT Law, may enjoy the reduced withholding tax rate of 5% if it holds more than 25% equity interest in its PRC subsidiary.  As MoqiZone Hong Kong is the sole shareholder of Shanghai MoqiZone, substantially all of our income will be derive from dividends we receive from Shanghai MoqiZone through MoqiZone Hong Kong.  When we declare dividends from the income in the PRC, we cannot assure whether such dividends may be taxed at a reduced withholding tax rate of 5% per the Double Tax Avoidance Arrangement between Hong Kong and Mainland China as the PRC tax authorities may regard our MoqiZone Hong Kong as a shell company only for tax purpose and still deem Shanghai MoqiZone in the PRC as the subsidiary directly owned by the Company. Based on the Notice on Certain Issues with Respect to the Enforcement of Dividend Provisions in Tax Treaties, issued on February 20, 2009 by the State Administration of Taxation, if the relevant PRC tax authorities determine, in their discretion, that a company benefits from such reduced income tax rate due to a structure or arrangement that is primarily tax-driven, such PRC tax authorities may adjust the preferential tax treatment.

Investors should note that the new EIT Law provides only a framework of the enterprise tax provisions, leaving many details on the definitions of numerous terms as well as the interpretation and specific applications of various provisions unclear and unspecified.  Any increase in our tax rate in the future could have a material adverse effect on our financial conditions and results of operations.

Under the new EIT Law, we may be classified as a “resident enterprise” of China. Such classification will likely result in unfavorable tax consequences to us and holders of our securities.

Under the new EIT Law, an enterprise established outside of China with its “de facto management body” in China is considered a “resident enterprise,” meaning that it can be treated the same as a Chinese enterprise for enterprise income tax purposes. The implementing rules of the New EIT Law defines “de facto management body” as an organization that exercises “substantial and overall management and control over the production and operations, personnel, accounting, and properties” of an enterprise. Currently no interpretation or application of the new EIT Law and its implementing rules is available, therefore it is unclear how tax authorities will determine tax residency based on the facts of each case.

If the PRC tax authorities determine that our Hong Kong holding company is a “resident enterprise” for PRC enterprise income tax purposes, a number of unfavorable PRC tax consequences could follow. First, we will be subject to enterprise income tax at a rate of 25% on our worldwide income as well as PRC enterprise income tax reporting obligations. This would mean that income such as interest on offering proceeds and other non-China source income may be subject to PRC enterprise income tax at a rate of 25%. Second, although under the new EIT Law and its implementing rules dividends paid to us by our PRC subsidiaries would qualify as “tax-exempt income,” we cannot guarantee that such dividends will not be subject to a 10% withholding tax, as the PRC foreign exchange control authorities, which enforce the withholding tax, have not yet issued guidance with respect to the processing of outbound remittances to entities that are treated as resident enterprises for PRC enterprise income tax purposes. Finally, a 10% withholding tax may be imposed on dividends we pay to our non-PRC shareholders.

 
21

 


Under PRC tax law, arrangements and transactions among related parties may be subject to audit or challenge by the PRC tax authorities. We may have related transactions that are not at arm’s length price. If any of the transactions we enter into with potential future PRC subsidiaries and affiliated PRC entities are found not to be on an arm’s-length basis, or to result in an unreasonable reduction in tax under PRC law, the PRC tax authorities have the authority to disallow any tax savings, adjust the profits and losses of such potential future PRC entities and assess late payment interest and penalties. A finding by the PRC tax authorities that we are ineligible for any such tax savings, or that any of our possible future affiliated entities are not eligible for tax exemptions, would substantially increase our possible future taxes and thus reduce our net income and the value of a shareholder’s investment. In particular, we could face material and adverse tax consequences if the PRC tax authorities determine that the contractual arrangements among our PRC subsidiary, the VIE, and the shareholders of the VIE do not represent arm’s-length prices and adjust any of their income in the form of a transfer pricing adjustment. A transfer pricing adjustment could, among other things, result in, for PRC tax purposes, a reduction of expense deductions recorded by our PRC subsidiary or the VIE or an increase in taxable income, all of which could in turn increase our tax liabilities. In addition, the PRC tax authorities may impose late payment fees and other penalties on our PRC subsidiary or the VIE for under-paid taxes.

Our Chinese operating company is obligated to withhold and pay PRC individual income tax in respect of the salaries and other income received by their employees who are subject to PRC individual income tax. If it fails to withhold or pay such individual income tax in accordance with applicable PRC regulations, it may be subject to certain sanctions and other penalties, which could have a material adverse impact on our business.

Under PRC laws, our Chinese operating company will be obligated to withhold and pay individual income tax in respect of the salaries and other income received by its employees who are subject to PRC individual income tax. Our Chinese operating company may be subject to certain sanctions and other liabilities under PRC laws in case of failure to withhold and pay individual income taxes for its employees in accordance with the applicable laws.

In addition, the PRC State Administration of Taxation has issued several circulars concerning employee stock options. Under these circulars, employees working in the PRC (which could include both PRC employees and expatriate employees subject to PRC individual income tax) are required to pay PRC individual income tax in respect of their income derived from exercising or otherwise disposing of their stock options. Our Chinese subsidiary will be obligated to file documents related to employee stock options with relevant tax authorities and withhold and pay individual income taxes for those employees who exercise their stock options. While tax authorities may advise us that our policy is compliant, they may change their policy, and we could be subject to sanctions.

 
22

 


Insiders have substantial control over us, and they could delay or prevent a change in our corporate control even if our other stockholders wanted it to occur.

Our executive officers, directors, and principal stockholders hold approximately 63.95% of our outstanding common stock.  Accordingly, these stockholders are able to control all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions.  This could delay or prevent an outside party from acquiring or merging with us even if our other stockholders wanted it to occur.

There may not be sufficient liquidity in the market for our securities in order for investors to sell their securities.
 
There is currently only a limited public market for our common stock, which is listed on the Over-the-Counter Bulletin Board, and there can be no assurance that a trading market will develop further or be maintained in the future.  During the month of March 2010, our common stock traded an average of approximately 5 shares per day.  As of June 16 , 2010, the closing bid price of our common stock was $ 3 .00 per share.  As of June 16 , 2010, we had approximately 113 shareholders of record of our common stock, not including shares held in street name.  In addition, during the past two years our common stock has had a trading range with a low price of $0.01 per share and a high price of $15.00 per share.
 
The market price of our common stock may be volatile.

The market price of our common stock has been and will likely continue to be highly volatile, as is the stock market in general, and the market for OTC Bulletin Board quoted stocks in particular. Some of the factors that may materially affect the market price of our common stock are beyond our control, such as changes in financial estimates by industry and securities analysts, conditions or trends in the industry in which we operate or sales of our common stock.  These factors may materially adversely affect the market price of our common stock, regardless of our performance.  In addition, the public stock markets have experienced extreme price and trading volume volatility.  This volatility has significantly affected the market prices of securities of many companies for reasons frequently unrelated to the operating performance of the specific companies.  These broad market fluctuations may adversely affect the market price of our common stock.

Additionally, because our stock is thinly trading, there is a disparity between the bid and the asked price that may not be indicative of the stock’s true value.

The outstanding warrants may adversely affect us in the future and cause dilution to existing shareholders.

We currently have a total of 3,616,650 warrants issued and outstanding in the 2009 and 2010 Financings.  Associated with these financings, we also have 756,663 Placement Agent Warrants issued and outstanding. The exercise price of these warrants range from $1.80 to $3.00 per share, subject to adjustment in certain circumstances.  Exercise of the warrants may cause dilution in the interests of other shareholders as a result of the additional common stock that would be issued upon exercise.  In addition, sales of the shares of our common stock issuable upon exercise of the warrants could have a depressive effect on the price of our stock, particularly if there is not a coinciding increase in demand by purchasers of our common stock.  Further, the terms on which we may obtain additional financing during the period any of the warrants remain outstanding may be adversely affected by the existence of these warrants as well.

 
23

 


The SEC has adopted regulations which generally define a “penny stock” to be an equity security that has a market price of less than $5.00 per share or an exercise price of less than $5.00 per share, subject to specific exemptions. The market price of our common stock is less than $5.00 per share and, therefore, it is designated as a “penny stock” according to SEC rules.  This designation requires any broker or dealer selling these securities to disclose certain information concerning the transaction, obtain a written agreement from the purchaser and determine that the purchaser is reasonably suitable to purchase the securities.  These rules may restrict the ability of brokers or dealers to sell our common stock and may affect the ability of investors to sell their shares.

The market for penny stocks has experienced numerous frauds and abuses which could adversely impact investors in our stock.

OTCBB securities are frequent targets of fraud or market manipulation, both because of their generally low prices and because OTCBB reporting requirements are less stringent than those of the stock exchanges or NASDAQ.

Patterns of fraud and abuse include:

 
(a)
Control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer;
 
(b)
Manipulation of prices through prearranged matching of purchases and sales and false and misleading press releases;
 
(c)
“Boiler room" practices involving high pressure sales tactics and unrealistic price projections by inexperienced sales persons;
 
(d)
Excessive and undisclosed bid-ask differentials and markups by selling broker-dealers; and
 
(e)
Wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired level, along with the inevitable collapse of those prices with consequent investor losses.

Our management is aware of the abuses that have occurred historically in the penny stock market.

We have not paid dividends in the past and do not expect to pay dividends in the future, and any return on investment may be limited to the value of our stock.

We have never paid any cash dividends on our common stock and do not anticipate paying any cash dividends on our common stock in the foreseeable future and any return on investment may be limited to the value of our stock.  We plan to retain any future earnings to finance our business growth.

 
24

 


We will not receive any proceeds upon the conversion of the preferred shares into shares of our common stock.

Securities Authorized for Issuance Under Equity Compensation Plans

We did not have any equity compensation plans as of June 16 , 2010.  Our Board of Directors may adopt an equity compensation plan in the future.

ITEM 5.  DETERMINATION OF OFFERING PRICE
 
Not applicable.


ITEM 6.  DILUTION
 
Not applicable.
 
ITEM 7. SELLING STOCKHOLDERS

We are registering for resale shares of our Common Stock that are issued and outstanding, and shares of Common Stock underlying our Preferred Stock and Warrants held by the Selling Stockholders identified below. We are registering the shares to permit the Selling Stockholders and their pledgees, donees, transferees and other successors-in-interest that receive their shares from a Selling Stockholder as a gift, partnership distribution or other non-sale related transfer after the date of this prospectus to resell the shares when and as they deem appropriate in the manner described in the “Plan of Distribution”.  As of the date of this prospectus there are 13,667,764 shares of common stock issued and outstanding.

The following table sets forth:

l
the name of the Selling Stockholders,

l
the number of shares of our Common Stock that the Selling Stockholders beneficially owned prior to the offering for resale of the shares under this prospectus,

l
the maximum number of shares of our Common Stock that may be offered for resale for the account of the Selling Stockholders under this prospectus, and

l
the number and percentage of shares of our Common Stock to be beneficially owned by the Selling Stockholders after the offering of the shares (assuming all of the offered shares are sold by the Selling Stockholders).

Except for MKM, none of the Selling Stockholders has been an officer or director of the Company or any of its predecessors or affiliates within the last three years, nor has any Selling Stockholder had a material relationship with the Company.

Except for TriPoint Global Equities, LLC (“TriPoint Global”), none of the Selling Stockholders is a broker dealer or an affiliate of a broker dealer. None of the Selling Stockholders including TriPoint Global has any agreement or understanding to distribute any of the shares being registered.

John Finley, Brian Corbman, Jason Stein, and Michael Graichen, are employees of TriPoint Global.

We entered into a placement agency agreement (the "Placement Agent Agreement") with TriPoint Global on July 7, 2008 whereby TriPoint Global and its selected dealers received a (i) a cash fee in the amount of approximately $420,000, equal to 8% of the gross proceeds of the Financing; (ii) a management fee in the amount of approximately of $52,000, equal to 1.0% of the gross proceeds of the Financing; and (iii) warrants to purchase up to 582,779 shares of Common Stock, equal to 10% of the aggregate number of units sold in the June 1 Financing and August 11 Financing.

 
25

 

Each Selling Stockholder may offer for sale all or part of the shares from time to time. The table below assumes that the Selling Stockholders will sell all of the shares offered for sale. A Selling Stockholder is under no obligation, however, to sell any shares pursuant to this prospectus.

As of June 16 , 2010, there are 13,695,724 shares of our common stock outstanding, assuming that all of the shares of common stock underlying the preferred shares and all of the Warrants have been converted and exercised, respectively for the purposes of computing the percentage of outstanding securities owned by the Selling Shareholders. Unless otherwise indicated, the Selling Shareholders have the sole power to direct the voting and investment over the shares owned by them. We will not receive any proceeds from the resale of the common stock by the Selling Shareholders.

Unless otherwise indicated, all of the Selling Shareholders received their shares pursuant to the June 1, 2009, August 11, 2009 and March 29, 2010 Financings, which are described above in Recent Developments, The Financing.
 
Name of Selling
Stockholder
 
Shares of Common
Stock
Beneficially Owned
Prior to Offering (1)
   
Maximum
Number of Shares
of
Common Stock to
be Sold (2)
   
Number of
Shares of
Common
Stock
Owned After
Offering (3)
   
Percentage
Ownership
After
Offering (4)
 
Holders of Common Stock Underlying  Series A Convertible Preferred Stock and Series A and Series B Warrants
                       
Dynacap Global Capital Fund II LP (5)
   
27,779
     
27,779
     
-0-
     
-0-
 
Zhi'an Huang
   
10,000
     
10,000
     
-0-
     
-0-
 
Huixia Song
   
19,015
     
19,015
     
-0-
     
-0-
 
Yu Peng
   
16,000
     
16,000
     
-0-
     
-0-
 
Henghui Huang
   
10,000
     
10,000
     
-0-
     
-0-
 
Shufen Yan
   
14,000
     
14,000
     
-0-
     
-0-
 
So Chan
   
10,000
     
10,000
     
-0-
     
-0-
 
Xiao'e Zheng
   
10,000
     
10,000
     
-0-
     
-0-
 
Qifan Chen
   
10,000
     
10,000
     
-0-
     
-0-
 
Fangming Li
   
20,000
     
20,000
     
-0-
     
-0-
 
Yunhua Zheng
   
10,000
     
10,000
     
-0-
     
-0-
 
Hongjuan Wen
   
31,500
     
31,500
     
-0-
     
-0-
 
Xiaohong Du
   
44,002
     
44,002
     
-0-
     
-0-
 
Chunrong Wang
   
13,943
     
13,943
     
-0-
     
-0-
 
Shuguang Wang
   
10,000
     
10,000
     
-0-
     
-0-
 
Ziyu Lin
   
30,000
     
30,000
     
-0-
     
-0-
 
Fan Wu
   
13,400
     
13,400
     
-0-
     
-0-
 
Shengquan Jiao
   
10,000
     
10,000
     
-0-
     
-0-
 
Weili Wang
   
10,000
     
10,000
     
-0-
     
-0-
 
Aiping Kong
   
10,000
     
10,000
     
-0-
     
-0-
 
Ling Xu
   
9,462
     
9,462
     
-0-
     
-0-
 
Jingping Zhao
   
20,000
     
20,000
     
-0-
     
-0-
 
Hongmei Diao
   
15,000
     
15,000
     
-0-
     
-0-
 
Hongyu Deng
   
10,000
     
10,000
     
-0-
     
-0-
 
Xiangli Peng
   
10,000
     
10,000
     
-0-
     
-0-
 
Jihong Xu
   
25,000
     
25,000
     
-0-
     
-0-
 
Liqing Tan
   
137,549
     
137,549
     
-0-
     
-0-
 
Ming Xu
   
10,000
     
10,000
     
-0-
     
-0-
 
Haifeng Wu
   
10,000
     
10,000
     
-0-
     
-0-
 
Yumei Meng
   
12,457
     
12,457
     
-0-
     
-0-
 
Meiyu Huang
   
25,000
     
25,000
     
-0-
     
-0-
 
Yongye Jie
   
5,783
     
5,783
     
-0-
     
-0-
 
Zhiqiang Chen
   
10,000
     
10,000
     
-0-
     
-0-
 
Xuming Xie
   
50,000
     
50,000
     
-0-
     
-0-
 
Youliang Wang
   
40,000
     
40,000
     
-0-
     
-0-
 
Zhenqiu He
   
32,290
     
32,290
     
-0-
     
-0-
 
Xiping Gu
   
22,021
     
22,021
     
-0-
     
-0-
 
Ruifang Jin
   
35,071
     
35,071
     
-0-
     
-0-
 
Jun Lin
   
10,000
     
10,000
     
-0-
     
-0-
 
 
26

 
 
Rong Jin
   
20,000
     
20,000
     
-0-
     
-0-
 
Xiaoling Qin
   
17,142
     
17,142
     
-0-
     
-0-
 
Ping Chen
   
11,940
     
11,940
     
-0-
     
-0-
 
Qianxian Deng
   
390,218
     
390,218
     
-0-
     
-0-
 
Rong Wang
   
10,000
     
10,000
     
-0-
     
-0-
 
Yanhong Zhai
   
20,000
     
20,000
     
-0-
     
-0-
 
Xiaoqin Li
   
10,000
     
10,000
     
-0-
     
-0-
 
Jianmin Xu
   
239,387
     
239,387
     
-0-
     
-0-
 
Junyi Liu
   
50,000
     
50,000
     
-0-
     
-0-
 
Baoqing Song
   
20,000
     
20,000
     
-0-
     
-0-
 
Kam Fong Tang
   
10,000
     
10,000
     
-0-
     
-0-
 
Wai Shan Tong
   
20,000
     
20,000
     
-0-
     
-0-
 
Feng Li
   
15,000
     
15,000
     
-0-
     
-0-
 
Beihan Liang
   
57,143
     
57,143
     
-0-
     
-0-
 
Qianxia Liang
   
90,000
     
90,000
     
-0-
     
-0-
 
Yunlong Li
   
10,000
     
10,000
     
-0-
     
-0-
 
Haihong Huang
   
2,050
     
2,050
     
-0-
     
-0-
 
Yaling Wu
   
10,514
     
10,514
     
-0-
     
-0-
 
Hongwen Li
   
10,000
     
10,000
     
-0-
     
-0-
 
Shaoling Zheng
   
49,000
     
49,000
     
-0-
     
-0-
 
Liying Fan
   
4,000
     
4,000
     
-0-
     
-0-
 
Xiaoyan Ming
   
21,714
     
21,714
     
-0-
     
-0-
 
Ming Qiu
   
20,000
     
20,000
     
-0-
     
-0-
 
Hejian Chen
   
15,600
     
15,600
     
-0-
     
-0-
 
Yue'e Liao
   
10,000
     
10,000
     
-0-
     
-0-
 
Jianbo Wang
   
36,300
     
36,300
     
-0-
     
-0-
 
Gan Gene Tang
   
81,579
     
81,579
     
-0-
     
-0-
 
Allglad Limited Co. (6)
   
2,179,143
     
2,179,143
     
-0-
     
-0-
 
Tangiers Investors LP (7)
   
55,556
     
55,556
     
-0-
     
-0-
 
Silver Rock II, Ltd.(8)
   
166,667
     
166,667
     
-0-
     
-0-
 
MKM Opportunity Master Fund, Ltd. (9)
   
1,272,286
     
555,556
     
716,530
     
5.16
%
Ancora Greater China Fund (10)
   
277,779
     
277,779
     
-0-
     
-0-
 
Periscope Partners LP(11)
   
55,556
     
55,556
     
-0-
     
-0-
 
USX China Fund (12)
   
77,779
     
77,779
     
-0-
     
-0-
 
Steve Vago (13)
   
55,556
     
55,556
     
0
     
-0-
 
Placement Agent Warrants
                               
TriPoint Global Equities, LLC (14)
   
275,171
     
168,368
     
106,803
     
0.78
%
John Finley (15)
   
10,893
     
7,612
     
3,281
     
0.02
%
Brian Corbman (16)
   
216,677
     
152,877
     
63,800
     
0.46
%
Jason Stein (17)
   
232
     
232
     
-0-
     
-0-
 
Michael Graichen (18)
   
264
     
264
     
-0-
     
-0-
 
Brett Sherman (19)
   
93
     
93
     
-0-
     
-0-
 
Shi Hui Ling
   
168,889
     
168,889
     
-0-
     
-0-
 
Lifeng Zhang
   
84,445
     
84,445
     
-0-
     
-0-
 
 
 
27

 
 
(1)
Unless otherwise noted, the Selling Stockholder became one of our shareholders pursuant to one of the closings of the Note Financings we completed on June 1, 2009 or August 11, 2009. Accordingly, prior to the Offering, the Selling Stockholder only owned shares of common stock underlying the Notes and Warrants received in the Financing (the “Securities”); however, based upon the terms of the both the preferred stock underlying the Notes and the Warrants, holders may not convert the preferred stock and/or exercise the warrants, if on any date, such holder would be deemed the beneficial owner of more than 4.99% or 9.9%, depending upon their agreement, of the then outstanding shares of our common stock; however, a holder may elect to waive the cap upon 61 days notice to us, except that during the 61 day period prior to the expiration date of their warrants, they can waive the cap at any time, but a waiver during such period will not be effective until the expiration date of the warrant. Therefore, unless otherwise noted, this number represents the number of Securities the Selling Stockholder received in the Financing that he/she can own based upon the ownership cap, assuming the ownership cap is not waived.  Additionally, the shares of preferred stock are subject to weighted average and other anti-dilution adjustments; See “Prospectus Summary – Recent Developments - Financing” and “Description of Securities.

 
(2)
This number represents all of the Securities that the Selling Stockholder received in the June 1, 2009, August 11, 2009 Financings, which we agreed to register in this Registration Statement pursuant to the Registration Rights Agreement we entered into in connection with the Financing.

 
(3)
Since we do not have the ability to control how many, if any, of their shares each of the selling shareholders listed above will sell, we have assumed that the selling shareholders will sell all of the shares offered herein for purposes of determining how many shares they will own after the Offering and their percentage of ownership following the offering.

 
(4)
All Percentages have been rounded up to the nearest one hundredth of one percent.

 
(5)
Consists of 13,889 shares of common stock underlying  25 Series A Preferred Stock, 6,945 shares of common stock underlying 6,945 Series A and 6,945 share of common stock underlying 6,945 Series B Warrants.  Mr. Charles Smith, [Director has sole voting and dispositive power over the shares held by Dynacap Global Capital Fund II LP.  Mr. Smith may be deemed to beneficially own the shares of Common Stock held by Dynacap Global Capital Fund II LP. Mr. Smith disclaims beneficial ownership of such shares. The address  for  Dynacap Global Capital Fund II LP is 1541 E Interstate 30 #140, Rockwall Texas 75087.

 
(6)
Consists of 68,031 shares of common stock converted from  Series A Preferred Stock, 1,005,556 shares of common stock underlying 1,005,556 Series A and 1,005,556 share of common stock underlying 1,005,556 Series B Warrants. Yin Yin Shao, the Director of Allgald, is the only shareholder of Allglad and has sole voting power.

 
(7)
Consists of 27,778 shares of common stock underlying 50 Series A Preferred Stock, 13,889 shares of common stock underlying 13,889 Series A and 13,889 share of common stock underlying 13,889 Series B Warrants.  Messrs. Michael Sobeck, Justin Ederle, Eduard M. Liceaga and Robert A. Paplri share voting and dispositive power over the shares held by Tangiers Investors, LP.  Messrs. Michael Sobeck, Justin Ederle, Eduard M. Liceaga and Robert A. Paplri may be deemed to beneficially own the shares of Common Stock held by Tangiers Investors, LP. Messrs. Michael Sobeck, Justin Ederle, Eduard M. Liceaga and  Robert A. Paplri disclaim beneficial ownership of such shares. Mr. Justin Ederle is Managing Member of Tangiers Capital and General Partner of Tangiers Investors.  The address  for Tangiers Investors, LP is 402 W. Broadway Ste 400, San Diego, CA 42101.

 
(8)
Consists of  83,333 shares of common stock underlying  150 Series A Preferred Stock, 41,667 shares of common stock underlying 41,667 Series A and 41,667 share of common stock underlying 41,667 Series B Warrants.  Ezzat Jallad, Director has voting and dispositive power over the shares held by Silver Rock II, Ltd.  Mr. Jallad may be deemed to beneficially own the shares of Common Stock held by Silver Rock II, Ltd. Mr. Jallad disclaims beneficial ownership of such shares. The address for  Silver Rock II, Ltd. is Villa D103 Palm Jumeriah Island, Dubai UAE.

 
(9)
Consists of 494,530 shares of Common Stock MKM held in Trestle prior the Share Exchange, assuming the Reverse Split is effected, 277,778 shares of common stock underlying 500 Series A Preferred Stock, 138,889 shares of common stock underlying 138,889 Series A, 138,889 share of common stock underlying 138,889 Series B Warrants, 111,100 shares of common stock underlying 111,100 Series C Preferred Stock, 55,550 shares of common stock underlying the Series C Warrants and 55,550 shares of common stock underlying the Series D Warrants.  The persons having voting, dispositive or investment powers over MKM Opportunity Master Fund, Ltd. is David Skirloff.
 
28

 
 
(10)
Consists of 138,889 shares of common stock underlying  250 Series A Preferred Stock, 69,445 shares of common stock underlying 69,445 Series A and 69,445 share of common stock underlying 69,445 Series B Warrants.  John P. Micklitsch, the managing partner has voting and dispositive power over the shares held by Ancora Greater China Fund, LP.  Mr. Micklitsch may be deemed to beneficially own the shares of Common Stock held by Ancora Greater China Fund, LP . Mr. Micklitsch disclaims beneficial ownership of such shares. The address  for  Ancora Greater China Fund, LP is 2000 Auburn Dr. Suite 300, Cleveland, OH 44122.

 
(11)
Consists of 27,778 shares of common stock converted from  Series A Preferred Stock , 13,889 shares of common stock underlying 13,889 Series A and 13,889 share of common stock underlying 13,889 Series B Warrants.  The persons having voting, dispositive or investment powers over Periscope Partners, LP is Leon Frenkel, Authorized Agents

 
(12)
Consists of 38,889 shares of common stock underlying  70 Series A Preferred Stock, 19,445 shares of common stock underlying 19,445 Series A and 19,445 share of common stock underlying 19,445 Series B Warrants.  Mr. Stephen L. Parr, President has voting and dispositive power over the shares held by The USX China Fund.  Mr. Parr may be deemed to beneficially own the shares of Common Stock held by The USX China Fund. Mr. Parr disclaims beneficial ownership of such shares. The address for The USX China Fund is 5100 Poplar Ave. Ste 3117, Memphis, TN 38137.

 
(13)
Consists of 27,778 shares of common stock underlying  50 Series A Preferred Stock, 13,889 shares of common stock underlying 13,889 Series A and 13,889 share of common stock underlying 13,889 Series B Warrants.

 
(14)
Consists of 275,171shares of Common stock underlying Placement Agent Warrants to purchase up to 275,171shares of our Common Stock,.  Mark Elenowitz, CEO has voting and dispositive power over the shares held by TriPoint Global Equities, LLC.  Mr. Elenowitz may be deemed to beneficially own the shares of Common Stock held by TriPoint Global Equities, LLC. Mr. Elenowitz disclaims beneficial ownership of such shares. The address for TriPoint Global Equities, LLC. is 17 State Street, 20 th  Floor, New York, NY 10004.

 
(15)
Mr. Finley is an employee of TriPoint Global Equities, LLC, which was placement agent to the Company in the Financing.

 
(16)
Mr. Corbman is an employee of TriPoint Global Equities, LLC, which was placement agent to the Company in the Financing.

 
(17)
Mr. Stein is an employee of TriPoint Global Equities, LLC, which was placement agent to the Company in the Financing.

 
(18)
Mr. Graichen is an employee of TriPoint Global Equities, LLC, which was placement agent to the Company in the Financing.

 
(19)
Mr. Sherman is a former an employee of TriPoint Global Equities, LLC, which was placement agent to the Company in the Financing.

 
ITEM 8.  PLAN OF DISTRIBUTION

We are registering the shares of common stock on behalf of the Selling Shareholders. The selling security holders and any of their pledgees, donees, assignees and successors-in-interest may, from time to time, sell any or all of their shares of common stock being offered under this prospectus on any stock exchange, market or trading facility on which shares of our common stock are traded or in private transactions.  These sales may be at fixed or negotiated prices.  The selling security holders may use any one or more of the following methods when disposing of shares:

 
a.
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
 
b.
block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
 
c.
purchases by a broker-dealer as principal and resales by the broker-dealer for its account;
 
d.
an exchange distribution in accordance with the rules of the applicable exchange;
 
e.
privately negotiated transactions;
 
f.
to cover short sales made after the date that the registration statement of which this prospectus is a part is declared effective by the Commission;
 
g.
broker-dealers may agree with the selling security holders to sell a specified number of such shares at a stipulated price per share;
 
h.
a combination of any of these methods of sale; and
 
i.
any other method permitted pursuant to applicable law.

The shares may also be sold under Rule 144 under the Securities Act of 1933, as amended if available, rather than under this prospectus.  The selling security holders have the sole and absolute discretion not to accept any purchase offer or make any sale of shares if they deem the purchase price to be unsatisfactory at any particular time.
 
29

 
The selling security holders may pledge their shares to their brokers under the margin provisions of customer agreements.  If a selling security holder defaults on a margin loan, the broker may, from time to time, offer and sell the pledged shares.

Broker-dealers engaged by the selling security holders may arrange for other broker-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the selling security holders (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated, which commissions as to a particular broker or dealer may be in excess of customary commissions to the extent permitted by applicable law.

If sales of shares offered under this prospectus are made to broker-dealers as principals, we would be required to file a post-effective amendment to the registration statement of which this prospectus is a part.  In the post-effective amendment, we would be required to disclose the names of any participating broker-dealers and the compensation arrangements relating to such sales.

The selling security holders and any broker-dealers or agents that are involved in selling the shares offered under this prospectus may be deemed to be “underwriters” within the meaning of the Securities Act in connection with these sales.  Commissions received by these broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act.  Any broker-dealers or agents that are deemed to be underwriters may not sell shares offered under this prospectus unless and until we set forth the names of the underwriters and the material details of their underwriting arrangements in a supplement to this prospectus or, if required, in a replacement prospectus included in a post-effective amendment to the registration statement of which this prospectus is a part.

 
30

 
The selling security holders and any other persons participating in the sale or distribution of the shares offered under this prospectus will be subject to applicable provisions of the Exchange Act, and the rules and regulations under that act, including Regulation M.  These provisions may restrict activities of, and limit the timing of purchases and sales of any of the shares by, the selling security holders or any other person.  Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously engaging in market making and other activities with respect to those securities for a specified period of time prior to the commencement of such distributions, subject to specified exceptions or exemptions.  All of these limitations may affect the marketability of the shares.

If any of the shares of common stock offered for sale pursuant to this prospectus are transferred other than pursuant to a sale under this prospectus, then subsequent holders could not use this prospectus until a post-effective amendment or prospectus supplement is filed, naming such holders.  We offer no assurance as to whether any of the selling security holders will sell all or any portion of the shares offered under this prospectus.

We have agreed to pay all fees and expenses we incur incident to the registration of the shares being offered under this prospectus.  However, each selling security holder and purchaser is responsible for paying any discounts, commissions and similar selling expenses they incur.

We and the selling security holders have agreed to indemnify one another against certain losses, damages and liabilities arising in connection with this prospectus, including liabilities under the Securities Act.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Effective August 13, 2009, we dismissed our principal accountant and the client-auditor relationship between us and Goldman Parks Kurland Mohidin (“GPKM”) ceased.  On that same day, we engaged Paritz & Company, PA (‘Paritz”) as our principal independent accountant.  We do not have an audit committee, but our Board approved changing our auditors.  GPKM served as our independent public accountant from 2006 to the date of their dismissal.  The GPKM’s audit reports for our past two fiscal years did not contain an adverse opinion or disclaimer of opinion, or qualification or modification as to uncertainty, audit scope, or accounting principles.

During the two fiscal years ended December 31, 2008 and 2007 and in the subsequent interim periods through the date of dismissal – August 13, 2009, there were no disagreements with GPKM on any matters of accounting principles or practices, financial statement disclosure, or auditing scope and procedures which, if not resolved to the satisfaction of GPKM would have caused GPKM to make reference to the matter in their report.

Paritz reviewed the financial balance sheet of Trestle Holdings, Inc. as of June 30, 2009 and the related statements of operations and comprehensive income, stockholders’ equity, and cash flows for the six months ended June 30, 2009. Other than the aforementioned review and report, during our two fiscal years and the subsequent interim periods prior to engaging Paritz on August 13, 2009, we have not previously consulted with Paritz regarding either (i) the application of accounting principles to a  specified transaction, either completed or proposed; or (ii) the type of audit opinion that might be rendered on our financial statements; or (iii) any matter that was either the subject matter of a disagreement (as defined in Item 304(a)(1)(iv) of Item 304 of Regulation S-K and the related instructions to that item) between us and GPKM, as there were no such disagreements, or another reportable event (as defined in Item 304(a)(1)(v) of Regulation S-K) during our two most recent fiscal years and any later interim period; we also have not received any written report or any oral advice concluding that there was an important factor to be considered by us in reaching a decision as to an accounting, auditing, or financial reporting issue.

In connection with Paritz audit, we requested that they review the disclosure contained above and provided them with an opportunity to furnish us with a letter addressed to the Commission containing any new information, clarification of our views expressed above or the respects in which they do not agree with our statements above. Paritz informed us that no such letter is necessary.

We provided GPKM with a copy of the disclosures in this Report and requested that GPKM furnish us with a letter addressed to the Securities and Exchange Commission stating whether or not GPKM agrees with the statements in this Item 4. A copy of the letter dated August 13, 2009 furnished by GPKM in response to that request was filed as Exhibit 16 to the 8-K which was filed on August 13, 2009.

31

 
ITEM 9. DESCRIPTION OF CAPITAL STOCK

Our current authorized capital now consists of 40,000,000 shares of common stock, 14,104,835 shares of Blank Check preferred stock, whose terms shall be determined by the board of directors at the time of issuance, 15,000 shares of Series A preferred stock, 10,743 shares Series B preferred stock and 869,422 shares Series C preferred stock.  As of May 20, 2010, there were 13,667,764 shares of our common stock outstanding.

Common Stock

We are authorized to issue up to 40,000,000 shares of Common Stock, par value US$.001 per share, of which 13,667,764 are currently issued and outstanding.

Each outstanding share of Common Stock entitles the holder thereof to one vote per share on matters submitted to a vote of shareholders.  Stockholders do not have preemptive rights to purchase shares in any future issuance of our Common Stock.

The holders of shares of our Common Stock are entitled to dividends out of funds legally available when and as declared by our board of directors. Our board of directors has never declared a dividend. Should we decide in the future to pay dividends, it will be at the discretion of the Board of Directors and will be dependent upon then existing conditions, including the company’s financial condition and the results of operations, capital requirements, contractual restrictions, business prospects, and other factors that the Board of Directors considers relevant.  Each share shall be entitled to the same dividend.  In the event of our liquidation, dissolution or winding up, holders of our Common Stock are entitled to receive, ratably, the net assets available to stockholders after payment of all creditors.

All of the issued and outstanding shares of our Common Stock are duly authorized, validly issued, fully paid and non-assessable. To the extent that additional shares of our Common Stock are issued, the relative interests of existing stockholders will be diluted.

Blank Check Preferred Stock

Effective August 27, 2009, we amended our articles of incorporation to increase our authorized capital stock to include up to 14,974,257 shares of Blank Check preferred stock, to which our board of directors will have the power to issue in one or more series without stockholder approval. Our board of directors, and a majority of our shareholders, approved the amendment to our articles of incorporation via written consent.  Our board of directors has the discretion to determine the rights, preferences, privileges and restrictions, including voting rights, dividend rights, conversion rights, redemption privileges and liquidation preferences, of each series of preferred stock. The purpose of authorizing our board of directors to issue preferred stock and determine its rights and preferences is to eliminate delays associated with a stockholder vote on specific issuances. The issuance of preferred stock, while providing desirable flexibility in connection with possible acquisitions and other corporate purposes, could have the effect of making it more difficult for a third party to acquire, or could discourage a third party from acquiring, a majority of our outstanding voting stock.

 
32

 
Series A Preferred Stock

Effective September 27, 2009, 15,000 of the 15,000,000  shares of preferred stock was designated as Series A Preferred Stock. The material terms of the Series A Preferred Stock are set forth below:

 
(a)
represented by that number of shares of Series A Preferred Stock equal to (i) the then aggregate principal amount of the Notes cancelled and exchanged, divided by (ii) the $1,000 per share Stated Value of the Series A Preferred Stock
 
(b)
pays an annual dividend of 8%, payable annually, at Trestle’s option, in cash or in shares of common stock;
 
(c)
has a par value of $0.001 per share;
 
(d)
has a stated or liquidation value of $1,000 per share (the “Stated Value”);
 
(e)
has a preference over the Trestle common stock on liquidation or sale of Trestle equal to the aggregate number of shares of Series A Preferred Stock issued multiplied by the Stated Value per share;
 
(f)
convertible at any time after issuance, at the option of the holder, into shares of Trestle common stock, at a conversion price of $1.80 per share (the “Conversion Price”).  Accordingly, each outstanding share of Series A Preferred Stock shall be convertible into 555 and 55/100 shares of common stock, determined by dividing the Stated Value per share of each share of Series A Preferred Stock by $1.80; and
 
(g)
votes together with the Trestle common stock on an “as converted basis.”

The Conversion Price and the number of shares of common stock issuable upon conversion of the Series A Preferred Stock the (“ Series A Conversion Shares ”) are subject to customary adjustments, including weighted average anti-dilution protection.

A copy of the Certificate of Designation of the Relative Rights and Preferences of the Series A Preferred Stock is incorporated herein by reference and is filed as Exhibit 10.3, respectively, to this Registration Statement.  The description of the Series A Preferred Stock set forth above does not purport to be complete and is qualified in its entirety by reference to the full text of the exhibit filed herewith and incorporated herein by reference.

Series B Preferred Stock

The Series B Preferred Stock issued to the shareholders of MoqiZone Cayman under the Share Exchange Agreement:

 
(a)
has a liquidation value of $1,000 per share,
 
(b)
pays no dividend;
 
(c)
votes, together with the Trestle common stock, on an “as converted basis”, and
 
(d)
immediately following consummation of the Reverse Stock Split, the Series B Preferred shares automatically (and without any action on the part of the holders) converted (on the basis of 1,000 shares of common stock for each share of Series B Preferred Stock) into an aggregate of 10,743,000 shares of Moqizone common stock (the “Series B Conversion Shares”), representing approximately 95% of the total number of issued and outstanding shares of Moqizone common stock, on a fully-diluted basis, as at the time of conversion.
 
A copy of the Certificate of Designation of the Relative Rights and Preferences of the Series B Preferred Stock is incorporated herein by reference and is filed as Exhibit 10.4, respectively, to this Registration Statement.  The description of the Series B Preferred Stock set forth above does not purport to be complete and is qualified in its entirety by reference to the full text of the exhibit filed herewith and incorporated herein by reference.

  Series C Preferred Stock

Pursuant to the March 29, 2010 financing, 869,422 of the 15,000,000 shares of preferred stock were designated as Series C Preferred Stock.   The material terms of the Series C Preferred Stock are set forth below:

 
(a)
pays an annual dividend of 8%, payable quarterly, at Trestle’s option, in cash or in shares of common stock;
 
(b)
has a par value of $0.001 per share;
 
(c)
has a preference over the Trestle common stock or any other Junior Stock on liquidation and the liquidation value is $2.25 per share;
 
(d)
convertible at any time after issuance, at the option of the holder, into shares of Trestle common stock, at a conversion price of $2.25 per share (the “Conversion Price”).  Each Series C preferred share will convert into 1 common share
 
(e)
votes together with the Trestle common stock on an “as converted basis.”

A copy of the Certificate of Designation of the Relative Rights and Preferences of the Series C Preferred Stock is incorporated herein by reference and is filed as Exhibit 10.5, respectively, to this Registration Statement.  The description of the Series C Preferred Stock set forth above does not purport to be complete and is qualified in its entirety by reference to the full text of the exhibit filed herewith and incorporated herein by reference.
 
33

The Class A Warrants

The Class A Warrants included in each Unit:
 
 
(a)
shall entitle the holder to purchase that number of shares of Trestle common stock (“Class A Warrant Shares”) as shall be equal to (i) 50% of the principal amount of Notes purchased by each investor, divided by (ii) the Class A Warrant Exercise Price (as defined below);
 
(b)
shall be exercisable at any time after consummation of the transactions contemplated by the Trestle Share Exchange Agreements and shall expire on June 30, 2012;
 
(c)
shall contain an exercise price which shall be equal to $2.50 per share of Trestle common stock (the “Class A Warrant Exercise Price”);
 
(d)
may be exercised only for cash;
 
(e)
shall provide that the Class A Warrant Exercise Price and the Class A Warrant Shares shall be subject to customary adjustment provisions, including weighted average anti-dilution protection;
 
(f)
shall provide that at any time after (i) the Company shall have deployed its MoqiZone Network in not less than 700 Internet cafés in the PRC, Trestle shall have the right, upon thirty (30) days prior notice to holders of the Class A Warrants to redeem all and not less than all of the Class A Warrants for $0.01 per Class A Warrant Share.

A copy of the Warrant is incorporated herein by reference and is filed as Exhibit 10.6, respectively, to this Registration Statement.  The description of the Class A Warrants set forth above does not purport to be complete and is qualified in its entirety by reference to the full text of the exhibit filed herewith and incorporated herein by reference.

The Class B Warrants

The Class B Warrants included in each Unit:
 
 
(a)
shall entitle the holder to purchase that number of shares of Trestle common stock (“Class B Warrant Shares”) as shall be equal to (i) 50% of the principal amount of Notes purchased by each investor, divided by (ii) the Class B Warrant Exercise Price (as defined below);
 
(b)
shall be exercisable at any time after consummation of the transactions contemplated by the Trestle Share Exchange Agreements and shall expire on June 30, 2012;
 
(c)
shall contain an exercise price which shall be equal to $3.00 per share of Trestle common stock (the “Class B Warrant Exercise Price”);
 
(d)
may be exercised only for cash;
 
(e)
shall provide that the Class B Warrant Exercise Price and the Class B Warrant Shares shall be subject to customary adjustment provisions, including weighted average anti-dilution protection; and
 
(f)
shall not be callable or redeemable.

A copy of the Warrant is incorporated herein by reference and is filed as Exhibit 10.7, respectively, to this Registration Statement.  The description of the Class B Warrants set forth above does not purport to be complete and is qualified in its entirety by reference to the full text of the exhibit filed herewith and incorporated herein by reference.

The Class C Warrants

The Class C Warrants included in each Unit:
 
  
(a)
shall entitle the holder to purchase that number of shares of Trestle common stock (“Class C Warrant Shares”) as shall be equal to fifty percent (50%) of the number of the Units purchased in the offering.
 
(b)
shall be exercisable at any time after consummation of the March 29, 2010 financing and shall expire on March 28, 2013;
 
(c)
shall contain an exercise price which shall be equal to $2.50 per share of Trestle common stock (the “Class C Warrant Exercise Price”);
 
(d)
may be exercised only for cash;
 
(e)
shall provide that the Class C Warrant Exercise Price and the Class C Warrant Shares shall be subject to customary adjustment provisions, including weighted average anti-dilution protection;

A copy of the Warrant is incorporated herein by reference and is filed as Exhibit 10.4 in the current report 8-K filed on March 31, 2010.  The description of the Class C Warrants set forth above does not purport to be complete and is qualified in its entirety by reference to the full text of the exhibit filed herewith and incorporated herein by reference.
 
34

The Class D Warrants

The Class D Warrants included in each Unit:
 
 
(a)
shall entitle the holder to purchase that number of shares of Trestle common stock (“Class D Warrant Shares”) as shall be equal to fifty percent (50%) of the number of the Units purchased in the offering.
 
(b)
shall be exercisable at any time after consummation of the March 29, 2010 financing and shall expire on March 28, 2013;
 
(c)
shall contain an exercise price which shall be equal to $3.00 per share of Trestle common stock (the “Class D Warrant Exercise Price”);
 
(d)
may be exercised only for cash;
 
(e)
shall provide that the Class D Warrant Exercise Price and the Class D Warrant Shares shall be subject to customary adjustment provisions, including weighted average anti-dilution protection;

A copy of the Warrant is incorporated herein by reference and is filed as Exhibit 10.5 to the current report 8-K filed on March 31, 2010.  The description of the Class D Warrants set forth above does not purport to be complete and is qualified in its entirety by reference to the full text of the exhibit filed herewith and incorporated herein by reference.

Stock Incentive Plan

Prior to the Share Exchange, Trestle maintained an employee stock option plan that provided for the grant of non-statutory or incentive stock options to its employees, officers, directors or consultants.  Stock options granted pursuant to the terms of this plan generally cannot be granted with an exercise price of less than 100% of the fair market value on the date of the grant (110% for awards issued to a 10% or more stockholder) and the term of the options granted under the plan cannot be greater than 10 years, or 5 years for a stockholder who owns 10% or more of our equity.  An aggregate of 1,855,000 shares were reserved under the plan, of which 1,815,000 shares were available for future grant at December 31, 2008.  

 
35

 
Following the issuance of the Series A Preferred Stock, the board of directors of Trestle shall form a compensation committee of the board of directors which shall review Trestle’s stock option plan to determine if any revisions are required that would be better suitable for the company post the Share Exchange.  If any revisions are required, the compensation committee shall recommend them to the Board and seek approval from a majority of the members of the board of directors.  Once approved by the board of directors, such stock option or stock incentive plan shall thereafter be submitted to the Trestle stockholders for approval.

Dividend Policy

We have never declared or paid dividends on our common stock.  We intend to retain earnings, if any, to support the development of our business and therefore do not anticipate paying cash dividends for the foreseeable future.  Payment of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including current financial condition, operating results and current and anticipated cash needs.

Indemnification of Directors

Article VIII of our Articles of Incorporation provide that no director or officer of the corporation past, present or future, shall be personally liable to the corporation or any of its shareholders for damages for breach of fiduciary duty as a director or officer, except for liability (1) for any breach of the director's duty of loyalty to the corporation or its stockholders; (2) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; (3) under Section 174 of the Delaware General Corporation Law; or (4) for any transaction from which the director derived an improper personal benefit.

Our bylaws provide for the indemnification of our directors and officers, as to those liabilities and on those terms and conditions as appropriate.

Registration Rights

In connection with the issuance of the Notes and the Preferred Stock into which they converted and the Warrants, we agreed to file the current registration statement with the Securities and Exchange Commission to register for resale the shares of common stock issuable upon the exercise of the Warrants and conversion of the preferred stock, which was automatically exchanged for the Notes pursuant to the June 1, 2009 and August 11, 2009 Financings.  We also agreed to register the shares of common stock underlying the placement agent warrants we issued pursuant to that same financing, as well as additional shares of common stock issued to consultants as compensation for services they provided to us.

ITEM 10. INTERESTS OF NAMED EXPERTS AND COUNSEL

LEGAL MATTERS

The validity of the securities offered hereby has been passed upon for us by Leser, Hunter, Taubman and Taubman, New York, New York.

EXPERTS

The financial statements as of and for the years ended December 31, 2009 and 2008,included in this prospectus and in the registration statement have been audited by Paritz &Company, an independent registered public accounting firm, as stated in their report appearing herein.
 
Transfer Agent

The transfer agent for our common stock is American Stock Transfer & Trust Company, LLC, 6201 15th Ave, Brooklyn, NY 11219, tel (718) 921-8206. The transfer agent for our preferred stock is Empire Stock Transfer, Inc., 1859 Whitney Mesa Drive, Henderson, NV 89014, tel (712) 818-5898.

36

 
ITEM 11. INFORMATION WITH RESPECT OT THE REGISTRANT
 
Business Overview

Through our Shanghai MoqiZone subsidiary, we provide an online game delivery platform delivering contents of online games that are hosted by us to internet cafes which have installed Netcafe Farmer and/or our WiMAX equipment in China via our Netcafe Farmer software or our proprietary MoqiZone WiMAX Network. Our primary business focus is to provide content delivery of online games that are hosted by us to the internet cafés which have installed Netcafe Farmer and/or installed our WiMAX equipment. Our MoqiZone WiMAX Network is a wireless virtual proprietary network. Netcafe Farmer is an online game auto-update distribution system which enables internet cafés to automatically update the client-end gaming software with patches on a real time basis for all their personal computers or PCs in their cafes. The combination of MoqiZone WiMAX Network and Netcafe Farmer form the backbone of our distribution channel for our online games to our targeted market, which are licensed Internet cafes in cities where the internet cafés business is more developed.

Our targeted market is licensed internet cafes in cities where the internet cafés business is more developed. Our existing penetration to internet cafes is low; however, we have already successfully deployed a few WiMax test sites in Beijing, Suzhou and Shenzhen in Fall 2009 and have aligned ourselves with local internet café associations in order to accelerate our business penetration. We have also launched test sites in Chengdu on December 15, 2009. As of December 31, 2009, in Chengdu there are over 30internet cafés installed with our CPE and 15 of which are utilizing our Moqizone WiMAX Network, and approximately 100 internet cafés are connected to the Moqizone gaming delivery platform to access the games on www.53mq.com. In addition, we have 293 CPE and 43 Base Stations in the inventory for immediate deployment. These cafes were open only for testing purposes and were not revenue producing. We have not generated any revenue from MoqiZone WiMAX Network and little revenue from Netcafe Farmer as of December 31, 2009 as we are providing our WiMAX installation to the internet cafes free of charge. Once a substantial number of WiMAX installed internet cafes are participating in our business, we plan to initiate our charged services to the internet cafes. Please see further discussion at page 47 under “Business – Key Corporate Objectives”

Our business projected revenue will be generated from cash collected from game players through issuing prepaid game cards. We provide internet cafes, game providers and ourselves with real time reporting and customer tracking via www.moqizone.com; and aims to fine tune the conventional value chain by offering more revenue sharing with internet cafés, online game providers and marketing promotion companies.  Subject to receipt of the maximum proceeds of this offering, our goal is to deploy our digital entertainment delivery platform on the MoqiZone WiMAX Network in various targeted cities in China, commencing initially from Suzhou, Chengdu, Zhengzhou, Beijing, and Guizhou.

3.5GMHz Spectrum License

On October 31, 2007, the Communications Resource Management Office of the General Staff Department of Communication of the PLA, renewed its exclusive grant to Tai Ji the PLA Authorization for the usage right of the 3.5GHz radio frequencies throughout China.  On September 25, 2009, Tai Ji agreed to authorize SZ Alar to use the PLA Authorization exclusively in the PRC for Internet café network deployment purposes subject to payment of certain licensing fees.  With the 3.5GHz, we can roll out our MoqiZone WiMAX Network to provide online game contents of our participating games to those internet cafes which are installed with our WiMAX equipment and have joint into our MoqiZone WiMAX Network for consuming gaming content of our participating games at www.53mq.com which is our gaming platform designated to service the internet café customers.  The MoqiZone WiMAX Network enables direct access between the internet cafes and the content providers hosted by us at ICDs. 

As a result of the exclusivity granted by the PLA to Tai Ji and as a result of Tai Ji granting us the exclusive usage of the 3.5GMHz radio frequency for Internet café business, we believe that the Company is the only Chinese WiMAX carrier with permitted national coverage license granted indirectly by the PLA to deploy a network similar to the MoqiZone WiMAX Network. Such exclusivity, however, does not extend to other potential competitors who may obtain WiMAX radio spectrum via the MIIT as we are aware of other carriers who may have been granted similar licenses by the MIIT.  Nevertheless, we believe that the PLA Authorization is the only national WiMAX license for the use of 3.5GMHz radio frequencies granted by the PLA using the WiMAX technology.  

We are not aware, however, that any of our potential competitors has any plans to utilize a WiMAX platform to specifically target the Internet Café business, as is our current plan. As a result, under our current arrangements, and as long as the PLA Authorization granted to Tai Ji and its authorization to SZ Alar is retained, we believe that no existing or potential competitor can foreclose our access to any market in China for Internet cafés.  Accordingly, we believe that the Company has access to the necessary business and operating licenses to deploy China’s first national WiMAX network for Internet cafés.

 
37

 

Tai Ji is one of our key cooperative partners and has obtained the permission to use the 3.5GHz radio frequency resources to the Company and its affiliates in China. The advantages and disadvantages of PLA Authorization versus MIIT are summarized as follows:-

 
a)
The license fees for 2009 were RMB3 million (approximately $439,000) and the maximum annual license fees are RMB7 million (approximately $1.024 million) per annum. This is substantially less costly than the WiMAX license fees secured by other telecom companies via MIIT, and as a result, the upfront capital requirements are  less than MITT WiMAX ;
 
b)
The PLA Authorization allows national coverage subject to acknowledgement by local provincial military zone. The tendering of MIIT WiMAX license is provincial and each province will only allow up to 3 companies to participate;
 
c)
There was official documentation regarding the tendering of China WiMAX frequency with the MIIT.  With this, the public or potential investor would be able to verify the substance and approval information of the licenses.
 
d)
The PLA has the right to control the use of WiMAX frequency when there are threats to the country or national crises and in such times this may cause the MoqiZone WiMAX Network to not function properly.
 
e)
PLA Authorization allows automatic annual renewal but the MIIT WiMAX is only valid for 2 years from the date of issuance. The risks of using the PLA Authorization are further discussed above in the section entitled “Risk Factors.”

 
38

 


In July 2007, MoqiZone Hong Kong signed a Memorandum of Cooperation with Tai Ji and SZ Mellow which also included a draft of Cooperation Agreement to be entered into among Tai Ji, a WOFE to be established by MoqiZone and SZ Mellow.  According to this Memorandum of Cooperation, the major terms are:

 
  i.
Tai Ji agreed that the MoqiZone Hong Kong can authorize its cooperative partners or subsidiaries in China ("MoqiZone's Representatives") to use the 3.5GMHz radio frequency resources;
 
 ii.
Tai Ji will collect an annual license fees of RMB 2,500,000 for Year 2008, RMB 3,000,000 for Year 2009 and thereafter, each year annual license fee shall be increased by RMB 500,000 per year based on the previous year annual license fee to a maximum of RMB 7,000,000 per year until the license expires; and
iii.
Tai Ji will further collect a usage fee of RMB 20,000 per year per radio base station.

On January 25, 2009 Shanghai MoqiZone was incorporated, and on January 26, 2009, Shanghai MoqiZone, Tai Ji and SZ Mellow executed the formal Cooperation Agreement, under which Tai Ji will provide SZ Mellow and Shanghai MoqiZone the exclusive use of the 3.5GHz on Internet Cafes gaming business.

As a result of disputes with the shareholders of Shenzhen Mellow (see below “Legal Proceeding” for further information), on September 21, 2009, in accordance with the terms of the SZ Mellow Agreements, we sent out a 30 days' prior written notice to SZ Mellow stating our intention of terminating the SZ Mellow Agreements.  The SZ Mellow Agreements was terminated at the expiry of the 30-day notice on October 20, 2009. In order to continue our business and operations as planned, on September 25, 2009, Shanghai MoqiZone, Tai Ji and SZ Alar executed another Cooperation Agreement, under which Tai Ji will provide SZ Alar and Shanghai MoqiZone the exclusive use of the 3.5GHz on Internet cafes gaming business. Certain of our principal shareholders and executive officers are also affiliated with Tai Ji and the SZ Alar.

 
39

 


We believe that the MoqiZone WiMAX Network provides a cheaper data transmission alternative than those provided by incumbent telecoms and internet data centers.  The MoqiZone Network provides direct access between the Internet cafés and the content providers.

According to a report published by the CNNIC, the number of Internet users in China reached 210 million as at December 31, 2007, or which an estimated 120 million are unique online game players.  On January 13, 2009, CNNIC released the “23rd Statistical Survey Report on the Internet Development in China” in Beijing. According to the report, by the end of 2008, the Internet penetration rate of 22.6% in China had surpassed the global average level of 21.9% for the first time. Meanwhile, the amount of Internet users in China had reached 298 million, with 279 million broadband users. The report further states that the industry is expected to have a compounded annual growth rate of 28.16% and grow from $2.85 billion to approximately $6.0 billion by 2011.  The top 25 Chinese games sold of $1.4 billion in prepaid cards in 2007 (please refer to http://www.cnnic.net.cn/uploadfiles/pdf/2009/11/24/110832.pdf for the full cite information).

We believe that our competitive advantages include:

 
i.
WiMAX First Mover Advantage.   Through the PLA Authorization, we are able to invest in WiMAX base station and CPE and install them more cost-effectively on roof tops of buildings in a way similar to GSM radio stations.  WiMAX is in particularly cost effective for delivering online game contents of our participating games to those internet cafes installed with our WiMAX equipment and which have joined into our MoqiZone WiMAX Network.

 
ii.
Reallocation of Online Gaming Value Chain.   The MoqiZone WiMAX Network increases the net economic benefit to the content providers and the Internet cafés and eliminates the prepaid card distributors.

 
iii.
Other Benefits to Internet Cafés.  The MoqiZone WiMAX Network also benefits the Internet Café’s by eliminating certain duplicative resources and costs and providing incentives.

 
iv.
Benefits to Content Providers.  The MoqiZone WiMAX Network benefits the Content Provider by eliminating server storage and bandwidth hosting fees, and also protects their IP from piracy and hackers, via a closed network.

 
v.
Benefits to Game Publishers.   With our Moqizone business model, game companies can have one stop shopping with Moqizone and can assess all the Internet cafés at one location.

 
vi.
Benefits of MoqiZone Prepaid Card.   Our platform uses a proprietary prepaid game card that is game publisher agnostic (i.e. accessible for all games), thereby reducing game card inventory costs for Internet café’s, as well as reducing black marketed discounted prepaid cards and content theft for the Content Provider.

 
vii.
Realtime Reporting.  Our solution shares valuable point of sale (POS) data throughout the network to allow for real-time reporting, customer and payment tracking, and targeted marketing; a service that was previously unavailable to game content providers and publishers and Internet cafés

 
viii.
Access to Extensive Game Content.  In addition to its current arrangements, we expect to execute content agreements with the major online gaming companies that represent more than 10 million unique concurrent users.

 
ix.
Significant Management Experience.  Our management team has long term business relationship and experience in dealing with the gaming companies and also leading players in the entertainment industry, including movies producers, music publisher as well as distributors and we believe that we will be able to obtain the best online digital content in Asia.

 
40

 


Our key business development objectives over the next two years are to build our game delivery platforms and expand our business penetration in Internet cafes in China.

Before we can achieve our business objectives, we will need to:-

 
i.
build out our MoqiZone WiMAX Network, which involve the construction of a WiMAX base station covering our targeted internet cafes at each city;

 
ii.
install CPE at each internet café;

iii.
set up server farm in IDC;

iv.
develop and deploy a online game and digital entertainment platform; and

 
v.
develop and deploy a centralized prepaid card clearing center as well as a accounting systems for internet cafes revenue distribution system.

On the other hand, we are also aiming to service the non-WiMAX internet café by providing them a peer to peer content updating engine “Netcafe Farmer” which the Company has recently acquired the product as well as the entire technical term. Netcafe Farmer can be easily deployed to each internet café for content updating and we have now already had approximately 800 internet café joining us. Revenue to be generated from Netcafe Farmer has not been forecasted and projected in the financial budget.

Our business objectives will be required to execute through Shanghai Moqizone and SZ Alar by implementing the structure portal arrangements described below in order to allow MoqiZone Hong Kong to have control. Neither our Company nor our Shanghai MoqiZone subsidiary owns any equity interests in SZ Alar.  Our business relationship with the holders of the PLA Authorizations is based on contractual arrangements which is commonly known as the “Sina Structure Portal Arrangement” agreements.  These agreements may be summarized, as follows:

Exclusive Business Cooperation Agreement.   Pursuant to the exclusive ten year business cooperation agreement between the VIE and Shanghai MoqiZone, Shanghai MoqiZone has the exclusive right to provide to the VIE comprehensive technology and consulting services related to the business of the VIE.  In consideration for such services, Shanghai MoqiZone is entitled to receive 100% of the net income of the VIE.

Equity Pledge Agreement.   Under the equity pledge agreement among the VIE, the shareholders of the VIE and Shanghai MoqiZone, the shareholders of the VIE pledged all of their equity interests in the VIE to Shanghai MoqiZone to guarantee the VIE’s performance of its obligations under the exclusive business cooperation agreement. In the event that the VIE were to breach its contractual obligations, Shanghai MoqiZone, as pledgee, will be entitled to certain rights, including the right to sell the pledged equity interests. The equity pledge agreement will expire only after the VIE and its shareholders have fully performed their respective obligations under the exclusive business cooperation agreement.

 
41

 


Loan Agreement .   Under the loan agreement between the shareholders of the VIE and MoqiZone Hong Kong, the parties confirmed that MoqiZone Hong Kong has made an interest-free loan to the shareholders of the VIE solely to enable the shareholders of the VIE to fund the initial capitalization of the VIE. The loan can be repaid only by sale of the shareholder’s equity interest in the VIE to MoqiZone Hong Kong. The term of the loan agreement is ten years from the date thereof.

Irrevocable Power of Attorney .   The shareholders of the VIE have each executed an irrevocable power of attorney to appoint Shanghai MoqiZone as their exclusive attorneys-in-fact to vote on their behalf on all the VIE matters requiring shareholder approval.  The term of each power of attorney is valid so long as such shareholder is a shareholder of VIE.

Internet Café collaboration

We have renewed our Memorandum of Understanding with the Beijing Internet Café Association (“BICA”) on December 1, 2009. Our VP Mr. Sun Qi is the newly elected Chairman of the ICA in Beijing for the years 2009 - 2011. Our company advisor already is Madam Wu Yan, and she is also the immediately past Chairman of the Beijing Internet Café Association. The major terms of the Memorandum of Understanding are as follows:

 
a.
BICA has a membership base of approximately 1500 members
 
b.
BICA will support and promote the MoqiZone WiMAX Network and www.53mq.com to its member
 
c.
BICA will allow us to promote our services and products at meetings of BICA to its members
 
d.
The term of the MOU shall be 3 years from December 1, 2009

There is no financial obligation between both parties under the MOU which is non-binding.
We are also currently discussing various collaborations with the local internet café associations in Suzhou and Chengdu in order to accelerate our internet café business deployment.

Content Providers

As of December 24, 2009, we have entered into agreements to deploy 10 new games and non binding memorandums of understanding with 10 more new game developers. On October 28, 2009, the Company announced the launch of our business-to-customer or B2C website www.53mq.com. www.53mq.com is the online game platform through which we aggregate and integrate all our online game contents and will be the interface to interact with our WiMAX connected internet cafes as well as our online game players. The typical terms of the agreement between MoqiZone and content providers will include:

 
a.
Exclusivity of the publishing rights to the online game;
 
b.
Whether it is a sole operation by us or a co-operation with the game publisher;
 
c.
The percentage of revenue split or percentage discount on the face value of the gaming recharge card/prepaid card and payment terms;
 
d.
The territory that the publishing right covers;
 
e.
The term of the agreement;
 
f.
Any upfront license fees or minimum guarantee on the amount of recharge card/prepaid card; and
 
g.
Service and technical support from the game publisher.

As abovementioned in Page 9, we have entered into partnership agreement with Win’s and we are going to publish our own games on our gaming delivery platforms. We aim to partnership with more movie production companies and replicate the business model of publishing our own games on our platform.

Acquisition of Netcafe Farmer

On December 21, 2009, we acquired a client-end software called “Netcafe Farmer” which was originally developed by Mr. Liu Qian in 2006. It is a client-end software solution that provides an automatic content update distribution system in internet cafés allowing internet cafés to automatically update their client-end software on a real time basis for all their computers. Netcafe Farmer is currently servicing approximately 700 internet cafés mainly in Henan, Hebei, Zhejiang, and Northeast of China and has also established a strong network with major content suppliers to help promote their games in internet cafés. As a result of the foregoing, we will be able to bring tremendous synergy to the MoqiZone online game platform business and improve our services to internet café operators. The existing brand name “Netcafe Farmer” will be retained and a new version will be developed to support the MoqiZone WiMAX Network. The acquisition of Netcafe Farmer will also allow us to cover the internet cafés, which cannot be installed with our WiMAX equipment due to physical limitation, via fixed line network. Internet cafes installed with Netcafe Farmer will be able to enjoy the same products and services as those that are installed with WiMAX equipment, although the revenue sharing will be different.

The typical terms of the Netcafe Farmer Service Contract (“Service Contract”) are as follows:-

 
a.
Annual service fees upfront payment based on the number of PC of each Internet cafes
 
b.
Automatic annual renewal of the Service Contract
 
c.
Internet cafes to provide technical availablility for the installation of Netcafe Farmers
 
d.
Internet cafes not to use other similar service provider in the Internet café during the term

 
42

 


Traditionally online game revenues are collected through the sale of pre-paid cards issued by each individual game publishing company, which they sell in both virtual and physical form, to third party distributors and retailers, including Internet cafes, as well as, to a lesser extent, through direct online payment systems. In most cases, game publishers receive cash pre-payments from these parties in exchange for delivery of the pre-paid cards.  Online game companies do not provide refunds to these distributors or retailers with respect to unsold inventories of pre-paid cards.

Most online game companies, especially new games, will encounter the problem that they need to build “trust” to these distributors before their game is launched.  As a result, online game companies usually have difficulties introducing their new products to distribution channels effectively and efficiently.  With our business model, these new game publishers can join our payment system without exposing the risk of cash collection from their distributers.  At the same time, since our prepaid cards can be used on other games and therefore, distributors have less financial risk exposure stocking up our cards.

For the pay-to-play subscription-based model, both prepaid cards and prepaid online points provide customers with a pre-specified length of game playing time within a specified period. All prepaid fees received from distributors and end customers are initially recognized as deposits. Revenue is recognized upon activation of the prepaid game cards or online points based on the actual consumption of the game playing time by end customers.

For the item-billing revenue model, the customers can play the game for free with limited basic functions. There are also in-game items and premium features sold in the game by consuming online game points, commonly known as “Virtual Items”, which are regarded as value-added services and are rendered over a pre-specified period or throughout the whole game life. The revenue from these Virtual Items is recognized ratably over the estimated practical usage period or throughout the whole game life as appropriate. Future usage patterns may differ from the historical usage patterns on which the item-billing revenue model revenue recognition is based.

Virtual item trading between gamers will also become more secure by using our card together with an online payment system as we are operating under a “close” network environment. Under the traditional web-based Internet gaming environment, virtual item trading can become insecure as there could be “pirated” gaming servers co-exist with the authenticated gaming servers and such “pirated” server will disturb the regular gaming economies and induce unfairness to players. Also, theft and virtual item robbery or disappearance is not uncommon due to the existence of such “fake” and “pirated” servers. With our MoqiZone WiMAX Network, we are hosting all gaming servers in IDC and as our network is physically a private proprietary network, illegal hackers and “pirated” server operators will find to more difficult to interfere our server system, as a result of which providing a more secure environment to the participants in the gaming value chain.

Our Business Model Economics

The following table compares the estimated and anticipated allocation of revenues paid by online game players at Internet cafés who purchase prepaid game playing cards under current arrangements in China and as expected commencing in 2009 and thereafter from the use of the MoqiZone Network.

   
MoqiZone Network
   
Traditional Revenue
Model
 
Allocation of Revenues
 
Revenue Share
Percentage
   
Revenue Share
Percentage
 
Online game software provider
    25 %     20 %
Online game publisher
    29 %     36 %
Telecom Internet data center
    0 %     5 %
Regional prepay card distributor
    0 %     8 %
Inner-city prepaid card distributor
    0 %     8 %
Regional marketing and promotions
    3 %     10 %
Internet café income
    13 %     8 %
MoqiZone revenue retention
    25 %     0 %
Taxes
    5 %     5 %
Total
    100 %     100 %

Our business will involve no charges to Internet cafés in China for all data transmission on the MoqiZone Network at the very beginning.  We believe that this will provide a significant direct benefit to internet café owners because Internet cafés currently pay internet data transmission charges of approximately RMB 20,000 to 40,000 per month to Telecom providers.  This is the single largest cost element for Internet café operators in China after their rental fee.

 
43

 


The MoqiZone Network comes with a POS-alike system for all online games.  This system is similar to any internet bank system, so that each game player, content provider, and Internet café will be able to assess online for their billing and profit sharing detail similar to bank statements.  This way each party will have an accurate reporting on billing and profit sharing, and it is easy to manage.

Traditionally, a content publisher will be required to host their content at Internet Data Center (“IDC”) for server storage and bandwidth costs.  This is one of the highest expenses  for publishing online game.  The total cost per month can be as high as 20% of their gaming revenue. The MoqiZone Network eliminates the server and bandwidth costs for the content publishers as we will be paying the IDC for the hosting fees. The reason we are able to offer this business term to the content provider is that we do not have to bear the cost to assess the Internet as we have our own network to connect directly to all Internet cafés.  Also our MoqiZone Network infrastructure will allow us to use fewer IDC than the traditional Internet based online game environment.  Conventional IDC’s biggest cost is Internet bandwidth costs.  Therefore, we believe that we will be able to capture this extra 20% of gaming revenue and pays IDC hosting cost for less than 1% for physical floor area rental only.

One of the current challenges for online game companies is to be able to control the final retail price for their pre-pay cards and to prevent price variation from parallel trading, even between province and province.  As this product has no differentiation from whom a game player buys it from, price cut strategy is usually adopted by the “next-door” stores in order to sell as many cards as possible.  Therefore Internet café or grocery stores are currently both unable to earn their “theoretical” profit margin for selling these prepay cards in store.  Our system is different, we only reward high percentage when a user consume in the game at the café, then the café will get the commission regardless where the end user pay for the pre-paid cards. Under this system, better performing internet cafés are rewarded with bonuses so they have an incentive to make promotion of our system and encourage gamers to spend more to buy virtual items at the café on our system.

We also offer a profit sharing platform detailing all the transactions for game companies so that they know exactly when and where their users spend the money.  Such information will be crucial for online game companies to improve their service and marketing activity.  Currently no telecom company is able to provide such figure to online game companies. Game companies also will be able to know the performance for their sponsored Internet cafes.


 
44

 


We have developed an online e-payment system to manage profit sharing information among content providers, internet cafés, and promoters.  Game players also have “pre-paid” accounts with MoqiZone.  MoqiZone has total ownership over the payment system.  Although we do not have any proprietary technology for WiMAX, we will integrate existing technology to manage our network as required.

Customers and Market Potential

According to the “China Online Game Market Research Report 2009” published by CNNIC on November 24, 2009, the major findings are:-

 
Report Findings
 
Implications and Importance to our business evaluation
l
China has 69.31 million online gamers, up 24.8% from 2008
 
Online game is still a growing business in China
       
l
Large-scale casual game and MMORPG (i.e. Massivs (Massivel) Multiplayer Online Role-Playing Game) users account for 67.9% and 61% of the total respectively, up 19.8% and 11% from the previous year, while 38.9% of total users are female
 
Causal game and MMORPG are still the major trend in China online games business. This influence the selection of our gaming contents
       
l
Students comprise 37.2% of online gamers, with 46.1% of the online gamers between the ages of 10-19, the report said
 
The demographic is important for marketing campaign planning execution.
       
l
By the end of June, 222 million of China's 338 million Internet users used online video sites, up 23.8% year-on-year
 
Our business intends to include other forms of digital entertainment contents other than online gaming in the near future and the trend of such contents is vital to our business planning
       
l
Home use and internet cafe remain to be the major venues for online gaming, the ratio of user is 79.7% and 59.6% respectively
 
Our major business revenue will be generated from internet café and therefore such statistic is important to our business evaluation.
       
l
The value of Internet café sales channel increases gradually. Internet café becomes the most important online game point cards selling point with 52.8% slightly higher than traditional convenience store.
 
Our major business revenue will be generated from prepaid sold in internet cafés and therefore such statistic is important to our valuation.
l
Ratio of internet café in Farming district is higher than those in major cities, internet café users ratio in farming district is 69.4% higher than 57.9% in major cities
 
Farming districts will be the next great leap to our business development strategy as the local GDP as the living standard gradually increases since the cost of WiMAX deployment will be lower versus fixed line. The developed cities in China will become saturated although ARPU is still relatively higher in the developed cities.
       
l
Internet café monitor policy further strengthen, 46.4% teenage users choose internet café for internet gaming, with 25.7% choose internet café as the major online gaming location.
 
Our MoqiZone WiMAX Network by virtue is a close virtual private network and therefore allows us to closer monitor any contents to be distributed to our internet cafes, as a result, we can provide necessary information to the relevant authorities on a need basis.

(source: CNNIC, China Internet Network Information Centre,  http://www.cnnic.net.cn/uploadfiles/pdf/2009/11/24/110832.pdf )

According the New York Times, “ China Surpasses U.S. in Number of Internet Users” , 7/26/08 by David Barboza

 
l
China said the number of Internet users in the country reached about 253 million last month (June 2008), putting it ahead of the United States as the world’s biggest Internet market.
 
l
The number of Internet users jumped more than 50 percent, or by about 90 million people, during 2007, said the government-controlled Chinese Academy of Sciences. The new estimate represents only about 19 percent of China’s population, underscoring the potential for growth.
 
l
The survey found that nearly 70 percent of China’s Internet users were 30 or younger, and that in the first half of this year, high school students were, by far, the fastest-growing segment of new users, accounting for 39 million of the 43 million users during the period.

According to the Niko Partners’ report on China s Internet Café s Study 2008, there are estimated 185,000 Internet cafés nationwide in China, 71,000 of which are unlicensed with approximately 22 million PC installed throughout China (Page # of the Report).

There are about 150,000 licensed internet café in China, with an average of 100 sets of PC in each café.  The top three applications in any internet café are: (a) online games, (b) Instant messaging and online chatting; and (c) online TV/Movie streaming.  Each set of PC is shared by three users each day in internet café, and this has covered 45 millions unique users per day.


 
45

 
 
Our MoqiZone Network Deployment Strategy

The following table sets forth our strategy for installing our MoqiZone WiMAX Network and Netcafe Farmer throughout China over the next three years.  Our ability to achieve these goals is subject to receipt of approximately $25.0 million in financing over such period, including the maximum proceeds of this Offering.

Year
 
Cities
 
Cumulative
Internet Cafés
   
Cumulative
Cities
   
MoqiZone Network
coverage as a % of total
Internet Cafés
 
2010
 
Beijing, Chengdu, Hangzhou, Nanjing, Suzhou, Chongqing, Yangzhou, Zhenjiang, Jinhua, Ningbo, Kunming, Fuzhou, Xiamen, Qingdao, Jinan
    11,400       15       7.5 %
2011
 
Shanghai, Guangzhou, Shenzhen, Zhuhai, Dongguan, Nanning, Hefei, Wuhu, Wuhan, Changsha, Xian, Shijiazhuang, Shenyang, Dalian, Harbin, Guangzhou, Wenzhou, Wuxi, Changshou, Nanchang, Lanzhou, Zhengzhou, Luoyang, Datong, Hainan, etc.
    20,206       40       13.5 %
2012
 
Seven cities per month
    35,000       124       23.0 %

Our cost analysis indicates that it will cost approximately $400,000 to deploy our MoqiZone Network system to service 100 Internet cafés.  Estimated costs per 100 Internet cafés include establishment of approximately 10 base stations, installation of CPE receivers at each of the 100 Internet café locations, purchase and installation of five content servers, rental payment of Internet Data Center, implementation and maintenance expenses. Our deployment process includes obtaining letters of intent from the Internet cafés in any given city or area, GPS data collection, determination of the required number and installation of base stations and simultaneously setting up regional service centers, offices and IDCs.

Once our MoqiZone Internet WiMAX Network is established, a game player who purchases our prepaid card from the Internet café can clicks on our logo, inputs his password, logs in to his personal account and “clicks and plays.”

Competition

Although we have no direct competitor using our WiMAX Network model, we will be competing with some of the larger game providers in the PRC, most of which have substantially greater revenues and financial resources than our Company.

As some of the functions in the current online game industry chain can be replaced by our MoqiZone Network, we believe that certain parties who are currently fulfilling certain functions in the online game value chain might be affected in some ways.

Wholesale distributors: Due to the large physical area of China, most online game companies will appoint different levels of wholesale distributors to help them to distribute their pre-paid cards to retailers and internet café.  They are usually required to stock the prepaid card and make advance payments.  Our business model will eliminate some of these distributers and work directly with internet cafes.  These distributors will continue to exist have only limited influence to our business. Major wholesale distributors in China include: Junnet; www.untx.com; SIFANG TECHNOLOGY and Federal Soft.

 
46

 


Last mile internet connection providers (ADSL/T1) :  Our MoqiZone WiMAX Network only connect internet cafés which are installed with our WiMAX equipment wirelessly to access our digital entertainment contents hosted in our CERNET IDC. We will divert some internet traffic for online games, and therefore internet cafés can reduce their bandwidth requirement from their current telecom providers.  Internet cafés will still require Internet bandwidth access for non-game functions such as Internet browsing, emails, other portal access, or other web based function such as online chats as we are providing a close network environment and do not access the Internet (or world wide web). The bandwidth demand, however, will become much lesser.  We assume that broadband service provision to internet café generate a very small business  income for local telecom companies, and, as a result, it is very unlikely that we will significantly affect their major revenue.

Employees


Chief Executive Officer
    1  
Chief Technology Officer
    1  
Shanghai Office Manager and Financial Controller
    1  
Vice Presidents (Finance, Sales and Marketing, Technology Development and System Control)
    4  
Product Development Department
    5  
Business Development Department
    1  
Marketing and Promotion Department
    2  
Internet café Channel Development Department
    7  
Software Development, Technology and R&D Department
    3  
Finance Department
    3  
Human Resources and Administration Department
    2  
Design Department
    2  
MIS Department
    1  
Customer Services
    2  
Consultant
    2  
TOTAL
    37  

Legal Proceedings

In January 2009, Shanghai Moqizone entered into an Exclusive Business Cooperation Agreement and certain ancillary agreements, including an Equity Pledge Agreement, Exclusive Option Agreement, Loan Agreement and Irrevocable Power of Attorney (the “SZ Mellow Agreements”) with SZ Mellow.  This arrangement was necessary as a foreign owned company, such as Moqizone, cannot directly hold an ISP license in China, As a result, similar VIE arrangements, whereby the ISP license is held by a domestically owned Chinese company but the operations are directed by the foreign owned entity, are common.  Pursuant to our agreement with SZ Mellow, we had a right to direct and control the management of SZ Mellow and an option to purchase the equity of SZ Mellow in the event that Chinese law permits such acquisition. Following our successful capital raise and entry to the U.S. capital markets, the Chinese shareholders of SZ Mellow, who are also parties to the VIE agreements between Moqizone and SZ Mellow refused to cooperate with management of Moqizone and demanded additional consideration beyond what was set forth in the existing agreements. MoqiZone considered that the shareholders were acting in contravention of the existing VIE agreements and consulted legal counsel with regard to potential remedies.  On September 21, 2009, we served SZ Mellow and their respective shareholders a demand letter pursuant to the VIE Agreement demanding, amongst other things, the return of approximately US$117,647 (RMB800,000) cash, capital equipment and also provided a 30 day notice  to terminate VIE agreement. As of December 31, 2009, we have not had any response from the shareholders of the SZ Mellow in relation to our demands. We have been advised that the serving of the 30 day notice is sufficient to terminate the VIE Agreement between the Company and SZ Mellow. Accordingly, The SZ Mellow Agreements were terminated at the expiry of the 30-day notice on October 20, 2009. The Company is considering taking legal action against the SZ Mellow and the shareholders of SZ Mellow in order to enforce our further demands.

On September 25, 2009 we have entered into new VIE agreements with SZ Alar, details of which please refer to our 8K of September 25, 2009. The shareholders of SZ Alar are Mr. Zheng Wei, Mr. Jiang Jin Kun and Mr. Xiong Ping Bo. Mr. Zheng Wei is also the Chairman of Tai Ji and also is acting as one of our consultant.

Other than the abovementioned litigation matters, neither we nor any of our direct or indirect subsidiaries is a party to, nor is any of our property the subject of, any legal proceedings other than ordinary routine litigation incidental to their respective businesses.  There are no proceedings pending in which any of our officers, directors or 5% shareholders are adverse to us or any of our subsidiaries or in which they are taking a position or have a material interest that is adverse to us or any of our subsidiaries.

Neither we nor any of our subsidiaries is a party to any administrative or judicial proceeding arising under federal, state or local environmental laws or their Chinese counterparts.

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business.

Property

We currently do not own any property and all of our offices are through rental agreements.  Our rental cost in Hong Kong is approximately $2,000 per month (with 3 staff and as register office for MobiZone Hong Kong) but no cash payment has been required, Shanghai is approximately $6,000 per month (with 25 staff and as register office of Shanghai MoqiZone) and Shenzhen is approximately $1,000 per month (with 1 staff and as register office for SZ Alar). We do not have an official Beijing office since we terminated our relationship with SZ Mellow. We also have a representative office in Chengdu and the rental is approximately $500 (with 5 staff)We are using the office of Tai Ji Office as a temporary Beijing representative office and the leasing charges is approximately $3000 per month (with 12 staff).

 
47

 
 

We have never declared or paid dividends on our Common Stock.  We intend to retain earnings, if any, to support the development of our business and therefore do not anticipate paying cash dividends for the foreseeable future.  Payment of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including current financial condition, operating results and current and anticipated cash needs.

Securities Authorized for Issuance Under Equity Compensation Plans

We did not have any equity compensation plans as of June 16, 2010.  Our Board of Directors may adopt an equity compensation plan in the future.
 
WHERE YOU CAN FIND MORE INFORMATION

We have filed with the SEC a registration statement on Form S-1 under the Securities Act of 1933 with respect to the common stock offered hereby. This prospectus, which constitutes a part of the registration statement, does not contain all of the information in the registration statement and the exhibits of the registration statement. For further information with respect to us and the shares being offered under this prospectus, we refer you to the registration statement, including the exhibits and schedules thereto.

You may read and copy the registration statement of which this prospectus is a part at the SEC’s Public Reference Room, which is located at 100 F Street, N.E., Washington, D.C. 20549. You can request copies of the registration statement by writing to the SEC and paying a fee for the copying cost. Please call the SEC at 1-800-SEC-0330 for more information about the operation of the SEC’s Public Reference Room. In addition, the SEC maintains an Internet web site, which is located at www.sec.gov , which contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.  You may access the registration statement of which this prospectus is a part at the SEC’s Internet web site. We are subject to the information reporting requirements of the Securities Exchange Act of 1934, and we will file reports, proxy statements and other information with the SEC.

 
48

 

INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
 
Report of Independent Registered Public Accounting Firm
F-3
   
Financial Statements
F-4
   
Balance Sheets
F-4
   
Statements of Operations
F-5
   
Statement of Members' Equity
F-6
   
Statements of Cash Flows
F-7
   
Notes to Financial Statements
F-8
 
 
F-1

 

INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Balance Sheets
F-19
   
Statement of Operations
F-20
   
Statement of Members’ Equity
 
   
Consolidated Statements of Cash Flows
F-21
   
Notes to Unaudited Financial Statements
F-22


 
F-2

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
Paritz & Company, P.A.
 
Hackensack, New Jersey 07601
(201)342-7753
Fax: (201) 342-7598
E-Mail: paritz @paritz.com
   
     Certified Public Accountants
 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors
Moqizone Holding Corporation (A Development Stage Company)
Hong Kong, China

We have audited the accompanying balance sheets of Moqizone Holding Corporation (A Development Stage Company) (the “Company”) as of December 31, 2009 and 2008 and the related statements of operations and comprehensive loss, changes in owners’ equity (deficiency) and cash flows for the periods from inception (August 29, 2007) to December 31, 2009 and for the years ended December 31, 2009 and 2008. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in Note 3 to the accompanying financial statements, the Company has sustained a loss since inception of $24,671,816 and the Company has only earned revenues of US $1,372 for the year ended December 31, 2009. In addition, the Company has a working capital deficiency of $25,223,291 as of December 31, 2009. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Moqizone Holding Corporation (A Development Stage Company) as of December 31, 2009 and 2008, and the results of its operations and its cash flows for the periods from inception (August 29, 2007) to December 31, 2009 and for the years ended December 31, 2009 and 2008, in conformity with accounting principles generally accepted in the United States of America.

/s/ Paritz & Company, P.A.
Paritz & Company, P.A.
Hackensack, New Jersey
April 15, 2010

 
F-3

 

MOQIZONE HOLDING CORPORATION

 (A Development Stage Company)

CONSOLIDATED BALANCE SHEETS
 
   
December 31,
   
December 31,
 
   
2009
   
2008
 
             
ASSETS
           
Current assets:
           
Cash
  $ 584,300     $ 18,286  
Prepayments, deposits and advances
    80,180       -  
Due from related parties
    1,071       -  
Total current assets
    665,551       18,286  
                 
Property and equipment, net
    899,247       198,717  
                 
Loan receivable
    -       249,284  
                 
Total assets
  $ 1,564,798     $ 466,287  
                 
LIABILITIES
               
Current liabilities:
               
Accounts payable
  $ 58,339     $ 66,237  
Other payables and accruals
    202,468       13,013  
Accrued directors’ fees
    228,901       771,420  
Interest payable
    85,707       -  
Warrant liabilities
    25,313,369       -  
Convertible loan payable
    -       316,437  
Due to related parties
    58       20,374  
Total current liabilities
  $ 25,888,842     $ 1,187,481  
                 
Shareholders’ deficit
               
Common stock , par value $0.001, 40,000,000 share authorized, 13,620,260 issued and outstanding at December 31 2009 and capital at 2008
  $ 13,620     $ 514,027  
Series A preferred shares, par value $0.001, 15,000 authorized, 1,145 and none issued and outstanding at December 31, 2009 and 2008, respectively
    1       -  
Additional paid-in capital
    447,355       -  
Deficit accumulated during development stage
    (24,784,055 )     (1,230,533 )
                 
Accumulated other comprehensive income/(loss) – foreign exchange adjustment
    (965 )     (4,688 )
Total shareholders’ deficit
    (24,324,044 )     (721,194 )
                 
Total liabilities and shareholders’ deficit
  $ 1,564,798     $ 466,287  

See notes to financial statements

 
F-4

 

MOQIZONE HOLDING CORPORATION

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
 
   
For the years ended
December 31,
   
From inception
(August 29, 2007)
to
 
   
2009
   
2008
   
December 31, 2009
 
REVENUE
  $ 1,372     $ -     $ 1,372  
                         
COSTS AND EXPENSES:
                       
Research and development expense
    (30,447 )     -       (30,447 )
Depreciation and amortization expense
    (53,902 )     -       (53,902 )
Selling, general and administrative expense
    (3,317,913 )     (913,157 )     (4,548,138 )
LOSS FROM OPERATIONS
    (3,400,890 )     (913,1570       (4,631,115 )
                         
OTHER (EXPENSES)/INCOME:
                       
Interest expense, net of interest income
    (100,092 )     240       (99,835 )
Change in fair value of warrants
    (19,867,901 )     -       (19,867,901 )
Amortization of placing fees of convertible notes
    (58,115 )     -       (58,115 )
Loss on foreign currency transactions
    (14,285 )     (565 )     (14,850 )
TOTAL OTHER EXPENSES
    (20,040,393 )     (325 )     (20,040,701 )
                         
NET LOSS
  $ (23,441,283 )   $ (913,482 )   $ (24,671,816 )
                         
Dividend on preferred shares
    (112,239 )     -       (112,239 )
                         
NET LOSS APPLICABLE TO COMMON SHAREHOLDERS
    (23,553,522 )     (913,482 )     (24,784,055 )
                         
Foreign currency translation
    3,723       (5,577 )     (965 )
                         
COMPREHENSIVE LOSS
    (23,549,799 )     (919,059 )     (24,785,020 )
                         
Net income per share:
                       
Basic
  $ (5.31 )   $ (1.30 )   $ (10.81 )
                         
Diluted
  $ (5.31 )   $ (1.30 )   $ (10.81 )
                         
Weighted average number of shares used in computation:
                       
Basic
    4,433,418       703,794       -  
                         
Diluted
    4,433,418       703,794       -  

See notes to financial statements

 
F-5

 

MOQIZONE HOLDING CORPORATION

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
YEARS ENDED DECEMBER 31, 2009 and 2008

   
Ordinary shares
(US$0.001 par value)
   
Series A
         
Additional
   
Accumulated
other
   
Deficit
accumulated
during
   
Total
 
   
Number of
shares
   
Par value
   
preferred
shares
   
Paid-in
Capital
   
paid-in
capital
   
comprehensive
income/(loss)
   
development
stage
   
shareholders
deficit
 
Balance as of August 29, 2007
    -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 
Capital contribution
                            316,003                               316,003  
Net loss
                                                    (317,051 )     (317,051 )
Foreign exchange translation difference
                                            889               889  
Balance as of December 31, 2007
    -       -       -       316,003       -       889       (317,051 )     (159 )
                                                                 
Capital contribution
                            166,011                               166,011  
Capital issued for directors’ fees
                            32,013                               32,013  
Net loss
                                                    (913,482 )     (913,482 )
Foreign exchange translation difference
                                            (5,577 )             (5,577 )
Balance as of December 31, 2008
    -       -       -       514,027       -       (4,688 )     (1,230,533 )     (721,194 )
                                                                 
Recapitalization of Trestle Holdings, Inc.
    179,115,573       179,116               (514,027 )     334,911                       -  
Reverse split
    (178,411,779 )     (178,412 )                     178,412                       -  
Conversion of series B preferred stock
    10,743,000       10,743                       (10,743 )                     -  
Capital issued for directors’ fees
                                    771,563                       771,563  
Amortized placement agent fee
                                    (436,385 )                     (436,385 )
Conversion of loan to preferred shares
                    5               4,944,995                       4,945,000  
Initial take-up of warrant liability
    -                               (5,447,575 )                     (5,447,575 )
Conversion of preferred shares to common shares
    2,111,111       2,111       (4 )                                     2,107  
Net loss
                                                    (23,553,522 )     (23,553,522 )
Foreign exchange translation difference
                                            3,723               3,723  
Common stock issued for dividends
    62,355       62                       112,177               -       112,239  
Balance as of December 31, 2009
    13,620,260       13,620       1       0       447,355       (965 )     (24,784,055 )     (24,324,044 )

See notes to financial statements

 
F-6

 

MOQIZONE HOLDING CORPORATION

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

   
For the years ended December 31,
   
From inception
(August 29, 2007)
to
 
  
 
2009
   
2008
   
December 31, 2009
 
Operating activities:
 
 
   
 
     
Net loss
  $ (23,441,283 )   $ (913,482 )   $ (24,671,816 )
Adjustments to reconcile net loss to net cash used in operating activities:
                       
Capital issued for directors’ fees and officers’ salaries
    -       32,013       292,883  
Depreciation and amortization
    53,902       -       53,902  
Amortization of placement fees of convertible notes
    58,115       -       58,115  
Interest expenses
    79,670       -       79,670  
Warrant liabilities
    19,867,901       -       19,867,901  
Change in operating assets and liabilities:
                       
Other receivables
    (80,180 )     -       (80,180 )
Accounts payable
    (7,898 )     30,137       58,339  
Other payables and accruals
    195,492       780,383       979,925  
Accrued payroll
    228,901       -       228,901  
Due from/to related parties
    (21,387 )     -       21,387  
Net cash used in operating activities
    (3,066,767 )     (70,949 )     (3,153,747 )
                         
Investing activities:
                       
Acquisition of property and equipment
    (752,183 )     (158,417 )     (950,900 )
Net cash used in investing activities
    (752,183 )     (158,417 )     (950,900 )
                         
Financial activities:
                       
Loan receivable
    249,284       (249,284 )     -  
Borrowing of convertible notes payable
    4,450,500       316,437       4,766,937  
Repayment of convertible notes
    (316,437 )     -       (316,437 )
Payments to owners and officers
    -       (22,851 )     20,374  
Capital contribution
    -       166,011       221,144  
Net cash provided by financing activities
    4,383,347       210,313       4,692,018  
                         
Effect of exchange rate on cash
    1,617       (5,311 )     (3,071 )
                         
Net increase in cash
    566,014       (24,364 )     584,300  
                         
Cash, beginning of year
    18,286       42,650       -  
                         
Cash, end of year
  $ 584,300     $ 18,286     $ 584,300  
                         
Supplement disclosure of cash flow information
                       
Interest paid
    21,008       -       21,008  
                         
Supplement disclosure of non cash transactions
                       
Issuance of stock for dividends
  $ 112,239     $ -     $ 112,239  
Warrant liability incurred in connection with convertible note
    25,313,369       -       25,313,369  
Forgiveness of director’s fee
    771,563       (0 )        

See notes to financial statements

 
F-7

 

MOQIZONE HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  ORGANIZATION AND NATURE OF OPERATIONS

The accompanying consolidated financial statements include the financial statements of MoqiZone Holding Corporation (the “Company”), its subsidiaries of MoqiZone Holdings Limited, a Cayman Island corporation (“MoqiZone Cayman”), MobiZone Holdings Limited, a Hong Kong corporation (“MobiZone Hong Kong”), MoqiZone (Shanghai) Information Technology Company Limited (“Shanghai MoqiZone”) and a variable interest entity (“VIE”), Shenzhen Alar Technology Company Limited (“Shenzhen Alar”).  The Company, its subsidiaries and VIE are collectively referred to as the “Group”.  MobiZone Hong Kong operates a Chinese online game content delivery platform company that delivers online game contents of our participating games to internet cafes installed with our WiMAX equipment and which have joined into our MoqiZone WiMAX Network.

The Share Exchange Agreement, Reverse Merger and Reorganization

On March 15, 2009, Trestle Holdings, Inc. (the “Trestle”) entered into a Share Exchange Agreement with MoqiZone Cayman, Cheung Chor Kiu Lawrence, the principal shareholder of MoqiZone Cayman (“Cheung”), and MKM Capital Opportunity Fund Ltd. (“MKM”), our principal stockholder (the “Agreement”).  MoqiZone Cayman is the record and beneficial owner of 100% of the share capital of MobiZone Hong Kong and MobiZone Hong Kong is the record and beneficial owner of 100% of the share capital of Shanghai MoqiZone.

On June 1, 2009, pursuant to the Agreement, and as a result of MoqiZone Hong Kong’s receipt of $4,345,000 in gross proceeds from the financing described below, we acquired all of the issued and outstanding capital stock of MoqiZone Cayman in exchange for the issuance to Cheung and the other shareholders of MoqiZone Cayman of 10,743 shares of our sought to be created Series B convertible preferred stock.  The transaction was regarded as a reverse merger whereby MoqiZone Cayman was considered to be the accounting acquirer as it retained control of Trestle after the exchange and Trestle is the legal acquirer.  The share exchange was treated as a recapitalization and, accordingly, Trestle reclassified its common stock and additional paid-in-capital accounts for the year ended December 31, 2008.  The Financial Statements have been prepared as if MoqiZone had always been the reporting company and then on the share exchange date, had changed its name and reorganized its capital stock.

As of August 28, 2009, our corporate name changed to from Trestle Holdings, Inc. to MoqiZone Holding Corporation and our authorized capital increased by 10,000,000 shares of preferred stock.  Pursuant to the additional financings we closed in August 2009 and the authority vested in our Board of Directors, we also filed a certificate of designation of Series A preferred stock and certificate of designation of Series B preferred stock with Delaware’s Secretary of State to designate 15,000 of the 15,000,000 shares of preferred stock as Series A preferred stock and 10,743 of the 15,000,000 shares of preferred stock as Series B preferred stock.

On August, 31, 2009, a one-for-254.5 reverse stock split became effective and reduced outstanding shares of our common stock to 703,794 shares.  Following the reverse stock split described and per the terms and conditions of our share exchange, the  Series B Preferred Stock automatically (and without any action on the part of the holders) converted (on the basis of 1,000 shares of common stock for each share of Series B Preferred Stock) into an aggregate of 10,743,000 shares of our common stock, representing approximately 95% of our issued and outstanding shares of common stock, on a fully-diluted basis, as at the time of conversion (but prior to the issuance of any other equity or equity type securities).

As a result of these transactions, our authorized capital now consists of 40,000,000 shares of common stock, 14,974,257 shares of undesignated preferred stock, whose terms shall be determined by the board of directors at the time of issuance, 15,000 shares of Series A preferred stock, and 10,743 shares Series B preferred stock.

Note 2.  PRINCIPAL ACCOUNTING POLICIES

(1)  FASB Establishes Accounting Standards Codification ™

In June 2009, the FASB issued Accounting Standards Update No. 2009-01, “Generally Accepted Accounting Principles” (ASC Topic 105) which establishes the FASB Accounting Standards Codification (“the Codification” or “ASC”) as the official single source of authoritative U.S. generally accepted accounting principles (“GAAP”). All existing accounting standards are superseded. All other accounting guidance not included in the Codification will be considered non-authoritative. The Codification also includes all relevant Securities and Exchange Commission (“SEC”) guidance organized using the same topical structure in separate sections within the Codification.

Following the Codification, the Financial Accounting Standards Board will not issue new standards in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASU”) which will serve to update the Codification, provide background information about the guidance and provide the basis for conclusions on the changes to the Codification.

 
F-8

 

The Codification is not intended to change GAAP, but it will change the way GAAP is organized and presented. The Codification is effective for our third-quarter 2009 financial statements and the principal impact on our financial statements is limited to disclosures as all future references to authoritative accounting literature will be referenced in accordance with the Codification.  In order to ease the transition to the Codification, we are providing the Codification cross-reference alongside the references to the standards issued and adopted prior to the adoption of the Codification.

(2)  Basis of Presentation

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period.  On an ongoing basis, we evaluate our estimates which are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances.  The result of these evaluations forms the basis for making judgments about the carrying values of assets and liabilities and the reported amount of expenses that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions

(3)  Development Stage Company
MoqiZone Group (the “Company”) has been obtaining the requisite approvals from the Chinese government and since inception, has not earned any revenue from operations.  Accordingly, MoqiZone Group’s activities have been accounted for as those of a “Development Stage Enterprise.”  Among the disclosures required are that the financial statements be identified as those of a development stage company, and that the statements of operations and other comprehensive income (loss), owner’s equity and cash flows disclose activity since the date of inception.

(4)  Consolidation

The consolidated financial statements include the financial statements of the Company, its subsidiaries and VIE subsidiary for which the Company is the primary beneficiary.  All transaction and balances among the Company, its subsidiaries and VIE subsidiary have been eliminated upon consolidation.

The Group has adoptedConsolidation of Variable Interest Entities .  This interpretation requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.

To comply with PRC laws and regulations that restrict foreign ownership of companies that operate online games, the Company operates its online games mainly through Shenzhen Alar, which is wholly owned by certain PRC citizens.  Shenzhen Alar holds the licenses and approvals to operation line games in the PRC.

Pursuant to the contractual arrangements with Shenzhen Alar, MoqiZone Shanghai mainly provides the following intra-group services to Shenzhen Alar.

l
Gaming related licensing service;

l
Software licensing service;

l
Equipment and maintenance service;

l
Strategic consulting service;

l
Licensing of billing technology; and

l
Billing service.

In addition, MoqiZone Shanghai has entered into agreements with Shenzhen Alar and its equity owners with respects to certain shareholder rights and corporate governance matters that provide the Company with the substantial ability to control Shenzhen Alar.  Pursuant to these contractual arrangements:

l
The equity owners of Shenzhen Alar have granted an irrevocable proxy to individuals designated by MoqiZone Shanghai to exercise the right to appoint directors, general manager and other senior management of Shenzhen Alar;

l
Shenzhen Alar will not enter into any transaction that may materially affect its assets, liabilities, equity or operations without the prior written consent of MoqiZone Shanghai.

l
Shenzhen Alar will not distribute any dividend;

l
The equity owners of Shenzhen Alar have pledged their equity interest in Shenzhen Alar to MoqiZone Shanghai to secure the payment obligations of Shenzhen Alar under all the agreements between Shenzhen Alar and MoqiZone Shanghai; and

l
The equity owners of Shenzhen Alar will not transfer, sell, pledge or dispose of their equity interest in Shenzhen Alar without any prior written consent of MoqiZone Shanghai.

 
F-9

 

As a result of these agreements, the Company is considered the primary beneficiary of Shenzhen Alar and accordingly Shenzhen Alar’s results are consolidated in the Company’s financial statements.

(5)  Cash and cash equivalents

Cash and cash equivalents represent cash on hand and highly liquid investment placed with banks, which have original maturities less than three months.  Cash and cash equivalents kept with financial institutions in the People’s Republic of China (“PRC”) are not insured or otherwise protected.  Should any of those insinuations holding the Company’s cash become insolvent, or the Company is unable to withdraw funds for any reason, the Company could lose the cash on deposit on that institution.
 
(6)  Property and equipment

Property and equipment are stated at cost less accumulated depreciation.  Depreciation is computed using the straight-line method over the following estimated useful lives:

Network equipment
3 years
Computer equipment
3 years
Leasehold improvements
Lesser of the term of the lease or the estimated useful lives of the assets
Furniture and fixtures
3 years

(7)  Computer software

Purchased computer software for internal use is capitalized and amortized over its estimated useful live starting when it is placed in service.

(8)  Impairment of long-lived assets and intangible assets

Long-lived assets are reviewed for impairment when circumstances indicate the carrying value of an asset may not be recoverable.  For assets that are to be held and used, impairment is recognized when the estimated undiscounted cash flows associated with the asset or group of assets is less than their carrying value.  If impairment exists, an adjustment is made to write the asset down to its fair value, and a loss is recorded as the difference between the carrying value and fair value.  Fair values are determined based on quoted market values, discounted cash flows or internal and external appraisals, as applicable.  Assets to be disposed of are carried at the lower of carrying value or estimated net realizable value.  No impairment was recognized during the year ended December 31, 2009 and 2008.

(9)  Derivative Financial Instruments

In connection with the sale of debt or equity instruments, we may sell options or warrants to purchase our common stock. In certain circumstances, these options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.

Derivative financial instruments are recorded as liabilities in the consolidated balance sheet, measured at fair value.  When available, quoted market prices are used in determining fair value.  However, if quoted market prices are not available, we estimate fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques.

The identification of, and accounting for, derivative instruments is complex. Our derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income, in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, we estimate fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option. The identification of, and accounting for, derivative instruments and the assumptions used to value them can significantly affect our financial statements.

Derivative financial instruments that are not designated as hedges or that do not meet the criteria for hedge accounting under SFAS No. 133 are recorded at fair value, with gains or losses reported currently in earnings.  All derivative financial instruments we held as of December 31, 2009, were not designated as hedges.

 
F-10

 

(10)  Policy Revenue Recognition

Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is probable.  We license a client-end software to internet cafes for them to automatically update their client-end software on a real time basis.  Revenue for such licensing fee is recognized on a straight-line basis over the license period.

(11)  Deferred income taxes

Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  In addition, SFAS 109 requires recognition of future tax benefits, such as carryforwards, to the extent that realization of such benefits is more likely than not and that a valuation allowance be provided when it is more likely than not that some portion of the deferred tax asset will not be realized.

(12)  Foreign currency translation

Since the Group operates solely in Hong Kong and the PRC, the Group’s functional currency is the Hong Kong Dollar (“HKD”) and the Renminbi (“RMB”).  Assets and liabilities are translated into U.S. Dollars at the exchange rates at the end of each reporting period and records the related translation adjustments as a component of other comprehensive income (loss).  Revenue and expenses are translated using average exchange rates prevailing during the period.  Foreign currency transaction gains and losses are included in current operations.

(13)  Comprehensive income (loss)

Comprehensive income is defined to include all changes in equity except those resulting from investments by shareholders and distributions to shareholders.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.  Comprehensive income includes net income and the foreign currency translation gain, net of tax.

(14)  Recent accounting pronouncements

The Company adopted FASB ASC 820-10 (formerly FSP FAS 157-2, “Effective Date of FASB Statement 157”), which deferred the provisions of previously issued fair value guidance for nonfinancial assets and liabilities to the first fiscal period beginning after November 15, 2008. Deferred nonfinancial assets and liabilities include items such as goodwill and other non-amortizable intangibles. Effective January 1, 2009, the Company adopted the fair value guidance for nonfinancial assets and liabilities. The adoption of this ASC did not have a material impact on the Company’s Consolidated Financial Statements.

Effective January 1, 2009, the Company adopted FASB ASC 805-10, (formerly SFAS No. 141R, “Business Combinations”), which establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any non-controlling interest in an acquiree and the goodwill acquired.  In addition, the provisions in this ASC require that any additional reversal of deferred tax asset valuation allowance established in connection with fresh start reporting on January 7, 1998 be recorded as a component of income tax expense rather than as a reduction to the goodwill established in connection with the fresh start reporting. The Company will apply ASC 805-10 to any business combinations subsequent to adoption.

Effective January 1, 2009, the Company adopted FASB ASC 805-20 (formerly FSP FAS 141R-1, “Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies”), which amends ASC 805-10 to require that an acquirer recognize at fair value, at the acquisition date, an asset acquired or a liability assumed in a business combination that arises from a contingency if the acquisition-date fair value of that asset or liability can be determined during the measurement period. If the acquisition-date fair value of such an asset acquired or liability assumed cannot be determined, the acquirer should apply the provisions of ASC Topic 450, Contingences, to determine whether the contingency should be recognized at the acquisition date or after such date. The adoption of ASC 805-20 did not have a material impact on the Company’s Consolidated Financial Statements.

Effective January 1, 2009, the Company adopted FASB ASC 810-10-65 (formerly SFAS No. 160, Non-controlling Interests in Consolidated Financial Statements — an amendment of ARB No. 51), which amends previously issued guidance to establish accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a non-controlling interest in a subsidiary, which is sometimes referred to as minority interest, is an ownership interest in the consolidated entity that should be reported as equity. Among other requirements, this Statement requires that the consolidated net income attributable to the parent and the non-controlling interest be clearly identified and presented on the face of the consolidated income statement.  The adoption of the provisions in this ASC did not have a material impact on the Company’s Consolidated Financial Statements.

Effective January 1, 2009, the Company adopted FASB ASC 815-10-65 (formerly SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities”), which amends and expands previously existing guidance on derivative instruments to require tabular disclosure of the fair value of derivative instruments and their gains and losses. This ASC also requires disclosure regarding the credit-risk related contingent features in derivative agreements, counterparty credit risk, and strategies and objectives for using derivative instruments. The adoption of this ASC did not have a material impact on the Company’s Consolidated Financial Statements.

 
F-11

 

Effective January 1, 2009, the Company adopted FASB ASC 350-30 and ASC 275-10-50 (formerly FSP FAS 142-3, “Determination of the Useful Life of Intangible Assets:), which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, “Goodwill and Other Intangible Assets”. The Company will apply ASC 350-30 and ASC 275-10-50 prospectively to intangible assets acquired subsequent to the adoption date. The adoption of these revised provisions did not have a material impact on the Company’s Consolidated Financial Statements.

Effective July 1, 2009, the Company adopted FASB ASC 825-10-65 (formerly FSP FAS 107-1 and Accounting Principles Board 28-1, Interim Disclosures about Fair Value of Financial Instruments), which amends previous guidance to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. The adoption of FASB ASC 825-10-65 did not have a material impact on the Company’s Consolidated Financial Statements.

Effective July 1, 2009, the Company adopted FASB ASC 320-10-65 (formerly FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments). Under ASC 320-10-65, an other-than-temporary impairment must be recognized if the Company has the intent to sell the debt security or the Company is more likely than not will be required to sell the debt security before its anticipated recovery. In addition, ASC 320-10-65 requires impairments related to credit loss, which is the difference between the present value of the cash flows expected to be collected and the amortized cost basis for each security, to be recognized in earnings while impairments related to all other factors to be recognized in other comprehensive income. The adoption of ASC 320-10-65 did not have a material impact on the Company’s Consolidated Financial Statements.

Effective July 1, 2009, the Company adopted FASB ASC 820-10-65 (formerly FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly), which provides guidance on how to determine the fair value of assets and liabilities when the volume and level of activity for the asset or liability has significantly decreased when compared with normal market activity for the asset or liability as well as guidance on identifying circumstances that indicate a transaction is not orderly. The adoption of ASC 820-10-65 did not have a material impact on the Company’s Consolidated Financial Statements.

Effective July 1, 2009, the Company adopted FASB ASC 855-10 (formerly SFAS No. 165, “Subsequent Events”), which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date, but before financial statements are issued or are available to be issued. Adoption of ASC 855-10 did not have a material impact on the Company’s Consolidated Financial Statements.

In December 2008, the FASB issued ASC 715, Compensation – Retirement Benefits (formerly FASB FSP FAS 132(R)-1, “Employers’ Disclosures about Postretirement Benefit Plan Assets”), which expands the disclosure requirements about plan assets for defined benefit pension plans and postretirement plans. The adoption of these disclosure requirements did not have any material effect on the Company’s Consolidated Financial Statements.

In August, 2009, the FASB issued ASC Update No. 2009-05 to provide guidance on measuring the fair value of liabilities under FASB ASC 820 (formerly SFAS No. 157, “Fair Value Measurements”).  The adoption of this Update did not have any material effect on the Company’s Consolidated Financial Statements

Note 3.  GOING CONCERN

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has sustained a loss since inception of approximately $24,671,816 and has generated little revenues from operations since inception. In addition, the Company has a stockholders’ deficit of approximately $24,324,000 as of December 31, 2009. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern.  The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Note 4.  DUE FROM/TO RELATED PARTIES

The amounts are due from/to the directors, officers of MoqiZone Group and the companies being controlled by them, are non-interest bearing and are due on demand.

Note 5. ACQUISTION OF NETCAFE FARMER

Netcafe Farmer

On December 21, 2009, we acquired a client-end software called Netcafe Farmer. This acquisition was accounted for under the acquisition method of accounting.  The cost of the acquisition was approximately US$95,000 (or RMB650,000) and is being amortized over its estimated useful life. Proforma results of operations as if the acquisitions occurred at the beginning of the periods included in the financial statements are not presented as they would be immaterial. By acquiring Netcafe Farmer, the Company also recruited Mr. Liu Qian and his development team of 4 people. Their incremental salary is approximately US$75,500 (or RMB516,000) per annum.

Note 6.  LOAN RECEIVABLE

The loan receivable is non-interest bearing and has been received in 2009.

 
F-12

 

Note 7.  PROPERTIES AND EQUIPMENT

Property and equipment and its related accumulated depreciation as of December 31, 2009 and 2008 are as follows:

   
2009
   
2008
 
             
Computers and related equipment
   
601,387
     
40,969
 
Office equipment
   
40,639
     
368
 
Software
   
291,514
     
157,380
 
Furniture and fixtures
   
17,360
     
-
 
     
950,900
     
198,717
 
Less: accumulated depreciation
   
(51,653
)
   
-
 
Net book value
   
899,247
     
198,717
 

Note 8.  CONVERSION OF CONVERTIBLE NOTES

Upon effectiveness of the Reverse Split on August 31, 2009, each $1,000 principal amount of Notes (see Note 1) was automatically cancelled and exchanged for one share of Series A Preferred Stock.  Since we sold a total of 494.5 Units, upon exchange of the Notes, a total of 4,945 shares of Series A Preferred Stock were issued, which were convertible into an aggregate of 2,747,222 shares of common stock, subject to anti-dilution and other adjustments as provided in the Series A Preferred Stock Certificate of Designations.

We raised a total of $4,945,000 from 11 accredited investors from the Financings after repayment of the Convertible Notes.  As a result of the Financings, we issued a total of approximately 494.5 Units of securities each consisting of (a) the Notes, (b) the Class A Warrants, and (c) the Class B Warrants.  Pursuant to the sale of approximately 494.5 Units, we issued an aggregate of approximately $4,945,000 of Notes, Class A Warrants to purchase up to 1,373,614 shares of common stock and Class B Warrants to purchase up to 1,373,614 of common stock.  The net proceeds from the Financings are to be used for working capital and general corporate purposes.  We are obligated to file a registration statement within 150 days of the second closing, providing for the resale of the shares of common stock underlying the securities issued pursuant to the Financings.

In connection with the June 1 Financing and August 11 Financing, we granted warrants to purchase up to 582,779 shares of common stock respectively to Tripoint Global Equities, LLC, the placement agent or its designees.  These warrants have the same terms as the warrants issued to Investors and included in the Units.  The placement agent received a total of 582,779 warrants to purchase up to 582,779 shares of our common stock from the Financing. These warrants have the same terms as the warrants issued to Investors and included in the Units.

For a more complete description of the terms of the Notes, the Class A Warrants, Class B Warrants, and the Series A Preferred Stock, please see the section entitled Description of Securities ” in our June 1, 2009 Current Report on Form 8-K.

Following the Reverse Stock Split and the automatic conversion of the Series B preferred stock issued under the Share Exchange Agreement to the MoqiZone Cayman shareholders into Series B Conversion Shares:

 
·
all of the issued and outstanding Notes have been, by their terms be deemed cancelled;

 
·
all interest accrued on the Notes (at the rate of 8% per annum) from the date of issuance to the date of cancellation will be paid, at the Company’s option, in cash or in a shares of Trestle common stock valued at $1.80 per share;
 
 
F-13

 

 
·
each $1,000 principal amount of cancelled MobiZone Hong Kong Note has been exchanged for one share of Series A Preferred Stock, $0.001 par value per share.  The Series A Preferred Stock (i) a liquidation value of $1,000 per share, (ii) vote, together with the Trestle common stock, on an “as converted basis”, and (iii) are convertible, at any time after issuance, at the option of the holder, into shares of the Company’s common stock at a conversion price of $1.80 per share, subject to customary adjustments, including weighted average anti-dilution protection.

Pursuant to the terms of the Financing, the Company has agreed to cause (i) the maximum number of shares of Moqizone common stock issuable upon conversion of all shares of Series A Preferred Stock and (ii) the maximum number of Class A Warrant Shares and Class B Warrant Shares to be registered for resale under the Securities Act of 1933, as amended, pursuant to a registration rights agreement, which provides inter alia that Moqizone shall file a registration statement for the Registrable Shares within 30 days after the completion of the Reverse Stock Split and cause the registration statement to become effective within 150 days after the completion of the Reverse Stock Split or 180 days in the event of a full review by the SEC.  If Moqizone does not comply with the foregoing obligations under the registration rights agreement, it will be required to pay cash liquidated damages to Investors, at the rate of 2% of the $10,000 offering price of each Unit sold in the offering ($200.00) for each 30 day period after the Registration Date that such Registrable Shares have not be registered for resale under the Securities Act of 1933, as amended; provided that, such liquidated damages shall not exceed $1,000 per Unit sold in the offering (a minimum of $400,000 and a maximum of $800,000); provided, however, that such liquidated damages shall not apply to any Registrable Shares that are subject to an SEC comment with respect to Rule 415 promulgated under the Securities Act of 1933, as amended

In addition, in the event the Company’s revenues for the year ending December 31, 2010 shall equal or exceed $21,560,000, the management shareholders of MoqiZone Cayman shall be issued warrants to purchase up to 900,000 additional shares of the Company’s common stock at an exercise price of $1.80 per share, exercisable for a period of three years.

 
F-14

 

Under the terms of the Share Exchange Agreement, all of the shareholders of MoqiZone Cayman who are members of our senior management have deposited in an escrow account an aggregate of 900,000 shares of the Company’s common stock.  These shares (the “Performance Shares”) will be delivered to the management group shareholders only in the event that the Company achieves certain performance targets over the twelve consecutive months commencing July 1, 2009 and ending June 30, 2010 (the “Measuring Period”).  If $6,000,000 or more raised in the Financing, then: (i) in the event that we realize at least $19,171,000 (the “Target Revenue”) of revenues by the end of the Measuring Period, all of the Performance Shares will be released to the management group, and (ii) in the event that less than the Target Revenue is realized by the end of the Measuring Period, a pro-rata portion of the Performance Shares shall be distributed to the purchasers of the Units offered hereby, based upon 0.2347 Performance Shares for each USD $1.00 that the actual revenues achieved by the end of the Measuring Period shall be less than the Target Revenue, or 45,000 Performance Shares for each 1% of $19,171,000 ($191,710) by which the actual revenues shall be less than the Target Revenue. If less than $6,000,000 is raised in the Financing, then: (i) in the event that we realize at least $10,450,000 (the “Lower Target Revenue”) in reported revenues by the end of the Measuring Period, all of the Performance Shares will be released to the management group and (ii) in the event that less than $10,450,000 of reported revenues are realized by the end of the twelve month Measuring Period, a pro-rata portion of the Performance Shares shall be distributed to the purchasers based upon 0.4306 Performance Shares for each USD $1.00 that the actual revenues achieved by the end of the Measuring Period shall be less than the Lower Target Revenue, or 45,000 Performance Shares for each 1% of $10,450,000 ($104,500) by which the actual revenues shall be less than the Lower Target Revenue. As we only raised $5,245,000 which is less than $6,000,000 from our Financings, the Lower Target Revenue scenario will be applicable.

The Performance Warrants

Certain of the members of our senior management will be, under the terms of the Share Exchange Agreement, entitled to receive three year warrants to purchase 900,000 shares of Trestle common stock, exercisable at $1.80 per share (the “Performance Warrants”) in the event that our audited net income as of the date that is 24 months after the Final Closing of the Financings shall equal or exceed $21,560,000, assuming that we complete this Offering with the sale of at least 600 Units for $6,000,000.  If however, we complete the Offering for an aggregate amount less than $6,000,000, than such persons shall only be entitled to receive the Performance Warrants in the event that our audited net income as of the date that is 24 months after the Final Closing of the Financing equals or exceeds $5,000,000.

Note 9.  WARRANT LIABILITY

As described in Note 8 (Conversion of Convertible Notes), we issued a total of approximately 494.5 Units of securities each consisting of (a) the Notes, (b) the Class A Warrants, and (c) the Class B Warrants.  Pursuant to the sale of approximately 494.5 Units, we issued an aggregate of approximately $4,945,000 of Notes, Class A Warrants to purchase up to 1,373,614 shares of common stock and Class B Warrants to purchase up to 1,373,614 of common stock will be issued.  The Class A warrants have an exercise price of $2.50 per share with a three year term and the Class B warrants have an exercise price of $3.00 per share with a three year term.

In connection with the June 1 Financing and August 11 Financing, we granted warrants to purchase up to 582,779 shares of common stock respectively to Tripoint Global Equities, LLC, the placement agent or its designees.  These warrants have the same terms as the warrants issued to Investors and included in the Units and have exercise prices of between $1.80 and $3.00 per share.

The Class A, Class B and Placement Agent warrants (“Warrants”) have an initial exercise price which is subject to adjustments in certain circumstances for stock splits, combinations, dividends and distributions, reclassification, exchange or substitution, reorganization, merger, consolidation or sales of assets, issuance of additional shares of common stock or equivalents.

Accounting for Warrants

The Warrants are entitled to a price adjustment provision that allows the price of the Warrants to be reduced in the event the Company issues any additional shares of common stock at a price per share less than the then-applicable warrant price, The Company determined that the Warrants meet the definition of a derivative under ASC Topic 815, Derivatives and Hedging “ASC Topic 815”). In determining whether the Warrants were eligible for a scope exception from ASC Topic 815, the Company considered the provisions of ASC Topic 815-40 ( Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entitys Own Stock ). The Company determined that the Warrants do not meet a scope exception because they are not deemed indexed to the Company’s own stock.   Pursuant to ASC Topic 815, derivatives should be measured at fair value and re-measured at fair value with changes in fair value recorded in earnings at each reporting period.

Fair Value

Fair value is generally based on independent sources such as quoted market prices or dealer price quotations. To the extent certain financial instruments trade infrequently or are non-marketable securities, they may not have readily determinable fair values. The Company estimated the fair value of the Warrants and Series A preferred stock using various pricing models and available information that management deems most relevant. Among the factors considered in determining the fair value of financial instruments are discounted anticipated cash flows, the cost, terms and liquidity of the instrument, the financial condition, operating results and credit ratings of the issuer or underlying company, the quoted market price of similar traded securities, and other factors generally pertinent to the valuation of financial instruments.

 
F-15

 

Warrant Liability

The warrants that each investor received as a result of our Financing and conversion of the convertible notes (see Note 10 for additional details) contained a down round protection if the company sells or issue shares at a price per share less that the then-applicable warrant price.  As such and in accordance with the accounting guidelines, we valued the warrants as a derivative financial instrument and the corresponding liabilities were entered onto our consolidated balance sheet, measured at fair value.  The Company determined the fair value of the warrants as follows as of August 31, 2009 (effective issuance date).

The Company used the Black-Scholes option-pricing model with the following assumptions: an expected life equal to the contractual term of the warrants (three years), underlying stock price of $5.09 (as at August 31, 2009 – effective date of conversion), no dividends; a risk free rate of 1.49% which equals three -year yield on Treasury bonds at constant (or fixed) maturity (for those warrants with an effective issue date of August 31); and volatility of 55.24%. Under the assumptions, the Black-Scholes option pricing model yielded an aggregate value of approximately $9,968,597.

The Company performed the same calculations as of December 31, 2009, to revalue the warrants as of that date.  In using the Black Scholes option-pricing model, the Company used an underlying stock price of $10.00 per share; no dividends; a risk free rate of 1.7% which equals three-year yield on Treasury bonds at constant (or fixed) maturity (for those warrants with an effective issue date of August 31); and volatility of 57.77% The resulting aggregate allocated value of the warrants as of December 31, 2009 equaled approximately $25,313,000.  The change in fair value of approximately $19,868,000 was recorded for the year ended December 31, 2009.

Upon the earlier of the warrant exercise or the expiration date, the warrant liability will be reclassified into shareholders’ equity.  Until that time, the warrant liability will be recorded at fair value based on the methodology described above.  Liquidated damages under the registration rights agreement will be expensed as incurred and will be included in operating expenses.

Note 10.  ACCOUNTING FOR SERIES A PREFERRED STOCK

The management has adopted FASB ASC 480-10, “S99 SEC Materials”. Under this rule, ASR 268 requires equity instruments with redemption features that are not solely within the control of the issuer to be classified outside of permanent equity. As there was no redemption provision attached to Series A Preferred Stock, it has been classified as permanent equity.

The management has also adopted FASB ASC 815-15-25-1. It requires that an embedded derivative shall be separated from the host contract and accounted for as a derivative if and only if all of the following three criteria are met: a. the economics characteristics and risks of the embedded derivative are not clearly and closely related to the economics characteristics and risks of the host contract. b. The hybrid instrument is not remeasured at fair value under otherwise applicable GAAP with changes in fair value reported in earnings as they occur. c. A separate instrument with the same terms as the embedded derivative would be a derivative instrument subject to the requirements of section 815-10-15. Additionally, under FASB ASC 815-15-25-16 through FASB ASC 815-15-25-18, if the host contract encompasses a residual interest in an entity, then its economic characteristics and risks shall be considered that of an equity instrument and an embedded derivative would need to possess principally equity characteristics (related to the same entity) to be considered clearly and closely related to the host contract. Given the fact that the Series A Preferred Stock encompasses a residual interest in the company and it is related to the company itself,  the conversion feature is clearly and closely related to the host instrument. Thus, the embedded conversion feature in Series A preferred stock should not be account as a derivative instrument.

Equity instruments that contain a beneficial conversion feature are recorded as a deemed dividend to the holders of the convertible equity instruments. The deemed dividend associated with the beneficial conversion is calculated as the difference between the fair value of the underlying common stock less the proceeds that have been received for the equity instrument limited to the value received. The beneficial conversion amount is recorded as a reduction on the carrying value of the equity instrument and an increase to additional paid-in-capital.

In the case the conversion of the convertible note, the fair market value of the warrant liability exceeded the cash raised in the financings and therefore the residual value assigned to the Preferred Stock was nil.  As such, the financing was not deemed to have beneficial conversion feature and any value assigned to a beneficial conversion was deemed to be zero.

Note 11.   PREFERRED STOCK DIVIDENDS

On December 31, 2009, the board of directors passed a resolution to issue 62,355 shares of our common stock as dividends to the holders of our Series A Convertible Preferred Stock.  The number of shares issued was calculated at a rate of 8% per annum (subject to a pro rata adjustment) of the liquidation preference amount payable in shares equal to (i) the dividend payment divided by (ii) $1.80.  As such, the shares were valued at approximately $112,239 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

Preferred Stock Dividends Issued on December 31, 2009

Date
 
Preferred Stock
 
Common Shares Issued
   
Dividend Value
 
                 
12/31/2009
 
Series A
   
62,355
   
$
112,239
 
 
 
F-16

 
 
Note 12.  INCOME TAX/SALES TAX

Under the current laws of the Cayman Islands, we are not subject to tax on income or capital gains.  In addition, payment of dividends by us is not subject to withholding tax in the Cayman Islands.

Under the current Hong Kong Inland Revenue Ordinance, MobiZone Hong Kong is subject to 16.5% income tax on its taxable income generated from operations in Hong Kong.  Additionally, payments of dividends by MobiZone Hong Kong to us are not subject to any Hong Kong withholding tax.

With the introduction of the EIT Law, China has resumed imposition of a withholding tax (10.0% in the absence of a bilateral tax treaty or new domestic regulation reducing such withholding tax rate to a lower rate).  As Mobizone Hong Kong is the sole shareholder of Shanghai MoqiZone, the dividends from Shanghai MoqiZone may be taxed at a reduced withholding tax rate of 5% per the Double Tax Avoidance Arrangement between Hong Kong and Mainland China.

Our PRC companies are subject to PRC business tax. We primarily pay business tax on gross revenues generated from online game operations, rentals, service fees and license fees.  Our PRC operating companies pay business tax on their gross revenues derived from online game operations at a rate ranging from 3% to 5%, and this business tax is deducted from total revenues.  In addition, our PRC subsidiaries pay a 5% business tax on the gross revenues derived from their contractual arrangements with our PRC operating companies, and these taxes are primarily recorded in operating expenses in accordance with our accounting policy.

As of December 31, 2009, we have a deferred tax asset of approximately US$721,000, resulting from available net operating loss carryforwards on a financial reporting basis for which a 100% valuation has been applied.

Note 13.  CONCENTRATION OF CREDIT RISK

Financial instruments that potentially subject the Group to significant concentrations of credit risk consist primarily of cash and cash equivalents and prepayments and other current assets.  As of December 31, 2009 and 2008 substantially all of the Group’s cash and cash equivalents were held by major financial institutions located in the PRC and in Hong Kong, which management believes are of high credit quality.

Note 14.  COMMITMENTS AND CONTIGENCIES

Operating lease agreements

The Company has entered into leasing arrangements relating to office premise and computer equipment that are classified as operating lease.  Future minimum lease payments for non-cancelable operating leases as of December 31, 2009 are as follows:

2010
   
66,016
 

Legal Contingencies

In January 2009, Shanghai Moqizone entered into an Exclusive Business Cooperation Agreement and certain ancillary agreements, including an Equity Pledge Agreement, Exclusive Option Agreement, Loan Agreement and Irrevocable Power of Attorney with SZ Mellow.  This arrangement was necessary as a foreign owned company, such as Moqizone, cannot directly hold an ISP license in China, As a result, similar VIE arrangements, whereby the ISP license is held by a domestically owned Chinese company but the operations are directed by the foreign owned entity, are common.  Pursuant to our agreement with SZ Mellow, we had a right to direct and control the management of SZ Mellow and an option to purchase the equity of SZ Mellow in the event that Chinese law permits such acquisition. Following our successful capital raise and entry to the U.S. capital markets, the Chinese shareholders of SZ Mellow, who are also parties to the VIE agreements between Moqizone and SZ Mellow refused to cooperate with management of Moqizone and demanded additional consideration beyond what was set forth in the existing agreements.

Management’s position is that the shareholders were acting in contravention of the existing VIE agreements and consulted legal counsel with regard to potential remedies.  On September 21, 2009, we served SZ Mellow and their respective shareholders a demand letter pursuant to the VIE Agreement demanding, amongst other things, the return of approximately US$117,647 (RMB800,000), certain computer equipment and also provided a 30 day notice  to terminate VIE agreement. As of December 31, 2009, we have not had any response from the shareholders of the SZ Mellow in relation to our demands. We have been advised that the serving of the 30 day notice is sufficient to terminate the VIE Agreement between the Company and SZ Mellow.  Accordingly, The SZ Mellow Agreements were terminated at the expiry of the 30-day notice on October 20, 2009. The Company is considering taking legal action against the SZ Mellow and the shareholders of SZ Mellow in order to enforce our further demands.
 
 
F-17

 

Note 15.  NET LOSS PER SHARE – BASIC AND DILUTED

On March 15, 2009, we completed a reverse acquisition of MoqiZone Holding Corporation ("MoqiZone"). Prior to the acquisition, Trestle Holdings, Inc. (“Trestle”), was a public shell company, as that term is defined in Rule 12b-2 of the Exchange Act, established under the laws of Delaware. To accomplish the share exchange we issued 10,743 shares of our sought to be created Series B convertible preferred stock for a 100% equity interest in MoqiZone Cayman. Per the terms of the Share Exchange, Trestle Holdings, Inc. was delivered with zero assets and zero liabilities at time of closing. Following the reverse acquisition, we changed the name of Trestle Holdings, Inc. to MoqiZone Holding Corporation (“MoqiZone”). The transaction was regarded as a reverse merger whereby Moqizone was considered to be the accounting acquirer as it retained control of Trestle after the exchange. Although Trestle is the legal survivor, Moqizone is the continuing entity for financial reporting purposes. The Financial Statements contained herein have been prepared as if Moqizone had always been the reporting company and then on the share exchange date, had changed its name and reorganized its capital stock.

Pursuant to SEC Manual Item 2.6.5.4 Reverse acquisitions, the Company believes the statement of stockholders’ equity should be revised to disclose the effect of the reverse merger on a retroactive basis. The SEC guidance requires that “in a reverse acquisition the historical shareholder’s equity of the accounting acquirer prior to the merger is retroactively restated (a recapitalization) for the equivalent number of shares received in the merger after giving effect to any difference in par value of the registrant’s and the accounting acquirer’s stock by an offset in paid in capital.” Based on this statement, the Company believes the statement of stockholders’ equity should disclose the effects of the reverse merger by retroactively restating the 10,743,000 common shares given to Moqizone (accounting acquirer in the reverse merger with Trestle), which is converted from the Series B Preferred Stock on August 31, 2009. In addition, per reverse acquisition guidance, 179,115,573 share of Trestle were outstanding at the time of merger should be shown as a recapitalization (or reorganization of its capital stock) on the share exchange date.
 
The management has adopted FASB ASC 260 55-2 when they determined weighted-average number of shares outstanding for each period presented. It requires an arithmetical mean average of shares outstanding and assumed to be outstanding for the EPS computation. In addition, the management has adopted FASB ASC 260 when they considered the convertible notes, preferred stock issuances and warrants in calculating earnings per share for each period presented. Under rule FASB ASC 260 45-40, the dilutive effect of convertible securities shall be reflected in diluted EPS by application of the if-converted method, and Under rule FASB ASC 260 45-22, the dilutive effect of outstanding warrants shall be reflected in diluted EPS by application of the treasury stock method, however, because both Series A Preferred Stock, converted from convertible notes, Class A Warrants and Class B Warrants are subject to weighted average and other anti-dilution adjustments, they are anti-dilutive securities. Under FASB ASC 260, anti-dilutive securities are ignored when calculating both basic and diluted EPS. Therefore, Series A Preferred Stock, Class A Warrants and Class B Warrants are ignored when calculating both basic and diluted EPS. Series B convertible preferred stock is reflected in diluted EPS using if-converted method.
 
Note 16.  SUBSEQUENT EVENTS

We completed a private equity financing of $1,956,200 on March 29, 2010, with 7 accredited investors. Net proceeds from the offering, are approximately $1,760,400. Pursuant to the financing, we issued a total of 869,422 units of our securities at $2.25 per unit. Each Unit consists of (i) one (1) share of the Company’s Series C Convertible Preferred Stock, par value $0.001 per share (the “Preferred Shares”), convertible into one share of the Company’s common stock, par value $0.001 per share (the “Common Stock”), and (ii) a Series C Warrant (the “Series C Warrant”) and Series D Warrant (the “Series D Warrant”), collectively the “Warrants”), with the total amount of Warrants of each Series exercisable to purchase that number of shares of Common Stock as shall be equal to fifty percent (50%) of the number of Units purchased in the Offering. Each of the Warrants has a term of three (3) years.

In connection with this financing, we paid cash compensation to a placement agent in the amount of approximately $196,000. We also granted warrants to purchase up to 86,942 shares of common stock, Series C Warrants to purchase up to 43,471 shares of common stock and Series D Warrants to purchase 43,471 shares of common stock to the placement agent or its designees. These warrants have the same terms as the warrants issued to Investors that are included in the Units.

We have evaluated events after the date of these financial statements through April 14, 2010, the date that these financial statements were issued.  There were no other material subsequent events as of that date.
 
 
F-18

 
 

MOQIZONE HOLDING CORPORATION
(A Development Stage Company)
Consolidated Balance Sheets
 
   
March 31,
2010
   
December 31,
2009
 
   
(unaudited)
       
ASSETS
           
Current assets:
           
Cash
  $ 1,784,456     $ 584,300  
Prepayments, deposits and other receivables
    104,422       80,180  
Due from related parties
    -       1,071  
                 
Total current assets
    1,888,878       665,551  
                 
Property and equipment, net
    852,127       899,247  
                 
Total assets
  $ 2,741,005     $ 1,564,798  
                 
LIABILITIES
               
Current liabilities:
               
Accounts payable
  $ 87,078     $ 58,339  
Other payables and accruals
    153,567       202,468  
Accrued directors’ fee
    235,715       228,901  
Due to related parties
    58       58  
Interest payable
    -       85,707  
Preferred stock dividend payable
    23,872       -  
Warrant liabilities
    6,001,029       25,313,369  
Liquidated damages payable
    45,800       -  
Total current liabilities
    6,547,119       25,888,842  
                 
Shareholders’ deficit
               
Common stock, 40,000,000 share authorized, $0.001 par value, 13,667,764 and 13,620,260 issued and outstanding as of March 31, 2010 and December 31, 2009, respectively
    13,668       13,620  
Series A preferred stock, 15,000 share authorized, $0.001 par value, 1,145 issued and outstanding as of March 31, 2010 and December 31, 2009, respectively
    1       1  
Series C preferred stock, 1,000,000 share authorized, $0.001 par value, 869,422 and 0 issued and outstanding as of March 31, 2010 and December 31, 2009, respectively
    869       0  
Beneficial Conversion Feature – Deemed Dividend
    1,097,379       0  
Warrants
    546,298       0  
Placement Agent Warrants
    115,854       0  
Additional paid in capital
    532,817       447,355  
Deficit accumulated during development stage
    (6,143,005 )     (24,784,055 )
Accumulated other comprehensive income/(loss) - foreign exchange adjustment
    30,005       (965 )
Total shareholders’ deficit
    (3,806,114 )     (24,324,044 )
                 
Total liabilities and shareholders’ deficit
  $ 2,741,005     $ 1,564,798  

 See notes to financial statements
 
F-19

 
MOQIZONE HOLDING CORPORATION
(A Development Stage Company)
Consolidated Statements of Operations and Comprehensive Income (Loss)
 
   
Three months ended March 31,
   
From inception August 29, 2007 to
March 31,
 
   
2010
   
2009
   
 2010
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
                   
Revenue, net
    1,585       -       2,957  
                         
Costs and expenses
                       
Research & development expenses
    (95,698 )     -       (126,145 )
Depreciation and amortization expense
    (43,032 )     -       (96,934 )
Selling, general and administrative expenses
    (459,957 )     (405,289 )     (5,008,095 )
Loss from operations
    (597,102 )     (405,289 )     (5,228,217 )
                         
Other (expenses)/income
                       
Interest expenses, net of interest income
    124       176       (99,711 )
Gain/(Loss) on foreign currency transaction
    (4,640 )     -       (19,490 )
Amortization of placing fees of convertible notes
    -       -       (58,115 )
Change in fair value of warrants
    19,312,340       -       (555,561 )
Liquidated damages for ineffective registration statement
    (45,800 )     -       (45,800 )
Total other expenses
    19,262,024       176       (778,677 )
                         
Net income (loss)
    18,664,922       (405,113 )     (6,006,894 )
                         
Dividend of Series A convertible preferred stock
    23,872       -       136,111  
Beneficial conversion feature related to Issuance of series C convertible preferred stock
    1,097,379       -       1,097,379  
                         
Net income (loss) applicable to common stockholders
    17,543,671       (405,113 )     (7,240,384 )
                         
Other comprehensive income
                       
Foreign currency translation adjustment
    30,970               30,005  
                         
Comprehensive income (loss)
    18,695,892       (405,113 )     (5,976,889 )
                         
Net income per share:
                       
Basic
    1.28       (0.58 )        
Diluted
    1.28       (0.58 )        
                         
Weighted average number of shares used in computation:
                       
Basic
    13,664,597       703,794          
Diluted
    13,664,597       703,794          

 See notes to financial statements
 
F-20


MOQIZONE HOLDING CORPORATION
(A Development Stage Company)
Consolidated Statements of Cash Flows
 
   
Three months ended March 31,
   
From inception August 29, 2007 to March 31, 2010
 
   
2010
   
2009
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
                   
Operating activities
                 
Net income (loss)
    18,664,922       (405,113 )     (6,006,894 )
Adjustments:
                       
Capital issued for directors’ fees and officer’s salaries
                    292,883  
Common stock issued for interest due on conversion of convertible debt into Series A preferred stock
    85,510               85,510  
Depreciation and amortization
    43,032               96,934  
Amortization of placement fees of convertible notes
    0               58,115  
Interest expenses
    (85,707 )             (6,037 )
Warrant liabilities
    (19,312,340 )             555,561  
Other receivables
    (24,242 )     (8,821 )     (104,422 )
Accounts payables
    28,739       (78 )     87,078  
Other payables and accruals
    (48,901 )     283,933       888,250  
Accrued directors’ fees
    6,814               235,715  
Liquidated damages payable
    45,800               45,800  
Due from/to related parties
    1,071               22,458  
Net cash used in operating activities
    (595,302 )     (130,079 )     (3,749,049 )
                         
Investing activities
                       
Cash acquired from acquisition
            148,148       0  
Acquisition of property and equipment
    -               (950,900 )
Net cash provided by (used in) investing activities
    -       148,148       (950,900 )
                         
Financing activities
                       
Sale of Series C Preferred shares and Series C and Series D Warrants
    1,760,400               6,527,337  
Repayment of convertible notes
    -               (316,437 )
Loan from owners and officers
    -       17,330       20,374  
Capital contribution
    -               221,144  
Net cash provided by financing activities
    1,760,400       17,330       6,452,418  
                         
Effect of exchange rate on cash
    35,058       (197 )     31,987  
                         
Increase in cash
    1,200,156       35,202       1,784,456  
                         
Cash, beginning of period
    584,300       18,286       -  
                               
Cash, end of period
    1,784,456       53,488       1,784,456  
                         
                         
Supplement disclosure of cash flow information
                       
Interest paid
    -       -       21,008  
                         
Supplement disclosure of non-cash transactions
                       
Issuance of shares for dividends
    85,510       -       197,749  
Preferred stock dividend payable
    23,872               23,872  
Warrant liability incurred in connection with convertible notes
    (19,312,340 )     -       6,001,029  
Forgiveness of directors’ fee
    -       -       771,563  

See notes to financial statements

F-21

 
Notes to Consolidated Financial Statements
(Unaudited)

NOTE 1.  INTERIM FINANCIAL STATEMENTS

The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s Form 10K filed on April 15, 2010.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been reflected herein.  The results of operations for the interim periods are not necessarily indicative of the result to be expected for the full year.

NOTE 2. ORGANIZATION AND NATURE OF OPERATIONS

The accompanying consolidated financial statements include the financial statements of MoqiZone Holding Corporation (the “Company”), its subsidiaries of MoqiZone Holdings Limited, a Cayman Island corporation (“MoqiZone Cayman”), MobiZone Holdings Limited, a Hong Kong corporation (“MobiZone Hong Kong”), MoqiZone (Shanghai) Information Technology Company Limited (“Shanghai MoqiZone”) and a variable interest entity (“VIE”), Shenzhen Alar Technology Company Limited (“Shenzhen Alar”).  The Company, its subsidiaries and VIE are collectively referred to as the “Group”.  MobiZone Hong Kong operates a Chinese online game content delivery platform company that delivers last mile connectivity to internet cafes installed with our WiMAX equipment and which have joined into our MoqiZone WiMAX Network.

The Share Exchange Agreement, Reverse Merger and Reorganization

On March 15, 2009, Trestle Holdings, Inc. (the “Trestle”) entered into a Share Exchange Agreement with MoqiZone Cayman, Cheung Chor Kiu Lawrence, the principal shareholder of MoqiZone Cayman (“Cheung”), and MKM Capital Opportunity Fund Ltd. (“MKM”), our principal stockholder (the “Agreement”).  MoqiZone Cayman is the record and beneficial owner of 100% of the share capital of MobiZone Hong Kong and MobiZone Hong Kong is the record and beneficial owner of 100% of the share capital of Shanghai MoqiZone.

On June 1, 2009, pursuant to the Agreement, and as a result of MoqiZone Hong Kong’s receipt of $4,345,000 in gross proceeds from the financing described below, we acquired all of the issued and outstanding capital stock of MoqiZone Cayman in exchange for the issuance to Cheung and the other shareholders of MoqiZone Cayman of 10,743 shares of our sought to be created Series B convertible preferred stock.  The transaction was regarded as a reverse merger whereby MoqiZone Cayman was considered to be the accounting acquirer as it retained control of Trestle after the exchange and Trestle is the legal acquirer.  The share exchange was treated as a recapitalization and, accordingly, Trestle reclassified its common stock and additional paid-in-capital accounts for the year ended December 31, 2008.  The Financial Statements have been prepared as if MoqiZone had always been the reporting company and then on the share exchange date, had changed its name and reorganized its capital stock.

As of August 28, 2009, our corporate name changed to from Trestle Holdings, Inc. to MoqiZone Holding Corporation and our authorized capital increased by 10,000,000 shares of preferred stock.  Pursuant to the additional financings we closed in August 2009 and the authority vested in our Board of Directors, we also filed a certificate of designation of Series A preferred stock and certificate of designation of Series B preferred stock with Delaware’s Secretary of State to designate 15,000 of the 15,000,000 shares of preferred stock as Series A preferred stock and 10,743 of the 15,000,000 shares of preferred stock as Series B preferred stock.

On August, 31, 2009, a one-for-254.5 reverse stock split became effective and reduced outstanding shares of our common stock to 703,794 shares.  Following the reverse stock split described and per the terms and conditions of our share exchange, the  Series B Preferred Stock automatically (and without any action on the part of the holders) converted (on the basis of 1,000 shares of common stock for each share of Series B Preferred Stock) into an aggregate of 10,743,000 shares of our common stock, representing approximately 95% of our issued and outstanding shares of common stock, on a fully-diluted basis, as at the time of conversion (but prior to the issuance of any other equity or equity type securities).

As a result of these transactions, our authorized capital now consists of 40,000,000 shares of common stock, 14,974,257 shares of undesignated preferred stock, whose terms shall be determined by the board of directors at the time of issuance, 15,000 shares of Series A preferred stock, and 10,743 shares Series B preferred stock.

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(1)  
FASB Establishes Accounting Standards Codification ™

In June 2009, the FASB issued Accounting Standards Update No. 2009-01, “Generally Accepted Accounting Principles” (ASC Topic 105) which establishes the FASB Accounting Standards Codification (“the Codification” or “ASC”) as the official single source of authoritative U.S. generally accepted accounting principles (“GAAP”). All existing accounting standards are superseded. All other accounting guidance not included in the Codification will be considered non-authoritative. The Codification also includes all relevant Securities and Exchange Commission (“SEC”) guidance organized using the same topical structure in separate sections within the Codification.

F-22

 
Following the Codification, the Financial Accounting Standards Board will not issue new standards in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASU”) which will serve to update the Codification, provide background information about the guidance and provide the basis for conclusions on the changes to the Codification.

The Codification is not intended to change GAAP, but it will change the way GAAP is organized and presented. The Codification is effective for our third-quarter 2009 financial statements and the principal impact on our financial statements is limited to disclosures as all future references to authoritative accounting literature will be referenced in accordance with the Codification.  In order to ease the transition to the Codification, we are providing the Codification cross-reference alongside the references to the standards issued and adopted prior to the adoption of the Codification.

(2)  
Basis of Presentation

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period.  On an ongoing basis, we evaluate our estimates which are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances.  The result of these evaluations forms the basis for making judgments about the carrying values of assets and liabilities and the reported amount of expenses that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions

(3)  
Development Stage Company

The Company has been obtaining the requisite approvals from the Chinese government and since inception, has not earned any revenue from operations.  Accordingly, the Company’s  activities have been accounted for as those of a “Development Stage Enterprise.”  Among the disclosures required are that the financial statements be identified as those of a development stage company, and that the statements of operations and other comprehensive income (loss), owner’s equity and cash flows disclose activity since the date of inception.

(4)  
Consolidation

The consolidated financial statements include the financial statements of the Company, its subsidiaries and VIE subsidiary for which the Company is the primary beneficiary.  All transaction and balances among the Company, its subsidiaries and VIE subsidiary have been eliminated upon consolidation.

The Group has adopted Consolidation of Variable Interest Entities .  This interpretation requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.

To comply with PRC laws and regulations that restrict foreign ownership of companies that operate online games, the Company operates its online games mainly through Shenzhen Alar, which is wholly owned by certain PRC citizens.  Shenzhen Alar holds the licenses and approvals to operate line games in the PRC.

Pursuant to the contractual arrangements with Shenzhen Alar, MoqiZone Shanghai mainly provides the following intra-group services to Shenzhen Alar:
 
·   Gaming related licensing service;
   
·  
Software licensing service;

·  
Equipment and maintenance service;

·  
Strategic consulting service;

·  
Licensing of billing technology; and

·  
Billing service.

In addition, MoqiZone Shanghai has entered into agreements with Shenzhen Alar and its equity owners with respect to certain shareholder rights and corporate governance matters that provide the Company with the substantial ability to control Shenzhen Alar.  Pursuant to these contractual arrangements:

·  
The equity owners of Shenzhen Alar have granted an irrevocable proxy to individuals designated by MoqiZone Shanghai to exercise the right to appoint directors, general manager and other senior management of Shenzhen Alar;

·  
Shenzhen Alar will not enter into any transaction that may materially affect its assets, liabilities, equity or operations without the prior written consent of MoqiZone Shanghai.
 
F-23


·  
Shenzhen Alar will not distribute any dividend;

·  
The equity owners of Shenzhen Alar have pledged their equity interest in Shenzhen Alar to MoqiZone Shanghai to secure the payment obligations of Shenzhen Alar under all the agreements between Shenzhen Alar and MoqiZone Shanghai; and

·  
The equity owners of Shenzhen Alar will not transfer, sell, pledge or dispose of their equity interest in Shenzhen Alar without any prior written consent of MoqiZone Shanghai.
 
As a result of these agreements, the Company is considered the primary beneficiary of Shenzhen Alar and accordingly Shenzhen Alar’s results are consolidated in the Company’s financial statements.

(5)  
Cash and cash equivalents

Cash and cash equivalents represent cash on hand and highly liquid investment placed with banks, which have original maturities less than three months.  Cash and cash equivalents kept with financial institutions in the People’s Republic of China (“PRC”) are not insured or otherwise protected.  Should any of those institutions holding the Company’s cash become insolvent, or the Company is unable to withdraw funds for any reason, the Company could lose the cash on deposit at that institution.

(6)  
Property and equipment

Property and equipment are stated at cost less accumulated depreciation.  Depreciation is computed using the straight-line method over the following estimated useful lives:
 
Network equipment    3 years
Computer equipment    3 years
Leasehold improvements   Lesser of the term of the lease or the estimated useful lives of the assets
Furniture and fixtures   3 years

(7)  
Computer software

Purchased computer software for internal use is capitalized and amortized over its estimated useful live starting when it is placed in service.

(8)  
Impairment of long-lived assets and intangible assets

Long-lived assets are reviewed for impairment when circumstances indicate the carrying value of an asset may not be recoverable.  For assets that are to be held and used, impairment is recognized when the estimated undiscounted cash flows associated with the asset or group of assets is less than their carrying value.  If impairment exists, an adjustment is made to write the asset down to its fair value, and a loss is recorded as the difference between the carrying value and fair value.  Fair values are determined based on quoted market values, discounted cash flows or internal and external appraisals, as applicable.  Assets to be disposed of are carried at the lower of carrying value or estimated net realizable value.  No impairment was recognized during the year ended December 31, 2009 and 2008.

(9)  
Derivative Financial Instruments

In connection with the sale of debt or equity instruments, we may sell options or warrants to purchase our common stock. In certain circumstances, these options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.
 
Derivative financial instruments are recorded as liabilities in the consolidated balance sheet, measured at fair value.  When available, quoted market prices are used in determining fair value.  However, if quoted market prices are not available, we estimate fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques.

The identification of, and accounting for, derivative instruments is complex. Our derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income, in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, we estimate fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option. The identification of, and accounting for, derivative instruments and the assumptions used to value them can significantly affect our financial statements.

F-24

 
Derivative financial instruments that are not designated as hedges or that do not meet the criteria for hedge accounting under ASC topic 815 “Derivatives and Hedging” are recorded at fair value, with gains or losses reported currently in earnings.  All derivative financial instruments we held as of March 31, 2010, were not designated as hedges.

(10)  
Policy Revenue Recognition
 
Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is probable.  We license a client-end software to internet cafes for them to automatically update their client-end software on a real time basis.  Revenue for such licensing fee is recognized on a straight-line basis over the license period.

(11)  
Deferred income taxes

Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  In addition, ASC topic 740 “Income Taxes” requires recognition of future tax benefits, such as carryforwards, to the extent that realization of such benefits is more likely than not and that a valuation allowance be provided when it is more likely than not that some portion of the deferred tax asset will not be realized.

(12)  
Foreign currency translation

Since the Group operates solely in Hong Kong and the PRC, the Group’s functional currency is the Hong Kong Dollar (“HKD”) and the Renminbi (“RMB”).  Assets and liabilities are translated into U.S. Dollars at the exchange rates at the end of each reporting period and records the related translation adjustments as a component of other comprehensive income (loss).  Revenue and expenses are translated using average exchange rates prevailing during the period.  Foreign currency transaction gains and losses are included in current operations.

(13)  
Comprehensive income (loss)

Comprehensive income is defined to include all changes in equity except those resulting from investments by shareholders and distributions to shareholders.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.  Comprehensive income includes net income and the foreign currency translation gain, net of tax.

NOTE 4.  DUE FROM/TO RELATED PARTIES

The amounts that are due from/to the directors, officers of the Company and the companies being controlled by them, are non-interest bearing and are due on demand.

NOTE 5.  CONVERSION OF CONVERTIBLE NOTES

Upon effectiveness of the Reverse Split on August 31, 2009, each $1,000 principal amount of Notes (see Note 1) was automatically cancelled and exchanged for one share of Series A Preferred Stock.  Since we sold a total of 494.5 Units, upon exchange of the Notes, a total of 4,945 shares of Series A Preferred Stock were issued, which were convertible into an aggregate of 2,747,222 shares of common stock, subject to anti-dilution and other adjustments as provided in the Series A Preferred Stock Certificate of Designations.

We raised a total of $4,945,000 from 11 accredited investors from the Financings after repayment of the Convertible Notes.  As a result of the Financings, we issued a total of approximately 494.5 Units of securities each consisting of (a) the Notes, (b) the Class A Warrants, and (c) the Class B Warrants.  Pursuant to the sale of approximately 494.5 Units, we issued an aggregate of approximately $4,945,000 of Notes, Class A Warrants to purchase up to 1,373,614 shares of common stock and Class B Warrants to purchase up to 1,373,614 of common stock.  The net proceeds from the Financings are to be used for working capital and general corporate purposes.  We are obligated to file a registration statement within 150 days of the second closing, providing for the resale of the shares of common stock underlying the securities issued pursuant to the Financings.

In connection with the June 1 Financing and August 11 Financing, we granted warrants to purchase up to 582,779 shares of common stock respectively to Tripoint Global Equities, LLC, the placement agent or its designees.  These warrants have the same terms as the warrants issued to Investors and included in the Units.  The placement agent received a total of 582,779 warrants to purchase up to 582,779 shares of our common stock from the Financing. These warrants have the same terms as the warrants issued to Investors and included in the Units.

For a more complete description of the terms of the Notes, the Class A Warrants, Class B Warrants, and the Series A Preferred Stock, please see the section entitled Description of Securities” in our June 1, 2009 Current Report on Form 8-K.

Following the Reverse Stock Split and the automatic conversion of the Series B preferred stock issued under the Share Exchange Agreement to the MoqiZone Cayman shareholders into Series B Conversion Shares:

 
l
all of the issued and outstanding Notes have been, by their terms be deemed cancelled;
 
F-25

 
 
l
all interest accrued on the Notes (at the rate of 8% per annum) from the date of issuance to the date of cancellation will be paid, at the Company’s option, in cash or in a shares of Trestle common stock valued at $1.80 per share;

 
l
each $1,000 principal amount of cancelled MobiZone Hong Kong Note has been exchanged for one share of Series A Preferred Stock, $0.001 par value per share.  The Series A Preferred Stock (i) a liquidation value of $1,000 per share, (ii) vote, together with the Trestle common stock, on an “as converted basis”, and (iii) are convertible, at any time after issuance, at the option of the holder, into shares of the Company’s common stock at a conversion price of $1.80 per share, subject to customary adjustments, including weighted average anti-dilution protection.

Pursuant to the terms of the Financing, the Company has agreed to cause (i) the maximum number of shares of Moqizone common stock issuable upon conversion of all shares of Series A Preferred Stock and (ii) the maximum number of Class A Warrant Shares and Class B Warrant Shares to be registered for resale under the Securities Act of 1933, as amended, pursuant to a registration rights agreement, which provides inter alia that Moqizone shall file a registration statement for the Registrable Shares within 30 days after the completion of the Reverse Stock Split and cause the registration statement to become effective within 150 days after the completion of the Reverse Stock Split or 180 days in the event of a full review by the SEC.  If Moqizone does not comply with the foregoing obligations under the registration rights agreement, it will be required to pay cash liquidated damages to Investors, at the rate of 2% of the $10,000 offering price of each Unit sold in the offering ($200.00) for each 30 day period after the Registration Date that such Registrable Shares have not be registered for resale under the Securities Act of 1933, as amended; provided that, such liquidated damages shall not exceed $1,000 per Unit sold in the offering (a minimum of $400,000 and a maximum of $800,000); provided, however, that such liquidated damages shall not apply to any Registrable Shares that are subject to an SEC comment with respect to Rule 415 promulgated under the Securities Act of 1933, as amended

In addition, in the event the Company’s revenues for the year ending December 31, 2010 shall equal or exceed $21,560,000, the management shareholders of MoqiZone Cayman shall be issued warrants to purchase up to 900,000 additional shares of the Company’s common stock at an exercise price of $1.80 per share, exercisable for a period of three years.  

Under the terms of the Share Exchange Agreement, all of the shareholders of MoqiZone Cayman who are members of our senior management have deposited in an escrow account an aggregate of 900,000 shares of the Company’s common stock.  These shares (the “Performance Shares”) will be delivered to the management group shareholders only in the event that the Company achieves certain performance targets over the twelve consecutive months commencing July 1, 2009 and ending June 30, 2010 (the “Measuring Period”).  If $6,000,000 or more raised in the Financing, then: (i) in the event that we realize at least $19,171,000 (the “Target Revenue”) of revenues by the end of the Measuring Period, all of the Performance Shares will be released to the management group, and (ii) in the event that less than the Target Revenue is realized by the end of the Measuring Period, a pro-rata portion of the Performance Shares shall be distributed to the purchasers of the Units offered hereby, based upon 0.2347 Performance Shares for each USD $1.00 that the actual revenues achieved by the end of the Measuring Period shall be less than the Target Revenue, or 45,000 Performance Shares for each 1% of $19,171,000 ($191,710) by which the actual revenues shall be less than the Target Revenue. If less than $6,000,000 is raised in the Financing, then: (i) in the event that we realize at least $10,450,000 (the “Lower Target Revenue”) in reported revenues by the end of the Measuring Period, all of the Performance Shares will be released to the management group and (ii) in the event that less than $10,450,000 of reported revenues are realized by the end of the twelve month Measuring Period, a pro-rata portion of the Performance Shares shall be distributed to the purchasers based upon 0.4306 Performance Shares for each USD $1.00 that the actual revenues achieved by the end of the Measuring Period shall be less than the Lower Target Revenue, or 45,000 Performance Shares for each 1% of $10,450,000 ($104,500) by which the actual revenues shall be less than the Lower Target Revenue. As we only raised $5,245,000 which is less than $6,000,000 from our Financings, the Lower Target Revenue scenario will be applicable.

The Performance Warrants

Certain of the members of our senior management will be, under the terms of the Share Exchange Agreement, entitled to receive three year warrants to purchase 900,000 shares of Moqizone common stock, exercisable at $1.80 per share (the “Performance Warrants”) in the event that our audited net income as of the date that is 24 months after the Final Closing of the Financings shall equal or exceed $21,560,000, assuming that we complete this Offering with the sale of at least 600 Units for $6,000,000.  If however, we complete the Offering for an aggregate amount less than $6,000,000, than such persons shall only be entitled to receive the Performance Warrants in the event that our audited net income as of the date that is 24 months after the Final Closing of the Financing equals or exceeds $5,000,000.

NOTE 6.  WARRANT LIABILITY

As described in Note 5 (Conversion of Convertible Notes), we issued a total of approximately 494.5 Units of securities each consisting of (a) the Notes, (b) the Class A Warrants, and (c) the Class B Warrants.  Pursuant to the sale of approximately 494.5 Units, we issued an aggregate of approximately $4,945,000 of Notes, Class A Warrants to purchase up to 1,373,614 shares of common stock and Class B Warrants to purchase up to 1,373,614 of common stock will be issued.  The Class A warrants have an exercise price of $2.50 per share with a three year term and the Class B warrants have an exercise price of $3.00 per share with a three year term.
 
F-26

 
In connection with the June 1 Financing and August 11 Financing, we granted warrants to purchase up to 582,779 shares of common stock respectively to Tripoint Global Equities, LLC, the placement agent or its designees.  These warrants have the same terms as the warrants issued to Investors and included in the Units and have exercise prices of between $1.80 and $3.00 per share.  

The Class A, Class B and Placement Agent warrants (“Warrants”) have an initial exercise price which is subject to adjustments in certain circumstances for stock splits, combinations, dividends and distributions, reclassification, exchange or substitution, reorganization, merger, consolidation or sales of assets, issuance of additional shares of common stock or equivalents.
 
Accounting for Warrants

The Warrants are entitled to a price adjustment provision that allows the price of the Warrants to be reduced in the event the Company issues any additional shares of common stock at a price per share less than the then-applicable warrant price, The Company determined that the Warrants meet the definition of a derivative under ASC Topic 815, Derivatives and Hedging “ASC Topic 815”). In determining whether the Warrants were eligible for a scope exception from ASC Topic 815, the Company considered the provisions of ASC Topic 815-40 (Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entitys Own Stock). The Company determined that the Warrants do not meet a scope exception because they are not deemed indexed to the Company’s own stock.   Pursuant to ASC Topic 815, derivatives should be measured at fair value and re-measured at fair value with changes in fair value recorded in earnings at each reporting period.
 
Fair Value

Fair value is generally based on independent sources such as quoted market prices or dealer price quotations. To the extent certain financial instruments trade infrequently or are non-marketable securities, they may not have readily determinable fair values. The Company estimated the fair value of the Warrants and Series A preferred stock using various pricing models and available information that management deems most relevant. Among the factors considered in determining the fair value of financial instruments are discounted anticipated cash flows, the cost, terms and liquidity of the instrument, the financial condition, operating results and credit ratings of the issuer or underlying company, the quoted market price of similar traded securities, and other factors generally pertinent to the valuation of financial instruments.

Warrant Liability

The warrants that each investor received as a result of our Financings and conversion of the convertible notes (see Note 10 for additional details) contained a down round protection if the company sells or issue shares at a price per share less that the then-applicable warrant price.  As such and in accordance with the accounting guidelines, we valued the warrants as a derivative financial instrument and the corresponding liabilities were entered onto our consolidated balance sheet, measured at fair value.  The Company determined the fair value of the warrants as follows as of August 31, 2009 (effective issuance date).

The Company used the Black-Scholes option-pricing model with the following assumptions: an expected life equal to the contractual term of the warrants (three years), underlying stock price of $5.09 (as at August 31, 2009 – effective date of conversion), no dividends; a risk free rate of 1.49% which equals three -year yield on Treasury bonds at constant (or fixed) maturity (for those warrants with an effective issue date of August 31); and volatility of 55.24%. Under the assumptions, the Black-Scholes option pricing model yielded an aggregate value of approximately $9,968,597.

The Company performed the same calculations as of December 31, 2009 and March 31, 2010, to revalue the warrants as of those respective dates.  In using the Black Scholes option-pricing model at December 31, 2009, the Company used an underlying stock price of $10.00 per share; no dividends; a risk free rate of 1.7% which equals three-year yield on Treasury bonds at constant (or fixed) maturity (for those warrants with an effective issue date of August 31); and volatility of 57.77%.  At March 31, 2010, the company used the Black Scholes option-pricing model with an underlying stock price of $3.77 per share; no dividends; a risk free rate of 1.6% which equals three-year yield on Treasury bonds at constant (or fixed) maturity (for those warrants with an effective issue date of August 31); and volatility of 57.77%. The resulting aggregate allocated value of the warrants as of December 31, 2009 equaled approximately $25,313,000 and $6,001,029 as of March 31, 2010.  As a result a change in fair value of approximately $19,868,000 was recorded for the year ended December 31, 2009and a change in fair value of approximately $19,312,340 was recorded for the three months ended March 31, 2010.

Upon the earlier of the warrant exercise or the expiration date, the warrant liability will be reclassified into shareholders’ equity.  Until that time, the warrant liability will be recorded at fair value based on the methodology described above.  Liquidated damages under the registration rights agreement will be expensed as incurred and will be included in operating expenses.

NOTE 7.  ACCOUNTING FOR SERIES A PREFERRED STOCK

The management has adopted ASC 480-10, “S99 SEC Materials”. Under this rule, ASR 268 requires equity instruments with redemption features that are not solely within the control of the issuer to be classified outside of permanent equity. As there was no redemption provision attached to Series A Preferred Stock, it has been classified as permanent equity.
 
F-27


The management has also adopted ASC 815-15-25-1. It requires that an embedded derivative shall be separated from the host contract and accounted for as a derivative if and only if all of the following three criteria are met: (a) the economics characteristics and risks of the embedded derivative are not clearly and closely related to the economics characteristics and risks of the host contract; (b) the hybrid instrument is not re-measured at fair value under otherwise applicable GAAP with changes in fair value reported in earnings as they occur; and (c) a separate instrument with the same terms as the embedded derivative would be a derivative instrument subject to the requirements of section 815-10-15. Additionally, under ASC 815-15-25-16 through ASC 815-15-25-18, if the host contract encompasses a residual interest in an entity, then its economic characteristics and risks shall be considered that of an equity instrument and an embedded derivative would need to possess principally equity characteristics (related to the same entity) to be considered clearly and closely related to the host contract. Given the fact that the Series A Preferred Stock encompasses a residual interest in the company and it is related to the company itself, the conversion feature is clearly and closely related to the host instrument. Thus, the embedded conversion feature in Series A preferred stock should not be account as a derivative instrument.

Equity instruments that contain a beneficial conversion feature are recorded as a deemed dividend to the holders of the convertible equity instruments. The deemed dividend associated with the beneficial conversion is calculated as the difference between the fair value of the underlying common stock less the proceeds that have been received for the equity instrument limited to the value received. The beneficial conversion amount is recorded as a reduction on the carrying value of the equity instrument and an increase to additional paid-in-capital.

In the case of conversion of the convertible note, the fair market value of the warrant liability exceeded the cash raised in the financings and therefore the residual value assigned to the Preferred Stock was nil.  As such, the financing was not deemed to have a beneficial conversion feature and any value assigned to a beneficial conversion was deemed to be zero.

NOTE 8.   SERIES C FINANCING

We completed a private equity financing of $1,956,200 on March 29, 2010, with 7 accredited investors. Net proceeds from the offering, are approximately $1,760,400. Pursuant to the financing, we issued a total of 869,422 units of our securities at $2.25 per unit. Each Unit consists of (i) one (1) share of the Company’s Series C Convertible Preferred Stock, par value $0.001 per share (the “Preferred Shares”), convertible into one share of the Company’s common stock, par value $0.001 per share (the “Common Stock”), and (ii) a Series C Warrant (the “Series C Warrant”) and Series D Warrant (the “Series D Warrant”), collectively the “Warrants”), with the total amount of Warrants of each Series exercisable to purchase that number of shares of Common Stock as shall be equal to fifty percent (50%) of the number of Units purchased in the Offering. Each of the Warrants has a term of three (3) years.

In connection with this financing, we paid cash compensation to a placement agent in the amount of approximately $196,000. We also granted warrants to purchase up to 86,942 shares of common stock, Series C Warrants to purchase up to 43,471 shares of common stock and Series D Warrants to purchase 43,471 shares of common stock to the placement agent or its designees. These warrants have the same terms as the warrants issued to Investors that are included in the Units.

Pursuant to the March 29, 2010 financing, 869,422 of the 1,000,000 shares of preferred stock were designated as Series C Preferred Stock, which maintain the following basic rights:

 
(a)
pays an annual dividend of 8%, payable quarterly, at Moqizone’s option, in cash or in shares of common stock;
 
 
(b)
has a par value of $0.001 per share;
     
 
(c)
has a preference over the Moqizone common stock or any other Junior Stock on liquidation and the liquidation value is $2.25 per share;

 
(d)
converts at any time after issuance, at the option of the holder, into shares of Moqizone common stock, at a conversion price of $2.25 per share (each Series C preferred share will convert into 1 common share); and,
     
 
(e)
votes together with the Moqizone common stock on an “as converted basis.”
 
NOTE 9.  ACCOUNTING FOR SERIES C PREFERRED STOCK

The management has adopted ASC 480-10, “S99 SEC Materials.” Under this rule, ASR 268 requires equity instruments with redemption features that are not solely within the control of the issuer to be classified outside of permanent equity. As there was no redemption provision attached to Series C Preferred Stock, it has been classified as permanent equity.

The management has also adopted ASC 815-15-25-1. It requires that an embedded derivative shall be separated from the host contract and accounted for as a derivative if and only if all of the following three criteria are met: (a) the economics characteristics and risks of the embedded derivative are not clearly and closely related to the economics characteristics and risks of the host contract; (b) the hybrid instrument is not re-measured at fair value under otherwise applicable GAAP with changes in fair value reported in earnings as they occur; and (c) a separate instrument with the same terms as the embedded derivative would be a derivative instrument subject to the requirements of section 815-10-15. Additionally, under ASC 815-15-25-16 through ASC 815-15-25-18, if the host contract encompasses a residual interest in an entity, then its economic characteristics and risks shall be considered that of an equity instrument and an embedded derivative would need to possess principally equity characteristics (related to the same entity) to be considered clearly and closely related to the host contract. Given the fact that the Series C Preferred Stock encompasses a residual interest in the company and it is related to the company itself, the conversion feature is clearly and closely related to the host instrument. Thus, the embedded conversion feature in Series C preferred stock should not be accounted as a derivative instrument.
 
F-28


Equity instruments that contain a beneficial conversion feature are recorded as a deemed dividend to the holders of the convertible equity instruments. The deemed dividend associated with the beneficial conversion is calculated as the difference between the fair value of the underlying common stock less the proceeds that have been received for the equity instrument limited to the value received. The beneficial conversion amount is recorded as a reduction on the carrying value of the equity instrument and an increase to additional paid-in-capital.

Allocation of Proceeds and calculation of beneficial conversion feature

The following table summarizes the initial allocation of proceeds to the Series C preferred stock and the warrants:

Proceeds from Series C Financing
          $ 1,956,200  
Financing Commissions from Series S Preferred Stock
          $ 195,200  
Proceeds from Series C Financing After Commission
          $ 1,760,400  
Value of Series C Preferred Stock
          $ 1,097,379  
Value of Investor Warrants
          $ 546,298  
Value of Placement Agent Warrants
          $ 115,854  
 
The Company then evaluated whether a beneficial conversion feature exists by comparing the operable conversion price of Series C preferred stock with the fair value of the common stock at the commitment date.  The Company concluded that the fair value of common stock was greater than the operable conversion price of Series C preferred stock at the commitment date and the intrinsic value ($1,321,521) of the beneficial conversion feature is greater than the proceeds allocated to the Series A preferred stock ($1,097,379).  In accordance to ASC Topic 470 subtopic 20, if the intrinsic value of beneficial conversion feature is greater than the proceeds allocated to the Series C preferred stock, the amount of the discount assigned to the beneficial conversion feature is limited to the amount of the proceeds allocated to the Series C preferred stock.  Accordingly, the total proceeds allocated to Series C preferred stock were allocated to the beneficial conversion feature with a credit to Additional paid-in capital upon the issuance of the Series C preferred stock.  Since the Series C preferred stock may convert to the Company’s common stock at any time on or after the initial issue date, all discounts were immediately recognized as a deemed dividend and a reduction to net income attributable to common shareholders in the period the preferred stock was issued.

As such, the following table summarizes the final allocation of proceeds to the Series C preferred stock and the warrants:

Proceeds from Series C Financing
          $ 1,956,200  
Financing Commissions from Series S Preferred Stock
          $ 195,200  
Proceeds from Series C Financing After Commission
          $ 1,760,400  
Beneficial Conversion Feature – Deemed Dividend
          $ 1,097,379  
Value of Series C Preferred Stock
          $ -  
Value of Investor Warrants
          $ 546,298  
Value of Placement Agent Warrants
          $ 115,854  

NOTE 10.   INTEREST ON CONVERSION TO SERIES A PREFERRED STOCK

On January 6, 2010, the board of directors passed a resolution to issue 47,504 shares of our common stock that was due as interest as a result of the conversion of the $4,945,000 convertible notes (see note 5 for additional details) into 4,945 of our Series A Convertible Preferred Stock.  The number of shares issued was calculated at a rate of 8% per annum (subject to a pro rata adjustment) of the liquidation preference amount payable in shares equal to (i) the interest payment divided by (ii) $1.80.  As such, the shares were valued at approximately $85,510 and the total aggregate value of the transaction was recorded as a interest payment.
 
F-29


NOTE. 11.   LIQUIDATED DAMAGES FOR INEFFECTIVE REGISTRATION STATEMENT

On June 1 and August 9, 2009, the Company entered into Registration Rights Agreement with the Investors (the “Investor RRA”).  Under the Investor RRA, the Company was required to prepare and file a registration statement for sale of the Common stock issuable to the investors and holders of the Series A Preferred Stock no later than thirty (30) days after the completion of the Trestle Reverse Split (effective on August 31, 2009 as described in Note 5), the Company shall file with the SEC a Registration Statement (the “Resale Registration Statement”) registering for resale at prevailing market prices all of the Registrable Securities.  The Company shall use its best efforts to obtain effectiveness of the Registration Statement with respect to all Registrable Securities no later than one hundred and fifty (150) days after the completion of the Trestle Reverse Split, and shall respond to all oral and written comments from the staff of the SEC. 

The Company filed the initial registration statement to fulfill the Company’s obligations under the RRA on September 30, 2009. Per the terms of the agreement, the Company is subject to certain monetary obligations if, the registration statement was not declared effective by the SEC by January 28, 2010. The obligations are payments in an amount equal to two percent (2%) of the aggregate principal amount of the Notes or aggregate Stated Value of the Series A Preferred Stock (as applicable) for each month (or part thereof) following the Required Filing Date that the Resale Registration Statement shall not have been duly filed with the SEC, and/or for each month (or part thereof) following the Required Effective Date that the Resale Registration Statement shall not have been declared effective by the SEC, up to a maximum amount of 10%.

Since the registration statement was not declared effective by the SEC by January 28, 2010, the Company began accruing liquidated damages for $22,900 (or 2 percent of $1,145,000 of the stated value of the outstanding Series A Preferred Stock outstanding as of January 28, 2010) for each month that the registration statement was not declared effective by the SEC.  As of March 31, 2010, the company had accrued $45,800 of liquated damages.  The company is currently planning to speak with the Series A shareholder concerning an adjustment and/or cancelation of these damages.

NOTE 12.  SUBSEQUENT EVENTS

We have evaluated events after the date of these financial statements through May 14, 2010, the date that these financial statements were issued (or available to be issued to be issued if this applies).  There were no material subsequent events as of that date.
 
F-30

 
MANAGEMENT DISCUSSION AND ANALYSIS

Except for the historical information contained herein, the matters discussed in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this prospectus are forward-looking statements that involve risks and uncertainties. The factors listed in the section captioned “Risk Factors,” as well as any cautionary language in this prospectus, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from those projected. Except as may be required by law, we undertake no obligation to update any forward-looking statement to reflect events after the date of this prospectus.

The following discussion and analysis of financial condition and results of operations relates to the operations and financial condition reported in the financial statements of Moqizone for the fiscal years ended December 31, 2009 and 2008 and quarter ended March 31, 2010 and 2009, and should be read in conjunction with such financial statements and related notes included in this prospectus..

Overview

We are a Chinese online game delivery platform company that offers digital infrastructure solutions to China’s online game industry. Through our Shanghai MoqiZone subsidiary, we provide an online game delivery platform delivering contents of online games that are hosted by us to internet cafes which have installed Netcafe Farmer and/or our WiMAX equipment in China via our Netcafe Farmer software or our proprietary MoqiZone WiMAX Network. The Moqizone Network is a secured distribution platform for online game developers and operators to promote publish and monetize online game content. Our primary business focus is to provide content delivery of online games that are hosted by us to the internet cafés which have installed Netcafe Farmer and/or installed our WiMAX equipment in China. Our MoqiZone WiMAX Network is a wireless virtual proprietary network. The business model could eliminate 50% of costs associated with incumbent digital media content delivery.  Our targeted market is licensed internet cafes in cities where the internet cafés business is more developed. Our existing penetration to internet cafes is low; however, we have already successfully deployed a few WiMAX test sites in Beijing, Suzhou and Shenzhen in Fall 2009 and have aligned ourselves with local internet café associations in order to accelerate our business penetration. We have also launched test sites in Chengdu on December 15, 2009. As of December 31, 2009 and March 31, 2010 and 2009, in Chengdu there are over 30internet cafés installed with our CPE and 15 of which are utilizing our Moqizone WiMAX Network, and approximately 100 internet cafés are connected to the Moqizone gaming delivery platform to access the games on www.53mq.com . In addition, we have 293 CPE and 43 Base Stations in the inventory for immediate deployment. We have not generated any revenue from MoqiZone WiMAX Network and little revenue from Netcafe Farmer as of December 31, 2009 as we are providing our WiMAX installation to the internet cafes free of charge. Once a substantial number of WiMAX installed internet cafes are participating in our business, we plan to initiate our charged services to the internet cafes.

Our revenue will be generated from cash collected from game players through issuing universal prepaid game cards. We provide a profit sharing online billing system for internet cafes, game providers, marketing promotion companies and ourselves, via www.moqizone.com , enabling profit sharing through the universal Moqizone Prepaid Card. It effectively prevents discounted online game cards, helps internet cafés avoid obsolete prepaid card inventory and at the same time is more user friendly by unifying prepaid game cards across different content providers’ games. The universal prepaid game card will be distributed only via internet cafés and will be collected through our POS system. In addition, our software provides real-time reporting, payment and customer tracking via www.moqizone.com to internet cafés and content providers. It allows customer behavior tracking from POS data and stronger gamer community management. Therefore, we are able to establish a direct relationship with gamers, content providers and café owners through our Moqizone WiMAX Network.

On December 21, 2009, we acquired a client-end software called “Netcafe Farmer” which was originally developed by Mr. Liu Qian in 2006. It is a client-end software solution that provides an automatic content update distribution system in internet cafés allowing internet cafés to automatically update their client-end software on a real time basis for all their computers. Pursuant to the Agreement, we acquired the ownership of the software “Netcafe Farmer” from Mr. Liu Qian, including all the intellectual property and all its existing business has been transferred to Shanghai MoqiZone. The total consideration paid was RMB650,000 (or approximately US$95,000). By acquiring Netcafe Farmer, the Company also recruited Mr. Liu Qian and his development team of 4 people. The incremental salary is approximately $75,500 (RMB516,000) per annum. It is expected that the income generated from existing Netcafe Farmer business will substantially subsidize the monthly additional salary expenses.
 
49

 
Netcafe Farmer is currently servicing approximately 700 internet cafés mainly in Henan, Hebei, Zhejiang, and Northeast of China and has also established a strong network with major content suppliers to help promote their games in internet cafés. As a result of the foregoing, we will be able to bring tremendous synergy to the MoqiZone online game platform business and improve our services to internet café operators. The existing brand name “Netcafe Farmer” will be retained and a new version will be developed to support the MoqiZone WiMAX Network. The acquisition of Netcafe Farmer will also allow us to cover the internet cafés, which cannot be installed with our WiMAX equipment due to physical limitation, via fixed line network. Internet cafes installed with Netcafe Farmer will be able to enjoy the same products and services as those that are installed with WiMAX equipment, although the revenue sharing will be different.

Although we launched over 30 WiMAX connected internet cafes in our test cities in 2009, they were open only for testing purposes and were not revenue producing.  Subject to our ability to secure necessary financing, our goal is to deploy our online game content delivery platform on the MoqiZone WiMAX Network in various targeted cities in China. We plan on: (a) expanding into Beijing in the 2 nd quarter of 2010 through execution of Memorandum of understanding with the Beijing Internet Café Association which represents 1,542 Internet Cafés in Beijing; and (b) launching commercial deployment in Chengdu, Jinan, Nanjing, Beijing, Changsha, Fuzhou, Guizhou, Suzhou and Zhengzhou.

As of April 30, 2010, we have launched three websites: (a) www.moqz.com , our company’s corporate website; (b) www.moqizo ne.com , a business-to-business or B2B portal which supports Internet Café online billing and profit share with Net cafés and content providers; and (3) www.53mq.com , a business-to-customer or B2C portal which delivers game content through a client end interface to gamers. www.53mq.com was launched on November 30, 2009. We are currently hosting 14 games from 2 online game companies through executed agreements which include 1 MMORPG or Massively Multiplayer Online Role Playing Game – “Dragon Rider”, the “Moqi Entertainment Village” which is a casual game platform with 13 different games and we are linked with over 30 external games which servers are not hosted by us.

In addition, 4 companies have agreed to memorandums of understanding (“MOU”) and they are representing a total of 16 games. 5 online games have been presented proposals and are under negotiation. Furthermore, we have an alliance with Zebra Music, a top music video channel in China and Hapame 3D Social Network Sites (SNS) which is the first domestic built 3D virtual world.

We have recently established a partnership with Win’s Entertainment Limited (“Win’s”), a major motion picture producing company in Hong Kong through a series of proprietary content agreements. In November 2009, we were contracted to develop the online game for Win’s movie, Tiger Tang 2 (“Tiger Tang 2 Game”) and we also acquired the exclusive rights from Win’s for publishing Tiger Tang 2 Game. We are also currently under discussion with Win’s to develop online games for Win’s other movies as well as publish those games.

As of March 31, 2010, we have not generated any revenue from selling prepaid cards and have only generated limited revenue from Netcafe Farmer. Although we launched more than 30 WiMAX connected internet cafes in our test cities in 2009, they currently are only utilizing our WiMAX Network free of charge for testing purposes and not yet producing revenue. Our goal is to deploy our online game content delivery platform on the WiMAX Network and via Netcafe Farmer in various targeted cities in China.

As of March 31, 2010, we have launched three websites: (a) www.moqz.com , our company’s corporate website; (b) www.moqizone.com , a business-to-business or B2B portal which supports Internet Café online billing and profit sharing with Internet cafés and content providers; and (3) www.53mq.com , a business-to-customer or B2C portal which delivers game contents. www.53mq.com was launched on November 30, 2009. We are currently hosting 14 games from 2 online game companies through executed agreements.

Our key business development objectives over the next two years are to grow and expand our business penetration servicing Internet cafes throughout selected targeted cities in China. These business objectives will require the build out of our MoqiZone WiMAX Network, continuous technological development of our portals including but not limited to www.moqizone.com and www.53mq.com , and also aggregation of online game content. We will not be able to generate significant revenue until we have a basic foundation for all of these components.

Liquidity and Capital Resources

As of March 31, 2010, we had a cash balance of approximately $1,784,000. We completed a private equity financing of $1,956,200 on March 29, 2010, with 7 accredited investors. Net proceeds from the offering, are approximately $1,760,400. Pursuant to the financing, we issued a total of 869,422 units of our securities at $2.25 per unit. Each Unit consists of (i) one (1) share of the Company’s Series C Convertible Preferred Stock, par value $0.001 per share (the “Preferred Shares”), convertible into one share of the Company’s common stock, par value $0.001 per share (the “Common Stock”), and (ii) a Series C Warrant (the “Series C Warrant”) and Series D Warrant (the “Series D Warrant”), collectively the “Warrants”), with the total amount of Warrants of each Series exercisable to purchase that number of shares of Common Stock as shall be equal to fifty percent (50%) of the number of Units purchased in the Offering. Each of the Warrants has a term of three (3) years.

In connection with the private placement that we completed in March 2010, we paid cash compensation to a placement agent in the amount of approximately $196,000. We also granted warrants to purchase up to 86,942 shares of common stock, Series C Warrants to purchase up to 43,471 shares of common stock and Series D Warrants to purchase 43,471 shares of common stock to the placement agent or its designees. These warrants have the same terms as the warrants issued to Investors that are included in the Units. These warrants, which if fully exercised, could have raised approximately an additional $434,710.
 
50

 
Although we expect that the net proceeds of the private placement described above, together with our available funds and funds generated from our operations will be sufficient to meet our anticipated needs for 12 months, we will need to obtain additional capital to continue to grow our business. We currently estimate that we will need an additional $12,000,000 in order to completely deploy our online game delivery platform in our targeted cities by 2013. Our cash requirements may vary materially from those currently anticipated due to changes in our operations, including our marketing and distribution activities, product development, and expansion of our personnel and the timing of our receipt of revenues. Our ability to obtain additional financing in the future will depend in part upon the prevailing capital market conditions, as well as our business performance. There can be no assurance that we will be successful in our efforts to arrange additional financing on terms satisfactory to us or at all.
 
Critical Accounting Policies and Estimates

Our financial information has been prepared in accordance with generally accepted accounting principles in the United States, which requires us to make judgments, estimates and assumptions that affect (1) the reported amounts of our assets and liabilities, (2) the disclosure of our contingent assets and liabilities at the end of each fiscal period and (3) the reported amounts of revenues and expenses during each fiscal period.  We continually evaluate these estimates based on our own historical experience, knowledge and assessment of current business and other conditions, our expectations regarding the future based on available information and reasonable assumptions, which together form our basis for making judgments about matters that are not readily apparent from other sources.  Since the use of estimates is an integral component of the financial reporting process, our actual results could differ from those estimates.  Some of our accounting policies require a higher degree of judgment than others in their application.

When reviewing our financial statements, you should consider (1) our selection of critical accounting policies, (2) the judgment and other uncertainties affecting the application of those policies, and (3) the sensitivity of reported results to changes in conditions and assumptions.  We believe the following accounting policies involve the most significant judgment and estimates used in the preparation of our financial statements.

Fair Value.

Fair value is generally based on independent sources such as quoted market prices or dealer price quotations. To the extent certain financial instruments trade infrequently or are non-marketable securities, they may not have readily determinable fair values. The Company may estimate the fair value of the Warrants and Preferred stock using various pricing models and available information that management deems most relevant. Among the factors considered in determining the fair value of financial instruments are discounted anticipated cash flows, the cost, terms and liquidity of the instrument, the financial condition, operating results and credit ratings of the issuer or underlying company, the quoted market price of similar traded securities, and other factors generally pertinent to the valuation of financial instruments.  In regards to the warrants issued in our financings, Management and the board of directors consider market price quotations, recent stock offering prices and other factors in determining fair market value for purposes of valuing the common stock.  The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model with the various weighted average assumptions, including dividend yield, expected volatility, average risk-free interest rate and expected lives.

Stock Compensation.

We account for stock-based employee compensation arrangements using the fair value method in accordance with the provisions of the FASB ASC 718, “Compensation-Stock Compensation”. It requires that the fair value of employees awards issued, modified, repurchased or cancelled after implementation, under share-based payment arrangements, be measured as of the date the award is issued, modified, repurchased or cancelled. The resulting cost is then recognized in the statement of earnings over the service period.

We periodically issue common stock for acquisitions and services rendered.  Common stock issued is valued at the estimated fair market value, as determined by our management and board of directors.  Management and the board of directors consider market price quotations, recent stock offering prices and other factors in determining fair market value for purposes of valuing the common stock.  The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the various weighted average assumptions, including dividend yield, expected volatility, average risk-free interest rate and expected lives.
 
51

 
FASB Establishes Accounting Standards Codification ™

In June 2009, the FASB issued Accounting Standards Update No. 2009-01, “Generally Accepted Accounting Principles” (ASC Topic 105) which establishes the FASB Accounting Standards Codification (“the Codification” or “ASC”) as the official single source of authoritative U.S. generally accepted accounting principles (“GAAP”). All existing accounting standards are superseded. All other accounting guidance not included in the Codification will be considered non-authoritative. The Codification also includes all relevant Securities and Exchange Commission (“SEC”) guidance organized using the same topical structure in separate sections within the Codification.

Following the Codification, the Financial Accounting Standards Board will not issue new standards in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASU”) which will serve to update the Codification, provide background information about the guidance and provide the basis for conclusions on the changes to the Codification.

The Codification is not intended to change GAAP, but it will change the way GAAP is organized and presented. The Codification is effective for our third-quarter 2009 financial statements and the principal impact on our financial statements is limited to disclosures as all future references to authoritative accounting literature will be referenced in accordance with the Codification.  In order to ease the transition to the Codification, we are providing the Codification cross-reference alongside the references to the standards issued and adopted prior to the adoption of the Codification.

Basis of Presentation - Development Stage Company

The Company has been obtaining the requisite approvals from the Chinese government and since inception, has not earned any revenue from operations.  Accordingly, the Company’s activities have been accounted for as those of a “Development Stage Entities”, as set forth in ASC 205-915.  Among the disclosures required by ASC 205-915 are that the Company’s financial statements be identified as those of a development stage company, and that the statements of operations and other comprehensive income (loss), owner’s equity and cash flows disclose activity since the date of the Company’s inception.

Use of estimates in the preparation of financial statements

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. On an ongoing basis, we evaluate our estimates which are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The result of these evaluations forms the basis for making judgments about the carrying values of assets and liabilities and the reported amount of expenses that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions. The following accounting policies require significant management judgments and estimates:

Impairment of long-lived assets .  We assess the potential impairment of long-lived assets and identifiable intangibles under the guidance of ASC 360-15, "Accounting for the Impairment or Disposal of Long-Lived Assets." which states that a long-lived asset should be tested for recoverability whenever events or changes in circumstances indicate that the carrying amount of the long-lived asset exceeds its fair value. An impairment loss is recognized only if the carrying amount of the long-lived asset exceeds its fair value and is not recoverable.

Deferred income taxes.   The Company accounts for income taxes in accordance with ASC 740 which requires that deferred tax assets and liabilities be recognized for future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  In addition, ASC 740 requires recognition of future tax benefits, such as carry forwards, to the extent that realization of such benefits is more likely than not and that a valuation allowance be provided when it is more likely than not that some portion of the deferred tax asset will not be realized.

52

 
Foreign currency translation.   Our reporting currency is the US dollar.  Our functional currency is United States dollars (“US$”), and the functional currency of our Hong Kong subsidiary is Hong Kong dollars (“HK$”).  The functional currency of our PRC operating entities is the Renminbi (“RMB’), and PRC is the primary economic environment in which our businesses operate. Assets and liabilities are translated into U.S. Dollars at the year end exchange rates and records the related translation adjustments as a component of other comprehensive income (loss). Revenue and expenses are translated using average exchange rates prevailing during the period. Foreign currency transaction gains and losses are included in current operations.

We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from these estimates.

Income Taxes

Moqizone Holdings Corporation, formerly Trestle Corporation, Inc., is a Delaware corporation and conducts all of its business through our Shanghai MoqiZone subsidiary. All business is conducted in PRC. As the Delaware holding company has not recorded any income for the year ended December 31, 2009 and 2008, it is not subject to any income taxes in the United States. Moqizone Holdings Limited was incorporated in the Cayman Islands. Under the laws of Cayman Islands, the Company is not subject to tax on income or capital gain. In addition, payment of dividends by Moqizone Holdings Limited is not subject to withholding tax in the Cayman Islands.

Under the current Hong Kong Inland Revenue Ordinance, MoqiZone Hong Kong is subject to 16.5% income tax on its taxable income generated from operations in Hong Kong. Additionally, payments of dividends by MoqiZone Hong Kong to us are not subject to any Hong Kong withholding tax.

The new Enterprise Income Tax Law (or EIT Law) imposes a unified income tax rate of 25.0% on all companies established in China. Shanghai MoqiZone and the VIE are subject to 25% PRC income tax.  Under the new EIT Law, an enterprise established outside of the PRC with “de facto management bodies” within the PRC is considered as a resident enterprise and will normally be subject to the enterprise income tax at the rate of 25.0% on its global income. The new EIT Law, however, does not define the term “de facto management bodies.” If the PRC tax authorities subsequently determine that we should be classified as a resident enterprise, then our global income will be subject to PRC income tax at a tax rate of 25.0%.
 
With the introduction of the EIT Law, China has resumed imposition of a withholding tax (10.0% in the absence of a bilateral tax treaty or new domestic regulation reducing such withholding tax rate to a lower rate).  As MoqiZone Hong Kong is the sole shareholder of Shanghai MoqiZone, the dividends from Shanghai MoqiZone may be taxed at a reduced withholding tax rate of 5% per the Double Tax Avoidance Arrangement between Hong Kong and Mainland China.

Our PRC companies are subject to PRC business tax. We primarily pay business tax on gross revenues generated from online game operations, rentals, service fees and license fees. Our PRC operating companies pay business tax on their gross revenues derived from online game operations at a rate ranging from 3% to 5%, and this business tax is deducted from total revenues. In addition, our PRC subsidiaries pay a 5% business tax on the gross revenues derived from their contractual arrangements with our PRC operating companies, and these taxes are primarily recorded in operating expenses in accordance with our accounting policy.

Results of Operations

The following table shows the results of our business.  All references to the results of operations and financial condition are those of Moqizone Holdings Corporation, formerly “Trestle Holdings, Inc.”
 
53

 
Comparison of Fiscal Year Ended December 31, 2009 and 2008
 
Year  Ended  December  31
 
2009
   
2008
 
Revenues
 
US$
1,372
   
US$
0
 
                 
Cost of revenues
 
US$
0
   
US$
0
 
                 
Gross profit
 
US$
1,372
   
US$
0
 
                 
Depreciation and amortization expense
 
US$
53,902
   
US$
0
 
                 
Selling, general and administrative expenses
 
US$
3,317,913
   
US$
913,157
 
                 
Other income (expense)
 
US$
(20,040,393
)
 
US$
(325
)
                 
Income taxes
 
US$
0
   
US$
0
 
                 
Net Loss
 
US$
(23,441,283
)
 
US$
(913,482
)
                 
Foreign currency translation adjustment
 
US$
3,723
   
US$
(5,577
)
                 
Comprehensive income (Loss)
 
US$
(23,549,799
)
 
US$
(919,059
)

Revenues. Total revenues for the year ended December 31, 2009 were US $1,372.  This was generated from the license fee of Netcafe Farmer during the fiscal year of 2009. Total revenues for the year ended December 31, 2008 were US$0. We are only in the initial stages of launching our business plan of providing online game contents of our participating games to those internet cafes installed with our WiMAX equipment and have joint into our MoqiZone WiMAX Network. In our 2009 fiscal year, management also continued to place a greater emphasis on aggregating content and building out our infrastructure.  Management continued its emphasis on working to provide an online game content delivery via our platform.  Management believes that our emphasis on development and expansion of overall platform will yield increased revenues in our 2010 fiscal year and beyond.  Furthermore, management believes that over the next two years as we work towards growing and expanding our business penetration in Internet cafes throughout targeted cities in China, we will experience significant revenue growth.  However, until we recruit a substantial number of WiMAX installed Internet cafes participating in our business, we will not be able to commence marketing or begin generating significant revenues.

Selling, general and administrative expenses. Selling, general and administrative expenses were approximately US$3.32 million for the year ended December 31, 2009 as compared to approximately US$913,000 for the year ended December 31, 2008, an increase of approximately US$2.40 million or 263%. The increase was mainly due to our active expansion of operations, including commercial deployment on December 15, 2009 in Chengdu, where we provided our WiMAX installation to the internet cafes free of charge, the consolidation of company operation in January 2009 and our increase of staffing as well as legal expenses, due diligence expenses and other professional expenses in relation to the Financings.  Since January, 2009, we have gradually increased the number of staffing in various departments including, without limitation, sales and marketing, software programming, customer services as well as network deployment for site visits. We  have had approximately 10 technical related staff in charge of base station build out, network deployment, game portal development, and data centre management, as well as research and development. We also have a team of approximately 5 people focusing on online games and other contents aggregation and 5 people on sales and marketing. Senior management now constitutes of approximately 10 people. We have also established branch offices in Chengdu as well as in Shanghai which office supervises our operations in Suzhou. Legal expenses were increased as we engaged our Chinese lawyers to assist with various aspects of our reorganization and our corporate development.  In addition, we began to incur legal expenses related to various aspects related to maintaining our US public listing, including expenses related to our offering and reverse merger. Management expects that general and administrative expenses will continue rise as we continue to expand our operations.  However, we believe that any increase will begin to be offset by our expected revenue growth.
 
54

 
Other expense.   Interest expense, net of interest income was approximately US$100,000 for the year ended December 31, 2009, and the interest income for the year ended December 31, 2008 was US$240. Additionally, losses related to the amortization of certain placement fee associated with our convertible note financing was roughly US$58,000 for the year ended December 31, 2009 as compared to nil for the year ended December 31, 2008. Loss on foreign currency transactions was roughly US$14,000 for the year ended December 31, 2009, as compared to US$565 for the year ended December 31, 2008. Non cash item includes a change in fair value of warrants of approximately $19.87 million for the facial year of 2009.As a result, other expenses for the year ended December 31, 2009 and 2008 were approximately US$20.04 million and US$325 respectively.
 
Net loss.   Net loss was approximately US$23.44 million for the year ended December 31, 2009, as compared to net loss of approximately US$913,000 for the year ended December 31, 2008, an increase of US$ 22.53 million.  This increase was substantially due to loss associated with the change in fair value of the recently issued warrants and other expenses related to our recent reverse merger and financing. In fact, $19.87 million of this net loss was due to change in fair value of the warrants from our recent financing. In addition, the net loss also increased due to our commercial deployment in Chengdu on December 15, 2009, the consolidation of company operation in January 2009 and the increase of staffing as well as legal expenses, due diligence expenses, other professional expenses in relation to the Financings and the change in the fair value of the warrants. In the near term, Management believes that our net loss may actually increase until we begin to gain traction and start producing revenue from the delivery of online game content via our Network.

Foreign Currency Translation Adjustment.   Our reporting currency is the US dollar.  Our local currency, Renminbi (RMB), is our functional currency.  Results of operations and cash flow are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank of China at the end of the period and equity accounts are translated at historical rate.  Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of shareholders’ equity.  Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

Currency translation adjustments resulting from this process are included in accumulated other comprehensive income in the consolidated statement of shareholders' equity and amounted to a gain of US$3,723 and a loss of US$5,577 as of December 31, 2009, and 2008 respectively.  

Comprehensive Loss.   As a result of the above, the comprehensive loss, which adds the currency and dividend on preferred shares adjustments to Net Income, were roughly US$23.55 million for the year ended December 31, 2009, as compared to the comprehensive loss of approximately US$919,000 for the year ended December 31, 2008, an increase of US$22.63 million.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 
Results of Operations

For the three months ended March 31, 2010 and 2009

Three months ended March 31,
 
2010
   
2009
 
Revenues
 
$
1,585
   
$
-
 
Cost of revenues
 
$
-
   
$
-
 
Gross profit
 
$
1,585
   
$
-
 
Research & development expenses
 
$
95,698
   
$
-
 
Depreciation and amortization expense
 
$
43,032
   
$
   
Selling, general and administrative expenses
 
$
459,957
   
$
405,289
 
Other income (expense)
 
$
19,262,024
   
$
176
 
Income taxes
 
$
-
   
$
-
 
Net profit (Loss)
 
$
18,664,922
   
$
(405,113
)
Foreign adjustment
 
$
30,970
   
$
-
 
Comprehensive income (Loss)
 
$
18,695,892
   
$
(405,113
)
 
Revenues.   Total revenues for the three months ended March 31, 2010 were $1,585, which was derived from Netcafe Farmer by Shanghai Moqizone. The Company is only in the initial stage of launching its business plan of providing its service to internet cafés. During the reporting period, the Company is aggregating content and expanding our infrastructure. There is no revenue from the sales of prepaid card yet and there is only little revenue generated from the provision of Netcafe Farmer. Management believes that as we expand our number of internet cafes and increase the amount of gaming contents, including the official launch of Tiger Tang 2 Game in approximately June 2010, we will be able to generate revenue from our prepaid game cards. Furthermore, management believes that over the next two years as we continue to grow and expand our business penetration in Internet cafes throughout targeted cities in China, we will begin to experience significant revenue growth.

Research and Development Expenses.  The research and development expenses were approximately $96,000 for the three months ended March 31, 2010 as compared to no research and development expenses during the three months ended March 31, 2009.  This is an increase of roughly $96,000. This increase was mainly attributable to the development of the Tiger Tang 2 Game. As of March 31, 2010, we had approximately 10 technical staff working on the development of Tiger Tang 2 and are also outsourcing certain development to third party developers.
 
55

 
Selling, General and Administrative Expenses. The Selling, General and Administrative expenses were approximately $460,000 and $405,000 for the three months ending March 31, 2010 and 2009, respectively. This is an increase of approximately $55,000 or 13.6%.  Our general and administrative expenses for the three months ended March 31, 2010 and 2009 were attributable to costs associated with establishing, building, and supporting our infrastructure and included various consulting costs, legal and accounting fees and other professional fees related to establishing our business.  As of March 31, 2010, we have had approximately 5 technical related staff in charge of base station build out, network deployment, software development, and data centre management. We also have a team of approximately 5 people specialized in product evaluation and product integration. We have around 8 people on sales and marketing. Our Finance and Administrative department has 4 people. Senior management now consists of 10 people. Our Chengdu office has 6 staff and MobiZone Hong Kong has 3 staff in its Hong Kong office. We anticipate that these costs will rise as we continue to expand our operations. However, we believe that any increase will begin to be offset by our expected revenue growth.
 
Interest   income/ expense.  Interest income for the three months ended March 31, 2010 was approximately $120 as compared to interest income of approximately $180 for the same period in 2009.  This decrease of roughly $60 was mainly due to the foreign exchange translation.

Changes in Fair Value of Warrants.   We accounted for our warrants issued to investors and placement agent as a result of our 2009 financing and conversion of the convertible note as derivative liabilities under ASC Topic 815 “Derivatives and Hedging” (formerly SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”), because it contains a “Down-round” protection that were applicable if we were to issue new shares of common stock or common stock equivalents at a price per share less than the exercise price of the Warrants.  the “Down-round protection” provision is not considered to be an input to the fair value of a fixed-for-fixed option on equity shares which lead to the Warrants to fail to be qualified as indexed to the Company’s own stock and then fail to meet the scope exceptions of ASC Topic 815. Therefore, we accounted for the Warrants as derivative liabilities under ASC Topic 815.  Pursuant to ASC Topic 815, derivative should be measured at fair value and re-measured at fair value with changes in fair value recorded in earnings at each reporting period.

As a result, the Company recognized a gain of approximately $19,300,000 which was related to the change in the fair value of warrants issued in conjunction with our 2009 financing and the conversion of the convertible note on August 31, 2009 preferred stock and the market price of the common stock underlying such warrants at March 31, 2009.  No such loss was recorded for the three months ended March 31, 2009.

Liquidated damages for ineffective registration statement.   On June 1 and August 11, 2009, the Company entered into Registration Rights Agreement with the Investors (the “Investor RRA”) of the private financings we closed on those same dates.  Under the Investor RRA, the Company was required to prepare and file a registration statement for sale of the Common stock issuable to the investors and holders of the Series A Preferred Stock no later than thirty (30) days after the completion of the Trestle Reverse Split, which occurred on August 31, 2009.  Additionally, the Company was required to use its best efforts to obtain effectiveness of the Registration Statement with respect to all Registrable Securities no later than one hundred and fifty (150) days (January 28, 2010) after the completion of the Reverse Split

Since the registration statement was not declared effective by the SEC by January 28, 2010, the Company began accruing liquidated damages for $22,900 (or 2 percent of $1,145,000 of the state value of the outstanding Series A Preferred Stock outstanding as of January 28, 2010) for each month that the registration statement was not declared effective by the SEC (up to a maximum of 10%).  As of March 31, 2010, the company had accrued $45,800 of liquated damages.  The company is currently planning to speak with the Series A shareholders concerning an adjustment and/or cancelation of these damages.  No such loss was recorded for the three months ended March 31, 2009.

Gain/Loss on foreign currency translation.   Loss on foreign currency transactions was roughly $5,000 for the three months ended March 31, 2010. No such loss was recorded for the three months ended March 31, 2009.

As a result, other income for the three months ended March 31, 2009 was approximately $19,200,000 as compared to other income of approximately $180 for the three months ended March 31, 2009.  This increase was primarily attributed to gain associated with the change in fair value of the recently issued warrants.

Net income . Net income for the three months ended March 31, 2010, was approximately $18,665,000. This net income was substantially due to the gain of approximately $19,300,000 related to the change in the fair value of warrants issued in conjunction with our 2009 financing and the conversion of the convertible note on August 31, 2009.  Without this non-cash gain, the company would have had a net loss of roughly $635,000 for the period. Aside from gains or losses associated with changes in the fair value of our warrants, , Management believes that our net income may actually decrease until we begin to gain traction and start producing revenue from our prepaid gaming cards and the delivery of digital entertainment via our network. Net loss was roughly $405,000 for the three months ended March 31, 2009. This net loss was substantially due to the Selling, General and Administrative expenses described above. The net loss was also mainly attributable to the consolidation of company operation in January 2009 and to the increase of staffing.
 
56

 
Foreign Currency Translation Adjustment. Our reporting currency is the US dollar. The functional currency of our PRC operating entities including Shanghai Moqizone and SZ Mellow is RMB. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank of China at the end of the period. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of shareholders’ equity. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

Currency translation adjustments resulting from this process are included in accumulated other comprehensive income in the consolidated statement of shareholders’ equity and amounted to a gain of approximately $31,000 at March 31, 2010 and nil for the three months ended march 31, 2009.
 
Comprehensive Gain/ Loss. As a result of the above, the comprehensive gain, which adds the currency adjustment to Net Income, was roughly $18,696,000 for the three months ended March 31, 2010. For the three months ended March 31, 2009, the comprehensive loss was roughly $405,000.
 
Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

DIRECTORS AND EXECUTIVE OFFICERS

The following table and text set forth the names and ages of all directors and executive officers as of June 16, 2010 . The Board of Directors is comprised of only one class. All of the directors will serve until the next annual meeting of shareholders and until their successors are elected and qualified, or until their earlier death, retirement, resignation or removal. To date we have not had an annual meeting. There are no family relationships among our directors and executive officers (except Lawrence Cheung and Leo Cheung; Leo Cheung is the younger brother of Lawrence). Also provided herein are brief descriptions of the business experience of each director, executive officer and advisor during the past five years and an indication of directorships held by each director in other companies subject to the reporting requirements under the Federal securities laws.

In connection with the Share Exchange, Mr. Stoppenhagen resigned as our Interim President as of June 5, 2009; each of our directors tendered their resignation as one of our directors on that same day. Our Board of Directors appointed Cheung Chor Kiu Lawrence (Lawrence Cheung) to serve as our Chief Executive Officer.  Messrs. Lawrence Cheung and Benjamin Chan were nominated to serve as our directors with such appointment to be effective on June 19, 2009. Mr. Paul Lu was appointed as our director on November 3, 2009.

Name
 
Age
 
Position
 
Business Experience
             
EXECUTIVE
           
OFFICERS
           
& DIRECTORS
           
             
Lawrence Cheung
 
42
 
Chairman of the Board of Directors
 
Mr. Lawrence Cheung is one of the founders of MobiZone Hong Kong.
             
       
Chief Executive Officer
 
2007-Current 
           
Lawrence found MobiZone Hong Kong in 2007 and since then has been acting as the director of MobiZone Hong Kong.
             
           
2005-2007
           
Lawrence found MobiTech Limited in 2005, which was the predecessor of MobiZone Hong Kong and was the CEO of MobiTech.
             
           
2002-2005
           
Lawrence found MobiChannel Limited in 2002 and was the CEO of MobiChannel. MobiChannel was an online game marketing and promotion company which subsequently merged into MobiTech in 2005.
             
           
2000-2002
           
Lawrence was the Chief Operating Officer of Gamania Digital Entertainment Ltd., which is the leading online game company in Taiwan and was appointed as the Chief Operation Officer of Garmania Hong Kong Limited and NC Gamania Limited, the latter is a joint venture between Gamania Group and Korean leading online game company NCsoft,  Corporation. Lawrence was also involved in the IPO of Gamania Digital Entertainment Ltd. in Taiwan
             
           
1998-2000
           
Lawrence established the first interactive TV company and foreign ISP in Shanghai to deliver video on demand services..
             
           
1996-1998
           
Lawrence acted as the Finance Director of J Walter Thompson Advertising Ltd in Shanghai.
             
           
1994-1996
           
Lawrence was appointed as the Audit Manager at KPMG Shanghai.
             
 
  
 
  
 
  
Lawrence has a BSC with honors from University of Bradford, England, and 3 years Chartered Accountants Training in England (ICAEW).
 
57

 
Benjamin Chan
 
36
 
Director and Company Secretary
 
Mr. Benjamin Chan is one of the founders of MoqiZone Hong Kong.
             
       
Vice President of Finance
 
2009-Current
           
Benjamin is appointed as the Director of MobiZone Hong Kon and is in charge of legal, corporate finance as well as investor relations.
             
           
2002-Current
           
Benjamin was also involved in MobiChannel, MobiTech and MobiZone Hong Kong together with Lawrence as the corporate legal advisor as well as financial controller.
             
           
Benjamin is also a director of various Hong Kong companies including  Digital Dynasty Company Limited, an IT equipment trading company and MediConcepts Limited, a medical device manufacturing company based in Hong Kong.
             
           
2000-2003
           
Benjamin is a qualified Australian barrister and solicitor and has practiced in the telecom media and technology sector. His professional highlights include the successful tendering of the first pay television broadcasting license in Hong Kong as well as involving into many other local listing activities.  He was also a corporate consultant for various listed companies in Hong Kong from 2000 to 2003.
             
           
Benjamin holds a Bachelor of Commerce Degree, majoring in finance and account, and a Bachelor of Laws Degree from the University of Melbourne, Victoria, Australia.
             
Paul Lu
 
45
 
Director
 
2008 - present, a managing director of Twin Oaks Capital LLC.
             
           
2005 to present, the chairman and director of Green Power (Baoding) Limited, a business involved in renewable energy
             
           
2000-2005, Woo A Mart Product Inc. VP Operation, A Taiwan-based sporting goods manufacture and wholesaler.  Customers includes Walmart, K-Mart, Target, Costco, Big 5, Sports Chalet.  Established its USA office and distribution center in Los Angeles, California
             
           
1999-2000 Kenmark USA Co., LTD, A Taiwan RTA furniture manufacturer.  GM Kenmark USA Co. Ltd.  Establish its US office in Chicago to service its US customers
             
SIGNIFICANT
           
EMPLOYEES
           
             
Zhang, Xin Hua
 
46
 
Shanghai MoqiZone Director
 
Mr. Zhang is one of the founders of MoqiZone Hong Kong.
             
           
2005- Current
           
Mr. Zhang has been involved in MobiTech and MobiZone Hong Kong since 2005 together with Lawrence. Mr. Zhang is currently a director of Tai Ji and is in charge of the MoqiZone WiMAX Network deployment as well as overlooking our Beijing operations.
             
           
Prior 2008
           
Mr. Zhang was also formerly the chief representative of Beijing Quantum Limited, a ISP company incorporated in Beijing specializing Radio Spectrum business.
             
 
  
 
  
 
  
He was the founder of Beijing Wei Wan Communication Ltd. which specialized in personal mobile data communication and paging.  Previous employment includes general manager of network development division of Jin Zhong Hua of the Xin Tai Group, Executive manager of Beijing Yitelian, and Communication Equipment Factory Manager in BJ Electronics Development Ltd.
 
58

 
           
Mr. Zhang graduated in 1984 from Beijing Postal and Telecom University with a major in computing and communication.  
             
Sam Huang
 
57
 
Chief Technology Officer
 
Mr. Huang is one of the founders of MoqiZone Hong Kong
             
           
2005- Current
           
Mr. Huang has been involved in MobiTech and MobiZone Hong Kong since 2005 together with Lawrence and is currently in charge of our technology development department, MoqiZone WiMAX Network operations as well as our gaming platform development.
             
           
Prior 2008
           
Mr. Huang was formerly CTO of Beijing Quantum Limited deploying 3.5GHz WiMAX technology and has over 20 years experience in network management and planning. He was the deputy general manager in Wai Te Mobile Communication Ltd., prior to telecom industry, he was the investment manager for Hong Kong Macau Investment Group, and Manager for Hangzhou Mechanical Tools Factory.
             
           
Mr. Huang has a degree in material engineering.
             
Leo Cheung
 
37
 
Vice President of
 
May 2009-Current
       
Sales and Marketing
 
Leo is in charge of our Sales and Marketing Department and Shanghai Moqizone operations.
             
           
2007- April 2009
           
Leo joined another online game company Optic Communications, which is a subsidiary of CDC Corporation (NASDAQ:CHINA) as Project Director of "The Lord of the Rings Online" and Director of Marketing until May 2009.
             
           
2005-2006
           
Having 3 years experience in organizing E-sports tournament, Leo then joined Shanda Interactive Entertainment (NASDAQ:SNDA) in Year 2005 as Director of E-sports department and Manager of Channel Development of the IPTV Division.
             
           
2002-2004
           
Leo was the founder of the 2 national licensed China Electronic Sports Tournament Organization, namely China Internet Gaming (CIG) and China E-sports Games (CEG).
             
Sun, Qi
 
46
 
Consultant
 
2008-Current
       
Internet café Channel Development
 
Mr. Sun has a wide national network in the Internet café industry and will be supervising our business development and co-operation with Internet cafes. Mr. Sun is currently the Chairman of the Beijing Internet Café Association.
             
           
Prior 2008
           
Mr. Sun has over 10 years of experience in the online game industry and was one of the founders and management of a major Beijing Internet café chain operation from 2002 to 2008.
             
Calvin Ng
 
36
 
Vice President of System and Information
 
Mr. Calvin Ng is one of the founders of MoqiZone Hong Kong.
       
Control
   
       
      
 
2005-Current
           
Calvin is in charge of all of our system and documents control, as well as corporate information control. Calvin was also involved in MobiTech and MobiZone Hong Kong together with Lawrence in promoting the company services to internet cafes.
             
           
Prior 2005
           
Calvin was the founder of Green Digital, the biggest Internet Café association in China representing China Telecom’s Internet Café chain in 2002, Calvin has over 6 years in the internet café business in China and has developed software which is used in most internet cafés in China.
 
59

 
Wu Qing Quo
 
42
 
Vice President of
Government Relationships.
 
Mr. Wu's responsibility is to overlook the internal and external security affairs of the Company. Mr. Wu has been working with various government departments for a long time and will be extremely valuable when the Company expand its footprints to unfamiliar provinces.
             
Vivian Qian
 
39
 
Financial Controller
 
August 2009-Current
           
Ms. Vivian Qian is acting as the Financial Controller of the Company.
             
           
August 2008-July 2009
           
Prior to joining MoqiZone, Vivian is the Chief Financial officer of worked in a solar product manufacturing company where she was responsible for financial operations. 
             
           
January 2002-July 2008
           
Vivan was promoted as the Audit Partner of KPMG Shanghai since July 2005 and prior to that, Vivian was acting as the Audit Senior Manager & Head of an audit department working with affiliates of US, European and Asian public companies, as well as domestic Chinese companies listed on the China and overseas markets.
             
           
Vivian is a member of the Chinese Institute of Certified Public Accounts.
           
  
Chris Wong
 
37
 
Business Strategist
 
October 2008-Current
           
Mr. Chris Wong is acting as the company business analysis formulating business strategies of the Company to position our overall business development.
             
           
Chris Wong was employed as the business analysis for China Youth Foundation (a company listed on the main board of the Hong Kong Stock Exchange)
             
           
Mr. Wong also worked for Shanda Interactive Entertainment (NASDAQ:SNDA) as the personal assistant to the Chairman and CEO.
             
 
  
 
  
 
  
He is a consultant in the “Society of Industry Leader” for Vista Research, a business of Standard & Poor’s. He has an MBA from University of Bradford, England and membership from the Institute for the Management of Information Systems in 2002.
 
60

 
CORPORATE GOVERNANCE

Presently, we are not required to comply with the director independence requirements of any securities exchange.  In determining whether our directors are independent, however, we intend to comply with the rules of the New York Stock Exchange Alternext Exchange, or the AMEX.  The board of directors also will consult with counsel to ensure that the board of director’s determinations are consistent with those rules and all relevant securities and other laws and regulations regarding the independence of directors, including those adopted under the Sarbanes-Oxley Act of 2002 with respect to the independence of future audit committee members.  The AMEX listing standards define an “independent director” generally as a person, other than an officer of a company, who does not have a relationship with the company that would interfere with the director’s exercise of independent judgment.

Currently we do not satisfy the “independent director” requirements of the American Stock Exchange, which requires that a majority of a company’s directors be independent.  Our board of directors intends to appoint additional members, each of whom will satisfy such independence requirements.
 
Due to our lack of operations and size prior to the Share Exchange, we do not have an Audit Committee. Furthermore, we are currently quoted on the OTC Bulletin Board, which is sponsored by the NASD, under the symbol “MOQZ” and the OTCBB does not have any listing requirements mandating the establishment of any particular committees.  For these same reasons, we did not have any other separate committees during fiscal 2008; all functions of a nominating committee, audit committee and compensation committee were performed by our sole director.
 
61

 
EXECUTIVE COMPENSATION

COMPENSATION DISCUSSION AND ANALYSIS

We strive to provide our named executive officers with a competitive base salary that is in-line with their roles and responsibilities when compared to peer companies of comparable size in the same or similar locality.

It is not uncommon for companies with operations primarily in China operations to have base salaries and bonuses as the sole and only form of compensation. The base salary level is established and reviewed based on the level of responsibility, the experience and tenure of the individual and the current and potential contributions of the individual. The base salary is compared to similar positions within comparable peer companies and with consideration of the executive’s relative experience in his or her position. Based on an evaluation of available information with respect to the base salaries of executives of our competitors, the base salary and bonus paid to our named executive officers is in line with our competitors.  Base salaries are reviewed periodically and at the time of promotion or other changes in responsibilities.

We plan to implement a more comprehensive compensation program appropriate for executives of a public company, which takes into account other elements of compensation, including without limitation, short and long term compensation, cash and non-cash, and other equity-based compensation such as stock options.  We expect that such compensation programs shall be comparative to our competitors in the industry and aimed to retain and attract talented individuals.

Executive Compensation

Trestle Executive and Director Compensation Information

Pursuant to a consulting agreement that we maintained with Venor, Inc., a consulting company over which Mr. Stoppenhagan is a principal, we paid Venor $61,000, $36,000 and $12,000 in 2007, 2008 and 2009, respectively as cash compensation for Mr. Stoppenhagen’s services as our Interim President and Secretary; additionally, Mr. Stoppenhagen received a $500 allowance per month for office expenses. Mr. Stoppenhagan did not receive any other compensation - not in the form of stock awards, stock options, or any other form.

Our directors did not receive any other compensation – not in the form of stock awards, stock options, or any other form.

SUMMARY COMPENSATION TABLE

Name and
Principal Position
 
Year
 
Salary
($)
   
Bonus
($)
   
Stock
Awards
($)
   
Option
Awards
($)
   
Non-
Equity Incentive
Plan Compensation
Earnings ($)
   
Non-
qualified
Deferred
Compensation
Earnings ($)
   
All Other
Compensation
($)
   
Total
($)
 
Eric Stoppenhagen
Interim President
 
2009
 
$
14,000
     
-
     
-
     
-
     
-
     
-
     
-
   
$
14,000
(1)
                                                                     
Eric Stoppenhagen
Interim President
 
2008
 
$
42,000
     
-
     
-
     
-
     
-
     
-
     
-
   
$
42,000
(1)
 
(1)
Mr. Stoppenhagen received $3,000 per month as cash compensation for his services as our Interim President and Secretary; additionally, Mr. Stoppenhagen received a $500 allowance per month for office expenses.   His office allowance is included in his compensation amounts.

Moqi Executive and Director Compensation Information
 
62

 
DIRECTOR COMPENSATION

Name
 
Fees
Earned or
Paid in
Cash
($)
 
Stock
Awards
($)
 
Option
Awards
($)
 
Non-
Equity Incentive
Plan Compensation
Ear n ings ($)
 
Non-
qualified
Deferred
Compensation
Earnings ($)
 
All Other
Compensation
($)
 
Total
($)
 
                                   
Paul Lu
 
$
3,833
                     
$
3,833
 

As of December 31 2008, the total salary accrued for Lawrence Cheung was $183,333. As MobiZone Hong Kong was still not revenue generating and was seeking financing, Lawrence Cheung agreed to waive all their accrued salary prior to the Financings for the benefit of the Investors of the Fianncings.. No salary or any other compensation was accrued for Mr. Chan in 2008.

As of December 31, 2009, Mr. Lawrence Cheung is entitled to approximately $111,262 for 2009 and Mr. Lawrence Cheung has received approximately $52,154 and $59,108 remains unpaid. Mr. Benjamin Chan is entitled to $83,447 for 2009 and has received $42,593 and $40,854 remains unpaid. The amounts that Messrs Lawrence Cheung and Benjamin Chan are entitled to represent their director fees and their respective executive officer role as Chief Executive Office and VP of Finance. Paul Lu will be paid approximately $1,900 per month as his director fees only.
 
Grants of Plan-Based Awards and Outstanding Equity Awards at Fiscal Year-End

We did not grant any options or awards to any of our named executive officers during our last two completed fiscal years nor did any of our executive officers exercise any such options or awards during such period.

Employment Agreements

We do not currently have any employment agreements with our executive officers, but intend to enter into employment agreements at market rates as determined by the board of directors and confidentiality agreements with our executive officers.

Retirement/Resignation Plans

We do not have any plans or arrangements in place regarding the payment to any of our executive officers following such person’s retirement or resignation.

Director Compensation

We have not paid our directors fees in the past for attending scheduled and special meetings of our board of directors.  In the future, we may adopt a policy of paying independent directors a fee for their attendance at board and committee meetings.  We reimburse each director for reasonable travel expenses related to such director's attendance at board of directors and committee meetings.
 
63

 
SUMMARY COMPENSATION TABLE

Name and
Principal Position
 
Year
 
Salary
($)
   
Bonus
($)
   
Stock
Awards
($)
   
Option
Awards
($)
   
Non-
Equity Incentive
Plan Compensation
Earnings ($)
   
Non-
qualified
Deferred
Compensation
Earnings ($)
   
All Other
Compensation
($)
   
Total
($)
 
Lawrence Cheung, CEO
 
2009
 
$
111,262
     
-
     
-
     
-
     
-
     
-
     
-
   
$
111,262
(1)
Lawrence Cheung, CEO
 
2008
 
$
0
     
-
     
-
     
-
     
-
     
-
     
-
   
$
0
(2)
Benjamin Chan
 
2009
 
$
83,447
     
-
     
-
     
-
     
-
     
-
     
-
   
$
83,447
(3)
Benjamin Chan
 
2008
 
$
0
                                                   
$
0
(4)
Paul Lu
 
2009
 
$
3,833
     
-
     
-
     
-
     
-
     
-
     
-
   
$
3,833
(5)
Paul Lu
 
2008
 
$
0
     
-
     
-
     
-
     
-
     
-
     
-
   
$
0
(6)

 
(1)
Mr. Lawrence Cheung is entitled to approximately $111,262 for 2009, approximately $52,154 of which has been received and $59,108 remains unpaid; Mr. Cheung agrees that such salary will not be paid to him until the Company’s cash position improves. The amount that Mr. Cheung is entitled to represents his director fees and his executive officer role as Chief Executive Office.
 
(2)
No salary was paid in cash to the CEO Lawrence Cheung or any of the officers and directors in 2008. Lawrence Cheung had accrued salary of $183,333 for the fiscal year ended December 31, 2008, but all such outstanding salary was waived before the Financings.
 
(3)
Mr. Benjamin Chan is entitled to $83,447 for 2009, $42,593 of which has been received and $40,854 remains unpaid. Mr. Chan agrees that such salary will not be paid to him until the Company’s cash position improves. The amount that Mr. Chan is entitled to represents his director fees and his executive officer role as VP of Finance.
 
(4)
Mr. Chan did not receive any compensation for 2008.
 
(5)
Paul Lu was paid approximately $1,916 per month as his director fees only, starting from November 3, 2009.
 
(6)
Paul Lu did not receive any compensation for 2008 since he was appointed as a director on   November 3, 2009.

Grants of Plan-Based Awards and Outstanding Equity Awards at Fiscal Year-End

We did not grant any options or awards to any of our named executive officers during our last two completed fiscal years nor did any of our executive officers exercise any such options or awards during such period.

Employment Agreements

We do not currently have any employment agreements with our executive officers, but intend to enter into employment agreements at market rates as determined by the board of directors and confidentiality agreements with our executive officers.

Retirement/Resignation Plans

We do not have any plans or arrangements in place regarding the payment to any of our executive officers following such person’s retirement or resignation.
 
64

 
Compensation of Directors

Both Lawrence Cheung and Benjamin Chan were paid approximately $23,000 p.a. as their director fees in additional to their respective executive officer role as Chief Executive Office and VP of Finance, and this amount is included in the total amount listed in the table above. Paul Lu was paid approximately $1,900 per month ($23,000 p.a.) as his director fees only, since he was appointed as a director on November 3, 2009.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

Currently, we have only two directors who also serve as our executive officers.  We have not yet designated any committees for our board of directors.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

As of June 16 , 2010, we had a total of 13,695,724 shares of Common Stock.

The following table sets forth, as of June 16 , 2010: (a) the names and addresses of each beneficial owner of more than five percent (5%) of our Common Stock known to us, the number of shares of Common Stock beneficially owned by each such person, and the percent of our Common Stock so owned currently; and (b) the names and addresses of each director, executive officer and significant employee, the number of shares our Common Stock beneficially owned, and the percentage of our Common Stock so owned, by each such person, and by all of our directors and executive officers as a group. Each person has sole voting and investment power with respect to the shares of our Common Stock, except as otherwise indicated. Beneficial ownership consists of a direct interest in the shares of Common Stock, except as otherwise indicated. Individual beneficial ownership also includes shares of Common Stock that a person has the right to acquire within 60 days from May 20, 2010.

Pursuant to the terms of the Share Exchange Agreement, Eric Stoppenhagan resigned as our Interim President, effective immediately.  All of our current directors tendered their resignation as our directors, which resignations were effective on June 19, 2009, the tenth day after mailing of a Schedule 14f-1 pursuant to Rule 14f-1 of the Securities Exchange Act of 1934, as amended to our stockholders.   On June 5, 2009, our Board of Directors appointed Cheung Chor Kiu Lawrence (Lawrence Cheung) to serve as the Chairman of our board and our Chief Executive Officer effective as of the close of the Share Exchange, and nominated Benjamin Chan to serve as our other director with such appointment to be effective on the tenth day after mailing the Schedule 14f.

The Company also appointed Paul Lu to be our director with such appointment being effective on November 3, 2009

Unless otherwise noted, the principal address of each of the directors, officers and director nominee listed below is 7A-D Hong Kong Industrial Building, 444-452 Des Voeux Road West, Hong Kong.

Name
 
Current Amount and
Nature of Beneficial
Ownership (1)
   
Current Percentage of
Outstanding Shares (1)
 
MKM Opportunity Master Fund, Ltd (2)
   
1,272,286
(3)
   
8.81
%
                 
JSDWay Digital Technology (Samoa) Co., Ltd. (44)
   
704,008
     
5.15
%
                 
Cheung Chor Kiu Lawrence (Lawrence Cheung)
   
8,556,092
(5)
   
62.60
%
                 
Benjamin Chan
   
-
     
-
 
                 
Lu Lo, Hsi-Kuang
   
184,150
     
1.35
%
                 
All Directors, Executive Officers and Director Nominees after the Share Exchange, As a Group
   
8,740,242
     
63.95
%
 
65


 
(1)
The numbers are based on 13,667,764 shares of common stock outstanding. All Percentages have been rounded up to the nearest one hundredth of one percent and such percentage is based upon the amount of outstanding our common stock. All share ownership figures include shares of our Common Stock issuable upon securities convertible or exchangeable into shares of our Common Stock within sixty (60) days of May 20, 2010, which are deemed outstanding and beneficially owned by such person for purposes of computing his or her percentage ownership, but not for purposes of computing the percentage ownership of any other person.

 
(2)
The person having voting, dispositive or investment powers over MKM is David Skirloff, Authorized Agent.  The address of Strategic is c/o Trestle Holdings, Inc., P.O. Box 4198, Newport Beach, CA 92661-4198.

 
(3)
This number represents: (i) 494,530 shares of Common Stock MKM held in Trestle prior the Share Exchange, assuming the Reverse Split is effected; (ii) an aggregate of 277,778 shares of common stock underlying the Series A Preferred Stock pursuant to the Financing; (iii) an aggregate of 111,100 shares of common stock underlying the Series C Preferred Stock that MKM shall receive upon conversion of the Series C Preferred Stock pursuant to the Financing; (iv) 138,889 shares of common stock underlying the Series A Warrants; (v) 138,889 shares of common stock underlying the Series B Warrants; (vi) 55,550 shares of common stock underlying the Series C Warrants; and (vii) 55,550 shares of common stock underlying the Series D Warrants.

 
(4)
The person having voting, dispositive or investment powers over JSDWay Digital Technology (Samoa) Co., Ltd. is JSDWay Digital Technology Company Limited, a Taiwan incorporated corporation. The address of JSDWay is c/o Equity Trust (Samoa) Limited, Equity Trust Chambers, P.O. Box 3269, Apia, Samoa.
     
   
JSDWAY Digital Technology Co. LTD purchased a 36% interest in the Company for $166,011 with cash to maintain its percentage ownership at 43% after the capitalization of $294,860 payable to Lawrence Cheung in 2007, described above. At the same time, The Company purchased computer software for $157,000 from JSDWAY Digital Technology Co. LTD for our  platform technology development.LTD. The transaction from the Company’s point of view was carried out on an arms-length basis.
     
   
The seller of the software has responsibilities to test the software and process one-month maintenance. As there was no significant abnormal operation, the company agreed to accept the purchase. The seller is also responsible for providing the company with the after-sell service for 3 years and guaranteeing that to its knowledge, none of the Licensee Licensed Intellectual Property infringes upon or misappropriates the rights of any Third Party nor is infringed upon or misappropriated by any Third Party or its property.
 
 
(5)
After the Share Exchange, 900,000 of Mr. Cheung’s shares are subject to an escrow agreement pursuant to which such shares are to be released back to Mr. Cheung and/or to the Investors of the Financing, based upon certain performance targets as set forth in the Share Exchange Agreement dated March 15, 2009. In addition, Of the 8,556,092 shares that Mr. Cheung currently owns, he plans to transfer 5,235,883 shares to the following persons, subject to such persons achieving certain performance requirements under agreements to be entered into during the 1st or 2nd quarter of 2010. These proposed transfers and the prospective transferees are as follows: approximately 656,646 shares to Goodstand Holdings, Ltd., a company currently owned by Mr. Cheung, the shares of which will be transferred to Sam Huang – the Company’s Chief Technical Officer; approximately 1,553,770 shares to Cheerman Investment Ltd., a company currently owned by Mr. Cheung, the shares of which will be transferred to Zhang Xin Hua – the Company’s General Manager; approximately 1,477,483 shares to Bright Clever Holdings Ltd., a company currently owned by Mr. Cheung, the shares of which will be transferred to Zheng Wei; approximately 1,147,984 shares to Red Path Limited, and these shares will be transferred to Benjamin Chan – Vice President of Finance; approximately 400,000 shares to Calvin Ng– Vice President of System Control; After these transfers, Mr. Cheung will continue to own approximately 2,420,209 shares.

Change in the Control

As a result of consummation of the transactions under the Share Exchange Agreement, Trestle owns 100% of the capital stock of MoqiZone Cayman which, in turn owns 100% of the capital stock of MoqiZone Hong Kong and its wholly-owned Shanghai MoqiZone subsidiary.  The former stockholders of MoqiZone Cayman own an aggregate of 10,743,000 shares of Trestle common stock or approximately 95% of its outstanding Trestle common stock after giving effect to the transactions under the Share Exchange Agreements but before giving effect to dilution resulting from the conversion by investors of any of their shares of Series A Preferred Stock or the exercise of any of the Warrants issued and to be issued in the MoqiZone Hong Kong Unit offering.
 
66

  
TRANSACTIONS WITH RELATED PERSONS, PROMOTERS AND CERTAIN CONTROL PERSONS

The Performance Shares

Under the terms of the Share Exchange Agreement, all of the shareholders of MoqiZone Cayman who are members of our senior management have deposited in an escrow account an aggregate of 900 shares of the Series B Preferred Stock (which were automatically converted into 900,000 shares of Trestle common stock).  These shares (the “Performance Shares”) will be delivered to the management group shareholders only in the event that the Company achieves certain performance targets over the twelve consecutive months commencing July 1, 2009 and ending June 30, 2010 (the “Measuring Period”).  If $6,000,000 or more raised in the Financing, then: (i) in the event that we realize at least $19,171,000 of reported revenues by the end of the twelve month Measuring Period, all of the Performance Shares will be released to the management group, and (ii) in the event that less than $19,171,000 of reported revenues are realized by the end of the twelve month Measuring Period, a pro-rata portion of the Performance Shares shall be distributed to the purchasers of the Units offered hereby, based upon 0.2347 Performance Shares for each USD $1.00 that the actual revenues achieved by the end of the Measuring Period shall be less than the $19,171,000 Target Revenue, or 45,000 Performance Shares for each 1% of $19,171,000 ($191,710) by which the actual revenues shall be less than the Target Revenue. If less than $6,000,000 is raised in the Financing, then: (i) in the event that we realize at least $10,450,000 (the “Lower Target Revenue”) in reported revenues by the end of the twelve month Measuring Period, all of the Performance Shares will be released to the management group and (ii) in the event that less than $10,450,000 of reported revenues are realized by the end of the twelve month Measuring Period, a pro-rata portion of the Performance Shares shall be distributed to the purchasers of the Units offered hereby, based upon 0.4306 Performance Shares for each USD $1.00 that the actual revenues achieved by the end of the Measuring Period shall be less than the Lower Target Revenue, or 45,000 Performance Shares for each 1% of $10,450,000 ($104,500) by which the actual revenues shall be less than the Lower Target Revenue.

Any Performance Shares distributable from the escrow will be made within ten business days after the final calculations with respect to the distribution of the Performance Shares are made, and will be distributed to investors in the MoqiZone Hong Kong financing on a pro-rata basis by which the amount of securities purchased by each investor bears to the total amount of securities sold. Performance Shares not distributed to investors will be returned to the management group at the end of the Measuring Period.
 
67

 
The Performance Warrants

Certain of the members of our senior management will be, under the terms of the Share Exchange Agreement, entitled to receive three year warrants to purchase 900,000 shares of Trestle common stock, exercisable at $1.80 per share (the “Performance Warrants”) in the event that our audited net income as of the date that is 24 months after the Final Closing of the Financing shall equal or exceed $21,560,000, assuming that we complete this Offering with the sale of at least 600 Units for $6,000,000.  If however, we complete the Offering for an aggregate amount less than $6,000,000, than such persons shall only be entitled to receive the Performance Warrants in the event that our audited net income as of the date that is 24 months after the Final Closing of the Financing equals or exceeds $5,000,000.

We are in the process of creating a list of senior executive s who will be entitled to the Performance Warrants.

Lock Up Agreements

All of the Trestle shares of common stock to be owned by the management shareholders will be restricted from public or private sale for a period of twelve months following the effective date of the registration statement registering the Series B Conversion Shares and Warrant Shares for resale under the Securities Act of 1933, as amended; following such twelve month period, management shall be allowed to sell up to 1/12 of their holdings each month for the next twelve months.

Review, Approval and Ratification of Related Party Transactions

We have not entered into any transactions during the last two fiscal years with any director, executive officer, director nominee, 5% or more shareholder, nor have we entered into transactions with any member of the immediate families of the foregoing person (include spouse, parents, children, siblings, and in-laws) nor is any such transaction proposed, except as follows:

Director Independence

Presently, we are not required to comply with the director independence requirements of any securities exchange.  In determining whether our directors are independent, however, we intend to comply with the rules of the New York Stock Exchange Alternext Exchange, or the AMEX.  The board of directors also will consult with counsel to ensure that the Board of Director’s determinations are consistent with those rules and all relevant securities and other laws and regulations regarding the independence of directors, including those adopted under the Sarbanes-Oxley Act of 2002 with respect to the independence of future audit committee members.  The AMEX listing standards define an “independent director” generally as a person, other than an officer of a company, who does not have a relationship with the company that would interfere with the director’s exercise of independent judgment.

Currently we do not satisfy the “independent director” requirements of the American Stock Exchange, which requires that a majority of a company’s directors be independent.  Our board of directors intends to appoint additional members, each of whom will satisfy such independence requirements.

Computer Software Purchase

Prior to the JSDWAY’s purchase of 36% interest for $ 166,011 and the capitalization of $294,860 payable to Lawrence Cheng in 2007, Lawrence Cheng owned 57% interest of MoqiZone Hong Kong, while JSDWAY Digital Technology Co. LTD owned 43% interest. After the $294,860 payable to Lawrence Cheung was capitalized, the interest that Lawrence Cheung held increased accordingly. In order to maintain the ownership percentage at the same level, which was 43%, JSDWAY Digital Technology Co. LTD put in additional paid-in capital for $166,011 with cash, which represents 36% interest in the Company. This purchase of software was carried out on a cash basis.

At the same time of JSDWAY putting in additional paid-in capital, the Company purchased computer software for $157,000 in cash from JSDWAY Digital Technology Co. LTD for our platform technology development.

The management has adopted FASB ASC 850-10-50-5 to determine whether the transaction was not carried out on an arms-length basis. According to FASB ASC 850-10-50-5, transactions involving related parties cannot be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free-market dealings may not exist and representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated. Therefore, the transaction from the Company’s point of view was not carried out on an arms-length basis.

During the reverse merger on June 1, 2009, JSDWay sold all of its 43% interest at Mobizone Hong Kong to Lawrence at nominal value in exchange of Lawrence transferring the Series B Preferred Shares to JSDWay. After further negotiation, the parties have agreed that JSDWay will get 1 million common shares of the total common shares converted from the Series B Preferred Stock, of which 704,008 shares have been issued to JSDWay, and the other 295,992 shares are currently held under Mr. Cheung’s name and will be released to JSDWay, upon JSDWay bringing in contents and supporting the gaming market development.
 
68


ITEM 11 A.  MATERIAL CHANGES
 
None.

ITEM 12.  INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
 
None.

Item 12A.  DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by us of expenses incurred or paid by one of our directors, officers or controlling persons in the successful defense of any action, suit or proceeding) is asserted by that director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether that indemnification by us is against public policy as expressed in the Securities Act and will be governed by the final adjudication of that issue.

 
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

The following table sets forth estimated expenses we expect to incur in connection with the sale of the shares being registered. All such expenses are estimated except for the SEC and FINRA registration fees.
 
SEC registration fee
 
$
2,712.88
 
FINRA registration fee
 
$
6,450
 
Printing expenses
 
$
5,000
 
Fees and expenses of counsel for the Company
 
$
30,000
 
Fees and expenses of accountants for Company
 
$
10,000
 
Blue Sky fees and expenses
 
$
5,000
 
Miscellaneous
 
$
12,224
 
*Total
 
$
71,386.88
 
 
Item 14. Indemnification of Directors and Officers.

Article VIII of our Articles of Incorporation provide that no director or officer of the corporation past, present or future, shall be personally liable to the corporation or any of its shareholders for damages for breach of fiduciary duty as a director or officer, except for liability (1) for any breach of the director's duty of loyalty to the corporation or its stockholders; (2) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; (3) under Section 174 of the Delaware General Corporation Law; or (4) for any transaction from which the director derived an improper personal benefit.

Our bylaws provide for the indemnification of our directors and officers, as to those liabilities and on those terms and conditions as appropriate.

 
69

 

Item 15. Recent Sales of Unregistered Securities

On June 1, 2009, we completed a private financing of $4,345,000, with 10 accredited investors, which includes $300,000 that we received in October 2008 pursuant to a Convertible Loan Agreement with two accredited investors (the “Convertible Notes”); the Convertible Notes automatically convert into the same securities issued to the investors pursuant to the June 1 Financing.  The net proceeds from the June 1 Financing were approximately $3,637,000.   The securities offered in this Financing were sold pursuant to a Securities Purchase Agreement (the “Purchase Agreement”) by and among the Company, MoqiZone Cayman, Lawrence Cheung, MKM Capital Opportunity Fund Ltd. and each of the purchasers thereto (the “Investors”).  Pursuant to the Purchase Agreement, we issued a total of approximately 435 Units of securities consisting of (a) $10,000 of 8% exchangeable convertible notes of MoqiZone Hong Kong due March 31, 2011 (the “Notes”), (b) three year Class A callable warrants (the “Class A Warrants”) to purchase 2,778 shares of common stock of Trestle, at an exercise price of $2.50 per share, and (c) three year Class B non-callable warrants (the “Class B Warrants”) to purchase 2,778 shares of common stock of Trestle at an exercise price of $3.00 per share.  The exercise prices of the Warrants are subject to weighted average and other anti-dilution adjustments. Pursuant to the sale of approximately 435 Units, we issued an aggregate of approximately $4,345,000 of Notes, Class A Warrants to purchase up to 1,206,948 shares of common stock and Class B Warrants to purchase up to 1,206,948 shares of common stock will be issued. 
 
On August 11, 2009, we completed a private equity financing of $900,000 with 3accredited investors (the “Second Financing”).  Net proceeds from the Second Financing are approximately $800,000.  Pursuant to the Second Financing, we issued a total of approximately 90 Units of securities consisting of (a) $10,000 of 8% exchangeable convertible notes of MoqiZone Hong Kong due March 31, 2011 (the “Notes”), (b) three year Class A callable warrants (the “Class A Warrants”) to purchase 2,778 shares of common stock of Trestle, at an exercise price of $2.50 per share, and (c) three year Class B non-callable warrants (the “Class B Warrants”) to purchase 2,778 shares of common stock of Trestle at an exercise price of $3.00 per share.  The exercise prices of the Warrants are subject to weighted average and other anti-dilution adjustments. Pursuant to the sale of approximately 90 Units, we issued an aggregate of approximately $900,000 of Notes, Class A Warrants to purchase up to 250,000 shares of common stock and Class B Warrants to purchase up to 250,000 shares of common stock will be issued.   All of the securities issued in the Second Financing contain the same terms and conditions as the securities issued to the Investors of the First Financing.

In connection with the Financings, we granted warrants to purchase up to 582,779 warrants to purchase up to 582,779 shares of our common stock to TriPoint Global Equities, LLC, the placement agent or its designees. These warrants have the same terms as the warrants issued to Investors and included in the Units

The 2010 Financing

We completed a private equity financing of $1,956,200 on March 29, 2010, with 7 accredited investors. Net proceeds from the offering, are approximately $1,760,400. Pursuant to the financing, we issued, for $1,956,000, a total of 869,422 units of our securities at $2.25 per unit. Each Unit consists of (i) one (1) share of the Company’s Series C Convertible Preferred Stock, par value $0.001 per share (the “Preferred Shares”), convertible into one share of the Company’s common stock, par value $0.001 per share (the “Common Stock”), and (ii) a Series C Warrant (the “Series C Warrant”) and Series D Warrant (the “Series D Warrant”), collectively the “Warrants”), with the total amount of Warrants of each Series exercisable to purchase that number of shares of Common Stock as shall be equal to fifty percent (50%) of the number of Units purchased in the Offering. Each of the Warrants has a term of three (3) years.
 
In connection with this financing, we paid cash compensation to a placement agent in the amount of $195,620. Additionally, in connection with this financing, we granted warrants to purchase up to 86,942 shares of common stock, Series C Warrants to purchase up to 43,471 shares of common stock and Series D Warrants to purchase 43,471 shares of common stock to the placement agent or its designees. These warrants have the same terms as the warrants issued to Investors that are included in the Units.

The Financings were consummated pursuant to the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of the Securities Act, Rule 506 of Regulation D and/or Regulation S promulgated thereunder since the investors’ were either foreign or accredited.

 
70

 

Item 16. Exhibits
EXHIBIT INDEX

Exhibit No.
 
Document
3.1
 
Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the registration statement filed on May 21, 2010).
     
5.1
 
Opinion of Counsel
     
10.1
 
Form of Securities Purchase Agreement (Incorporated by reference to exhibit 10.1 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.2
 
Form of 8% Exchangeable Note issued under Securities Exchange Agreement (Incorporated by reference to exhibit 10.2 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.3
 
Form of Registration Rights Agreement (Incorporated by reference to exhibit 10.3 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.4
 
Form of Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock (Incorporated by reference to exhibit 10.4 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.5
 
Form of Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock (Incorporated by reference to exhibit 10.5 of the Current Report on Form 8-K that we filed on June 3, 2009).
   
 
10.6
 
Form of Series A Warrant (Incorporated by reference to exhibit 10.6 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.7
 
Form of Series B Warrant (Incorporated by reference to exhibit 10.7 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.8
 
Form of Pledge Agreement (Incorporated by reference to exhibit 10.8 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.9
 
Form of Guaranty Agreement (Incorporated by reference to exhibit 10.9 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.10
 
Form of Share Escrow Agreement (Incorporated by reference to exhibit 10.11 of the Current Report on Form 8-K that we filed on June 3, 2009).
     
10.11
 
Form of Exclusive Business Cooperation Agreement (Incorporated by reference to exhibit 10.1 of the Current Report on Form 8-K that we filed on September 25, 2009).
     
10.12
 
Netcafe Aquisition Agreement, including English translation (Incorporated by reference to Exhibit 10.12 of the Registration Statement filed on May 21,2010).
     
23.1
 
Consent of Paritz & Paritz
     
99.1
 
Press Release (Incorporated by Reference to Exhibit 99.1 on the Current Report 8-K that we filed on August 11, 2009).
 
 
71

 

Item 17.               Undertakings.

The undersigned registrant hereby undertakes to:

(1) File, during any period in which offers or sales are being made, a post-effective amendment to this registration statement to:

(i) Include any prospectus required by Section 10(a)(3) of the Securities Act of 1933, as amended (the "Securities Act");

(ii) Reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of the securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of a prospectus filed with the Commission pursuant to Rule 424(b) under the Securities Act if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement, and

(iii) Include any additional or changed material information on the plan of distribution.

(2) For determining liability under the Securities Act, treat each post-effective amendment as a new registration statement of the securities offered, and the offering of the securities at that time to be the initial bona fide offering.

(3) File a post-effective amendment to remove from registration any of the securities that remain unsold at the end of the offering.

(4) For determining liability of the undersigned registrant under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

(5) The undersigned registrant issuer hereby undertakes to provide to the underwriters, at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser.

(6) Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of  appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

 (7) For determining any liability under the Securities Act, treat the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act as part of this registration statement as of the time it was declared effective.

For determining any liability under the Securities Act, treat each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time as the initial bona fide offering thereof.

(8) Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

 
72

 

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant certifies that it has and authorized this Registration Statement on Form S-1 to be signed on its behalf by the undersigned, thereunto duly authorized, on June 16, 2010 .
   
Moqizone Holding Corporation
     
 
By: 
/s/ Lawrence Cheung
   
Lawrence Cheung
Chief Executive Officer

In accordance with the requirements of the Securities Act of 1933, this Registration Statement on Form S-1 was signed by the following persons in the capacities and on the dates stated.

/s/  Lawrence Cheung
 
Dated:  June 16 , 2010
Lawrence Cheung
   
Chief Executive Officer, Acting Chief Financial Officer,
   
Acting Principal Accounting Officer and Chairman
   
     
/s/ Benjamin Chan
 
Dated:  June 16 , 2010
Benjamin Chan, Director
   
     
/s/ Paul Lu
 
Dated:  June 16 , 2010
Paul Lu, Director
   
 
 
73