SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 74.8% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 20.9%
|
||||||||
Large-Cap 18.1%
|
||||||||
Schwab Core Equity Fund
|
$696,522
|
$21,896
|
($201,708
)
|
$56,518
|
$111,703
|
$684,931
|
29,358
|
$21,896
|
Schwab Fundamental US Large Company
Index Fund
|
864,797
|
17,978
|
(246,251
)
|
20,548
|
187,972
|
845,044
|
30,729
|
17,978
|
Schwab S&P 500 Index Fund
|
5,404,074
|
122,968
|
(1,889,471
)
|
1,134,117
|
349,155
|
5,120,843
|
60,047
|
82,968
|
Schwab Select Large Cap Growth Fund *
|
922,814
|
158,966
|
(231,664
)
|
(50,633
)
|
218,827
|
1,018,310
|
40,297
|
158,966
|
|
|
|
|
|
|
7,669,128
|
|
|
Mid-Cap 1.3%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
545,289
|
8,855
|
(152,246
)
|
16,636
|
124,999
|
543,533
|
8,374
|
8,855
|
Small-Cap 1.5%
|
||||||||
Schwab Small-Cap Equity Fund
|
615,495
|
42,283
|
(216,386
)
|
31,057
|
162,774
|
635,223
|
27,996
|
2,284
|
|
|
|
|
|
|
8,847,884
|
|
|
|
||||||||
International Stocks 7.5%
|
||||||||
Developed Markets 7.5%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
129,077
|
4,613
|
—
|
—
|
24,343
|
158,033
|
13,911
|
4,613
|
Schwab International Core Equity Fund
|
1,307,705
|
38,553
|
(335,647
)
|
42,902
|
247,345
|
1,300,858
|
106,453
|
38,553
|
Schwab International Opportunities Fund
|
1,872,303
|
34,660
|
(505,000
)
|
(17,465
)
|
361,149
|
1,745,647
|
83,364
|
34,660
|
|
|
|
|
|
|
3,204,538
|
|
|
|
||||||||
Real Estate 2.1%
|
||||||||
Global Real Estate 2.1%
|
||||||||
Schwab Global Real Estate Fund
|
1,033,398
|
61,221
|
(380,491
)
|
(80,283
)
|
241,917
|
875,762
|
136,411
|
26,222
|
|
||||||||
Fixed Income 41.7%
|
||||||||
Inflation-Protected Bond 6.6%
|
||||||||
Schwab Treasury Inflation Protected
Securities Index Fund
|
2,904,874
|
116,377
|
(365,000
)
|
(42,056
)
|
184,437
|
2,798,632
|
271,448
|
80,772
|
Intermediate-Term Bond 27.1%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
11,197,786
|
788,203
|
(1,303,000
)
|
(191,176
)
|
975,908
|
11,467,721
|
1,279,880
|
323,860
|
Short-Term Bond 8.0%
|
||||||||
Schwab Short-Term Bond Index Fund
|
3,530,392
|
234,306
|
(450,000
)
|
(28,565
)
|
125,382
|
3,411,515
|
356,108
|
101,452
|
|
|
|
|
|
|
17,677,868
|
|
|
|
||||||||
Money Market Funds 2.6%
|
||||||||
Schwab Variable Share Price Money Fund,
Ultra Shares, 5.22% (b)
|
1,790,671
|
52,970
|
(750,000
)
|
235
|
(104
)
|
1,093,772
|
1,093,444
|
51,400
|
Total Affiliated Underlying Funds
(Cost $26,635,905)
|
$32,815,197
|
$1,703,849
|
($7,026,864
)
|
$891,835
|
$3,315,807
|
$31,699,824
|
|
$954,479
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 24.7% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 5.5%
|
||||||||
Large-Cap 5.0%
|
||||||||
ClearBridge Large Cap Growth Fund, Class IS
*
|
|
|
|
|
|
$928,778
|
12,852
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
1,174,340
|
4,379
|
|
|
|
|
|
|
|
2,103,118
|
|
|
Small-Cap 0.5%
|
||||||||
ClearBridge Small Cap Growth Fund, Class IS
*
|
|
|
|
|
|
208,288
|
4,999
|
|
|
|
|
|
|
|
2,311,406
|
|
|
|
||||||||
Fixed Income 19.2%
|
||||||||
Intermediate-Term Bond 17.2%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
6,391,675
|
648,901
|
|
Loomis Sayles Investment Grade Bond Fund,
Class Y
|
|
|
|
|
|
336,375
|
33,909
|
|
Western Asset Core Plus Bond Fund, Class I
|
|
|
|
|
|
577,024
|
61,648
|
|
|
|
|
|
|
|
7,305,074
|
|
|
International Bond 2.0%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional Class
|
|
|
|
|
|
848,555
|
85,626
|
|
|
|
|
|
|
|
8,153,629
|
|
|
Total Unaffiliated Underlying Funds
(Cost $10,116,437)
|
|
|
|
|
|
$10,465,035
|
|
|
Total Investments in Securities
(Cost $36,752,342)
|
|
|
|
|
|
$42,164,859
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 75.2% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 23.0%
|
||||||||
Large-Cap 19.9%
|
||||||||
Schwab Core Equity Fund
|
$898,561
|
$26,800
|
($218,185
)
|
$77,102
|
$142,031
|
$926,309
|
39,705
|
$26,800
|
Schwab Fundamental US Large Company
Index Fund
|
1,070,958
|
21,318
|
(267,918
)
|
26,894
|
237,871
|
1,089,123
|
39,604
|
21,318
|
Schwab S&P 500 Index Fund
|
6,649,359
|
103,610
|
(2,002,529
)
|
1,493,056
|
397,101
|
6,640,597
|
77,868
|
103,610
|
Schwab Select Large Cap Growth Fund *
|
1,106,101
|
191,888
|
(250,000
)
|
(48,137
)
|
259,485
|
1,259,337
|
49,835
|
191,888
|
|
|
|
|
|
|
9,915,366
|
|
|
Mid-Cap 1.4%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
640,834
|
11,149
|
(131,697
)
|
12,167
|
164,043
|
696,496
|
10,730
|
11,149
|
Small-Cap 1.7%
|
||||||||
Schwab Small-Cap Equity Fund
|
715,135
|
2,932
|
(130,000
)
|
32,242
|
209,106
|
829,415
|
36,554
|
2,932
|
|
|
|
|
|
|
11,441,277
|
|
|
|
||||||||
International Stocks 8.8%
|
||||||||
Developed Markets 8.8%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
185,282
|
6,621
|
—
|
—
|
34,943
|
226,846
|
19,969
|
6,621
|
Schwab International Core Equity Fund
|
1,765,110
|
50,313
|
(428,360
)
|
55,819
|
338,558
|
1,781,440
|
145,781
|
50,313
|
Schwab International Opportunities Fund
|
2,343,895
|
44,318
|
(462,493
)
|
42,580
|
406,237
|
2,374,537
|
113,397
|
44,318
|
|
|
|
|
|
|
4,382,823
|
|
|
|
||||||||
Real Estate 2.4%
|
||||||||
Global Real Estate 2.4%
|
||||||||
Schwab Global Real Estate Fund
|
1,279,836
|
34,273
|
(345,999
)
|
(1,233
)
|
210,732
|
1,177,609
|
183,428
|
34,273
|
|
||||||||
Fixed Income 38.9%
|
||||||||
Inflation-Protected Bond 6.3%
|
||||||||
Schwab Treasury Inflation Protected
Securities Index Fund
|
3,129,036
|
203,882
|
(360,292
)
|
(34,434
)
|
189,989
|
3,128,181
|
303,412
|
88,882
|
Intermediate-Term Bond 25.1%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
11,920,212
|
907,730
|
(1,160,945
)
|
(171,219
)
|
1,010,465
|
12,506,243
|
1,395,786
|
348,769
|
Short-Term Bond 7.5%
|
||||||||
Schwab Short-Term Bond Index Fund
|
3,780,174
|
247,676
|
(417,032
)
|
(25,869
)
|
131,180
|
3,716,129
|
387,905
|
109,473
|
|
|
|
|
|
|
19,350,553
|
|
|
|
||||||||
Money Market Funds 2.1%
|
||||||||
Schwab Variable Share Price Money Fund,
Ultra Shares, 5.22% (b)
|
2,002,488
|
53,922
|
(1,020,000
)
|
449
|
(290
)
|
1,036,569
|
1,036,258
|
51,713
|
Total Affiliated Underlying Funds
(Cost $30,828,398)
|
$37,486,981
|
$1,906,432
|
($7,195,450
)
|
$1,459,417
|
$3,731,451
|
$37,388,831
|
|
$1,092,059
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 24.4% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 6.0%
|
||||||||
Large-Cap 5.6%
|
||||||||
ClearBridge Large Cap Growth Fund, Class IS
*
|
|
|
|
|
|
$1,233,711
|
17,071
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
1,540,942
|
5,747
|
|
|
|
|
|
|
|
2,774,653
|
|
|
Small-Cap 0.4%
|
||||||||
ClearBridge Small Cap Growth Fund, Class IS
*
|
|
|
|
|
|
231,622
|
5,558
|
|
|
|
|
|
|
|
3,006,275
|
|
|
|
||||||||
Fixed Income 18.4%
|
||||||||
Intermediate-Term Bond 16.3%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
6,647,404
|
674,863
|
|
Loomis Sayles Investment Grade Bond Fund,
Class Y
|
|
|
|
|
|
437,134
|
44,066
|
|
Western Asset Core Plus Bond Fund, Class I
|
|
|
|
|
|
1,044,995
|
111,645
|
|
|
|
|
|
|
|
8,129,533
|
|
|
International Bond 2.1%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional Class
|
|
|
|
|
|
1,020,428
|
102,970
|
|
|
|
|
|
|
|
9,149,961
|
|
|
Total Unaffiliated Underlying Funds
(Cost $11,749,195)
|
|
|
|
|
|
$12,156,236
|
|
|
Total Investments in Securities
(Cost $42,577,593)
|
|
|
|
|
|
$49,545,067
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 75.4% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 24.1%
|
||||||||
Large-Cap 20.9%
|
||||||||
Schwab Core Equity Fund
|
$6,574,804
|
$191,570
|
($2,120,618
)
|
$698,944
|
$874,702
|
$6,219,402
|
266,584
|
$191,570
|
Schwab Fundamental US Large Company
Index Fund
|
6,754,892
|
140,423
|
(1,411,985
)
|
182,458
|
1,570,404
|
7,236,192
|
263,134
|
140,423
|
Schwab S&P 500 Index Fund
|
46,319,918
|
1,063,554
|
(14,952,793
)
|
11,550,240
|
1,568,628
|
45,549,547
|
534,118
|
713,554
|
Schwab Select Large Cap Growth Fund *
|
7,895,948
|
1,354,415
|
(2,053,153
)
|
(437,217
)
|
1,876,900
|
8,636,893
|
341,784
|
1,354,415
|
|
|
|
|
|
|
67,642,034
|
|
|
Mid-Cap 1.5%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
4,482,021
|
77,974
|
(944,436
)
|
93,679
|
1,144,808
|
4,854,046
|
74,781
|
77,974
|
Small-Cap 1.7%
|
||||||||
Schwab Small-Cap Equity Fund
|
4,782,101
|
20,914
|
(850,000
)
|
181,963
|
1,468,661
|
5,603,639
|
246,965
|
20,914
|
|
|
|
|
|
|
78,099,719
|
|
|
|
||||||||
International Stocks 9.8%
|
||||||||
Developed Markets 9.8%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
1,687,098
|
60,289
|
(429,524
)
|
37,117
|
260,080
|
1,615,060
|
142,171
|
60,289
|
Schwab International Core Equity Fund
|
12,544,720
|
349,505
|
(3,032,739
)
|
418,119
|
2,411,283
|
12,690,888
|
1,038,534
|
349,505
|
Schwab International Opportunities Fund
|
16,743,158
|
572,477
|
(3,002,252
)
|
250,745
|
2,962,911
|
17,527,039
|
837,012
|
322,477
|
|
|
|
|
|
|
31,832,987
|
|
|
|
||||||||
Real Estate 2.6%
|
||||||||
Global Real Estate 2.6%
|
||||||||
Schwab Global Real Estate Fund
|
8,684,495
|
241,322
|
(1,862,925
)
|
(360,967
)
|
1,815,165
|
8,517,090
|
1,326,650
|
241,322
|
|
||||||||
Fixed Income 37.1%
|
||||||||
Inflation-Protected Bond 6.0%
|
||||||||
Schwab Treasury Inflation Protected
Securities Index Fund
|
19,638,546
|
1,176,320
|
(2,225,000
)
|
(223,381
)
|
1,199,440
|
19,565,925
|
1,897,762
|
565,269
|
Intermediate-Term Bond 23.9%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
73,955,359
|
3,665,386
|
(5,244,919
)
|
(796,137
)
|
6,016,858
|
77,596,547
|
8,660,329
|
2,159,151
|
Short-Term Bond 7.2%
|
||||||||
Schwab Short-Term Bond Index Fund
|
23,322,277
|
1,452,740
|
(2,250,762
)
|
(133,205
)
|
789,034
|
23,180,084
|
2,419,633
|
676,537
|
|
|
|
|
|
|
120,342,556
|
|
|
|
||||||||
Money Market Funds 1.8%
|
||||||||
Schwab Variable Share Price Money Fund,
Ultra Shares, 5.22% (b)
|
12,045,067
|
317,164
|
(6,450,000
)
|
2,773
|
(1,710
)
|
5,913,294
|
5,911,520
|
303,104
|
Total Affiliated Underlying Funds
(Cost $197,426,860)
|
$245,430,404
|
$10,684,053
|
($46,831,106
)
|
$11,465,131
|
$23,957,164
|
$244,705,646
|
|
$7,176,504
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 24.2% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 6.3%
|
||||||||
Large-Cap 5.8%
|
||||||||
ClearBridge Large Cap Growth Fund,
Class IS *
|
|
|
|
|
|
$8,514,752
|
117,819
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
10,323,718
|
38,500
|
|
|
|
|
|
|
|
18,838,470
|
|
|
Small-Cap 0.5%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
1,681,097
|
40,343
|
|
|
|
|
|
|
|
20,519,567
|
|
|
|
||||||||
Fixed Income 17.9%
|
||||||||
Intermediate-Term Bond 15.8%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
38,943,972
|
3,953,703
|
|
Loomis Sayles Investment Grade Bond
Fund, Class Y
|
|
|
|
|
|
4,110,953
|
414,411
|
|
Western Asset Core Plus Bond Fund,
Class I
|
|
|
|
|
|
8,274,067
|
883,982
|
|
|
|
|
|
|
|
51,328,992
|
|
|
International Bond 2.1%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional
Class
|
|
|
|
|
|
6,712,536
|
677,350
|
|
|
|
|
|
|
|
58,041,528
|
|
|
Total Unaffiliated Underlying Funds
(Cost $76,073,328)
|
|
|
|
|
|
$78,561,095
|
|
|
Total Investments in Securities
(Cost $273,500,188)
|
|
|
|
|
|
$323,266,741
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 74.8% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 26.0%
|
||||||||
Large-Cap 22.5%
|
||||||||
Schwab Core Equity Fund
|
$11,017,365
|
$334,698
|
($3,853,142
)
|
$975,065
|
$1,591,050
|
$10,065,036
|
431,420
|
$334,698
|
Schwab Fundamental US Large Company
Index Fund
|
9,970,719
|
207,275
|
(1,662,531
)
|
243,968
|
2,403,318
|
11,162,749
|
405,918
|
207,275
|
Schwab S&P 500 Index Fund
|
70,842,643
|
1,079,557
|
(23,081,396
)
|
13,203,049
|
6,520,144
|
68,563,997
|
803,987
|
1,079,557
|
Schwab Select Large Cap Growth Fund *
|
12,088,560
|
2,102,243
|
(3,321,618
)
|
(950,388
)
|
3,163,351
|
13,082,148
|
517,695
|
2,102,243
|
|
|
|
|
|
|
102,873,930
|
|
|
Mid-Cap 1.5%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
5,210,346
|
90,645
|
—
|
—
|
1,498,788
|
6,799,779
|
104,757
|
90,645
|
Small-Cap 2.0%
|
||||||||
Schwab Small-Cap Equity Fund
|
8,210,775
|
35,910
|
(1,941,120
)
|
427,111
|
2,302,226
|
9,034,902
|
398,189
|
35,910
|
|
|
|
|
|
|
118,708,611
|
|
|
|
||||||||
International Stocks 11.9%
|
||||||||
Developed Markets 11.9%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
2,897,948
|
103,559
|
(467,311
)
|
18,844
|
481,588
|
3,034,628
|
267,133
|
103,559
|
Schwab International Core Equity Fund
|
23,027,458
|
634,936
|
(6,951,031
)
|
842,897
|
4,120,861
|
21,675,121
|
1,773,742
|
634,936
|
Schwab International Opportunities Fund
|
29,379,192
|
978,512
|
(6,010,451
)
|
(676,229
)
|
6,242,842
|
29,913,866
|
1,428,551
|
578,513
|
|
|
|
|
|
|
54,623,615
|
|
|
|
||||||||
Real Estate 2.9%
|
||||||||
Global Real Estate 2.9%
|
||||||||
Schwab Global Real Estate Fund
|
14,866,550
|
392,178
|
(4,417,420
)
|
(909,504
)
|
3,381,763
|
13,313,567
|
2,073,764
|
392,178
|
|
||||||||
Fixed Income 32.5%
|
||||||||
Inflation-Protected Bond 4.9%
|
||||||||
Schwab Treasury Inflation Protected
Securities Index Fund
|
18,662,483
|
4,654,791
|
(1,675,000
)
|
(341,156
)
|
1,289,206
|
22,590,324
|
2,191,108
|
616,090
|
Intermediate-Term Bond 21.3%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
85,090,151
|
8,881,263
|
(2,825,000
)
|
(514,276
)
|
6,604,916
|
97,237,054
|
10,852,350
|
2,620,368
|
Short-Term Bond 6.3%
|
||||||||
Schwab Short-Term Bond Index Fund
|
26,893,365
|
4,072,190
|
(2,744,724
)
|
(169,053
)
|
925,407
|
28,977,185
|
3,024,758
|
823,693
|
|
|
|
|
|
|
148,804,563
|
|
|
|
||||||||
Money Market Funds 1.5%
|
||||||||
Schwab Variable Share Price Money Fund,
Ultra Shares, 5.22% (b)
|
13,377,675
|
363,450
|
(6,960,000
)
|
1,443
|
(242
)
|
6,782,326
|
6,780,292
|
348,356
|
Total Affiliated Underlying Funds
(Cost $273,152,722)
|
$331,535,230
|
$23,931,207
|
($65,910,744
)
|
$12,151,771
|
$40,525,218
|
$342,232,682
|
|
$9,968,021
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 24.8% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 7.0%
|
||||||||
Large-Cap 6.4%
|
||||||||
ClearBridge Large Cap Growth Fund,
Class IS *
|
|
|
|
|
|
$13,234,543
|
183,126
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
16,143,554
|
60,203
|
|
|
|
|
|
|
|
29,378,097
|
|
|
Small-Cap 0.6%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
2,623,176
|
62,951
|
|
|
|
|
|
|
|
32,001,273
|
|
|
|
||||||||
International Stocks 0.1%
|
||||||||
Emerging Markets 0.1%
|
||||||||
Goldman Sachs Emerging Markets Equity
Insights Fund, Institutional Class
|
|
|
|
|
|
443,466
|
49,439
|
|
|
||||||||
Fixed Income 17.7%
|
||||||||
Intermediate-Term Bond 15.1%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
47,135,441
|
4,785,324
|
|
Loomis Sayles Investment Grade Bond
Fund, Class Y
|
|
|
|
|
|
7,228,580
|
728,688
|
|
Western Asset Core Plus Bond Fund,
Class I
|
|
|
|
|
|
14,851,942
|
1,586,746
|
|
|
|
|
|
|
|
69,215,963
|
|
|
International Bond 2.6%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional
Class
|
|
|
|
|
|
12,073,072
|
1,218,272
|
|
|
|
|
|
|
|
81,289,035
|
|
|
Total Unaffiliated Underlying Funds
(Cost $108,880,212)
|
|
|
|
|
|
$113,733,774
|
|
|
Total Investments in Securities
(Cost $382,032,934)
|
|
|
|
|
|
$455,966,456
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 73.3% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 32.1%
|
||||||||
Large-Cap 27.7%
|
||||||||
Schwab Core Equity Fund
|
$30,597,308
|
$921,469
|
($7,555,266
)
|
$2,044,254
|
$5,536,964
|
$31,544,729
|
1,352,110
|
$921,469
|
Schwab Fundamental US Large Company
Index Fund
|
22,808,021
|
474,142
|
—
|
—
|
6,195,910
|
29,478,073
|
1,071,930
|
474,142
|
Schwab S&P 500 Index Fund
|
163,455,782
|
2,574,955
|
(38,890,806
)
|
21,892,513
|
25,648,674
|
174,681,118
|
2,048,325
|
2,574,955
|
Schwab Select Large Cap Growth Fund *
|
35,523,998
|
6,129,004
|
(9,859,158
)
|
(2,595,487
)
|
9,070,427
|
38,268,784
|
1,514,396
|
6,129,004
|
|
|
|
|
|
|
273,972,704
|
|
|
Mid-Cap 1.5%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
11,573,644
|
201,347
|
—
|
—
|
3,329,231
|
15,104,222
|
232,695
|
201,347
|
Small-Cap 2.9%
|
||||||||
Schwab Small-Cap Equity Fund
|
24,722,458
|
108,124
|
(4,397,976
)
|
911,131
|
7,638,551
|
28,982,288
|
1,277,315
|
108,124
|
|
|
|
|
|
|
318,059,214
|
|
|
|
||||||||
International Stocks 15.9%
|
||||||||
Developed Markets 15.9%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
7,671,890
|
274,156
|
(870,843
)
|
32,175
|
1,328,779
|
8,436,157
|
742,619
|
274,156
|
Schwab International Core Equity Fund
|
57,973,490
|
1,709,157
|
(9,387,202
)
|
952,087
|
12,452,247
|
63,699,779
|
5,212,748
|
1,709,157
|
Schwab International Opportunities Fund
|
74,970,383
|
1,476,261
|
(5,725,660
)
|
(792,165
)
|
15,578,286
|
85,507,105
|
4,083,434
|
1,476,261
|
|
|
|
|
|
|
157,643,041
|
|
|
|
||||||||
Real Estate 3.9%
|
||||||||
Global Real Estate 3.9%
|
||||||||
Schwab Global Real Estate Fund
|
35,934,062
|
1,063,668
|
(4,741,718
)
|
(1,380,286
)
|
7,629,794
|
38,505,520
|
5,997,745
|
1,063,668
|
|
||||||||
Fixed Income 20.4%
|
||||||||
Inflation-Protected Bond 1.9%
|
||||||||
Schwab Treasury Inflation Protected
Securities Index Fund
|
12,655,801
|
5,148,725
|
—
|
—
|
685,435
|
18,489,961
|
1,793,401
|
475,973
|
Intermediate-Term Bond 14.3%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
115,450,990
|
20,408,590
|
(2,200,000
)
|
(487,833
)
|
8,846,819
|
142,018,566
|
15,850,286
|
3,714,214
|
Short-Term Bond 4.2%
|
||||||||
Schwab Short-Term Bond Index Fund
|
35,929,245
|
7,524,942
|
(3,300,000
)
|
(207,792
)
|
1,222,943
|
41,169,338
|
4,297,426
|
1,136,118
|
|
|
|
|
|
|
201,677,865
|
|
|
|
||||||||
Money Market Funds 1.0%
|
||||||||
Schwab Variable Share Price Money Fund,
Ultra Shares, 5.22% (b)
|
18,056,147
|
521,740
|
(8,670,000
)
|
2,094
|
(404
)
|
9,909,577
|
9,906,605
|
503,199
|
Total Affiliated Underlying Funds
(Cost $517,448,472)
|
$647,323,219
|
$48,536,280
|
($95,598,629
)
|
$20,370,691
|
$105,163,656
|
$725,795,217
|
|
$20,761,787
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 26.2% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 8.9%
|
||||||||
Large-Cap 8.0%
|
||||||||
ClearBridge Large Cap Growth Fund,
Class IS *
|
|
|
|
|
|
$34,214,228
|
473,422
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
44,875,970
|
167,354
|
|
|
|
|
|
|
|
79,090,198
|
|
|
Small-Cap 0.9%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
9,204,027
|
220,879
|
|
|
|
|
|
|
|
88,294,225
|
|
|
|
||||||||
International Stocks 0.9%
|
||||||||
Emerging Markets 0.9%
|
||||||||
Goldman Sachs Emerging Markets Equity
Insights Fund, Institutional Class
|
|
|
|
|
|
9,280,903
|
1,034,660
|
|
|
||||||||
Fixed Income 16.4%
|
||||||||
Intermediate-Term Bond 12.6%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
62,933,795
|
6,389,218
|
|
Loomis Sayles Investment Grade Bond
Fund, Class Y
|
|
|
|
|
|
24,426,151
|
2,462,314
|
|
Western Asset Core Plus Bond Fund,
Class I
|
|
|
|
|
|
37,014,791
|
3,954,572
|
|
|
|
|
|
|
|
124,374,737
|
|
|
International Bond 3.8%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional
Class
|
|
|
|
|
|
37,780,936
|
3,812,405
|
|
|
|
|
|
|
|
162,155,673
|
|
|
Total Unaffiliated Underlying Funds
(Cost $244,022,875)
|
|
|
|
|
|
$259,730,801
|
|
|
Total Investments in Securities
(Cost $761,471,347)
|
|
|
|
|
|
$985,526,018
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 73.3% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 36.6%
|
||||||||
Large-Cap 31.2%
|
||||||||
Schwab Core Equity Fund
|
$19,214,257
|
$586,798
|
($2,912,941
)
|
$334,410
|
$4,570,261
|
$21,792,785
|
934,110
|
$586,798
|
Schwab Fundamental US Large Company
Index Fund
|
21,285,325
|
442,488
|
(2,620,633
)
|
234,073
|
5,268,670
|
24,609,923
|
894,906
|
442,488
|
Schwab S&P 500 Index Fund
|
95,209,261
|
1,532,017
|
(12,202,124
)
|
4,429,198
|
24,483,211
|
113,451,563
|
1,330,342
|
1,532,017
|
Schwab Select Large Cap Growth Fund *
|
23,044,554
|
4,048,250
|
(3,759,032
)
|
(1,023,114
)
|
5,552,663
|
27,863,321
|
1,102,624
|
4,048,250
|
|
|
|
|
|
|
187,717,592
|
|
|
Mid-Cap 1.7%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
7,830,282
|
136,223
|
—
|
—
|
2,252,430
|
10,218,935
|
157,432
|
136,223
|
Small-Cap 3.7%
|
||||||||
Schwab Small-Cap Equity Fund
|
16,703,087
|
73,050
|
(889,334
)
|
129,971
|
5,940,516
|
21,957,290
|
967,708
|
73,050
|
|
|
|
|
|
|
219,893,817
|
|
|
|
||||||||
International Stocks 18.6%
|
||||||||
Developed Markets 18.6%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
4,885,973
|
174,601
|
—
|
—
|
921,456
|
5,982,030
|
526,587
|
174,601
|
Schwab International Core Equity Fund
|
38,431,082
|
1,133,015
|
(3,920,798
)
|
378,447
|
8,804,933
|
44,826,679
|
3,668,304
|
1,133,015
|
Schwab International Opportunities Fund
|
50,227,617
|
989,044
|
—
|
—
|
9,987,843
|
61,204,504
|
2,922,851
|
989,044
|
|
|
|
|
|
|
112,013,213
|
|
|
|
||||||||
Real Estate 4.6%
|
||||||||
Global Real Estate 4.6%
|
||||||||
Schwab Global Real Estate Fund
|
23,523,708
|
723,475
|
(500,001
)
|
(161,251
)
|
4,355,569
|
27,941,500
|
4,352,259
|
723,475
|
|
||||||||
Fixed Income 12.8%
|
||||||||
Intermediate-Term Bond 9.9%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
45,364,622
|
10,421,018
|
—
|
—
|
3,329,697
|
59,115,337
|
6,597,694
|
1,500,559
|
Short-Term Bond 2.9%
|
||||||||
Schwab Short-Term Bond Index Fund
|
14,351,870
|
2,787,796
|
—
|
—
|
432,078
|
17,571,744
|
1,834,211
|
469,741
|
|
|
|
|
|
|
76,687,081
|
|
|
|
||||||||
Money Market Funds 0.7%
|
||||||||
Schwab Variable Share Price Money Fund,
Ultra Shares, 5.22% (b)
|
7,366,320
|
211,085
|
(3,610,000
)
|
477
|
227
|
3,968,109
|
3,966,918
|
203,339
|
Total Affiliated Underlying Funds
(Cost $321,720,746)
|
$367,437,958
|
$23,258,860
|
($30,414,863
)
|
$4,322,211
|
$75,899,554
|
$440,503,720
|
|
$12,012,600
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 26.1% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 10.1%
|
||||||||
Large-Cap 9.0%
|
||||||||
ClearBridge Large Cap Growth Fund,
Class IS *
|
|
|
|
|
|
$24,583,369
|
340,160
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
29,913,304
|
111,554
|
|
|
|
|
|
|
|
54,496,673
|
|
|
Small-Cap 1.1%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
6,443,439
|
154,630
|
|
|
|
|
|
|
|
60,940,112
|
|
|
|
||||||||
International Stocks 1.9%
|
||||||||
Emerging Markets 1.9%
|
||||||||
Goldman Sachs Emerging Markets Equity
Insights Fund, Institutional Class
|
|
|
|
|
|
11,383,319
|
1,269,043
|
|
|
||||||||
Fixed Income 14.1%
|
||||||||
Intermediate-Term Bond 10.2%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
23,577,205
|
2,393,625
|
|
Loomis Sayles Investment Grade Bond
Fund, Class Y
|
|
|
|
|
|
17,083,018
|
1,722,078
|
|
Western Asset Core Plus Bond Fund,
Class I
|
|
|
|
|
|
20,321,645
|
2,171,116
|
|
|
|
|
|
|
|
60,981,868
|
|
|
International Bond 3.9%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional
Class
|
|
|
|
|
|
23,590,686
|
2,380,493
|
|
|
|
|
|
|
|
84,572,554
|
|
|
Total Unaffiliated Underlying Funds
(Cost $145,055,732)
|
|
|
|
|
|
$156,895,985
|
|
|
Total Investments in Securities
(Cost $466,776,478)
|
|
|
|
|
|
$597,399,705
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 74.5% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 39.6%
|
||||||||
Large-Cap 33.4%
|
||||||||
Schwab Core Equity Fund
|
$42,905,831
|
$1,348,801
|
($8,122,229
)
|
$1,342,148
|
$9,325,667
|
$46,800,218
|
2,006,010
|
$1,348,801
|
Schwab Fundamental US Large
Company Index Fund
|
42,471,374
|
882,911
|
—
|
—
|
11,537,554
|
54,891,839
|
1,996,067
|
882,911
|
Schwab S&P 500 Index Fund
|
196,624,321
|
3,163,889
|
(31,377,287
)
|
14,313,772
|
44,590,474
|
227,315,169
|
2,665,516
|
3,163,889
|
Schwab Select Large Cap Growth Fund *
|
55,208,972
|
9,736,058
|
(10,527,810
)
|
(2,783,259
)
|
13,308,578
|
64,942,539
|
2,569,946
|
9,736,058
|
|
|
|
|
|
|
393,949,765
|
|
|
Mid-Cap 1.8%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
15,551,496
|
1,270,550
|
—
|
—
|
4,526,705
|
21,348,751
|
328,898
|
270,550
|
Small-Cap 4.4%
|
||||||||
Schwab Small-Cap Equity Fund
|
38,654,439
|
169,056
|
(781,389
)
|
106,972
|
14,019,751
|
52,168,829
|
2,299,199
|
169,056
|
|
|
|
|
|
|
467,467,345
|
|
|
|
||||||||
International Stocks 21.0%
|
||||||||
Developed Markets 21.0%
|
||||||||
Schwab Fundamental International
Large Company Index Fund
|
10,780,472
|
385,242
|
—
|
—
|
2,033,113
|
13,198,827
|
1,161,869
|
385,242
|
Schwab International Core Equity Fund
|
84,354,423
|
2,486,912
|
(6,982,702
)
|
864,556
|
19,623,466
|
100,346,655
|
8,211,674
|
2,486,912
|
Schwab International Opportunities
Fund
|
107,881,670
|
4,624,326
|
—
|
—
|
21,446,489
|
133,952,485
|
6,396,967
|
2,124,325
|
|
|
|
|
|
|
247,497,967
|
|
|
|
||||||||
Real Estate 5.2%
|
||||||||
Global Real Estate 5.2%
|
||||||||
Schwab Global Real Estate Fund
|
48,984,436
|
3,517,851
|
—
|
—
|
8,887,100
|
61,389,387
|
9,562,210
|
1,517,851
|
|
||||||||
Fixed Income 8.3%
|
||||||||
Intermediate-Term Bond 6.4%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
59,127,698
|
14,119,875
|
(2,500,000
)
|
(592,858
)
|
4,865,971
|
75,020,686
|
8,372,844
|
1,901,657
|
Short-Term Bond 1.9%
|
||||||||
Schwab Short-Term Bond Index Fund
|
18,999,539
|
5,348,754
|
(2,000,000
)
|
(127,717
)
|
676,052
|
22,896,628
|
2,390,045
|
602,747
|
|
|
|
|
|
|
97,917,314
|
|
|
|
||||||||
Money Market Funds 0.4%
|
||||||||
Schwab Variable Share Price Money
Fund, Ultra Shares, 5.22% (b)
|
8,510,295
|
252,851
|
(3,800,000
)
|
1,030
|
(290
)
|
4,963,886
|
4,962,398
|
244,826
|
Total Affiliated Underlying Funds
(Cost $586,967,327)
|
$730,054,966
|
$47,307,076
|
($66,091,417
)
|
$13,124,644
|
$154,840,630
|
$879,235,899
|
|
$24,834,825
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 25.0% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 11.6%
|
||||||||
Large-Cap 10.3%
|
||||||||
ClearBridge Large Cap Growth Fund,
Class IS *
|
|
|
|
|
|
$55,195,043
|
763,734
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
65,834,803
|
245,515
|
|
|
|
|
|
|
|
121,029,846
|
|
|
Small-Cap 1.3%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
15,661,020
|
375,834
|
|
|
|
|
|
|
|
136,690,866
|
|
|
|
||||||||
International Stocks 2.8%
|
||||||||
Emerging Markets 2.8%
|
||||||||
Goldman Sachs Emerging Markets
Equity Insights Fund, Institutional
Class
|
|
|
|
|
|
32,456,082
|
3,618,292
|
|
|
||||||||
Fixed Income 10.6%
|
||||||||
Intermediate-Term Bond 7.8%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
31,770,751
|
3,225,457
|
|
Loomis Sayles Investment Grade Bond
Fund, Class Y
|
|
|
|
|
|
34,006,735
|
3,428,098
|
|
Western Asset Core Plus Bond Fund,
Class I
|
|
|
|
|
|
26,392,672
|
2,819,730
|
|
|
|
|
|
|
|
92,170,158
|
|
|
International Bond 2.8%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional
Class
|
|
|
|
|
|
33,192,830
|
3,349,428
|
|
|
|
|
|
|
|
125,362,988
|
|
|
Total Unaffiliated Underlying Funds
(Cost $264,282,263)
|
|
|
|
|
|
$294,509,936
|
|
|
Total Investments in Securities
(Cost $851,249,590)
|
|
|
|
|
|
$1,173,745,835
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 77.0% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 43.2%
|
||||||||
Large-Cap 36.4%
|
||||||||
Schwab Core Equity Fund
|
$10,062,252
|
$316,320
|
($400,000
)
|
$14,294
|
$2,688,230
|
$12,681,096
|
543,553
|
$316,320
|
Schwab Fundamental US Large Company
Index Fund
|
11,448,767
|
238,001
|
—
|
—
|
3,110,113
|
14,796,881
|
538,068
|
238,001
|
Schwab S&P 500 Index Fund
|
47,875,368
|
765,832
|
(3,566,584
)
|
307,578
|
14,230,650
|
59,612,844
|
699,025
|
765,832
|
Schwab Select Large Cap Growth Fund *
|
16,926,076
|
2,998,810
|
(2,531,769
)
|
(839,553
)
|
4,091,236
|
20,644,800
|
816,969
|
2,998,810
|
|
|
|
|
|
|
107,735,621
|
|
|
Mid-Cap 1.9%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
4,245,948
|
73,867
|
—
|
—
|
1,221,374
|
5,541,189
|
85,367
|
73,867
|
Small-Cap 4.9%
|
||||||||
Schwab Small-Cap Equity Fund
|
10,622,768
|
46,459
|
—
|
—
|
3,905,621
|
14,574,848
|
642,347
|
46,459
|
|
|
|
|
|
|
127,851,658
|
|
|
|
||||||||
International Stocks 22.7%
|
||||||||
Developed Markets 22.7%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
2,589,862
|
92,549
|
—
|
—
|
488,428
|
3,170,839
|
279,123
|
92,549
|
Schwab International Core Equity Fund
|
21,403,189
|
631,003
|
—
|
—
|
5,273,223
|
27,307,415
|
2,234,649
|
631,003
|
Schwab International Opportunities Fund
|
28,878,682
|
2,148,658
|
—
|
—
|
5,738,165
|
36,765,505
|
1,755,755
|
568,657
|
|
|
|
|
|
|
67,243,759
|
|
|
|
||||||||
Real Estate 5.7%
|
||||||||
Global Real Estate 5.7%
|
||||||||
Schwab Global Real Estate Fund
|
13,017,321
|
1,417,187
|
—
|
—
|
2,392,684
|
16,827,192
|
2,621,058
|
417,186
|
|
||||||||
Fixed Income 5.2%
|
||||||||
Intermediate-Term Bond 4.0%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
8,561,779
|
3,285,467
|
(800,001
)
|
(191,089
)
|
828,079
|
11,684,235
|
1,304,044
|
282,679
|
Short-Term Bond 1.2%
|
||||||||
Schwab Short-Term Bond Index Fund
|
2,915,054
|
951,037
|
(300,000
)
|
(31,536
)
|
114,699
|
3,649,254
|
380,924
|
94,188
|
|
|
|
|
|
|
15,333,489
|
|
|
|
||||||||
Money Market Funds 0.2%
|
||||||||
Schwab Variable Share Price Money Fund,
Ultra Shares, 5.22% (b)
|
1,455,186
|
34,205
|
(840,000
)
|
135
|
(39
)
|
649,487
|
649,293
|
32,350
|
Total Affiliated Underlying Funds
(Cost $177,182,769)
|
$180,002,252
|
$12,999,395
|
($8,438,354
)
|
($740,171
)
|
$44,082,463
|
$227,905,585
|
|
$6,557,901
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 22.5% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 11.8%
|
||||||||
Large-Cap 10.4%
|
||||||||
ClearBridge Large Cap Growth Fund,
Class IS *
|
|
|
|
|
|
$12,391,898
|
171,467
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
18,384,337
|
68,560
|
|
|
|
|
|
|
|
30,776,235
|
|
|
Small-Cap 1.4%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
4,086,733
|
98,074
|
|
|
|
|
|
|
|
34,862,968
|
|
|
|
||||||||
International Stocks 3.6%
|
||||||||
Emerging Markets 3.6%
|
||||||||
Goldman Sachs Emerging Markets Equity
Insights Fund, Institutional Class
|
|
|
|
|
|
10,508,172
|
1,171,480
|
|
|
||||||||
Fixed Income 7.1%
|
||||||||
Intermediate-Term Bond 5.3%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
4,474,703
|
454,285
|
|
Loomis Sayles Investment Grade Bond
Fund, Class Y
|
|
|
|
|
|
7,201,513
|
725,959
|
|
Western Asset Core Plus Bond Fund,
Class I
|
|
|
|
|
|
4,150,174
|
443,395
|
|
|
|
|
|
|
|
15,826,390
|
|
|
International Bond 1.8%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional
Class
|
|
|
|
|
|
5,264,830
|
531,264
|
|
|
|
|
|
|
|
21,091,220
|
|
|
Total Unaffiliated Underlying Funds
(Cost $58,828,492)
|
|
|
|
|
|
$66,462,360
|
|
|
Total Investments in Securities
(Cost $236,011,261)
|
|
|
|
|
|
$294,367,945
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 78.7% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 45.9%
|
||||||||
Large-Cap 38.6%
|
||||||||
Schwab Core Equity Fund
|
$10,771,769
|
$338,625
|
$—
|
$—
|
$2,908,684
|
$14,019,078
|
600,903
|
$338,625
|
Schwab Fundamental US Large Company
Index Fund
|
12,648,413
|
517,746
|
—
|
—
|
3,480,056
|
16,646,215
|
605,317
|
267,747
|
Schwab S&P 500 Index Fund
|
45,964,192
|
739,611
|
—
|
—
|
14,467,938
|
61,171,741
|
717,305
|
739,611
|
Schwab Select Large Cap Growth Fund *
|
20,644,563
|
3,699,860
|
(1,337,118
)
|
(542,560
)
|
4,750,192
|
27,214,937
|
1,076,966
|
3,699,860
|
|
|
|
|
|
|
119,051,971
|
|
|
Mid-Cap 1.9%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
4,510,975
|
78,478
|
—
|
—
|
1,297,610
|
5,887,063
|
90,696
|
78,478
|
Small-Cap 5.4%
|
||||||||
Schwab Small-Cap Equity Fund
|
12,038,788
|
52,651
|
—
|
—
|
4,426,243
|
16,517,682
|
727,972
|
52,651
|
|
|
|
|
|
|
141,456,716
|
|
|
|
||||||||
International Stocks 23.9%
|
||||||||
Developed Markets 23.9%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
2,712,446
|
296,929
|
—
|
—
|
531,702
|
3,541,077
|
311,715
|
96,930
|
Schwab International Core Equity Fund
|
22,664,587
|
1,436,464
|
—
|
—
|
5,633,744
|
29,734,795
|
2,433,289
|
676,464
|
Schwab International Opportunities Fund
|
30,970,472
|
3,059,848
|
—
|
—
|
6,206,328
|
40,236,648
|
1,921,521
|
609,847
|
|
|
|
|
|
|
73,512,520
|
|
|
|
||||||||
Real Estate 5.7%
|
||||||||
Global Real Estate 5.7%
|
||||||||
Schwab Global Real Estate Fund
|
13,950,532
|
1,147,264
|
—
|
—
|
2,555,129
|
17,652,925
|
2,749,677
|
447,264
|
|
||||||||
Fixed Income 3.1%
|
||||||||
Intermediate-Term Bond 2.4%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
5,428,219
|
1,380,741
|
—
|
—
|
417,376
|
7,226,336
|
806,511
|
170,206
|
Short-Term Bond 0.7%
|
||||||||
Schwab Short-Term Bond Index Fund
|
1,847,955
|
360,258
|
—
|
—
|
54,512
|
2,262,725
|
236,193
|
61,019
|
|
|
|
|
|
|
9,489,061
|
|
|
|
||||||||
Money Market Funds 0.1%
|
||||||||
Schwab Variable Share Price Money Fund,
Ultra Shares, 5.22% (b)
|
632,912
|
16,685
|
(370,000
)
|
106
|
(33
)
|
279,670
|
279,586
|
15,872
|
Total Affiliated Underlying Funds
(Cost $189,971,709)
|
$184,785,823
|
$13,125,160
|
($1,707,118
)
|
($542,454
)
|
$46,729,481
|
$242,390,892
|
|
$7,254,574
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
UNAFFILIATED UNDERLYING FUNDS 20.8% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 11.2%
|
||||||||
Large-Cap 9.5%
|
||||||||
ClearBridge Large Cap Growth Fund,
Class IS *
|
|
|
|
|
|
$10,814,915
|
149,646
|
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
18,439,059
|
68,764
|
|
|
|
|
|
|
|
29,253,974
|
|
|
Small-Cap 1.7%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
5,305,423
|
127,320
|
|
|
|
|
|
|
|
34,559,397
|
|
|
|
||||||||
International Stocks 4.6%
|
||||||||
Emerging Markets 4.6%
|
||||||||
Goldman Sachs Emerging Markets Equity
Insights Fund, Institutional Class
|
|
|
|
|
|
14,032,095
|
1,564,336
|
|
|
||||||||
Fixed Income 5.0%
|
||||||||
Intermediate-Term Bond 3.8%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
2,671,153
|
271,183
|
|
Loomis Sayles Investment Grade Bond
Fund, Class Y
|
|
|
|
|
|
6,147,656
|
619,723
|
|
Western Asset Core Plus Bond Fund,
Class I
|
|
|
|
|
|
2,757,493
|
294,604
|
|
|
|
|
|
|
|
11,576,302
|
|
|
International Bond 1.2%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional
Class
|
|
|
|
|
|
3,813,985
|
384,862
|
|
|
|
|
|
|
|
15,390,287
|
|
|
Total Unaffiliated Underlying Funds
(Cost $56,059,258)
|
|
|
|
|
|
$63,981,779
|
|
|
Total Investments in Securities
(Cost $246,030,967)
|
|
|
|
|
|
$306,372,671
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
(b)
|
The rate shown is the annualized 7-day yield.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 79.8% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 47.1%
|
||||||||
Large-Cap 39.5%
|
||||||||
Schwab Core Equity Fund
|
$7,498,275
|
$235,718
|
$—
|
$—
|
$2,024,749
|
$9,758,742
|
418,292
|
$235,718
|
Schwab Fundamental US Large Company
Index Fund
|
9,454,173
|
396,537
|
—
|
—
|
2,596,487
|
12,447,197
|
452,625
|
196,537
|
Schwab S&P 500 Index Fund
|
31,364,164
|
2,500,883
|
(676,000
)
|
56,210
|
10,047,462
|
43,292,719
|
507,654
|
515,883
|
Schwab Select Large Cap Growth Fund *
|
15,261,893
|
2,735,193
|
(800,000
)
|
(373,329
)
|
3,474,094
|
20,297,851
|
803,239
|
2,735,193
|
|
|
|
|
|
|
85,796,509
|
|
|
Mid-Cap 1.9%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
3,157,764
|
54,936
|
—
|
—
|
908,350
|
4,121,050
|
63,489
|
54,936
|
Small-Cap 5.7%
|
||||||||
Schwab Small-Cap Equity Fund
|
8,507,687
|
793,552
|
(123,000
)
|
(18,856
)
|
3,274,511
|
12,433,894
|
547,990
|
38,551
|
|
|
|
|
|
|
102,351,453
|
|
|
|
||||||||
International Stocks 24.2%
|
||||||||
Developed Markets 24.2%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
1,995,714
|
271,317
|
—
|
—
|
395,470
|
2,662,501
|
234,375
|
71,317
|
Schwab International Core Equity Fund
|
15,984,339
|
1,802,644
|
(630,000
)
|
(40,456
)
|
4,057,561
|
21,174,088
|
1,732,740
|
482,644
|
Schwab International Opportunities Fund
|
21,742,468
|
2,704,950
|
—
|
—
|
4,409,529
|
28,856,947
|
1,378,078
|
434,950
|
|
|
|
|
|
|
52,693,536
|
|
|
|
||||||||
Real Estate 6.3%
|
||||||||
Global Real Estate 6.3%
|
||||||||
Schwab Global Real Estate Fund
|
10,063,672
|
1,972,468
|
(200,000
)
|
(63,886
)
|
1,952,333
|
13,724,587
|
2,137,786
|
337,468
|
|
||||||||
Fixed Income 2.2%
|
||||||||
Intermediate-Term Bond 1.6%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
2,893,538
|
291,085
|
—
|
—
|
208,433
|
3,393,056
|
378,689
|
90,800
|
Short-Term Bond 0.6%
|
||||||||
Schwab Short-Term Bond Index Fund
|
936,183
|
441,216
|
—
|
—
|
27,749
|
1,405,148
|
146,675
|
31,127
|
|
|
|
|
|
|
4,798,204
|
|
|
Total Affiliated Underlying Funds
(Cost $138,412,027)
|
$128,859,870
|
$14,200,499
|
($2,429,000
)
|
($440,317
)
|
$33,376,728
|
$173,567,780
|
|
$5,225,124
|
|
||||||||
UNAFFILIATED UNDERLYING FUNDS 19.7% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 11.2%
|
||||||||
Large-Cap 9.3%
|
||||||||
ClearBridge Large Cap Growth Fund,
Class IS *
|
|
|
|
|
|
$6,943,085
|
96,071
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
$13,337,456
|
49,739
|
|
|
|
|
|
|
|
20,280,541
|
|
|
Small-Cap 1.9%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
4,012,835
|
96,300
|
|
|
|
|
|
|
|
24,293,376
|
|
|
|
||||||||
International Stocks 5.1%
|
||||||||
Emerging Markets 5.1%
|
||||||||
Goldman Sachs Emerging Markets Equity
Insights Fund, Institutional Class
|
|
|
|
|
|
11,127,120
|
1,240,482
|
|
|
||||||||
Fixed Income 3.4%
|
||||||||
Intermediate-Term Bond 2.6%
|
||||||||
Baird Aggregate Bond Fund, Institutional
Class
|
|
|
|
|
|
667,846
|
67,802
|
|
Loomis Sayles Investment Grade Bond
Fund, Class Y
|
|
|
|
|
|
3,420,073
|
344,765
|
|
Western Asset Core Plus Bond Fund,
Class I
|
|
|
|
|
|
1,462,233
|
156,221
|
|
|
|
|
|
|
|
5,550,152
|
|
|
International Bond 0.8%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional
Class
|
|
|
|
|
|
1,816,464
|
183,296
|
|
|
|
|
|
|
|
7,366,616
|
|
|
Total Unaffiliated Underlying Funds
(Cost $37,623,784)
|
|
|
|
|
|
$42,787,112
|
|
|
Total Investments in Securities
(Cost $176,035,811)
|
|
|
|
|
|
$216,354,892
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 80.9% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 47.6%
|
||||||||
Large-Cap 39.5%
|
||||||||
Schwab Core Equity Fund
|
$2,513,046
|
$651,942
|
($100,000
)
|
($666
)
|
$735,820
|
$3,800,142
|
162,887
|
$81,942
|
Schwab Fundamental US Large Company
Index Fund
|
3,252,899
|
662,622
|
—
|
—
|
921,749
|
4,837,270
|
175,901
|
67,622
|
Schwab S&P 500 Index Fund
|
10,798,358
|
1,721,303
|
(50,000
)
|
1,805
|
3,522,017
|
15,993,483
|
187,541
|
176,303
|
Schwab Select Large Cap Growth Fund *
|
5,231,858
|
1,625,712
|
(140,000
)
|
(77,707
)
|
1,206,802
|
7,846,665
|
310,513
|
930,712
|
|
|
|
|
|
|
32,477,560
|
|
|
Mid-Cap 2.0%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
1,088,306
|
243,934
|
—
|
—
|
329,570
|
1,661,810
|
25,602
|
18,933
|
Small-Cap 6.1%
|
||||||||
Schwab Small-Cap Equity Fund
|
2,964,767
|
1,018,511
|
(150,000
)
|
(9,941
)
|
1,210,512
|
5,033,849
|
221,853
|
13,512
|
|
|
|
|
|
|
39,173,219
|
|
|
|
||||||||
International Stocks 25.4%
|
||||||||
Developed Markets 25.4%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
638,893
|
219,498
|
—
|
—
|
131,934
|
990,325
|
87,176
|
24,498
|
Schwab International Core Equity Fund
|
5,604,520
|
1,514,231
|
(120,000
)
|
3,388
|
1,419,654
|
8,421,793
|
689,181
|
165,231
|
Schwab International Opportunities Fund
|
7,319,619
|
2,600,816
|
—
|
—
|
1,551,079
|
11,471,514
|
547,828
|
148,816
|
|
|
|
|
|
|
20,883,632
|
|
|
|
||||||||
Real Estate 6.4%
|
||||||||
Global Real Estate 6.4%
|
||||||||
Schwab Global Real Estate Fund
|
3,465,840
|
1,246,921
|
(60,000
)
|
(26,769
)
|
693,511
|
5,319,503
|
828,583
|
120,921
|
|
||||||||
Fixed Income 1.5%
|
||||||||
Intermediate-Term Bond 1.1%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
619,239
|
198,107
|
—
|
—
|
47,334
|
864,680
|
96,504
|
22,046
|
Short-Term Bond 0.4%
|
||||||||
Schwab Short-Term Bond Index Fund
|
281,318
|
74,902
|
—
|
—
|
8,391
|
364,611
|
38,060
|
9,875
|
|
|
|
|
|
|
1,229,291
|
|
|
Total Affiliated Underlying Funds
(Cost $55,794,186)
|
$43,778,663
|
$11,778,499
|
($620,000
)
|
($109,890
)
|
$11,778,373
|
$66,605,645
|
|
$1,780,411
|
|
||||||||
UNAFFILIATED UNDERLYING FUNDS 18.6% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 10.9%
|
||||||||
Large-Cap 8.9%
|
||||||||
ClearBridge Large Cap Growth Fund, Class IS
*
|
|
|
|
|
|
$1,981,700
|
27,421
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
$5,343,058
|
19,926
|
|
|
|
|
|
|
|
7,324,758
|
|
|
Small-Cap 2.0%
|
||||||||
ClearBridge Small Cap Growth Fund,
Class IS *
|
|
|
|
|
|
1,630,853
|
39,137
|
|
|
|
|
|
|
|
8,955,611
|
|
|
|
||||||||
International Stocks 5.4%
|
||||||||
Emerging Markets 5.4%
|
||||||||
Goldman Sachs Emerging Markets Equity
Insights Fund, Institutional Class
|
|
|
|
|
|
4,475,245
|
498,912
|
|
|
||||||||
Fixed Income 2.3%
|
||||||||
Intermediate-Term Bond 1.7%
|
||||||||
Loomis Sayles Investment Grade Bond Fund,
Class Y
|
|
|
|
|
|
1,229,303
|
123,922
|
|
Western Asset Core Plus Bond Fund, Class I
|
|
|
|
|
|
153,553
|
16,405
|
|
|
|
|
|
|
|
1,382,856
|
|
|
International Bond 0.6%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional Class
|
|
|
|
|
|
464,407
|
46,862
|
|
|
|
|
|
|
|
1,847,263
|
|
|
Total Unaffiliated Underlying Funds
(Cost $13,529,341)
|
|
|
|
|
|
$15,278,119
|
|
|
Total Investments in Securities
(Cost $69,323,527)
|
|
|
|
|
|
$81,883,764
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
AFFILIATED UNDERLYING FUNDS 82.0% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 48.7%
|
||||||||
Large-Cap 40.3%
|
||||||||
Schwab Core Equity Fund
|
$582,206
|
$280,466
|
$—
|
$—
|
$181,960
|
$1,044,632
|
44,776
|
$20,200
|
Schwab Fundamental US Large Company
Index Fund
|
748,089
|
398,555
|
(30,000
)
|
776
|
235,669
|
1,353,089
|
49,203
|
16,555
|
Schwab S&P 500 Index Fund
|
2,486,454
|
1,165,652
|
(180,001
)
|
2,982
|
880,956
|
4,356,043
|
51,079
|
41,652
|
Schwab Select Large Cap Growth Fund *
|
1,244,400
|
799,370
|
(120,000
)
|
(36,360
)
|
340,496
|
2,227,906
|
88,164
|
229,370
|
|
|
|
|
|
|
8,981,670
|
|
|
Mid-Cap 2.1%
|
||||||||
Schwab U.S. Mid-Cap Index Fund
|
261,864
|
124,822
|
—
|
—
|
82,971
|
469,657
|
7,236
|
4,556
|
Small-Cap 6.3%
|
||||||||
Schwab Small-Cap Equity Fund
|
706,178
|
383,369
|
—
|
—
|
315,806
|
1,405,353
|
61,937
|
3,368
|
|
|
|
|
|
|
10,856,680
|
|
|
|
||||||||
International Stocks 25.9%
|
||||||||
Developed Markets 25.9%
|
||||||||
Schwab Fundamental International Large
Company Index Fund
|
156,185
|
97,981
|
—
|
—
|
34,331
|
288,497
|
25,396
|
5,980
|
Schwab International Core Equity Fund
|
1,260,255
|
764,959
|
(74,999
)
|
(381
)
|
358,964
|
2,308,798
|
188,936
|
39,693
|
Schwab International Opportunities Fund
|
1,737,438
|
1,135,526
|
(90,000
)
|
(39,150
)
|
425,507
|
3,169,321
|
151,353
|
36,261
|
|
|
|
|
|
|
5,766,616
|
|
|
|
||||||||
Real Estate 6.6%
|
||||||||
Global Real Estate 6.6%
|
||||||||
Schwab Global Real Estate Fund
|
791,831
|
520,495
|
—
|
—
|
168,183
|
1,480,509
|
230,609
|
32,495
|
|
||||||||
Fixed Income 0.8%
|
||||||||
Intermediate-Term Bond 0.3%
|
||||||||
Schwab U.S. Aggregate Bond Index Fund
|
63,104
|
42,915
|
(40,000
)
|
(1,602
)
|
5,986
|
70,403
|
7,857
|
1,908
|
Short-Term Bond 0.5%
|
||||||||
Schwab Short-Term Bond Index Fund
|
69,925
|
37,532
|
—
|
—
|
2,305
|
109,762
|
11,457
|
2,527
|
|
|
|
|
|
|
180,165
|
|
|
Total Affiliated Underlying Funds
(Cost $16,224,253)
|
$10,107,929
|
$5,751,642
|
($535,000
)
|
($73,735
)
|
$3,033,134
|
$18,283,970
|
|
$434,565
|
|
||||||||
UNAFFILIATED UNDERLYING FUNDS 17.6% OF NET ASSETS
|
||||||||
|
||||||||
U.S. Stocks 10.6%
|
||||||||
Large-Cap 8.6%
|
||||||||
ClearBridge Large Cap Growth Fund, Class IS
*
|
|
|
|
|
|
$488,858
|
6,764
|
|
SECURITY
|
VALUE AT
10/31/23
|
PURCHASES
|
SALES
|
REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
7/31/24
|
BALANCE
OF SHARES
HELD AT
7/31/24
|
DISTRIBUTIONS
RECEIVED (a)
|
Dodge & Cox Stock Fund, Class I
|
|
|
|
|
|
$1,437,478
|
5,361
|
|
|
|
|
|
|
|
1,926,336
|
|
|
Small-Cap 2.0%
|
||||||||
ClearBridge Small Cap Growth Fund, Class IS
*
|
|
|
|
|
|
435,099
|
10,442
|
|
|
|
|
|
|
|
2,361,435
|
|
|
|
||||||||
International Stocks 5.8%
|
||||||||
Emerging Markets 5.8%
|
||||||||
Goldman Sachs Emerging Markets Equity
Insights Fund, Institutional Class
|
|
|
|
|
|
1,284,750
|
143,227
|
|
|
||||||||
Fixed Income 1.2%
|
||||||||
Intermediate-Term Bond 0.9%
|
||||||||
Loomis Sayles Investment Grade Bond Fund,
Class Y
|
|
|
|
|
|
194,563
|
19,613
|
|
International Bond 0.3%
|
||||||||
PIMCO International Bond Fund
(U.S. Dollar-Hedged), Institutional Class
|
|
|
|
|
|
76,167
|
7,686
|
|
|
|
|
|
|
|
270,730
|
|
|
Total Unaffiliated Underlying Funds
(Cost $3,598,504)
|
|
|
|
|
|
$3,916,915
|
|
|
Total Investments in Securities
(Cost $19,822,757)
|
|
|
|
|
|
$22,200,885
|
|
|
*
|
Non-income producing security.
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|