XML 55 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share - Calculation of Basic and Diluted Weighted Average Shares Outstanding and Earnings Per Share (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Basic:                      
Net income (loss) $ (190,515)us-gaap_NetIncomeLoss [1] $ (29,415)us-gaap_NetIncomeLoss [2] $ 4,444us-gaap_NetIncomeLoss $ 25,943us-gaap_NetIncomeLoss $ 1,752us-gaap_NetIncomeLoss [3],[4] $ 36,102us-gaap_NetIncomeLoss $ 39,022us-gaap_NetIncomeLoss $ 40,758us-gaap_NetIncomeLoss $ (189,543)us-gaap_NetIncomeLoss $ 117,634us-gaap_NetIncomeLoss $ 149,426us-gaap_NetIncomeLoss
Net income attributable to participating securities                   (2,817)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic (2,984)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
Net income (loss) attributable to common stock - basic                 (189,543)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 114,817us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 146,422us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Diluted:                      
Net income (loss) (190,515)us-gaap_NetIncomeLoss [1] (29,415)us-gaap_NetIncomeLoss [2] 4,444us-gaap_NetIncomeLoss 25,943us-gaap_NetIncomeLoss 1,752us-gaap_NetIncomeLoss [3],[4] 36,102us-gaap_NetIncomeLoss 39,022us-gaap_NetIncomeLoss 40,758us-gaap_NetIncomeLoss (189,543)us-gaap_NetIncomeLoss 117,634us-gaap_NetIncomeLoss 149,426us-gaap_NetIncomeLoss
Net income attributable to participating securities                   (2,815)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted (2,982)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
Net income (loss) attributable to common stock - diluted                 $ (189,543)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 114,819us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 146,444us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Weighted average shares (denominator):                      
Weighted average shares - basic                 52,721us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 48,693us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 48,319us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive effect of stock options                   42us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 42us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Weighted average shares - diluted                 52,721us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 48,735us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 48,361us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings (loss) per share $ (3.47)us-gaap_EarningsPerShareBasic $ (0.54)us-gaap_EarningsPerShareBasic $ 0.08us-gaap_EarningsPerShareBasic $ 0.52us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic $ 0.72us-gaap_EarningsPerShareBasic $ 0.78us-gaap_EarningsPerShareBasic $ 0.82us-gaap_EarningsPerShareBasic $ (3.60)us-gaap_EarningsPerShareBasic $ 2.36us-gaap_EarningsPerShareBasic $ 3.03us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share $ (3.47)us-gaap_EarningsPerShareDiluted $ (0.54)us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted $ 0.52us-gaap_EarningsPerShareDiluted $ 0.04us-gaap_EarningsPerShareDiluted $ 0.72us-gaap_EarningsPerShareDiluted $ 0.78us-gaap_EarningsPerShareDiluted $ 0.82us-gaap_EarningsPerShareDiluted $ (3.60)us-gaap_EarningsPerShareDiluted $ 2.36us-gaap_EarningsPerShareDiluted $ 3.03us-gaap_EarningsPerShareDiluted
[1] Includes a write-down of oil and gas properties of $304,062 before income tax effect ($194,600 net of income tax effect).
[2] Includes a write-down of oil and gas properties of $47,130 before income tax effect ($30,163 net of income tax effect).
[3] Includes franchise tax settlement of $12,590 before income tax effect ($8,058 net of income tax effect).
[4] Includes loss on early extinguishment of debt of $27,279 before income tax effect ($17,459 net of income tax effect).