XML 34 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income (loss) $ 972 $ 115,882
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 255,772 255,497
Write-down of oil and gas properties 47,130   
Accretion expense 21,827 25,012
Deferred income tax (benefit) provision 3,599 77,001
Settlement of asset retirement obligations (47,217) (61,178)
Non-cash stock compensation expense 8,409 7,583
Excess tax benefits   (156)
Non-cash derivative expense (income) (2,386) 1,626
Non-cash interest expense 12,393 12,384
Change in current income taxes (6) (704)
(Increase) decrease in accounts receivable (1,805) (22,277)
(Increase) decrease in other current assets (10) 2,187
Decrease in inventory   158
Increase (decrease) in accounts payable (3,547) 8,035
Increase (decrease) in other current liabilities 37,441 20,251
Other (172) (1,791)
Net cash provided by operating activities 332,400 439,510
Cash flows from investing activities:    
Investment in oil and gas properties (727,488) (472,304)
Proceeds from sale of oil and gas properties, net of expenses 223,299 6,300
Investment in fixed and other assets (8,790) (3,830)
Change in restricted funds (185,752) (2,394)
Net cash used in investing activities (698,731) (472,228)
Cash flows from financing activities:    
Net proceeds from issuance of common stock 225,999  
Deferred financing costs (3,329) (11)
Excess tax benefits   156
Net payments for share-based compensation (7,161) (3,733)
Net cash provided by (used in) financing activities 215,509 (3,588)
Effect of exchange rate changes on cash (95) (145)
Net change in cash and cash equivalents (150,917) (36,451)
Cash and cash equivalents, beginning of period 331,224 279,526
Cash and cash equivalents, end of period 180,307 243,075
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) (97,196) (168,855)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Non-cash (income) loss from investment in subsidiaries 97,196 168,855
Cash flows from investing activities:    
Investment in subsidiaries 29,253 27,404
Net cash used in investing activities 29,253 27,404
Cash flows from financing activities:    
Equity proceeds from parent (29,253) (27,404)
Net cash provided by (used in) financing activities (29,253) (27,404)
Parent [Member]
   
Cash flows from operating activities:    
Net income (loss) 972 115,882
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 95,038 62,007
Write-down of oil and gas properties 47,130  
Accretion expense 185 279
Deferred income tax (benefit) provision (51,074) (17,980)
Settlement of asset retirement obligations (84)  
Non-cash stock compensation expense 8,409 7,583
Excess tax benefits   (156)
Non-cash interest expense 12,393 12,384
Non-cash (income) loss from investment in subsidiaries (97,185) (168,887)
Change in current income taxes (6) (704)
Change in intercompany receivables/payables (119,004) 207,267
(Increase) decrease in accounts receivable 125,593 (24,053)
(Increase) decrease in other current assets (2) 2,187
Decrease in inventory   158
Increase (decrease) in accounts payable 900 2,610
Increase (decrease) in other current liabilities 39,329 13,613
Other 1,414 499
Net cash provided by operating activities 64,008 212,689
Cash flows from investing activities:    
Investment in oil and gas properties (225,831) (234,776)
Proceeds from sale of oil and gas properties, net of expenses 12,197 6,300
Investment in fixed and other assets (8,790) (3,830)
Change in restricted funds (177,647)  
Investment in subsidiaries   (14,000)
Net cash used in investing activities (400,071) (246,306)
Cash flows from financing activities:    
Net proceeds from issuance of common stock 225,999  
Deferred financing costs (3,329) (11)
Excess tax benefits   156
Net payments for share-based compensation (7,161) (3,733)
Net cash provided by (used in) financing activities 215,509 (3,588)
Net change in cash and cash equivalents (120,554) (37,205)
Cash and cash equivalents, beginning of period 246,294 228,398
Cash and cash equivalents, end of period 125,740 191,193
Guarantor Subsidiary [Member]
   
Cash flows from operating activities:    
Net income (loss) 97,175 168,919
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 160,734 193,490
Accretion expense 21,642 24,733
Deferred income tax (benefit) provision 54,673 94,981
Settlement of asset retirement obligations (47,133) (61,178)
Non-cash derivative expense (income) (2,386) 1,626
Change in intercompany receivables/payables 90,313 (207,311)
(Increase) decrease in accounts receivable (127,363) 1,776
Increase (decrease) in accounts payable (4,447) 5,425
Increase (decrease) in other current liabilities (1,888) 6,638
Other (1,586) (2,290)
Net cash provided by operating activities 239,734 226,809
Cash flows from investing activities:    
Investment in oil and gas properties (480,686) (226,695)
Proceeds from sale of oil and gas properties, net of expenses 211,102  
Net cash used in investing activities (269,584) (226,695)
Cash flows from financing activities:    
Net change in cash and cash equivalents (29,850) 114
Cash and cash equivalents, beginning of period 84,290 51,128
Cash and cash equivalents, end of period 54,440 51,242
Non-Guarantor Subsidiaries [Member]
   
Cash flows from operating activities:    
Net income (loss) 21 (64)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Non-cash (income) loss from investment in subsidiaries (11) 32
Change in intercompany receivables/payables 28,691 44
(Increase) decrease in accounts receivable (35)  
(Increase) decrease in other current assets (8)  
Net cash provided by operating activities 28,658 12
Cash flows from investing activities:    
Investment in oil and gas properties (20,971) (10,833)
Change in restricted funds (8,105) (2,394)
Investment in subsidiaries (29,253) (13,404)
Net cash used in investing activities (58,329) (26,631)
Cash flows from financing activities:    
Equity proceeds from parent 29,253 27,404
Net cash provided by (used in) financing activities 29,253 27,404
Effect of exchange rate changes on cash (95) (145)
Net change in cash and cash equivalents (513) 640
Cash and cash equivalents, beginning of period 640  
Cash and cash equivalents, end of period $ 127 $ 640