XML 21 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements - Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Operating revenue:        
Oil production $ 123,795 $ 186,608 $ 404,477 $ 558,031
Gas production 30,154 52,728 133,183 137,382
Natural gas liquids production 21,014 16,476 64,920 36,854
Other operational income 2,468 873 5,515 2,659
Derivative income, net 5,782    2,667   
Total operating revenue 183,213 256,685 610,762 734,926
Operating expenses:        
Lease operating expenses 43,561 53,986 139,918 157,547
Transportation, processing and gathering expenses 16,721 13,081 45,445 27,374
Production taxes 3,651 5,224 9,970 11,404
Depreciation, depletion, amortization 80,291 92,853 255,772 255,497
Write-down of oil and gas properties 47,130    47,130   
Accretion expense 6,539 8,431 21,827 25,012
Salaries, general and administrative 16,286 14,201 49,252 43,351
Incentive compensation expense 3,092 4,566 10,129 8,047
Other operational expenses 298 237 510 382
Derivative expense, net    1,684    1,537
Total operating expenses 217,569 194,263 579,953 530,151
Income (loss) from operations (34,356) 62,422 30,809 204,775
Other (income) expenses:        
Interest expense 10,323 7,922 28,593 26,452
Interest income (169) (1,311) (505) (1,543)
Other income (695) (782) (2,124) (2,190)
Other expense 95    274   
Total other (income) expenses 9,554 5,829 26,238 22,719
Income (loss) before taxes (43,910) 56,593 4,571 182,056
Provision (benefit) for income taxes:        
Current    (88)    (10,827)
Deferred (14,495) 20,579 3,599 77,001
Total income taxes (14,495) 20,491 3,599 66,174
Net income (loss) (29,415) 36,102 972 115,882
Comprehensive income (loss) (65) 17,985 14,223 93,462
Eliminations [Member]
       
Other (income) expenses:        
(Income) loss from investment in subsidiaries 29,892 56,173 97,196 168,855
Total other (income) expenses 29,892 56,173 97,196 168,855
Income (loss) before taxes (29,892) (56,173) (97,196) (168,855)
Provision (benefit) for income taxes:        
Net income (loss) (29,892) (56,173) (97,196) (168,855)
Comprehensive income (loss) (29,892) (56,173) (97,196) (168,855)
Parent [Member]
       
Operating revenue:        
Oil production 11,692 6,904 24,182 20,625
Gas production 16,001 19,971 65,640 47,240
Natural gas liquids production 15,820 9,224 44,293 17,901
Other operational income 2,417 711 5,121 2,150
Total operating revenue 45,930 36,810 139,236 87,916
Operating expenses:        
Lease operating expenses 5,619 3,895 14,678 9,611
Transportation, processing and gathering expenses 14,379 10,072 35,152 17,853
Production taxes 2,936 1,773 6,520 3,960
Depreciation, depletion, amortization 36,598 26,728 95,038 62,007
Write-down of oil and gas properties 47,130   47,130  
Accretion expense 56 93 185 279
Salaries, general and administrative 16,273 14,202 49,237 43,300
Incentive compensation expense 3,092 4,566 10,129 8,047
Other operational expenses 294 194 470 295
Total operating expenses 126,377 61,523 258,539 145,352
Income (loss) from operations (80,447) (24,713) (119,303) (57,436)
Other (income) expenses:        
Interest expense 10,316 7,922 28,549 26,431
Interest income (76) (1,234) (301) (1,384)
Other income (164) (230) (537) (671)
Other expense 95   274  
(Income) loss from investment in subsidiaries (29,894) (56,166) (97,186) (168,887)
Total other (income) expenses (19,723) (49,708) (69,201) (144,511)
Income (loss) before taxes (60,724) 24,995 (50,102) 87,075
Provision (benefit) for income taxes:        
Current   (88)   (10,827)
Deferred (31,309) (11,019) (51,074) (17,980)
Total income taxes (31,309) (11,107) (51,074) (28,807)
Net income (loss) (29,415) 36,102 972 115,882
Comprehensive income (loss) (65) 17,985 14,223 93,462
Guarantor Subsidiary [Member]
       
Operating revenue:        
Oil production 112,103 179,704 380,295 537,406
Gas production 14,153 32,757 67,543 90,142
Natural gas liquids production 5,194 7,252 20,627 18,953
Other operational income 51 162 394 509
Derivative income, net 5,782   2,667  
Total operating revenue 137,283 219,875 471,526 647,010
Operating expenses:        
Lease operating expenses 37,942 50,091 125,240 147,936
Transportation, processing and gathering expenses 2,342 3,009 10,293 9,521
Production taxes 715 3,451 3,450 7,444
Depreciation, depletion, amortization 43,693 66,125 160,734 193,490
Accretion expense 6,483 8,338 21,642 24,733
Salaries, general and administrative 1   3 4
Other operational expenses 4 43 40 87
Derivative expense, net   1,684   1,537
Total operating expenses 91,180 132,741 321,402 384,752
Income (loss) from operations 46,103 87,134 150,124 262,258
Other (income) expenses:        
Interest expense 7   44 21
Interest income (82) (69) (181) (144)
Other income (531) (552) (1,587) (1,519)
Total other (income) expenses (606) (621) (1,724) (1,642)
Income (loss) before taxes 46,709 87,755 151,848 263,900
Provision (benefit) for income taxes:        
Deferred 16,814 31,598 54,673 94,981
Total income taxes 16,814 31,598 54,673 94,981
Net income (loss) 29,895 56,157 97,175 168,919
Comprehensive income (loss) (29,895) 56,157 97,175 168,919
Non-Guarantor Subsidiaries [Member]
       
Operating expenses:        
Salaries, general and administrative 12 (1) 12 47
Total operating expenses 12 (1) 12 47
Income (loss) from operations (12) 1 (12) (47)
Other (income) expenses:        
Interest income (11) (8) (23) (15)
(Income) loss from investment in subsidiaries 2 (7) (10) 32
Total other (income) expenses (9) (15) (33) 17
Income (loss) before taxes (3) 16 21 (64)
Provision (benefit) for income taxes:        
Net income (loss) (3) 16 21 (64)
Comprehensive income (loss) $ (3) $ 16 $ 21 $ (64)