XML 34 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ 117,634 $ 149,426 $ 194,332
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 350,574 344,365 280,020
Accretion expense 33,575 33,331 30,764
Deferred income tax provision (benefit) 79,629 69,575 129,520
Settlement of asset retirement obligations (83,854) (65,567) (63,391)
Non-cash stock compensation expense 10,347 8,699 5,905
Excess tax benefits (156) (949) (1,493)
Non-cash derivative expense (income) 2,239 (509) (2,216)
Loss on early extinguishment of debt 27,279 1,972 607
Non-cash interest expense 16,219 13,085 1,908
Other non-cash income     (1,602)
Change in current income taxes 2,767 10,618 (19,451)
(Increase) decrease in accounts receivable (4,683) (55,871) (19,600)
(Increase) decrease in other current assets 1,752 (2,836) (66)
Decrease in inventory 583 436 1,619
Increase (decrease) in accounts payable 402 5,101 6,039
Decrease in other current liabilities 42,451 (10,426) 29,583
Other (2,553) 9,299 (1,628)
Net cash provided by (used in) operating activities 594,205 509,749 570,850
Cash flows from investing activities:      
Investment in oil and gas properties (663,299) (555,855) (764,933)
Proceeds from sale of oil and gas properties, net of expenses 48,821 403 87,930
Sale of fixed assets   134  
Investment in fixed and other assets (6,816) (13,370) (2,247)
Change in restricted funds (1,742)    
Net cash used in investing activities (623,036) (568,688) (679,250)
Cash flows from financing activities:      
Proceeds from bank borrowings   25,000 75,000
Repayment of bank borrowings   (70,000) (30,000)
Proceeds from issuance of senior convertible notes   300,000  
Deferred financing costs of senior convertible notes   (8,855)  
Proceeds from sold warrants   40,170  
Payments for purchased call options   (70,830)  
Proceeds from issuance of senior notes 489,250 300,000  
Deferred financing costs (9,065) (11,966) (4,017)
Redemption of senior subordinated notes   (200,681)  
Redemption of senior notes (396,014)    
Excess tax benefits 156 949 1,493
Net payments for share-based compensation (3,733) (3,773) (2,581)
Net cash provided by financing activities 80,594 300,014 39,895
Effect of exchange rate changes on cash (65)    
Net change in cash and cash equivalents 51,698 241,075 (68,505)
Cash and cash equivalents, beginning of period 279,526 38,451 106,956
Cash and cash equivalents, end of period 331,224 279,526 38,451
Parent [Member]
     
Cash flows from operating activities:      
Net income (loss) 117,634 149,426 194,332
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 93,579 63,022 17,860
Accretion expense 372 561 15
Deferred income tax provision (benefit) (41,284) (56,175) (1,403)
Non-cash stock compensation expense 10,347 8,699 5,905
Excess tax benefits (156) (949) (1,493)
Loss on early extinguishment of debt 27,279 1,972 607
Non-cash interest expense 16,219 13,085 1,908
Other non-cash income     (1,602)
Non-cash (income) loss from investment in subsidiaries (214,983) (223,555) (230,861)
Change in current income taxes 2,767 10,618 (19,451)
Change in intercompany receivables/payables 186,903 275,819 217,287
(Increase) decrease in accounts receivable (15,630) (22,750) (11,022)
(Increase) decrease in other current assets 1,752 (2,836) (80)
Decrease in inventory 583 436 1,605
Increase (decrease) in accounts payable (1,052) 5,348 2,658
Decrease in other current liabilities 40,543 (5,311) 23,440
Other 419 10,960 (1,628)
Net cash provided by (used in) operating activities 225,292 228,370 198,077
Cash flows from investing activities:      
Investment in oil and gas properties (273,474) (324,542) (309,026)
Proceeds from sale of oil and gas properties, net of expenses 6,300 403 5,575
Sale of fixed assets   134  
Investment in fixed and other assets (6,816) (13,370) (2,247)
Investment in subsidiaries (14,000)    
Net cash used in investing activities (287,990) (337,375) (305,698)
Cash flows from financing activities:      
Proceeds from bank borrowings   25,000 75,000
Repayment of bank borrowings   (70,000) (30,000)
Proceeds from issuance of senior convertible notes   300,000  
Deferred financing costs of senior convertible notes   (8,855)  
Proceeds from sold warrants   40,170  
Payments for purchased call options   (70,830)  
Proceeds from issuance of senior notes 489,250 300,000  
Deferred financing costs (9,065) (11,966) (4,017)
Redemption of senior subordinated notes   (200,681)  
Redemption of senior notes (396,014)    
Excess tax benefits 156 949 1,493
Net payments for share-based compensation (3,733) (3,773) (2,581)
Net cash provided by financing activities 80,594 300,014 39,895
Net change in cash and cash equivalents 17,896 191,009 (67,726)
Cash and cash equivalents, beginning of period 228,398 37,389 105,115
Cash and cash equivalents, end of period 246,294 228,398 37,389
Guarantor Subsidiary [Member]
     
Cash flows from operating activities:      
Net income (loss) 215,009 223,555 232,751
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 256,995 281,152 261,326
Accretion expense 33,203 32,513 30,385
Deferred income tax provision (benefit) 120,913 125,750 130,923
Settlement of asset retirement obligations (83,854) (65,567) (63,391)
Non-cash derivative expense (income) 2,239 (509) (2,216)
Non-cash (income) loss from investment in subsidiaries   75 (1,063)
Change in intercompany receivables/payables (186,947) (275,125) (217,724)
(Increase) decrease in accounts receivable 10,947 (33,345) (7,688)
(Increase) decrease in other current assets     14
Decrease in inventory     14
Increase (decrease) in accounts payable 1,454 (208) 3,341
Decrease in other current liabilities 1,908 (5,115) 6,143
Other (2,972) (1,661)  
Net cash provided by (used in) operating activities 368,895 281,515 372,815
Cash flows from investing activities:      
Investment in oil and gas properties (378,254) (231,313) (455,903)
Proceeds from sale of oil and gas properties, net of expenses 42,521   82,355
Net cash used in investing activities (335,733) (231,313) (373,548)
Cash flows from financing activities:      
Net change in cash and cash equivalents 33,162 50,202 (733)
Cash and cash equivalents, beginning of period 51,128 926 1,659
Cash and cash equivalents, end of period 84,290 51,128 926
Non-Guarantor Subsidiaries [Member]
     
Cash flows from operating activities:      
Net income (loss) (52) (75) (827)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization   191 834
Accretion expense   257 364
Non-cash (income) loss from investment in subsidiaries 26    
Change in intercompany receivables/payables 44 (694) 437
(Increase) decrease in accounts receivable   224 (890)
Increase (decrease) in accounts payable   (39) 40
Net cash provided by (used in) operating activities 18 (136) (42)
Cash flows from investing activities:      
Investment in oil and gas properties (11,571)   (4)
Change in restricted funds (1,742)    
Investment in subsidiaries (13,404)    
Net cash used in investing activities (26,717)   (4)
Cash flows from financing activities:      
Equity proceeds from parent 27,404    
Net cash provided by financing activities 27,404    
Effect of exchange rate changes on cash (65)    
Net change in cash and cash equivalents 640 (136) (46)
Cash and cash equivalents, beginning of period   136 182
Cash and cash equivalents, end of period 640   136
Consolidation, Eliminations [Member]
     
Cash flows from operating activities:      
Net income (loss) (214,957) (223,480) (231,924)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Non-cash (income) loss from investment in subsidiaries 214,957 223,480 231,924
Cash flows from investing activities:      
Investment in subsidiaries 27,404    
Net cash used in investing activities 27,404    
Cash flows from financing activities:      
Equity proceeds from parent (27,404)    
Net cash provided by financing activities $ (27,404)