XML 106 R88.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating revenue:                      
Oil production                 $ 715,104 $ 761,304 $ 663,958
Gas production                 190,580 134,739 170,611
Natural gas liquids production                 60,687 48,498 29,996
Other operational income                 7,808 3,520 3,938
Derivative income, net                   3,428 1,418
Total operating revenue 239,253 256,685 245,877 233,732 254,871 227,397 226,561 244,957 974,179 951,489 869,921
Operating expenses:                      
Lease operating expenses                 201,153 215,003 175,881
Transportation, processing and gathering expenses                 42,172 21,782 8,958
Production taxes                 15,029 10,015 9,380
Depreciation, depletion, amortization                 350,574 344,365 280,020
Accretion expense                 33,575 33,331 30,764
Salaries, general and administrative                 59,524 54,648 40,169
Franchise tax settlement 12,590               12,590      
Incentive compensation expense                 15,340 8,113 11,600
Other operational expenses                 151 267 2,149
Derivative expense, net                 2,090      
Total operating expenses                 732,198 687,524 558,921
Income (loss) from operations 37,206 [1] 62,422 69,525 72,828 78,397 44,485 56,156 84,927 241,981 263,965 311,000
Other (income) expenses:                      
Interest expense                 32,837 30,375 9,289
Interest income                 (1,695) (600) (420)
Other income                 (2,799) (1,805) (1,942)
Loss on early extinguishment of debt 27,279               27,279 1,972 607
Total other (income) expenses                 55,622 29,942 7,534
Income (loss) before taxes                 186,359 234,023 303,466
Provision (benefit) for income taxes:                      
Current                 (10,904) 15,022 (20,386)
Deferred                 79,629 69,575 129,520
Total income taxes                 68,725 84,597 109,134
Net income (loss) 1,752 [1],[2] 36,102 39,022 40,758 44,246 23,659 30,547 50,974 117,634 149,426 194,332
Comprehensive income (loss)                 86,739 156,391 230,404
Parent [Member]
                     
Operating revenue:                      
Oil production                 30,475 26,149 5,675
Gas production                 68,895 34,331 19,470
Natural gas liquids production                 32,293 15,264  
Other operational income                 7,163 2,766 3,085
Total operating revenue                 138,826 78,510 28,230
Operating expenses:                      
Lease operating expenses                 14,680 19,914 6,632
Transportation, processing and gathering expenses                 28,322 12,049  
Production taxes                 6,229 3,330 1,434
Depreciation, depletion, amortization                 93,579 63,022 17,860
Accretion expense                 372 561 15
Salaries, general and administrative                 59,473 54,641 40,073
Franchise tax settlement                 12,590    
Incentive compensation expense                 15,340 8,113 11,600
Other operational expenses                 38 173 1,404
Total operating expenses                 230,623 161,803 79,018
Income (loss) from operations                 (91,797) (83,293) (50,788)
Other (income) expenses:                      
Interest expense                 32,816 30,446 9,043
Interest income                 (1,480) (285) (178)
Other income                 (875) (144) (52)
Loss on early extinguishment of debt                 27,279 1,972 607
(Income) loss from investment in subsidiaries                 (214,983) (223,555) (232,751)
Total other (income) expenses                 (157,243) (191,566) (223,331)
Income (loss) before taxes                 65,446 108,273 172,543
Provision (benefit) for income taxes:                      
Current                 (10,904) 15,022 (20,386)
Deferred                 (41,284) (56,175) (1,403)
Total income taxes                 (52,188) (41,153) (21,789)
Net income (loss)                 117,634 149,426 194,332
Comprehensive income (loss)                 86,739 156,391 230,404
Guarantor Subsidiary [Member]
                     
Operating revenue:                      
Oil production                 684,629 735,155 658,283
Gas production                 121,685 100,408 151,141
Natural gas liquids production                 28,394 33,234 29,996
Other operational income                 645 397 249
Derivative income, net                   3,428 1,418
Total operating revenue                 835,353 872,622 841,087
Operating expenses:                      
Lease operating expenses                 186,473 195,105 169,018
Transportation, processing and gathering expenses                 13,850 9,733 8,958
Production taxes                 8,800 6,685 7,946
Depreciation, depletion, amortization                 256,995 281,152 261,326
Accretion expense                 33,203 32,513 30,385
Salaries, general and administrative                 5 7 94
Other operational expenses                 113 94 745
Derivative expense, net                 2,090    
Total operating expenses                 501,529 525,289 478,472
Income (loss) from operations                 333,824 347,333 362,615
Other (income) expenses:                      
Interest expense                 21 (71) 246
Interest income                 (195) (315) (242)
Other income                 (1,924) (1,661) (1,890)
(Income) loss from investment in subsidiaries                   75 827
Total other (income) expenses                 (2,098) (1,972) (1,059)
Income (loss) before taxes                 335,922 349,305 363,674
Provision (benefit) for income taxes:                      
Deferred                 120,913 125,750 130,923
Total income taxes                 120,913 125,750 130,923
Net income (loss)                 215,009 223,555 232,751
Comprehensive income (loss)                 215,009 223,555 232,751
Non-Guarantor Subsidiaries [Member]
                     
Operating revenue:                      
Other operational income                   357 604
Total operating revenue                   357 604
Operating expenses:                      
Lease operating expenses                   (16) 231
Depreciation, depletion, amortization                   191 834
Accretion expense                   257 364
Salaries, general and administrative                 46   2
Total operating expenses                 46 432 1,431
Income (loss) from operations                 (46) (75) (827)
Other (income) expenses:                      
Interest income                 (20)    
(Income) loss from investment in subsidiaries                 26    
Total other (income) expenses                 6    
Income (loss) before taxes                 (52) (75) (827)
Provision (benefit) for income taxes:                      
Net income (loss)                 (52) (75) (827)
Comprehensive income (loss)                 (52) (75) (827)
Consolidation, Eliminations [Member]
                     
Other (income) expenses:                      
(Income) loss from investment in subsidiaries                 214,957 223,480 231,924
Total other (income) expenses                 214,957 223,480 231,924
Income (loss) before taxes                 (214,957) (223,480) (231,924)
Provision (benefit) for income taxes:                      
Net income (loss)                 (214,957) (223,480) (231,924)
Comprehensive income (loss)                 $ (214,957) $ (223,480) $ (231,924)
[1] Includes franchise tax settlement of $12,590 before income tax effect ($8,058, net of income tax effect).
[2] Includes loss on early extinguishment of debt of $27,279 before income tax effect ($17,459 net of income tax effect).