XML 51 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income $ 40,758 $ 50,974
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 75,435 84,575
Accretion expense 8,263 8,266
Deferred income tax provision (benefit) 27,024 27,439
Settlement of asset retirement obligations (14,880) (2,980)
Non-cash stock compensation expense 2,296 1,750
Excess tax benefits (104) (847)
Non-cash derivative expense 1,385 1,342
Non-cash interest expense 4,041 1,573
Non-cash income from investment in subsidiaries     
Change in current income taxes (9,402) (2,647)
Change in intercompany receivables/payables     
(Increase) decrease in accounts receivable 19,952 (22,111)
Decrease in other current assets 40 35
Decrease in inventory 158  
Increase (decrease) in accounts payable 2,004 (6,015)
Increase (decrease) in other current liabilities (8,942) (22,168)
Other (1,262) (254)
Net cash provided by (used in) operating activities 146,766 118,932
Cash flows from investing activities:    
Investment in oil and gas properties (160,968) (106,469)
Proceeds from sale of oil and gas properties, net of expenses   403
Sale of fixed assets   134
Investment in fixed and other assets (599) (909)
Net cash (used in) provided by investing activities (161,567) (106,841)
Cash flows from financing activities:    
Proceeds from bank borrowings   25,000
Deferred financing costs (11)  
Repayments of bank borrowings   (70,000)
Proceeds from issuance of senior convertible notes   300,000
Deferred financing costs of senior convertible notes   (8,855)
Proceeds from Sold Warrants   40,170
Payments for Purchased Call Options   (70,830)
Excess tax benefits 104 847
Net payments for share based compensation (3,465) (3,033)
Net cash provided by financing activities (3,372) 213,299
Net change in cash and cash equivalents (18,173) 225,390
Cash and cash equivalents, beginning of period 279,526 38,451
Cash and cash equivalents, end of period 261,353 263,841
Parent
   
Cash flows from operating activities:    
Net income 40,758 50,974
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 10,191 11,477
Accretion expense 93 148
Deferred income tax provision (benefit) (4,941) (9,763)
Settlement of asset retirement obligations     
Non-cash stock compensation expense 2,296 1,750
Excess tax benefits (104) (847)
Non-cash interest expense 4,041 1,573
Non-cash income from investment in subsidiaries (56,828) (65,737)
Change in current income taxes (9,402) (2,647)
Change in intercompany receivables/payables 122,912 18,655
(Increase) decrease in accounts receivable 10,668 (983)
Decrease in other current assets 40 35
Decrease in inventory 158  
Increase (decrease) in accounts payable (1,890) (25)
Increase (decrease) in other current liabilities (20,011) (23,155)
Other (761) (254)
Net cash provided by (used in) operating activities 97,220 (18,799)
Cash flows from investing activities:    
Investment in oil and gas properties (111,458) (8,767)
Proceeds from sale of oil and gas properties, net of expenses   403
Sale of fixed assets   134
Investment in fixed and other assets (599) (909)
Net cash (used in) provided by investing activities (112,057) (9,139)
Cash flows from financing activities:    
Proceeds from bank borrowings   25,000
Deferred financing costs (11)  
Repayments of bank borrowings   (70,000)
Proceeds from issuance of senior convertible notes   300,000
Deferred financing costs of senior convertible notes   (8,855)
Proceeds from Sold Warrants   40,170
Payments for Purchased Call Options   (70,830)
Excess tax benefits 104 847
Net payments for share based compensation (3,465) (3,033)
Net cash provided by financing activities (3,372) 213,299
Net change in cash and cash equivalents (18,209) 185,361
Cash and cash equivalents, beginning of period 228,398 37,389
Cash and cash equivalents, end of period 210,189 222,750
Guarantor Subsidiary
   
Cash flows from operating activities:    
Net income 56,828 66,138
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization 65,244 73,000
Accretion expense 8,170 8,032
Deferred income tax provision (benefit) 31,965 37,202
Settlement of asset retirement obligations (14,880) (2,980)
Non-cash stock compensation expense     
Excess tax benefits     
Non-cash derivative expense 1,385 1,342
Non-cash interest expense     
Non-cash income from investment in subsidiaries   (161)
Change in current income taxes     
Change in intercompany receivables/payables (122,912) (18,445)
(Increase) decrease in accounts receivable 9,284 (21,226)
Decrease in other current assets     
Increase (decrease) in accounts payable 3,894 (6,157)
Increase (decrease) in other current liabilities 11,069 987
Other (501)   
Net cash provided by (used in) operating activities 49,546 137,732
Cash flows from investing activities:    
Investment in oil and gas properties (49,510) (97,703)
Proceeds from sale of oil and gas properties, net of expenses     
Sale of fixed assets     
Investment in fixed and other assets      
Net cash (used in) provided by investing activities (49,510) (97,703)
Cash flows from financing activities:    
Proceeds from bank borrowings     
Deferred financing costs     
Repayments of bank borrowings     
Proceeds from issuance of senior convertible notes     
Deferred financing costs of senior convertible notes     
Proceeds from Sold Warrants     
Payments for Purchased Call Options     
Excess tax benefits      
Net payments for share based compensation      
Net cash provided by financing activities      
Net change in cash and cash equivalents 36 40,029
Cash and cash equivalents, beginning of period 51,128 926
Cash and cash equivalents, end of period 51,164 40,955
Non-Guarantor Subsidiaries
   
Cash flows from operating activities:    
Net income    (240)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization    98
Accretion expense    86
Deferred income tax provision (benefit)      
Settlement of asset retirement obligations      
Non-cash stock compensation expense      
Excess tax benefits      
Non-cash derivative expense     
Non-cash interest expense     
Non-cash income from investment in subsidiaries     
Change in current income taxes      
Change in intercompany receivables/payables   (210)
(Increase) decrease in accounts receivable    98
Decrease in other current assets      
Decrease in inventory     
Increase (decrease) in accounts payable    167
Increase (decrease) in other current liabilities      
Other      
Net cash provided by (used in) operating activities    (1)
Cash flows from investing activities:    
Investment in oil and gas properties    1
Proceeds from sale of oil and gas properties, net of expenses     
Sale of fixed assets     
Investment in fixed and other assets      
Net cash (used in) provided by investing activities    1
Cash flows from financing activities:    
Proceeds from bank borrowings     
Deferred financing costs     
Repayments of bank borrowings     
Proceeds from issuance of senior convertible notes     
Deferred financing costs of senior convertible notes     
Proceeds from Sold Warrants     
Payments for Purchased Call Options     
Excess tax benefits      
Net payments for share based compensation      
Net cash provided by financing activities      
Net change in cash and cash equivalents      
Cash and cash equivalents, beginning of period    136
Cash and cash equivalents, end of period    136
Eliminations
   
Cash flows from operating activities:    
Net income (56,828) (65,898)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion and amortization      
Accretion expense      
Deferred income tax provision (benefit)      
Settlement of asset retirement obligations      
Non-cash stock compensation expense      
Excess tax benefits      
Non-cash derivative expense     
Non-cash interest expense      
Non-cash income from investment in subsidiaries 56,828 65,898
Change in current income taxes      
Change in intercompany receivables/payables      
(Increase) decrease in accounts receivable      
Decrease in other current assets      
Decrease in inventory     
Increase (decrease) in accounts payable     
Increase (decrease) in other current liabilities      
Other      
Net cash provided by (used in) operating activities      
Cash flows from investing activities:    
Investment in oil and gas properties      
Proceeds from sale of oil and gas properties, net of expenses     
Sale of fixed assets     
Investment in fixed and other assets      
Net cash (used in) provided by investing activities      
Cash flows from financing activities:    
Proceeds from bank borrowings     
Deferred financing costs     
Repayments of bank borrowings     
Proceeds from issuance of senior convertible notes     
Deferred financing costs of senior convertible notes     
Proceeds from Sold Warrants     
Payments for Purchased Call Options     
Excess tax benefits      
Net payments for share based compensation      
Net cash provided by financing activities      
Net change in cash and cash equivalents      
Cash and cash equivalents, beginning of period      
Cash and cash equivalents, end of period