XML 56 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Operating revenue:        
Oil production $ 182,181 $ 175,357 $ 383,939 $ 327,352
Gas production 28,146 47,884 57,003 89,044
Natural gas liquids production 9,866 10,231 23,318 16,230
Other operational income 952 864 1,842 1,749
Derivative income, net 5,416 1,398 4,931  
Total operating revenue 226,561 235,734 471,033 434,375
Operating expenses:        
Lease operating expenses 51,555 45,608 96,035 83,895
Transportation, processing and gathering expenses 5,492 2,728 9,149 4,548
Other operational expense 71 136 113 798
Production taxes 2,358 1,801 5,736 4,336
Depreciation, depletion, amortization 87,133 72,646 171,708 140,315
Accretion expense 8,255 7,717 16,521 15,434
Salaries, general and administrative 13,143 10,610 26,848 22,343
Incentive compensation expense 2,398 2,333 3,840 5,017
Derivative expense, net       782
Total operating expenses 170,405 143,579 329,950 277,468
Income from operations 56,156 92,155 141,083 156,907
Other (income) expenses:        
Interest expense 7,684 1,980 13,415 5,091
Interest income (79) (53) (110) (147)
Other income (366) (563) (786) (1,127)
Other expense   69   193
Loss on early extinguishment of debt   607   607
Total other expenses 7,239 2,040 12,519 4,617
Net income before income taxes 48,917 90,115 128,564 152,290
Provision (benefit) for income taxes:        
Current (665) (2,362) 569 (2,362)
Deferred 19,035 35,281 46,474 57,664
Total income taxes 18,370 32,919 47,043 55,302
Net income 30,547 57,196 81,521 96,988
Comprehensive income (loss) 93,749 93,308 122,658 100,626
Parent [Member]
       
Operating revenue:        
Oil production 6,813 732 13,047 1,518
Gas production 5,865 4,303 11,496 5,583
Natural gas liquids production 1,710   5,574  
Other operational income 762 587 1,456 1,309
Total operating revenue 15,150 5,622 31,573 8,410
Operating expenses:        
Lease operating expenses 6,318 390 11,222 746
Transportation, processing and gathering expenses 1,710   4,198  
Other operational expense 47 93 89 93
Production taxes 507 245 1,670 392
Depreciation, depletion, amortization 15,071 (24) 26,548 5,918
Accretion expense 137 4 285 8
Salaries, general and administrative 14,190 10,562 26,844 22,293
Incentive compensation expense 2,398 2,333 3,840 5,017
Total operating expenses 40,378 13,603 74,696 34,467
Income from operations (25,228) (7,981) (43,123) (26,057)
Other (income) expenses:        
Interest expense 7,672 1,979 13,518 5,010
Interest income (74) (53) (104) (141)
Other income (4) (13) (23) (13)
Other expense   69   192
Loss on early extinguishment of debt   607   607
(Income) loss from investment in subsidiaries (52,313) (63,621) (118,450) (116,944)
Total other expenses (44,719) (61,032) (105,059) (111,289)
Net income before income taxes 19,491 53,051 61,936 85,232
Provision (benefit) for income taxes:        
Current (665) (9) 569 (9)
Deferred (10,391) (4,136) (20,154) (11,747)
Total income taxes (11,056) (4,145) (19,585) (11,756)
Net income 30,547 57,196 81,521 96,988
Comprehensive income (loss) 93,749 93,308 122,658 100,626
Guarantor Subsidiary [Member]
       
Operating revenue:        
Oil production 175,368 174,625 370,892 325,834
Gas production 22,281 43,581 45,507 83,461
Natural gas liquids production 8,156 10,231 17,744 16,230
Other operational income 77 104 140 85
Derivative income, net 5,416 1,398 4,931  
Total operating revenue 211,298 229,939 439,214 425,610
Operating expenses:        
Lease operating expenses 45,443 45,218 84,830 83,149
Transportation, processing and gathering expenses 3,782 2,728 4,951 4,548
Other operational expense 24 40 24 702
Production taxes 1,851 1,556 4,066 3,944
Depreciation, depletion, amortization 71,969 72,426 144,969 133,936
Accretion expense 8,033 7,622 16,065 15,244
Salaries, general and administrative (1,047) 48 4 50
Derivative expense, net       782
Total operating expenses 130,055 129,638 254,909 242,355
Income from operations 81,243 100,301 184,305 183,255
Other (income) expenses:        
Interest expense 12 1 (103) 81
Interest income (5)   (6) (6)
Other income (362) (547) (763) (1,114)
Other expense       1
(Income) loss from investment in subsidiaries (140) 162 99 291
Total other expenses (495) (384) (773) (747)
Net income before income taxes 81,738 100,685 185,078 184,002
Provision (benefit) for income taxes:        
Current   (2,353)   (2,353)
Deferred 29,426 39,417 66,628 69,411
Total income taxes 29,426 37,064 66,628 67,058
Net income 52,312 63,621 118,450 116,944
Comprehensive income (loss) 52,312 63,621 118,450 116,944
Non-Guarantor Subsidiaries [Member]
       
Operating revenue:        
Other operational income 113 173 246 355
Total operating revenue 113 173 246 355
Operating expenses:        
Lease operating expenses (206)   (17)  
Other operational expense   3   3
Depreciation, depletion, amortization 93 244 191 461
Accretion expense 85 91 171 182
Total operating expenses (28) 338 345 646
Income from operations 141 (165) (99) (291)
Other (income) expenses:        
Other income   (3)    
Total other expenses   (3)    
Net income before income taxes 141 (162) (99) (291)
Provision (benefit) for income taxes:        
Net income 141 (162) (99) (291)
Comprehensive income (loss) 141 (162) (99) (291)
Eliminations [Member]
       
Other (income) expenses:        
(Income) loss from investment in subsidiaries 52,453 63,459 118,351 116,653
Total other expenses 52,453 63,459 118,351 116,653
Net income before income taxes (52,453) (63,459) (118,351) (116,653)
Provision (benefit) for income taxes:        
Net income (52,453) (63,459) (118,351) (116,653)
Comprehensive income (loss) $ (52,453) $ (63,459) $ (118,351) $ (116,653)