XML 74 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:                      
Net income (loss) $ 45,523 $ 51,821 $ 57,196 $ 39,792 $ 23,757 $ 19,382 $ 27,872 $ 25,418 $ 194,332 $ 96,429 $ (218,271)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 280,020 248,201 259,639
Write-down of oil and gas properties                       508,989
Accretion expense                 30,764 34,469 39,306
Deferred income tax provision (benefit)                 129,520 50,474 (146,935)
Settlement of asset retirement obligations                 (63,391) (36,901) (66,780)
Non-cash stock compensation expense                 5,905 5,692 5,944
Excess tax benefits                 (1,493) (299) (2)
Non-cash derivative (income) expense                 (2,216) (324) 5,142
Loss on early extinguishment of debt                 607 1,820   
Other non-cash expenses                 306 1,837 10,971
Change in current income taxes                 (19,451) (10,871) 66,185
(Increase) decrease in accounts receivable                 (19,600) 49,633 50,159
(Increase) decrease in other current assets                 (66) 74 627
Decrease in inventory                 1,619 2,123 17,561
Increase (decrease) in accounts payable                 6,039 (773) (10,200)
Increase (decrease) in other current liabilities                 29,583 (18,088) (14,431)
Other                 (1,628) 1,298 (117)
Net cash provided by operating activities                 570,850 424,794 507,787
Cash flows from investing activities:                      
Investment in oil and gas properties                 (764,933) (401,767) (320,214)
Proceeds from sale of oil and gas properties, net of expenses                 87,930 31,635 5,553
Investment in fixed and other assets                 (2,247) (2,949) (1,412)
Sale of fixed assets                     35
Acquisition of non-controlling interest                   (1,007) (41)
Net cash used in investing activities                 (679,250) (374,088) (316,079)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 75,000    
Repayments of bank borrowings                 (30,000) (175,000) (250,000)
Redemption of senior subordinated notes                   (200,503)  
Proceeds from issuance of senior notes                   375,000  
Proceeds (Expenses) from stock offering                     60,447
Deferred financing costs                 (4,017) (11,474) (141)
Excess tax benefits                 1,493 299 2
Purchase of treasury stock                     (347)
Net payments for share based compensation                 (2,581) (1,365) (513)
Net cash provided by (used in) financing activities                 39,895 (13,043) (190,552)
Net increase (decrease) in cash and cash equivalents                 (68,505) 37,663 1,156
Cash and cash equivalents, beginning of year       106,956       69,293 106,956 69,293 68,137
Cash and cash equivalents, end of year 38,451       106,956       38,451 106,956 69,293
Parent [Member]
                     
Cash flows from operating activities:                      
Net income (loss)                 194,332 96,429 (218,298)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 17,860 40,351 47,695
Write-down of oil and gas properties                     3,849
Accretion expense                 15 14,503 16,058
Deferred income tax provision (benefit)                 (1,403) (28,569) (2,657)
Settlement of asset retirement obligations                   (6,461) (9,364)
Non-cash stock compensation expense                 5,905 5,692 5,944
Excess tax benefits                 (1,493) (299) (2)
Non-cash derivative (income) expense                   (324) 5,142
Loss on early extinguishment of debt                 607 1,820  
Non-cash (income) loss from investment in subsidiaries                 (232,751) (140,366) 268,011
Other non-cash expenses                 306 1,837 9,915
Change in current income taxes                 (19,451) (10,783) 64,481
Change in intercompany receivable/payables                 217,287 349,118  
(Increase) decrease in accounts receivable                 (11,022) (11,556) 177,984
(Increase) decrease in other current assets                 (80) 18 585
Decrease in inventory                 1,605 1,848 16,478
Increase (decrease) in accounts payable                 2,658 (1,045) (5,652)
Increase (decrease) in other current liabilities                 23,440 (17,423) (19,448)
Other                 (1,628) 1,230 739
Net cash provided by operating activities                 198,077 296,020 361,460
Cash flows from investing activities:                      
Investment in oil and gas properties                 (309,026) (265,198) (177,341)
Proceeds from sale of oil and gas properties, net of expenses                 5,575 25,455 5,553
Investment in fixed and other assets                 (2,247) (2,949) (1,412)
Net cash used in investing activities                 (305,698) (242,692) (173,200)
Cash flows from financing activities:                      
Proceeds from bank borrowings                 75,000    
Repayments of bank borrowings                 (30,000) (175,000) (250,000)
Redemption of senior subordinated notes                   (200,503)  
Proceeds from issuance of senior notes                   375,000  
Proceeds (Expenses) from stock offering                     60,447
Deferred financing costs                 (4,017) (11,474) (141)
Excess tax benefits                 1,493 299 2
Purchase of treasury stock                     (347)
Net payments for share based compensation                 (2,581) (1,365) (513)
Net cash provided by (used in) financing activities                 39,895 (13,043) (190,552)
Net increase (decrease) in cash and cash equivalents                 (67,726) 40,285 (2,292)
Cash and cash equivalents, beginning of year       105,115       64,830 105,115 64,830 67,122
Cash and cash equivalents, end of year 37,389       105,115       37,389 105,115 64,830
Guarantor Subsidiary [Member]
                     
Cash flows from operating activities:                      
Net income (loss)                 232,751 140,366 (268,011)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 261,326 206,856 211,465
Write-down of oil and gas properties                     505,140
Accretion expense                 30,385 19,524 23,203
Deferred income tax provision (benefit)                 130,923 79,043 (144,278)
Settlement of asset retirement obligations                 (63,391) (30,440) (57,416)
Non-cash derivative (income) expense                 (2,216)    
Non-cash (income) loss from investment in subsidiaries                 827 337 3
Other non-cash expenses                     1,056
Change in current income taxes                   (88) 1,704
Change in intercompany receivable/payables                 (217,724) (347,941)  
(Increase) decrease in accounts receivable                 (7,688) 61,254 (127,809)
(Increase) decrease in other current assets                 14 56 42
Decrease in inventory                 14 275 1,083
Increase (decrease) in accounts payable                 3,341 272 (3,787)
Increase (decrease) in other current liabilities                 6,143 (665) 5,017
Other                   68 (856)
Net cash provided by operating activities                 372,815 128,917 146,556
Cash flows from investing activities:                      
Investment in oil and gas properties                 (455,903) (136,394) (143,405)
Proceeds from sale of oil and gas properties, net of expenses                 82,355 6,180  
Sale of fixed assets                     35
Acquisition of non-controlling interest                   (1,007) (41)
Net cash used in investing activities                 (373,548) (131,221) (143,411)
Cash flows from financing activities:                      
Net increase (decrease) in cash and cash equivalents                 (733) (2,304) 3,145
Cash and cash equivalents, beginning of year       1,659       3,963 1,659 3,963 818
Cash and cash equivalents, end of year 926       1,659       926 1,659 3,963
Non-Guarantor Subsidiaries [Member]
                     
Cash flows from operating activities:                      
Net income (loss)                 (827) (337) 24
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Depreciation, depletion and amortization                 834 994 479
Accretion expense                 364 442 45
Change in intercompany receivable/payables                 437 (1,177)  
(Increase) decrease in accounts receivable                 (890) (65) 440
Increase (decrease) in accounts payable                 40   (761)
Net cash provided by operating activities                 (42) (143) 227
Cash flows from investing activities:                      
Investment in oil and gas properties                 (4) (175) 76
Net cash used in investing activities                 (4) (175) 76
Cash flows from financing activities:                      
Net increase (decrease) in cash and cash equivalents                 (46) (318) 303
Cash and cash equivalents, beginning of year       182       500 182 500 197
Cash and cash equivalents, end of year 136       182       136 182 500
Eliminations [Member]
                     
Cash flows from operating activities:                      
Net income (loss)                 (231,924) (140,029) 268,014
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                      
Non-cash (income) loss from investment in subsidiaries                 231,924 140,029 (268,014)
(Increase) decrease in accounts receivable                     (456)
Net cash provided by operating activities                     (456)
Cash flows from investing activities:                      
Investment in oil and gas properties                     456
Net cash used in investing activities                     456
Cash flows from financing activities:                      
Cash and cash equivalents, beginning of year       0         0    
Cash and cash equivalents, end of year $ 0       $ 0       $ 0 $ 0