XML 26 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Operating revenue:                      
Oil production                 $ 663,958 $ 417,948 $ 438,942
Gas production                 195,243 233,055 272,353
Other operational income                 3,938 5,916 4,326
Derivative income, net                 1,418 3,265 3,061
Total operating revenue 222,742 213,007 234,132 198,738 171,447 155,417 167,638 166,235 864,557 660,184 718,682
Operating expenses:                      
Lease operating expenses                 179,475 152,326 156,786
Other operational expense                 2,149 5,579 11,798
Production taxes                 9,380 5,808 7,920
Depreciation, depletion and amortization                 280,020 248,201 259,639
Write-down of oil and gas properties                       508,989
Accretion expense                 30,764 34,469 39,306
Salaries, general and administrative                 40,169 42,759 41,367
Incentive compensation expense                 11,600 5,888 6,402
Total operating expenses                 553,557 495,030 1,032,207
Income (loss) from operations 73,399 80,694 92,155 64,752 41,100 34,555 44,107 45,392 311,000 165,154 (313,525)
Other (income) expenses:                      
Interest expense                 9,289 12,192 21,361
Interest income                 (420) (1,464) (528)
Other income                 (1,942) (776) (36)
Loss on early extinguishment of debt                 607 1,820   
Total other expenses                 7,534 12,443 21,305
Net income (loss) before income taxes                 303,466 152,711 (334,830)
Provision (benefit) for income taxes:                      
Current                 (20,386) 5,808 30,376
Deferred                 129,520 50,474 (146,935)
Total income taxes                 109,134 56,282 (116,559)
Net income (loss) 45,523 51,821 57,196 39,792 23,757 19,382 27,872 25,418 194,332 96,429 (218,271)
Less: net income (loss) attributable to non-controlling interest                       27
Net income (loss) attributable to Stone Energy Corporation                     (218,298)
Parent [Member]
                     
Operating revenue:                      
Oil production                 5,675 51,357 136,513
Gas production                 19,470 61,137 123,511
Other operational income                 3,085 4,831 3,475
Derivative income, net                   3,265 3,061
Total operating revenue                 28,230 120,590 266,560
Operating expenses:                      
Lease operating expenses                 6,632 64,868 36,563
Other operational expense                 1,404 2,097 10,742
Production taxes                 1,434 3,631 6,022
Depreciation, depletion and amortization                 17,860 40,351 47,695
Write-down of oil and gas properties                     3,849
Accretion expense                 15 14,503 16,058
Salaries, general and administrative                 40,073 42,741 41,178
Incentive compensation expense                 11,600 5,888 6,402
Total operating expenses                 79,018 174,079 168,509
Income (loss) from operations                 (50,788) (53,489) 98,051
Other (income) expenses:                      
Interest expense                 9,043 12,192 21,183
Interest income                 (178) (1,439) (515)
Other income                 (52) 548 (49)
Loss on early extinguishment of debt                 607 1,820  
(Income) loss from investment in subsidiaries                 (232,751) (140,366) 268,011
Total other expenses                 (223,331) (127,245) 288,630
Net income (loss) before income taxes                 172,543 73,756 (190,579)
Provision (benefit) for income taxes:                      
Current                 (20,386) 5,896 30,376
Deferred                 (1,403) (28,569) (2,657)
Total income taxes                 (21,789) (22,673) 27,719
Net income (loss)                 194,332 96,429 (218,298)
Net income (loss) attributable to Stone Energy Corporation                     (218,298)
Guarantor Subsidiary [Member]
                     
Operating revenue:                      
Oil production                 658,283 366,591 302,429
Gas production                 175,773 171,918 148,842
Other operational income                 249 (54) (36)
Derivative income, net                 1,418    
Total operating revenue                 835,723 538,455 451,235
Operating expenses:                      
Lease operating expenses                 172,612 87,458 120,223
Other operational expense                 745 3,482 1,056
Production taxes                 7,946 2,177 1,898
Depreciation, depletion and amortization                 261,326 206,856 211,465
Write-down of oil and gas properties                     505,140
Accretion expense                 30,385 19,524 23,203
Salaries, general and administrative                 94 17 184
Total operating expenses                 473,108 319,514 863,169
Income (loss) from operations                 362,615 218,941 (411,934)
Other (income) expenses:                      
Interest expense                 246   178
Interest income                 (242) (25) (13)
Other income                 (1,890) (692) 187
(Income) loss from investment in subsidiaries                 827 337 3
Total other expenses                 (1,059) (380) 355
Net income (loss) before income taxes                 363,674 219,321 (412,289)
Provision (benefit) for income taxes:                      
Current                   (88)  
Deferred                 130,923 79,043 (144,278)
Total income taxes                 130,923 78,955 (144,278)
Net income (loss)                 232,751 140,366 (268,011)
Net income (loss) attributable to Stone Energy Corporation                     (268,011)
Non-Guarantor Subsidiaries [Member]
                     
Operating revenue:                      
Other operational income                 604 1,139 887
Total operating revenue                 604 1,139 887
Operating expenses:                      
Lease operating expenses                 231    
Depreciation, depletion and amortization                 834 994 479
Accretion expense                 364 442 45
Salaries, general and administrative                 2 1 5
Total operating expenses                 1,431 1,437 529
Income (loss) from operations                 (827) (298) 358
Other (income) expenses:                      
Other income                   39 334
Total other expenses                   39 334
Net income (loss) before income taxes                 (827) (337) 24
Provision (benefit) for income taxes:                      
Net income (loss)                 (827) (337) 24
Net income (loss) attributable to Stone Energy Corporation                     24
Eliminations [Member]
                     
Other (income) expenses:                      
(Income) loss from investment in subsidiaries                 231,924 140,029 (268,014)
Total other expenses                 231,824 140,029 (268,014)
Net income (loss) before income taxes                 (231,924) (140,029) 268,014
Provision (benefit) for income taxes:                      
Net income (loss)                 (231,924) (140,029) 268,014
Less: net income (loss) attributable to non-controlling interest                     27
Net income (loss) attributable to Stone Energy Corporation                     $ 267,987