-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RVTjNj4h0gMQsWj3RDBq8H9yPT1LNevH8GYmK7xjOL4Rr2D0UcLMYAGh8XaFN8OA G9yDDIXiL8/XCIsRZ9BGSA== 0000950129-08-004261.txt : 20080806 0000950129-08-004261.hdr.sgml : 20080806 20080806094246 ACCESSION NUMBER: 0000950129-08-004261 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080806 DATE AS OF CHANGE: 20080806 FILER: COMPANY DATA: COMPANY CONFORMED NAME: STONE ENERGY CORP CENTRAL INDEX KEY: 0000904080 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 721235413 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12074 FILM NUMBER: 08993504 BUSINESS ADDRESS: STREET 1: 625 E KALISTE SALOOM RD CITY: LAFAYETTE STATE: LA ZIP: 70508 BUSINESS PHONE: 3182370410 MAIL ADDRESS: STREET 1: 625 E KALISTLE SALOOM RD CITY: LAFAYETTE STATE: LA ZIP: 70508 8-K 1 h59157e8vk.htm FORM 8-K - CURRENT REPORT e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
August 5, 2008
Date of report (Date of earliest event reported)
STONE ENERGY CORPORATION
 
(Exact Name of Registrant as Specified in Charter)
         
Delaware   1-12074   72-1235413
     
(State or Other   (Commission File   (IRS Employer
Jurisdiction of
Incorporation)
  Number)   Identification No.)
     
625 E. Kaliste Saloom Road
Lafayette, Louisiana
  70508
   
(Address of Principal Executive Offices)   (Zip Code)
Registrant’s telephone number, including area code: (337) 237-0410
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e 4(c))
 
 

 


 

Section 2 – Financial Information
Item 2.02. Results of Operations and Financial Condition.
     On August 5, 2008, we issued a press release with respect to our second quarter results for 2008. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein. The press release contains a measure (discussed below) that may be deemed a non-GAAP financial measure as defined in Item 10 of Regulation S-K under the Securities Exchange Act of 1934 (the “Exchange Act”). The most directly comparable generally accepted accounting principle (GAAP) financial measure and information reconciling the GAAP and non-GAAP financial measure is also included in the press release.
     In the press release, we refer to a non-GAAP financial measure we call discretionary cash flow. Management believes this measure is a financial indicator of our company’s ability to internally fund capital expenditures and service debt. Management also believes this non-GAAP financial measure of cash flow is useful information to investors because it is widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Many investors use the published research of these analysts in making their investment decisions. Discretionary cash flow should not be considered an alternative to net cash provided by operating activities or net income, as defined by GAAP.
     In accordance with General Instruction B.2 of Form 8-K, the foregoing information, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, nor shall such information and Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Section 7 – Regulation FD
Item 7.01. Regulation FD Disclosure.
     The information set forth under Item 2.02 of this Current Report on Form 8-K is hereby incorporated in Item 7.01 by reference.
     In accordance with General Instruction B.2 of Form 8-K, the information in this report, including Exhibit 99.1, is being furnished pursuant to Items 2.02 and 7.01 and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, nor shall such information and Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Section 9 – Financial Statements and Exhibits
Item 9.01. Financial Statements and Exhibits.
     (d) Exhibits
  99.1   Press release dated August 5, 2008, “Stone Energy Corporation Announces Second Quarter 2008 Results”.

-2-


 

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, Stone Energy Corporation has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  STONE ENERGY CORPORATION
 
 
Date: August 5, 2008  By:   /s/ J. Kent Pierret    
    J. Kent Pierret   
    Senior Vice President,
Chief Accounting Officer and Treasurer 
 
 

-3-


 

EXHIBIT INDEX
     
Exhibit    
Number   Description
 
   
99.1
  Press release dated August 5, 2008, “Stone Energy Corporation Announces Second Quarter 2008 Results”.

-4-

EX-99.1 2 h59157exv99w1.htm PRESS RELEASE exv99w1
Exhibit 99.1
STONE ENERGY CORPORATION
Announces Second Quarter 2008 Results
LAFAYETTE, LA. August 5, 2008
     Stone Energy Corporation (NYSE: SGY) today announced record net income of $82.8 million, or $2.91 per share, on operating revenue of $263.0 million for the second quarter of 2008 compared to net income of $72.0 million, or $2.60 per share, on operating revenue of $200.3 million in the second quarter of 2007. The second quarter 2007 results included an after-tax gain of $36.3 million associated with the sale of substantially all of Stone’s Rocky Mountain properties, which was completed on June 29, 2007. For the six months ended June 30, 2008, net income totaled $145.1 million, or $5.13 per share, on operating revenue of $466.2 million compared to net income of $82.5 million, or $2.98 per share, on operating revenue of $373.2 million during the comparable 2007 period. All per share amounts are on a diluted basis.
     Discretionary cash flow was a record $180.5 million during the second quarter of 2008 compared to $123.8 million generated during the second quarter of 2007 and $150.3 million during the first quarter of 2008. For the first six months of 2008, discretionary cash flow totaled $330.8 million compared to $225.9 million for the comparable 2007 period. Please see “Non-GAAP Financial Measure” and the accompanying financial statements for a reconciliation of discretionary cash flow, a non-GAAP financial measure, to net cash flow provided by operating activities.
     Net daily production volumes during the second quarter of 2008 averaged 196 million cubic feet of gas equivalent (MMcfe) per day, representing a 6% increase over average daily production of 185 MMcfe per day for the first quarter of 2008. After adjusting for divested properties, comparable production for the second quarter of 2007 was 204 MMcfe per day. For the six months ended June 30, 2008, net average daily production volumes were 190 MMcfe compared to an adjusted 197 MMcfe per day for the six months ended June 30, 2007. The adjusted 2007 production figures exclude volumes from the divested Rocky Mountain properties which averaged 32 MMcfe per day and 37 MMcfe per day respectively for the second quarter and first six months of 2007. Similarly, the adjusted 2007 production numbers also exclude volumes from the divested non-core Gulf of Mexico properties which averaged 8 MMcfe per day for the second quarter of 2007 and 7 MMcfe for the first six months of 2007.
     CEO David Welch stated, “We are pleased with our results for the second quarter, particularly delivering increased production over first quarter 2008 and reporting record quarterly discretionary cash flow of $180.5 million. Obviously the biggest new item of the quarter was the announced merger agreement with Bois d’Arc Energy. We remain very excited about the opportunities created by the Bois d’Arc merger, and look forward to having our exploitation and exploration teams follow up on the initial Bois d’Arc efforts. We now expect a closing in late August and we are very appreciative of the hard work and cooperation exhibited by both groups.”
     “Although the proposed Bois d’Arc merger was the quarter’s most significant news, we made progress on other fronts during the period as well. Our exploitation program at Ewing Bank 305 proved to be successful and provided us with incremental volumes. The active workover program at South Pelto 23 also helped with production during the period. Our activity in Appalachia accelerated with the drilling of three wells and the acquisition of additional acreage. We expect an increase in activity in this prospective area during the remainder of 2008. Although our Main Pass 72 Caprock project was deemed currently uneconomic, we have a strong inventory of exploitation projects for 2009, including a multi-well program at Amberjack on Mississippi Canyon Block 109. We continue to advance our exploration prospects and expect to spud several more exploratory wells by year end, followed by additional prospects in 2009. Finally, we continue to evaluate acquisition opportunities afforded by a strong balance sheet and cash flow.”

 


 

     Prices realized during the second quarter of 2008 averaged $110.10 per barrel (Bbl) of oil and $11.46 per thousand cubic feet (Mcf) of natural gas, which represents a 64% increase, on an Mcfe basis, over second quarter 2007 average realized prices of $64.41 per Bbl of oil and $7.50 per Mcf of natural gas. Average realized prices during the first six months of 2008 were $103.28 per Bbl of oil and $10.15 per Mcf of natural gas representing a 57% increase on a Mcfe basis compared to $60.63 per Bbl of oil and $7.23 per Mcf of natural gas realized during the first six months of 2007. All unit pricing amounts include the cash settlement of effective hedging contracts. Hedging transactions in the second quarter of 2008 decreased the average realized price of natural gas by $0.03 per Mcf, compared to an increase in average realized prices of $0.01 per Mcf of natural gas during the second quarter of 2007. Hedging transactions in the second quarter of 2008 decreased the realized oil prices by $14.63 per Bbl, compared to no impact during the comparable quarter of 2007.
     Lease operating expenses (LOE) incurred during the second quarter of 2008 totaled $34.9 million compared to $40.5 million for the comparable quarter in 2007, and $30.3 million in the first quarter 2008. On a per unit basis, LOE was $1.96 per Mcfe in the second quarter of 2008 versus $1.83 per Mcfe in the second quarter of 2007 and $1.80 per Mcfe in the first quarter of 2008. For the six months ended June 30, 2008 and 2007, lease operating expenses were $65.2 million and $91.6 million, respectively. The decrease is a result of the sale of substantially all of the Rocky Mountain properties, decreased major maintenance activity, and operational efficiencies.
     Depreciation, depletion and amortization (DD&A) on oil and gas properties for the second quarter of 2008 totaled $70.2 million compared to $80.4 million for the second quarter of 2007. DD&A expense on oil and gas properties for the six months ended June 30, 2008 totaled $132.9 compared to $158.2 million during the comparable period of 2007. Additionally, our investment in our Bohai Bay, China exploratory venture was impaired in the second quarter of 2008 by $10.1 million and recorded under “Write-down of oil and gas properties”.
     Salaries, general and administrative (SG&A) expenses for the second quarter of 2008 were $11.3 million compared to $9.4 million in the second quarter of 2007. For the six months ended June 30, 2008 and 2007, SG&A totaled $21.5 million and $17.6 million, respectively. The increase is primarily due to additional stock based compensation and higher legal fees.
     There were no borrowings outstanding at June 30, 2008 under our bank credit facility. Stone had letters of credit totaling $46.1 million, resulting in $128.9 million of available borrowings, at June 30, 2008. The borrowing base under the credit facility is re-determined periodically based on the bank group’s evaluation of our proved oil and gas reserves. On April 29, 2008, Stone and Bank of America, N.A. executed a commitment letter which provides for up to $700 million in financing under a three-year amended and restated revolving credit facility to partially fund the proposed Bois d’Arc acquisition.
     Capital expenditures before capitalized SG&A and interest during the second quarter of 2008 totaled $125.3 million, including $18.0 million of lease and acquisition costs. Additionally, $4.8 million of SG&A expenses and $4.7 million of interest were capitalized during the quarter.
Operational Update
     Ewing Bank 305. Stone successfully drilled and completed two wells in the Ewing Bank 305 drilling program and is in the process of completing a third drill well. In addition, two wells have been successfully worked over. Net incremental production from the drilling and remedial work was approximately 21 MMcfe per day for the second quarter.
     South Pelto Block 23. Stone has successfully worked over two wells and recompleted each in new pay sands. Well C-4 ST1 BP1 was recompleted in the CP-29 sand for an initial gross rate of 5 MMcfe per day. Well D-1 was recompleted in the W sand for an initial gross rate of 2 MMcfe per day. Stone has a 96.4% working interest (WI) and a 78% revenue interest (NRI) in these wells.
     Main Pass 72 (Caprock). The Main Pass 72 Caprock prospect was drilled and evaluated as an uneconomic well in the 2nd quarter. Test data is being further analyzed to see if there is any additional potential for this prospect.

 


 

     Appalachia. Through the second quarter, Stone has drilled or participated in three wells in the Appalachia area and expects to spud a fourth well this month. Stone continues to review the results of these wells, and expects to increase activity in the area during the second half of 2008 and into 2009.
Bois d’Arc Merger Agreement
     On April 30, 2008, Stone and its wholly owned subsidiary, Stone Energy Offshore, L.L.C., entered into an Agreement and Plan of Merger with Bois d’Arc Energy, Inc. (“Bois d’Arc”), pursuant to which Stone agreed to acquire all of the outstanding shares of Bois d’Arc common stock.  Pursuant to the merger, each outstanding share of Bois d’Arc common stock will be converted into the right to receive (i) 0.165 shares of Stone common stock and (ii) $13.65 in cash. Stone expects to use existing cash on its balance sheet, borrowings from a proposed amended and restated $700 million credit facility and the issuance of approximately 11.3 million shares of Stone common stock to fund the merger. The transaction is subject to stockholder approval of both companies and other customary conditions.
     Stone has scheduled a special meeting of its stockholders for August 27, 2008 at 10:00 a.m. CDT to consider and vote on the proposal of the proposed merger with Bois d’Arc.
2008 Guidance
     Estimates for Stone’s future production volumes are based on assumptions of capital expenditure levels and the assumption that market demand and prices for oil and gas will continue at levels that allow for economic production of these products. The production, transportation and marketing of oil and gas are subject to disruption due to transportation and processing availability, mechanical failure, human error, hurricanes, and numerous other factors. Stone’s estimates are based on certain other assumptions, such as well performance, which may vary significantly from those assumed. Lease operating expenses, which include major maintenance costs, vary in response to changes in prices of services and materials used in the operation of our properties and the amount of maintenance activity required. Estimates of DD&A rates can vary according to reserve additions, capital expenditures, future development costs, and other factors. Therefore, we can give no assurance that our future production volumes, lease operating expenses or DD&A rate will be as estimated.
     The following 2008 guidance DOES NOT account for any adjustments from the pending merger with Bois d’Arc. Stone intends to adjust its 2008 guidance following the closing of the merger.
     Capital Expenditure Budget. The current 2008 capital expenditure budget is approximately $395 million, which excludes acquisitions, capitalized interest and G&A, and abandonment expenditures. Stone expects to spend approximately 60% of the 2008 capital budget on its Gulf of Mexico (GOM) exploitation program and facilities, and an estimated 40% on exploration and business development activities including deep water, shelf and onshore exploration drilling, GOM lease sale expenditures, onshore drilling and lease acquisition including Appalachia, seismic and reprocessing expenditures, and drilling activity in Bohai Bay, China. In addition, Stone expects to spend approximately $25 million on normal abandonment projects.
     Production. For the third quarter of 2008, Stone expects net daily production to average between 180-200 MMcfe. Stone expects full year 2008 average daily production to be in the range of 175- 200 MMcfe per day.
     Lease Operating Expenses. Stone expects lease operating costs, excluding production taxes, to range between $140-$155 million for 2008 based upon current operating conditions and budgeted maintenance activities.
     Depreciation, Depletion & Amortization. Stone expects its DD&A rate to range between $3.70 -$3.95 per Mcfe during 2008.
     Salaries, General & Administrative Expenses. Stone expects its SG&A expenses (excluding incentive compensation expense) to range between $38-$42 million during 2008.
     Corporate Tax Rate. For 2008, Stone expects its corporate tax rate to be approximately 34%.

 


 

Hedge Position
     The following tables illustrate Stone’s derivative positions for calendar years 2008 and 2009:
                                                 
    Zero-Premium Collars
    Natural Gas   Oil
    Daily                   Daily        
    Volume   Floor   Ceiling   Volume   Floor   Ceiling
    (MMBtus/d)   Price   Price   (Bbls/d)   Price   Price
2008
    30,000 *   $ 8.00     $ 14.05       3,000     $ 60.00     $ 90.20  
2008
    20,000 **     7.50       11.35       2,000       65.00       81.00  
2008
    20,000 ***     9.00       17.90       3,000       70.00       110.25  
2008
    20,000 ***     9.00       18.45                          
2009
    20,000       8.00       14.30       3,000       80.00       135.00  
2009
    20,000       9.00       14.63                          
 
*   January–March
 
**   April–December
 
***   July – December
                                 
    Fixed-Price Swaps
    Natural Gas   Oil
    Daily           Daily    
    Volume   Swap   Volume   Swap
    (MMBtus/d)   Price   (Bbls/d)   Price
2009
    20,000     $ 10.15       2,000     $ 107.90  
                         
    Put Contracts
    Natural Gas
    Daily            
    Volume           Unamortized
    (MMBtus/d)   Floor   Cost
2008
    20,000 *   $ 10.00     $0.52/MMBtu
 
*   July – December
Non-GAAP Financial Measure
     In this press release, we refer to a non-GAAP financial measure we call “discretionary cash flow.” Management believes discretionary cash flow is a financial indicator of our company’s ability to internally fund capital expenditures and service debt. Management also believes this non-GAAP financial measure of cash flow is useful information to investors because it is widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Discretionary cash flow should not be considered an alternative to net cash provided by operating activities or net income, as defined by GAAP. Please see the “Reconciliation of Non-GAAP Financial Measure” for a reconciliation of discretionary cash flow to cash flow provided by operating activities.

 


 

Other Information
     Stone Energy has planned a conference call for 10:00 a.m. Central Time on Wednesday, August 6, 2008 to discuss the operational and financial results for the second quarter of 2008. Anyone wishing to participate should visit our website at www.StoneEnergy.com for a live web cast or dial 1-877-228-3598 and request the “Stone Energy Call.” If you are unable to participate in the original conference call, a digital recording accessed by dialing 1-800-642-1687 (ID #55670500) will be available at approximately 12:00 p.m. Central Time for 48 hours. A web replay will be available approximately 24 hours following the completion of the call on Stone Energy’s website at www.StoneEnergy.com. The web replay will be available for approximately one week.
     Stone Energy is an independent oil and natural gas company headquartered in Lafayette, Louisiana, and is engaged in the acquisition, exploration, exploitation, development and operation of oil and gas properties located primarily in the Gulf of Mexico. For additional information, contact Kenneth H. Beer, Chief Financial Officer, at 337-237-0410-phone, 337-237-0426-fax or via e-mail at CFO@StoneEnergy.com.
     Certain statements in this press release are forward-looking and are based upon Stone’s current belief as to the outcome and timing of future events. All statements, other than statements of historical facts, that address activities that Stone plans, expects, believes, projects, estimates or anticipates will, should or may occur in the future, including future production of oil and gas, future capital expenditures and drilling of wells and future financial or operating results are forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include the timing and extent of changes in commodity prices for oil and gas, operating risks and other risk factors as described in Stone’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (“SEC”). Should one or more of these risks or uncertainties occur, or should underlying assumptions prove incorrect, Stone’s actual results and plans could differ materially from those expressed in the forward-looking statements.

 


 

STONE ENERGY CORPORATION
SUMMARY STATISTICS

(In thousands, except per share/unit amounts)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
FINANCIAL RESULTS
                               
Net income
  $ 82,811     $ 71,983     $ 145,053     $ 82,459  
Net income per share
  $ 2.91     $ 2.60     $ 5.13     $ 2.98  
 
                               
PRODUCTION QUANTITIES
                               
Oil (MBbls)
    1,422       1,726       2,704       3,377  
Gas (MMcf)
    9,284       11,834       18,417       23,308  
Oil and gas (MMcfe)
    17,816       22,190       34,641       43,570  
 
                               
AVERAGE DAILY PRODUCTION
                               
Oil (MBbls)
    16       19       15       19  
Gas (MMcf)
    102       130       101       129  
Oil and gas (MMcfe)
    196       244       190       241  
 
                               
REVENUE DATA (1)
                               
Oil revenue
  $ 156,569     $ 111,173     $ 279,276     $ 204,757  
Gas revenue
    106,393       88,718       186,919       168,467  
 
                       
Total oil and gas revenue
  $ 262,962     $ 199,891     $ 466,195     $ 373,224  
 
                               
AVERAGE PRICES (1)
                               
Oil (per Bbl)
  $ 110.10     $ 64.41     $ 103.28     $ 60.63  
Gas (per Mcf)
    11.46       7.50       10.15       7.23  
Per Mcfe
    14.76       9.01       13.46       8.57  
 
                               
COST DATA
                               
Lease operating expenses
  $ 34,900     $ 40,510     $ 65,153     $ 91,596  
Salaries, general and administrative expenses
    11,278       9,402       21,534       17,635  
DD&A expense on oil and gas properties
    70,172       80,357       132,879       158,192  
 
                               
AVERAGE COSTS (per Mcfe)
                               
Lease operating expenses
  $ 1.96     $ 1.83     $ 1.88     $ 2.10  
Salaries, general and administrative expenses
    0.63       0.42       0.62       0.40  
DD&A expense on oil and gas properties
    3.94       3.62       3.84       3.63  
 
                               
AVERAGE SHARES OUTSTANDING – Diluted
    28,459       27,706       28,260       27,642  
 
(1)   Includes the cash settlement of effective hedging contracts.

 


 

STONE ENERGY CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS

(In thousands)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
STATEMENT OF OPERATIONS
                               
Operating revenue:
                               
Oil production
  $ 156,569     $ 111,173     $ 279,276     $ 204,757  
Gas production
    106,393       88,718       186,919       168,467  
Derivative income, net
          409              
 
                       
Total operating revenue
    262,962       200,300       466,195       373,224  
 
                       
 
                               
Operating expenses:
                               
Lease operating expenses
    34,900       40,510       65,153       91,596  
Production taxes
    3,503       2,808       4,903       6,672  
Depreciation, depletion and amortization
    70,831       81,340       134,218       160,179  
Write-down of oil and gas properties
    10,100             10,100        
Accretion expense
    3,853       4,416       8,221       8,832  
Salaries, general and administrative expenses
    11,278       9,402       21,534       17,635  
Incentive compensation expense
    882       515       1,900       1,361  
Derivative expenses, net
    3,353             3,612       91  
 
                       
Total operating expenses
    138,700       138,991       249,641       286,366  
 
                       
 
                               
Gain on Rockies divestiture
          55,816             55,816  
 
                       
 
                               
Income from operations
    124,262       117,125       216,554       142,674  
 
                       
 
                               
Other (income) expenses:
                               
Interest expense
    3,633       10,284       7,492       21,475  
Interest income
    (3,432 )     (1,036 )     (8,346 )     (1,609 )
Other income, net
    (1,313 )     (1,933 )     (2,354 )     (3,235 )
 
                       
Total other (income) expenses
    (1,112 )     7,315       (3,208 )     16,631  
 
                       
 
                               
Income before taxes
    125,374       109,810       219,762       126,043  
 
                       
Provision for income taxes:
                               
Current
    33,028       17,500       46,978       17,500  
Deferred
    9,535       20,327       27,731       26,084  
 
                       
Total income taxes
    42,563       37,827       74,709       43,584  
 
                       
 
                               
Net income
  $ 82,811     $ 71,983     $ 145,053     $ 82,459  
 
                       

 


 

STONE ENERGY CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURE

(In thousands)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
Net income as reported
  $ 82,811     $ 71,983     $ 145,053     $ 82,459  
 
                               
Reconciling items:
                               
Depreciation, depletion and amortization
    70,831       81,340       134,218       160,179  
Write-down of oil and gas properties
    10,100             10,100        
Deferred income tax provision
    9,535       20,327       27,731       26,084  
Accretion expense
    3,853       4,416       8,221       8,832  
Gain on sale of oil and gas properties
          (55,816 )           (55,816 )
Stock compensation expense
    2,185       1,162       4,322       2,530  
Other
    1,167       400       1,132       1,678  
 
                       
Discretionary cash flow
    180,482       123,812       330,777       225,946  
 
                               
Increase (decrease) in current income taxes payable
    (3,581 )     16,569       (47,131 )     16,569  
Settlement of asset retirement obligations
    (15,004 )     (18,773 )     (33,651 )     (18,773 )
Investment in put contracts
    (1,914 )           (1,914 )      
Working capital changes
    (32,908 )     (13,914 )     (8,692 )     (6,322 )
 
                               
 
                       
Net cash provided by operating activities
  $ 127,075     $ 107,694     $ 239,389     $ 217,420  
 
                       

 


 

STONE ENERGY CORPORATION
CONSOLIDATED BALANCE SHEET

(In thousands)
(Unaudited)
                 
    June 30,     December 31,  
    2008     2007  
Assets
               
 
               
Current assets:
               
Cash and cash equivalents
  $ 568,117     $ 475,126  
Accounts receivable
    192,314       186,853  
Deferred tax asset
    52,188       9,039  
Other current assets
    1,316       2,684  
 
           
Total current assets
    813,935       673,702  
 
               
Oil and gas properties, net – United States
               
Proved
    1,001,271       1,001,179  
Unevaluated
    204,985       150,568  
Oil and gas properties – China (unevaluated)
    20,659       29,565  
Building and land, net
    5,620       5,667  
Fixed assets, net
    5,097       5,584  
Other assets, net
    24,530       23,338  
 
           
Total assets
  $ 2,076,097     $ 1,889,603  
 
           
 
               
Liabilities and Stockholders’ Equity
               
 
               
Current liabilities:
               
Accounts payable to vendors
  $ 143,296     $ 88,801  
Undistributed oil and gas proceeds
    42,530       37,743  
Investment in hedging contracts
    118,922       18,968  
Asset retirement obligations
    31,349       44,180  
Current income taxes payable
    10,500       57,631  
Other current liabilities
    6,146       13,934  
 
           
Total current liabilities
    352,743       261,257  
 
               
81/4% Senior Subordinated Notes due 2011
    200,000       200,000  
63/4% Senior Subordinated Notes due 2014
    200,000       200,000  
Deferred taxes
    110,461       89,665  
Investment in hedging contracts
    34,602        
Asset retirement obligations
    200,249       245,610  
Other long-term liabilities
    8,129       7,269  
 
           
Total liabilities
    1,106,184       1,003,801  
 
           
 
               
Common stock
    283       278  
Treasury stock
    (860 )     (1,161 )
Additional paid-in capital
    541,515       515,055  
Retained earnings
    527,297       382,365  
Accumulated other comprehensive loss
    (98,322 )     (10,735 )
 
           
Total stockholders’ equity
    969,913       885,802  
 
           
Total liabilities and stockholders’ equity
  $ 2,076,097     $ 1,889,603  
 
           

 

-----END PRIVACY-ENHANCED MESSAGE-----