XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Statements - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:        
Net loss $ (195,761) $ (152,906) $ (384,545) $ (480,294)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization 46,231 77,951 107,789 164,373
Write-down of oil and gas properties 118,649 224,294 247,853 715,706
Accretion expense 10,082 6,408 20,065 12,817
Deferred income tax provision (benefit) 6,182 (85,048) 9,059 (264,954)
Settlement of asset retirement obligations     (10,706) (35,923)
Non-cash stock compensation expense     4,682 6,028
Non-cash derivative expense     1,025 7,931
Non-cash interest expense     9,403 8,737
Other non-cash expense     6,081 0
Change in current income taxes     (3,187) 7,206
Non-cash loss from investment in subsidiaries       0
Change in intercompany receivables/payables       0
(Increase) decrease in accounts receivable     9,755 23,047
Increase in other current assets     (5,283) (1,959)
(Increase) decrease in inventory       0
Decrease in accounts payable     (321) (7,826)
Decrease in other current liabilities     (5,920) (8,720)
Other     (7,880) (504)
Net cash (used in) provided by operating activities     (2,130) 145,665
Cash flows from investing activities:        
Investment in oil and gas properties     (179,311) (264,355)
Proceeds from sale of oil and gas properties, net of expenses     0 10,100
Investment in fixed and other assets     (898) (727)
Change in restricted funds     1,045 179,475
Investment in subsidiaries       0
Net cash used in investing activities     (179,164) (75,507)
Cash flows from financing activities:        
Proceeds from bank borrowings     477,000 5,000
Repayments of bank borrowings     (135,500) (5,000)
Repayments of building loan     (189) 0
Deferred financing costs     (900) 0
Equity proceeds from parent       0
Net payments for share-based compensation     (673) (3,069)
Net cash provided by (used in) financing activities     339,738 (3,069)
Effect of exchange rate changes on cash     (9) 78
Net change in cash and cash equivalents     158,435 67,167
Cash and cash equivalents, beginning of period     10,759 74,488
Cash and cash equivalents, end of period 169,194 141,655 169,194 141,655
Parent        
Cash flows from operating activities:        
Net loss (195,761) (152,906) (384,545) (480,294)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization 10,470 44,052 19,064 86,164
Write-down of oil and gas properties 6,534 179,125 15,858 670,537
Accretion expense 58 91 116 182
Deferred income tax provision (benefit) 0 (77,863) 0 (274,097)
Settlement of asset retirement obligations     0 (14)
Non-cash stock compensation expense     4,682 6,028
Non-cash derivative expense       0
Non-cash interest expense     9,403 8,737
Change in current income taxes     (3,187) 7,206
Non-cash loss from investment in subsidiaries     230,729 (45,174)
Change in intercompany receivables/payables     (1,658) 15,070
(Increase) decrease in accounts receivable     (8,471) 16,968
Increase in other current assets     (5,316) (1,895)
(Increase) decrease in inventory       (2,415)
Decrease in accounts payable     2,226 (500)
Decrease in other current liabilities     (5,565) (8,409)
Other     (7,372) (71)
Net cash (used in) provided by operating activities     (134,036) (1,977)
Cash flows from investing activities:        
Investment in oil and gas properties     (45,292) (128,333)
Proceeds from sale of oil and gas properties, net of expenses       0
Investment in fixed and other assets     (898) (727)
Change in restricted funds     0 177,647
Investment in subsidiaries       0
Net cash used in investing activities     (46,190) 48,587
Cash flows from financing activities:        
Proceeds from bank borrowings     477,000 5,000
Repayments of bank borrowings     (135,500) (5,000)
Repayments of building loan     (189)  
Deferred financing costs     (900)  
Equity proceeds from parent       0
Net payments for share-based compensation     (673) (3,069)
Net cash provided by (used in) financing activities     339,738 (3,069)
Effect of exchange rate changes on cash       0
Net change in cash and cash equivalents     159,512 43,541
Cash and cash equivalents, beginning of period     9,681 72,886
Cash and cash equivalents, end of period 169,193 116,427 169,193 116,427
Guarantor Subsidiaries        
Cash flows from operating activities:        
Net loss (99,445) 45,065 (224,284) 74,092
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization 35,761 33,899 88,725 78,209
Write-down of oil and gas properties 112,114 0 231,645 0
Accretion expense 10,024 6,317 19,949 12,635
Deferred income tax provision (benefit) 6,182 9,082 9,059 25,410
Settlement of asset retirement obligations     (9,807) (35,909)
Non-cash stock compensation expense       0
Non-cash derivative expense     1,025 7,931
Non-cash interest expense       0
Change in current income taxes       0
Non-cash loss from investment in subsidiaries       0
Change in intercompany receivables/payables     1,658 (24,802)
(Increase) decrease in accounts receivable     19,109 6,079
Increase in other current assets       0
(Increase) decrease in inventory       2,415
Decrease in accounts payable     (2,547) (7,326)
Decrease in other current liabilities     (355) (311)
Other     (508) (433)
Net cash (used in) provided by operating activities     133,669 137,990
Cash flows from investing activities:        
Investment in oil and gas properties     (133,670) (124,506)
Proceeds from sale of oil and gas properties, net of expenses       10,100
Investment in fixed and other assets       0
Change in restricted funds       0
Investment in subsidiaries       0
Net cash used in investing activities     (133,670) (114,406)
Cash flows from financing activities:        
Proceeds from bank borrowings       0
Repayments of bank borrowings       0
Equity proceeds from parent       0
Net payments for share-based compensation       0
Net cash provided by (used in) financing activities       0
Effect of exchange rate changes on cash       0
Net change in cash and cash equivalents     (1) 23,584
Cash and cash equivalents, beginning of period     2 1,450
Cash and cash equivalents, end of period 1 25,034 1 25,034
Non- Guarantor Subsidiaries        
Cash flows from operating activities:        
Net loss (3) (57,836) (12,889) (57,836)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization     0 0
Write-down of oil and gas properties 1 45,169 350 45,169
Accretion expense       0
Deferred income tax provision (benefit) 0 (16,267) 0 (16,267)
Settlement of asset retirement obligations     (899) 0
Non-cash stock compensation expense       0
Non-cash derivative expense       0
Non-cash interest expense       0
Other non-cash expense     6,081  
Change in current income taxes       0
Non-cash loss from investment in subsidiaries     6,444 28,918
Change in intercompany receivables/payables     0 9,732
(Increase) decrease in accounts receivable     (883) 0
Increase in other current assets     33 (64)
(Increase) decrease in inventory       0
Decrease in accounts payable       0
Decrease in other current liabilities       0
Other       0
Net cash (used in) provided by operating activities     (1,763) 9,652
Cash flows from investing activities:        
Investment in oil and gas properties     (349) (11,516)
Proceeds from sale of oil and gas properties, net of expenses       0
Investment in fixed and other assets       0
Change in restricted funds     1,045 1,828
Investment in subsidiaries     717 (9,684)
Net cash used in investing activities     1,413 (19,372)
Cash flows from financing activities:        
Proceeds from bank borrowings       0
Repayments of bank borrowings       0
Equity proceeds from parent     (717) 9,684
Net payments for share-based compensation       0
Net cash provided by (used in) financing activities     (717) 9,684
Effect of exchange rate changes on cash     (9) 78
Net change in cash and cash equivalents     (1,076) 42
Cash and cash equivalents, beginning of period     1,076 152
Cash and cash equivalents, end of period 0 194 0 194
Eliminations        
Cash flows from operating activities:        
Net loss 99,448 12,771 237,173 (16,256)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation, depletion and amortization     0 0
Write-down of oil and gas properties       0
Accretion expense       0
Deferred income tax provision (benefit) 0   0 0
Settlement of asset retirement obligations       0
Non-cash stock compensation expense       0
Non-cash derivative expense       0
Non-cash interest expense       0
Change in current income taxes       0
Non-cash loss from investment in subsidiaries     (237,173) 16,256
Change in intercompany receivables/payables       0
(Increase) decrease in accounts receivable       0
Increase in other current assets       0
(Increase) decrease in inventory       0
Decrease in accounts payable       0
Decrease in other current liabilities       0
Other       0
Net cash (used in) provided by operating activities     0 0
Cash flows from investing activities:        
Investment in oil and gas properties       0
Proceeds from sale of oil and gas properties, net of expenses       0
Investment in fixed and other assets       0
Change in restricted funds       0
Investment in subsidiaries     (717) 9,684
Net cash used in investing activities     (717) 9,684
Cash flows from financing activities:        
Proceeds from bank borrowings       0
Repayments of bank borrowings       0
Equity proceeds from parent     717 (9,684)
Net payments for share-based compensation       0
Net cash provided by (used in) financing activities     717 (9,684)
Effect of exchange rate changes on cash       0
Net change in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period $ 0 $ 0 $ 0 $ 0