XML 167 R58.htm IDEA: XBRL DOCUMENT v3.21.1
SUPPLEMENTAL CASH FLOW INFORMATION (Tables)
12 Months Ended
Dec. 31, 2020
Statement of cash flows [abstract]  
Schedule of supplemental cash flow information
Changes in working capital and taxes paid for the years ended December 31, 2020 and 2019 are as follows:
For the Years Ended
December 31,
20202019
Increase in prepaids and other(4,069)(1,230)
Increase in inventories(899)(2,261)
Increase in accounts receivable and other receivables(319)(2,108)
Decrease in other liability— (6,410)
Increase in accounts payable and accrued liabilities1,578 9,069 
Total changes in working capital(3,709)(2,940)
Income tax liabilities paid(25,759)(5,469)
Total changes in working capital and taxes paid(29,468)(8,409)
Other non-cash items include the following components:
For the Years Ended
December 31,
20202019
Variable consideration adjustment (Note 18)6,437 3,073 
Interest on financing component of deferred revenue (Note 10)3,026 4,288 
Accretion of 7% Convertible Debentures discount (Note 10)2,733 2,390 
Amortization of financing fees (Note 10)1,020 642 
Inventory write-off176 — 
Accretion of rehabilitation provisions (Note 10)155 191 
Interest on lease obligations98 22 
Loss/(gain) on disposal of assets40 (13)
Loss on fair value of marketable securities14 
PRSU settlement, net of tax— (349)
Accretion of long-term receivables discount (Note 10)(220)— 
Gain on modification of Macquarie credit facility (Note 19)(2,973)— 
10,506 10,253 
Reconciliation of debt arising from financing activities during the years ended December 31, 2020 and 2019:
Lease liabilitiesEcobank Loan IIIEcobank Loan IVVendor Agreement
7% Convertible Debentures
Macquarie Credit FacilityTotal
December 31, 20181,683 19,935 17,700 16,776 44,612 — 100,706 
Cash flows
Proceeds from debt agreements— — — — — 60,000 60,000 
Capitalized loan fees— — — — — (2,614)(2,614)
Principal payments on debt facilities(20,277)(18,000)(17,507)— — (55,784)
Principal payments on lease liabilities(1,416)— — — — — (1,416)
Principal payments on lease liabilities (discontinued operations)(25)— — — — — (25)
Non-cash changes
Additions to lease liabilities2,116 — — — — — 2,116 
Accretion of debt23 342 300 731 2,390 — 3,786 
December 31, 20192,381 — — — 47,002 57,386 106,769 
Cash flows
Proceeds from debt modification— — — — — 10,000 10,000 
Capitalized loan fees— — — — — (886)(886)
Principal payments on debt facilities— — — — — (10,000)(10,000)
Principal payments on lease liabilities(1,694)— — — — — (1,694)
Principal payments on lease liabilities (discontinued operations)(20)— — — — — (20)
Non-cash changes
Gain on modification of credit facility— — — — — (2,973)(2,973)
Amortization of deferred financing fees— — — — — 1,020 1,020 
Additions to lease liabilities599 — — — — — 599 
Accretion of debt98 — — — 2,733 — 2,831 
Foreign exchange loss132 — — — — — 132 
Derecognized on the sale of Prestea (Note 5)(15)— — — — — (15)
December 31, 20201,481 — — — 49,735 54,547 105,763