XML 165 R56.htm IDEA: XBRL DOCUMENT v3.21.1
DEIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2020
Financial Instruments [Abstract]  
Disclosure of financial liabilities
The following table illustrates the classification of the Company's recurring fair value measurements for derivative financial instruments within the fair value hierarchy and their carrying values and fair values as at December 31, 2020 and December 31, 2019:
December 31, 2020December 31, 2019
 LevelCarrying valueFair valueCarrying valueFair value
Financial liabilities
Fair value through profit or loss
7% Convertible Debentures embedded derivative (Note 19)
32,643 2,643 5,608 5,608 
Non-hedge derivative contracts22,382 2,382 211 211 
5,025 5,025 5,819 5,819 
Disclosure of gain (loss) on fair value of financial instruments The following table provides a reconciliation of derivative liability opening and closing balances as presented on the consolidated balance sheets:
For the Years Ended
December 31,
 20202019
Opening balance5,819 4,177 
(Gain)/loss on fair value of 7% Convertible Debentures embedded derivative(2,965)1,431 
Unrealized loss on fair value of non-hedge derivative contracts2,171 211 
(Gain)/loss on fair value of derivative financial instruments(794)1,642 
Closing balance5,025 5,819 
Current portion of derivative liability:
7% Convertible Debentures embedded derivative
2,643 — 
Non-hedge derivative contracts669 211 
3,312 211 
Long term portion of derivative liability:
7% Convertible Debentures embedded derivative— 5,608 
Non-hedge derivative contracts1,713 — 
1,713 5,608 
Disclosure of significant unobservable inputs used in fair value measurement of liabilities The significant inputs used in the convertible note valuation are as follows:
 December 31, 2020December 31, 2019
Embedded derivative
Risk premium5.9 %5.3 %
Borrowing costs7.5 %7.5 %
Expected volatility45.0 %45.0 %
Remaining life (years)0.61.6