XML 37 R8.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
$ in Thousands
USD ($)
shares
Share Capital
Common shares
USD ($)
shares
Contributed Surplus
USD ($)
Deficit
USD ($)
Non-Controlling Interest
USD ($)
Balance at beginning of period (shares) at Dec. 31, 2016 | shares   67,071,290      
Balance at beginning of period at Dec. 31, 2016 $ (120,761) $ 746,542 $ 33,861 $ (832,951) $ (68,213)
Shares issued (see Note 13) (shares) | shares   8,161,900      
Shares issued (see Note 13) 35,682 $ 35,682      
Shares issued under DSUs (shares) | shares   233,539      
Shares issued under DSUs $ 0 $ 521 (521)    
Shares issued under options (shares) | shares 5,000 4,750      
Shares issued under options $ 10 $ 16 (6)    
Shares issued under warrants (see Note 13) (shares) | shares   644,736      
Shares issued under warrants (see Note 13)   $ 2,450      
Options granted net of forfeitures 1,229   1,229    
Deferred share units granted 387   387    
Performance and restricted share units granted 334   334    
Share issue costs (2,044) $ (2,044)      
Net (loss)/income 40,959     38,771 2,188
Balance at end of period (shares) at Dec. 31, 2017 | shares   76,116,215      
Balance at end of period at Dec. 31, 2017 (41,754) $ 783,167 35,284 (794,180) (66,025)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Adjusted Balance1 (60,734) $ 783,167 35,284 (813,160) (66,025)
Impact of adopting IFRS 15 on January 1, 2018 (see Note 3) 0        
Shares issued (see Note 13) (shares) | shares   32,642,100      
Shares issued (see Note 13) 125,672 $ 125,672      
Shares issued under DSUs (shares) | shares   36,194      
Shares issued under DSUs $ (145) $ 20 (165)    
Shares issued under options (shares) | shares 25,000 24,500      
Shares issued under options $ 61 $ 77 (16)    
Shares issued under warrants (see Note 13) 2,450 2,450      
Options granted net of forfeitures 1,248   1,248    
Deferred share units granted 565   565    
Performance and restricted share units granted 342   342    
Share issue costs (901) $ (901)      
Net (loss)/income (24,071)     (18,123) (5,948)
Balance at end of period (shares) at Dec. 31, 2018 | shares   108,819,009      
Balance at end of period at Dec. 31, 2018 42,037 $ 908,035 $ 37,258 $ (831,283) $ (71,973)
Impact of adopting IFRS 15 on January 1, 2018 (see Note 3) $ 18,980