XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2022
Loans and Allowance for Loan Losses  
Loans and Allowance for Loan Losses

NOTE 4 Loans and Allowance for Loan Losses

The following table presents total loans outstanding, by portfolio segment, as of March 31, 2022 and December 31, 2021:

    

March 31, 

    

December 31, 

(dollars in thousands)

    

2022

    

2021

Commercial

Commercial and industrial (1)

$

467,449

$

436,761

Real estate construction

 

41,604

 

40,619

Commercial real estate

 

602,158

 

598,893

Total commercial

 

1,111,211

 

1,076,273

Consumer

 

  

 

  

Residential real estate first mortgage

 

522,489

 

510,716

Residential real estate junior lien

 

130,604

 

125,668

Other revolving and installment

 

53,738

 

45,363

Total consumer

 

706,831

 

681,747

Total loans

$

1,818,042

$

1,758,020

(1)Included Paycheck Protection Program, or PPP, loans of $13.1 million at March 31, 2022 and $33.6 million at December 31, 2021.

Total loans included net deferred loan fees and costs of $444 thousand and $231 thousand at March 31, 2022 and December 31, 2021, respectively. Deferred loan fees on PPP loans were $333 thousand at March 31, 2022 and $881 thousand at December 31, 2021.

Management monitors the credit quality of its loan portfolio on an ongoing basis. Measurements of delinquency and past due status are based on the contractual terms of each loan. Past due loans are reviewed regularly to identify loans for nonaccrual status. Loan modifications made in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions, as issued on April 7, 2020, are included as accruing current.

The following tables present a past due aging analysis of total loans outstanding, by portfolio segment, as of March 31, 2022 and December 31, 2021:

March 31, 2022

90 Days

Accruing

30 - 89 Days

or More

Total

(dollars in thousands)

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

465,678

$

218

$

146

$

1,407

$

467,449

Real estate construction

 

41,604

 

 

 

 

41,604

Commercial real estate

 

601,087

 

442

 

 

629

 

602,158

Total commercial

 

1,108,369

 

660

 

146

 

2,036

 

1,111,211

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

520,043

 

687

 

 

1,759

 

522,489

Residential real estate junior lien

 

129,934

 

445

 

 

225

 

130,604

Other revolving and installment

 

53,518

 

171

 

 

49

 

53,738

Total consumer

 

703,495

 

1,303

 

 

2,033

 

706,831

Total loans

$

1,811,864

$

1,963

$

146

$

4,069

$

1,818,042

December 31, 2021

90 Days

Accruing

30 - 89 Days

or More

Total

(dollars in thousands)

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

435,135

$

168

$

121

$

1,337

$

436,761

Real estate construction

 

40,619

 

 

 

 

40,619

Commercial real estate

 

598,264

 

 

 

629

 

598,893

Total commercial

 

1,074,018

 

168

 

121

 

1,966

 

1,076,273

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

508,925

 

1,770

 

 

21

 

510,716

Residential real estate junior lien

 

125,412

 

167

 

 

89

 

125,668

Other revolving and installment

 

45,242

 

121

 

 

 

45,363

Total consumer

 

679,579

 

2,058

 

 

110

 

681,747

Total loans

$

1,753,597

$

2,226

$

121

$

2,076

$

1,758,020

Interest income foregone on nonaccrual loans approximated $36 thousand and $80 thousand for the three months ended March 31, 2022 and 2021, respectively.

The Company’s consumer loan portfolio is primarily comprised of secured loans that are evaluated at origination on a centralized basis against standardized underwriting criteria. The Company generally does not risk rate consumer loans unless a default event such as bankruptcy or extended nonperformance takes place. Credit quality for the consumer loan portfolio is measured by delinquency rates, nonaccrual amounts and actual losses incurred.

The Company assigns a risk rating to all commercial loans, except pools of homogeneous loans, and periodically performs detailed internal and external reviews of risk rated loans over a certain threshold to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by the Company’s regulators. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the estimated fair values of collateral securing the loans. These credit quality indicators are used to assign a risk rating to each individual loan.

The Company’s ratings are aligned to pass and criticized categories. The criticized category includes special mention, substandard, and doubtful risk ratings. The risk ratings are defined as follows:

Pass: A pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, this potential weakness may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard: Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Well-defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and charged off immediately.

The tables below present total loans outstanding, by loan portfolio segment, and risk category as of March 31, 2022 and December 31, 2021:

March 31, 2022

Criticized

Special

(dollars in thousands)

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

463,278

$

$

4,171

$

$

467,449

Real estate construction

 

41,604

 

 

 

 

41,604

Commercial real estate

 

592,748

 

 

9,410

 

 

602,158

Total commercial

1,097,630

13,581

1,111,211

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

520,438

 

 

2,051

 

 

522,489

Residential real estate junior lien

 

129,830

 

 

774

 

 

130,604

Other revolving and installment

 

53,689

 

 

49

 

 

53,738

Total consumer

 

703,957

 

 

2,874

 

 

706,831

Total loans

$

1,801,587

$

$

16,455

$

$

1,818,042

December 31, 2021

Criticized

Special

(dollars in thousands)

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

430,235

$

480

$

6,046

$

$

436,761

Real estate construction

 

40,619

 

 

 

 

40,619

Commercial real estate

 

585,291

 

 

13,602

 

 

598,893

Total commercial

1,056,145

480

19,648

1,076,273

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

510,375

 

 

341

 

 

510,716

Residential real estate junior lien

 

124,898

 

 

770

 

 

125,668

Other revolving and installment

 

45,363

 

 

 

 

45,363

Total consumer

 

680,636

 

 

1,111

 

 

681,747

Total loans

$

1,736,781

$

480

$

20,759

$

$

1,758,020

The adequacy of the allowance for loan losses is assessed at the end of each quarter. The allowance for loan losses includes a specific component related to loans that are individually evaluated for impairment and a general component related to loans that are segregated into homogeneous pools and collectively evaluated for impairment. The factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical

net losses from loans with similar characteristics, which are adjusted by management to reflect current events, trends, and conditions. The adjustments include consideration of the following: changes in lending policies and procedures, economic conditions, nature and volume of the portfolio, experience of lending management, volume and severity of past due loans, quality of the loan review system, value of underlying collateral for collateral dependent loans, concentrations, and other external factors.

The following tables present, by loan portfolio segment, a summary of the changes in the allowance for loan losses for the three months ended March 31, 2022 and 2021:

Three months ended March 31, 2022

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

Commercial and industrial

$

8,925

$

771

$

(27)

$

126

$

9,795

Real estate construction

783

27

810

Commercial real estate

12,376

(441)

11

11,946

Total commercial

22,084

357

(27)

137

22,551

Consumer

Residential real estate first mortgage

6,532

129

6,661

Residential real estate junior lien

1,295

92

13

1,400

Other revolving and installment

481

145

(18)

36

644

Total consumer

8,308

366

(18)

49

8,705

Unallocated

1,180

(723)

457

Total

$

31,572

$

$

(45)

$

186

$

31,713

Three months ended March 31, 2021

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

10,205

$

316

$

(204)

$

170

$

10,487

Real estate construction

 

658

 

(60)

 

 

 

598

Commercial real estate

 

14,105

 

277

 

(536)

 

3

 

13,849

Total commercial

 

24,968

 

533

 

(740)

 

173

 

24,934

Consumer

 

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

5,774

 

273

 

 

 

6,047

Residential real estate junior lien

 

1,373

 

(168)

 

 

83

 

1,288

Other revolving and installment

 

753

 

(83)

 

(44)

 

40

 

666

Total consumer

 

7,900

 

22

 

(44)

 

123

 

8,001

Unallocated

 

1,378

 

(555)

 

 

 

823

Total

$

34,246

$

$

(784)

$

296

$

33,758

The following tables present the recorded investment in loans and related allowance for loan losses, by loan portfolio segment, disaggregated on the basis of the Company’s impairment methodology, as of March 31, 2022 and December 31, 2021:

March 31, 2022

Recorded Investment

Allowance for Loan Losses

Individually

Collectively

Individually

Collectively

(dollars in thousands)

    

Evaluated

    

Evaluated

    

Total

    

Evaluated

    

Evaluated

    

Total

Commercial

  

 

  

 

  

Commercial and industrial

$

1,584

$

465,865

$

467,449

$

339

$

9,456

$

9,795

Real estate construction

 

 

41,604

 

41,604

810

810

Commercial real estate

 

806

 

601,352

 

602,158

4

11,942

11,946

Total commercial

 

2,390

 

1,108,821

 

1,111,211

343

22,208

22,551

Consumer

 

  

 

  

 

  

Residential real estate first mortgage

 

1,759

 

520,730

 

522,489

6,661

6,661

Residential real estate junior lien

 

226

 

130,378

 

130,604

1,400

1,400

Other revolving and installment

 

49

 

53,689

 

53,738

18

626

644

Total consumer

 

2,034

 

704,797

 

706,831

18

8,687

8,705

Unallocated

457

Total loans

$

4,424

$

1,813,618

$

1,818,042

$

361

$

30,895

$

31,713

December 31, 2021

Recorded Investment

Allowance for Loan Losses

Individually

Collectively

Individually

Collectively

(dollars in thousands)

    

Evaluated

    

Evaluated

    

Total

    

Evaluated

    

Evaluated

    

Total

Commercial

  

 

  

 

  

Commercial and industrial

$

1,831

$

434,930

$

436,761

$

278

$

8,647

$

8,925

Real estate construction

 

 

40,619

 

40,619

783

783

Commercial real estate

 

809

 

598,084

 

598,893

5

12,371

12,376

Total commercial

 

2,640

 

1,073,633

 

1,076,273

283

21,801

22,084

Consumer

 

  

 

  

 

  

Residential real estate first mortgage

 

21

 

510,695

 

510,716

6,532

6,532

Residential real estate junior lien

 

91

125,577

 

125,668

1,295

1,295

Other revolving and installment

 

 

45,363

 

45,363

481

481

Total consumer

 

112

 

681,635

 

681,747

8,308

8,308

Unallocated

1,180

Total loans

$

2,752

$

1,755,268

$

1,758,020

$

283

$

30,109

$

31,572

The tables below summarize key information on impaired loans. These impaired loans may have estimated losses which are included in the allowance for loan losses.

March 31, 2022

 

December 31, 2021

Recorded

Unpaid

Related

 

Recorded

Unpaid

Related

(dollars in thousands)

    

Investment

    

Principal

    

Allowance

    

Investment

    

Principal

    

Allowance

Impaired loans with a valuation allowance

 

  

 

  

 

  

Commercial and industrial

$

508

$

532

$

339

$

445

$

464

$

278

Commercial real estate

 

177

 

199

 

4

 

180

 

203

 

5

Residential real estate junior lien

 

 

 

Other revolving and installment

 

40

 

40

 

18

 

 

Total impaired loans with a valuation allowance

725

771

361

625

667

283

Impaired loans without a valuation allowance

 

  

 

  

 

  

  

 

  

 

  

Commercial and industrial

1,076

1,188

1,386

1,575

Commercial real estate

 

629

684

 

629

 

684

 

Residential real estate first mortgage

 

1,759

 

1,759

 

21

 

24

 

Residential real estate junior lien

 

226

 

256

 

91

 

120

 

Other revolving and installment

 

9

 

9

 

 

 

Total impaired loans without a valuation allowance

3,699

3,896

2,127

2,403

Total impaired loans

 

  

 

  

 

  

  

 

  

 

  

Commercial and industrial

1,584

1,720

339

1,831

2,039

278

Commercial real estate

 

806

 

883

 

4

 

809

 

887

 

5

Residential real estate first mortgage

1,759

1,759

21

24

Residential real estate junior lien

 

226

 

256

 

 

91

 

120

 

Other revolving and installment

 

49

 

49

 

18

 

 

 

Total impaired loans

$

4,424

$

4,667

$

361

$

2,752

$

3,070

$

283

The table below presents the average recorded investment in impaired loans and interest income for the three months ended March 31, 2022 and 2021:

Three Months Ended March 31, 

2022

2021

Average

Average

Recorded

Interest

Recorded

Interest

(dollars in thousands)

    

Investment

    

Income

    

Investment

    

Income

Impaired loans with a valuation allowance

 

  

 

  

 

  

 

  

Commercial and industrial

$

528

$

3

$

1,816

$

13

Commercial real estate

 

180

 

2

 

2,793

 

138

Residential real estate junior lien

 

 

 

33

 

Other revolving and installment

 

41

 

 

38

 

Total impaired loans with a valuation allowance

749

5

4,680

151

Impaired loans without a valuation allowance

  

 

  

 

  

 

  

Commercial and industrial

1,126

1,258

22

Commercial real estate

 

642

 

 

2,158

 

Residential real estate first mortgage

 

1,759

 

 

435

 

Residential real estate junior lien

 

230

 

 

176

Other revolving and installment

 

9

 

 

 

Total impaired loans without a valuation allowance

3,766

4,027

22

Total impaired loans

 

  

 

  

 

  

 

  

Commercial and industrial

1,654

3

3,074

35

Commercial real estate

 

822

 

2

 

4,951

 

138

Residential real estate first mortgage

 

1,759

 

 

435

 

Residential real estate junior lien

 

230

 

 

209

 

Other revolving and installment

 

50

 

 

38

 

Total impaired loans

$

4,515

$

5

$

8,707

$

173

Loans with a carrying value of $1.3 billion as of March 31, 2022 and $1.2 billion as of December 31, 2021, were pledged to secure public deposits, and for other purposes required or permitted by law.

Under certain circumstances, the Company will provide borrowers relief through loan restructurings. A restructuring of debt constitutes a TDR if the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. TDR concessions can include a reduction of interest rates, an extension of maturity dates, forgiveness of principal or interest due, or acceptance of other assets in full or partial satisfaction of the debt.

During the first quarter of 2022, there were no loans modified as a TDR. During the first quarter of 2021, there were no loans modified as a TDR.

The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in TDRs or whose loans are on nonaccrual