EX-99.1 2 thrm-ex991_345.htm EX-99.1 thrm-ex991_345.htm

 

 

Exhibit 99.1

 

Gentherm Reports 2021 Second Quarter Results

 

Automotive Revenue Significantly Outperformed Light Vehicle Production

Secured $400 Million in New Automotive Awards

Updates 2021 Guidance

 

NORTHVILLE, Michigan, July 29, 2021 /Global Newswire/ -- Gentherm (NASDAQ:THRM), a global market leader and developer of innovative thermal management technologies, today announced its financial results for the second quarter ending June 30, 2021.

Second Quarter Highlights

 

Product revenues of $266.0 million increased 95.5% from $136.1 million in the 2020 second quarter.

 

o

Excluding the impact of foreign currency translation, product revenues increased 87.3% year over year

 

GAAP diluted earnings per share was $0.74 as compared with a diluted loss per share of $0.32 for the prior-year period

 

Adjusted diluted earnings per share (see table herein) was $0.85. The prior-year quarter had an adjusted diluted loss per share of $0.30

 

Secured automotive new business awards totaling $400 million in the quarter

Phil Eyler, the Company's President and CEO, said “I am proud of the Gentherm team for consistently outperforming light vehicle production in the key markets we serve and securing another $400 million of new awards from auto makers around the world, including our first ever production award for ClimateSenseTM. Despite the headwinds in the global supply chain, we generated the highest level of quarterly cash flow from operations since 2018.”

 

“While supply disruptions will remain challenging in the near term, the momentum in new awards, winning coveted supplier awards from General Motors and Honda, coupled with a disciplined approach to cost management position us well to continue to deliver over the long term,” continued Eyler.

 

2021 Second Quarter Financial Review

Product revenues for the second quarter of 2021 increased by $129.9 million, or 95.5%, as compared with the prior-year period. Excluding the impact of foreign currency translation, product revenues increased 87.3% year over year.

Automotive revenues increased 105.1% year over year, with revenue growth in all product categories. Adjusting for foreign currency translation, organic Automotive revenues increased 96.2% year over year, primarily as a result of the negative impact of COVID-19 in the prior-year period, as well as increased volumes from new launches and higher take rates. According to IHS Markit’s mid-July report, actual light vehicle production increased by approximately 36.4% when compared with the second quarter of 2020 in the Company’s key markets of North America, Europe, China, Japan and Korea.

 


 

Gentherm Medical revenue declined 6.6% year over year, primarily as a result of the COVID-driven higher Blanketrol® sales in the prior-year period.

See the “Revenues by Product Category” table included below for additional detail.

Gross margin rate increased to 29.8% in the current-year period, as compared with 19.6% in the prior-year period. The improvement over the prior-year period resulted from fixed cost leverage from higher unit volume, labor productivity, and favorable foreign currency translation. These were partially offset by the impact from industry-wide supply chain disruptions, annual customer price reductions, and wage inflation.

Net research and development expenses of $18.2 million in the 2021 second quarter increased $2.9 million, or 18.8% over the prior-year period, primarily due to increased project spending related to new awards and new technology investments, partially offset by higher reimbursements for design and development costs.

Selling, general and administrative expenses of $27.2 million in the 2021 second quarter increased $5.3 million, or 24.4%, versus the prior-year period. The year-over-year increase was primarily driven by the absence of temporary COVID-19 cost reduction measures that were taken by the Company in the second quarter of 2020.

Restructuring expenses of $2.1 million in the current-year period were primarily due to employee separation costs.

As described more fully in the “Reconciliation of Net Income (Loss) to Adjusted EBITDA” table included below, the Company recorded Adjusted EBITDA of $43.7 million in the 2021 second quarter compared with $0.1 million in the prior-year period, an increase of $43.6 million.

Income tax expense in the 2021 second quarter was $5.7 million, as compared with $0.2 million in the prior-year period. The effective tax rate was 18.8% in the 2021 second quarter.

GAAP diluted earnings per share for the second quarter of 2021 was $0.74 compared with a diluted loss per share of $0.32 for the prior-year period. Adjusted diluted earnings per share, excluding restructuring expenses, non-cash purchase accounting impact and other impacts (see table herein), was $0.85. Adjusted diluted loss per share in the prior-year period was $0.30.

 

Guidance

The Company is updating its full-year 2021 guidance that was initially provided in its year-end 2020 earnings release on March 1, 2021:

 

Product revenues between $1.11 billion and $1.17 billion, based on the current forecast of customer orders and production outlook for the balance of 2021 and current foreign exchange rates

 

Adjusted EBITDA between 17% and 18% of product revenues

 

Full-year effective tax rate between 20% and 22%

 

Capital expenditures between $50 million and $60 million

 

 

 

 

 


 

 

Conference Call

 

As previously announced, Gentherm will conduct a conference call today at 8:00 am Eastern Time to review these results. The dial-in number for the call is 1-877-407-4018 (callers in the U.S.) or +1-201-689-8471 (callers outside the U.S.). The passcode for the live call is 13721112.

 

A live webcast and one-year archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.

 

A telephonic replay will be available approximately two hours after the call until 11:59 pm Eastern Time on August 12, 2021. The replay can be accessed by dialing 1-844-512-2921 (callers in the U.S.), or +1-412-317-6671 (callers outside the U.S.). The passcode for the replay is 13721112.

 

 

Investor Relations Contact
Yijing Brentano

investors@gentherm.com
(248) 308-1702

 

Media Contact

Melissa Fischer

media@gentherm.com

248.289.9702

 

 

About Gentherm

 

Gentherm (NASDAQ:THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include variable temperature Climate Control Seats, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), battery performance solutions, cable systems and other electronic devices. Medical products include patient temperature management systems. The Company is also developing a number of new technologies and products that will help enable improvements to existing products and to create new product applications for existing and new markets. Gentherm has more than 11,000 employees in facilities in the United States, Germany, Canada, China, Hungary, Japan, Korea, North Macedonia, Malta, Mexico, United Kingdom, Ukraine, and Vietnam. For more information, go to www.gentherm.com

 

Forward-Looking Statements 

 

Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events. The forward-looking statements included in this release are made as of the date hereof or as of the date specified herein and are based on management's reasonable expectations and beliefs. Such statements are subject to a number of important assumptions, risks,

 


 

uncertainties and other factors that may cause actual results or performance to differ materially from that described in or indicated by the forward-looking statements, including:

 

the COVID-19 pandemic and its direct and indirect adverse impacts on the automobile and medical industries, global supply chain and global economy, which had, and may continue to have, an adverse effect on, among other things, the Company’s results of operations, financial condition, cash flows, liquidity, borrowing availability under the Company’s revolving credit facility, business operations, and stock price;

 

the loss of any key suppliers, or any material delays in the supply chain of the Company or the OEMs and Tier 1s supplied by the Company, including resulting from a shortage of key components (such as the significant supply disruptions currently faced by the automotive industry, including relating to semiconductors);

 

the Company’s failure to be in compliance with covenants under its debt agreements, which could result in the amounts outstanding thereunder being accelerated and becoming immediately due and payable;

 

the Company’s ability to obtain additional financing by accessing the capital markets, which may not be available on acceptable terms or at all;

 

the macroeconomic environment, including its impact on the automotive industry, which is cyclical;

 

any significant declines or slower growth than anticipated in light vehicle production, and in particular in markets for electric vehicles;

 

market acceptance of the Company’s existing or new products, and new or improved competing products developed by competitors with greater resources;

 

shifting customer preferences, including due to the evolving use of automobiles and technology;

 

the Company’s ability to project future sales volumes, based on which the Company manages its business;

 

reductions in new business awards, which were limited in 2020, and could be limited in the future, due to COVID-19, global supply chain challenges and related uncertainties;

 

the Company’s ability to convert new business awards into product revenues;

 

managing the Company’s growth effectively and to integrate successfully any recent business ventures, acquisitions, and strategic investments and alliances into the Company’s business;

 

the loss or insolvency of any of the Company’s key customers;

 

the impact of price downs in the ordinary course, or additional increased pricing pressures from the Company’s customers;

 

the feasibility of Company’s development of new products on a timely, cost effective basis, or at all;

 

security breaches and other disruptions to the Company’s IT systems;

 

work stoppages impacting the Company, its suppliers or customers;

 

changes in free trade agreements or the implementation of additional tariffs, and the Company’s ability to pass-through tariff costs;

 

unfavorable changes to currency exchange rates;

 

the Company’s ability to protect its intellectual property in certain jurisdictions;

 


 

 

 

the Company’s ability to effectively implement ongoing restructuring and other cost-savings measures or realize the full amount of estimated savings; and

 

compliance with, and increased costs related to, domestic and international regulations.

The foregoing risks should be read in conjunction with the Company's filings with the Securities and Exchange Commission (the “SEC”), including “Risk Factors”, in its most recent Annual Report on Form 10-K and subsequent SEC filings, for a discussion of these and other risks and uncertainties. In addition, the business outlook discussed in this release does not include the potential impact of any business combinations, acquisitions, divestitures, strategic investments and other significant transactions that may be completed after the date hereof, each of which may present material risks to the Company’s future business and financial results. 

 

Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

GENTHERM INCORPORATED

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (LOSS)

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Product revenues

 

$

266,005

 

 

$

136,061

 

 

$

554,540

 

 

$

364,674

 

Cost of sales

 

 

186,792

 

 

 

109,326

 

 

 

387,658

 

 

 

271,872

 

Gross margin

 

 

79,213

 

 

 

26,735

 

 

 

166,882

 

 

 

92,802

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net research and development expenses

 

 

18,227

 

 

 

15,341

 

 

 

35,830

 

 

 

33,101

 

Selling, general and administrative expenses

 

 

27,223

 

 

 

21,889

 

 

 

55,749

 

 

 

47,729

 

Restructuring expenses

 

 

2,091

 

 

 

(598

)

 

 

2,882

 

 

 

3,168

 

Total operating expenses

 

 

47,541

 

 

 

36,632

 

 

 

94,461

 

 

 

83,998

 

Operating income (loss)

 

 

31,672

 

 

 

(9,897

)

 

 

72,421

 

 

 

8,804

 

Interest expense, net

 

 

(630

)

 

 

(1,361

)

 

 

(1,669

)

 

 

(2,109

)

Foreign currency (loss) gain

 

 

(515

)

 

 

(1,741

)

 

 

258

 

 

 

(2,679

)

Other income

 

 

12

 

 

 

2,882

 

 

 

3

 

 

 

3,146

 

Earnings (loss) before income tax

 

 

30,539

 

 

 

(10,117

)

 

 

71,013

 

 

 

7,162

 

Income tax expense

 

 

5,748

 

 

 

205

 

 

 

13,313

 

 

 

5,611

 

Net income (loss)

 

$

24,791

 

 

$

(10,322

)

 

$

57,700

 

 

$

1,551

 

Basic earnings (loss) per share

 

$

0.75

 

 

$

(0.32

)

 

$

1.75

 

 

$

0.05

 

Diluted earnings (loss) per share

 

$

0.74

 

 

$

(0.32

)

 

$

1.72

 

 

$

0.05

 

Weighted average number of shares – basic

 

 

33,100

 

 

 

32,580

 

 

 

33,025

 

 

 

32,635

 

Weighted average number of shares – diluted

 

 

33,544

 

 

 

32,580

 

 

 

33,469

 

 

 

32,869

 

 

 

 


 

 

GENTHERM INCORPORATED

REVENUE BY PRODUCT CATEGORY AND RECONCILIATION OF FOREIGN CURRENCY TRANSLATION IMPACT

(In thousands)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

% Change

 

 

2021

 

 

2020

 

% Change

 

Climate Control Seat

 

$

98,229

 

 

$

49,879

 

 

96.9

%

 

$

207,402

 

 

$

132,407

 

 

56.6

%

Seat Heaters

 

 

69,864

 

 

 

33,342

 

 

109.5

%

 

 

146,585

 

 

 

97,874

 

 

49.8

%

Steering Wheel Heaters

 

 

26,697

 

 

 

7,980

 

 

234.5

%

 

 

55,561

 

 

 

27,215

 

 

104.2

%

Automotive Cables

 

 

22,940

 

 

 

9,833

 

 

133.3

%

 

 

47,221

 

 

 

31,973

 

 

47.7

%

Battery Performance Solutions

 

 

17,577

 

 

 

6,653

 

 

164.2

%

 

 

35,337

 

 

 

17,862

 

 

97.8

%

Electronics

 

 

14,652

 

 

 

13,488

 

 

8.6

%

 

 

29,757

 

 

 

23,864

 

 

24.7

%

Other Automotive

 

 

5,146

 

 

 

3,211

 

 

60.3

%

 

 

12,612

 

 

 

9,663

 

 

30.5

%

Subtotal Automotive segment

 

 

255,105

 

 

 

124,386

 

 

105.1

%

 

 

534,475

 

 

 

340,858

 

 

56.8

%

Medical segment

 

 

10,900

 

 

 

11,675

 

 

(6.6

)%

 

 

20,065

 

 

 

23,816

 

 

(15.7

)%

Total Company

 

$

266,005

 

 

$

136,061

 

 

 

 

$

554,540

 

 

$

364,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation impact

 

 

11,113

 

 

 

 

 

 

 

 

 

21,992

 

 

 

 

 

 

 

Total Company, excluding foreign

currency translation impact

 

$

254,892

 

 

$

136,061

 

 

87.3

%

 

$

532,548

 

 

$

364,674

 

 

46.0

%

 

 


 

 

GENTHERM INCORPORATED

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

(In thousands)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss)

 

$

24,791

 

 

$

(10,322

)

 

$

57,700

 

 

$

1,551

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

9,628

 

 

 

9,847

 

 

 

19,323

 

 

 

20,000

 

Income tax expense

 

 

5,748

 

 

 

205

 

 

 

13,313

 

 

 

5,611

 

Interest expense

 

 

630

 

 

 

1,361

 

 

 

1,669

 

 

 

2,109

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expense

 

 

2,091

 

 

 

(598

)

 

 

2,882

 

 

 

3,168

 

Unrealized currency (gain) loss

 

 

(11

)

 

 

1,609

 

 

 

(306

)

 

 

2,374

 

Gain on sale of patents

 

 

 

 

 

(1,978

)

 

 

 

 

 

(1,978

)

Acquisition expenses

 

 

844

 

 

 

 

 

 

958

 

 

 

 

Adjusted EBITDA

 

$

43,721

 

 

$

124

 

 

$

95,539

 

 

$

32,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues

 

$

266,005

 

 

$

136,061

 

 

$

554,540

 

 

$

364,674

 

Adjusted EBITDA %

 

 

16.4

%

 

 

0.1

%

 

 

17.2

%

 

 

9.0

%

 

Use of Non-GAAP Financial Measures

 

In addition to the results reported in accordance with GAAP throughout this release, the Company has provided here or elsewhere information regarding adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), Adjusted EBITDA margin, adjusted earnings per share (“Adjusted earnings per share” or “Adjusted EPS”), free cash flow, Net Debt and Revenue excluding the impact of foreign currency translation, each a non-GAAP financial measure. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, and other gains and losses not reflective of the Company’s ongoing operations and related tax effects including transaction expenses, debt retirement expenses, impairment of assets held for sale, gain or loss on sale of business, restructuring expense, unrealized currency gain or loss and unrealized revaluation of derivatives. The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by product revenues. The Company defines Adjusted EPS as earnings adjusted by gains and losses not reflective of the Company’s ongoing operations and related tax effects including transaction expenses, debt retirement expenses, impairment of assets held for sale, gain or loss on sale of business, restructuring expense, unrealized currency gain or loss and unrealized revaluation of derivatives.  The Company defines Free Cash Flow as Net cash provided by operating activities less Purchases of property and equipment. The Company defines Net Debt as the principal amount of all Consolidated Funded Indebtedness (as defined in the Credit Agreement) less cash and cash equivalents. The Company defines Revenue excluding the impact of foreign currency translation as revenue, less the estimated effects of foreign currency exchange on revenue by translating actual revenue using the prior period foreign currency exchange rates.

 

The Company’s reconciliations are included in this release or can be found in the supplemental materials furnished as Exhibit 99.2 to the Company’s Form 8-K dated July 29, 2021.

 

In evaluating its business, the Company considers and uses Free Cash Flow and Net Debt as supplemental measures of its liquidity and the other non-GAAP financial measures as supplemental measures of its operating performance. Management provides such non-GAAP financial measures so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis by excluding matters not indicative of the Company’s ongoing operating or liquidity results. In evaluating our non-GAAP financial measures, you should be aware that in the future we may incur revenues, expenses, and cash and non-cash obligations that are the same as or similar to some of the adjustments in our presentation of non-GAAP financial measures. Our presentation of non-GAAP financial measures should not be construed as an inference

 


 

that our future results will be unaffected by unusual or non-recurring items. There also can be no assurance that we will not modify the presentation of our non-GAAP financial measures in the future, and any such modification may be material. Other companies in our industry may define and calculate these non-GAAP financial measures differently than we do and those calculations may not be comparable to our metrics. These non-GAAP measures have limitations as analytical tools, and when assessing the Company's operating performance or liquidity, investors should not consider these non-GAAP measures in isolation, or as a substitute for net income, revenue or other consolidated income statement or cash flow statement data prepared in accordance with GAAP.

 

Non-GAAP measures referenced in this release and other public communications may include estimates of future Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EPS. Such forward-looking non-GAAP measures may differ significantly from the corresponding GAAP measures, due to depreciation and amortization, tax expense, and/or interest expense, some or all of which management has not quantified for the future periods.

 


 

GENTHERM INCORPORATED

ADJUSTED NET INCOME (LOSS) AND ADJUSTED EARNINGS PER SHARE

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss)

 

$

24,791

 

 

$

(10,322

)

 

$

57,700

 

 

$

1,551

 

Non-cash purchase accounting impact

 

 

2,050

 

 

 

2,141

 

 

 

4,100

 

 

 

4,284

 

Restructuring expenses

 

 

2,091

 

 

 

(598

)

 

 

2,882

 

 

 

3,168

 

Unrealized currency (gain) loss

 

 

(11

)

 

 

1,609

 

 

 

(306

)

 

 

2,374

 

Gain on sale of patents

 

 

 

 

 

(1,978

)

 

 

 

 

 

(1,978

)

Acquisition expenses

 

 

844

 

 

 

 

 

 

958

 

 

 

 

Tax effect of above

 

 

(1,311

)

 

 

(619

)

 

 

(1,991

)

 

 

(2,329

)

Adjusted net income (loss)

 

$

28,454

 

 

$

(9,767

)

 

$

63,343

 

 

$

7,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

33,100

 

 

 

32,580

 

 

 

33,025

 

 

 

32,635

 

Diluted

 

 

33,544

 

 

 

32,580

 

 

 

33,469

 

 

 

32,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share, as reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.75

 

 

$

(0.32

)

 

$

1.75

 

 

$

0.05

 

Diluted

 

$

0.74

 

 

$

(0.32

)

 

$

1.72

 

 

$

0.05

 

Adjusted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.86

 

 

$

(0.30

)

 

$

1.92

 

 

$

0.22

 

Diluted

 

$

0.85

 

 

$

(0.30

)

 

$

1.89

 

 

$

0.22

 

 

 

 

 

 

 

 

 

 


 


 

 

GENTHERM INCORPORATED

CONSOLIDATED CONDENSED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

June 30, 2021

 

 

December 31, 2020

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

186,863

 

 

$

268,345

 

Accounts receivable, net

 

 

198,225

 

 

 

211,672

 

Inventory:

 

 

 

 

 

 

 

 

Raw materials

 

 

80,208

 

 

 

68,362

 

Work in process

 

 

9,369

 

 

 

8,247

 

Finished goods

 

 

48,669

 

 

 

45,792

 

Inventory, net

 

 

138,246

 

 

 

122,401

 

Other current assets

 

 

35,668

 

 

 

41,188

 

Total current assets

 

 

559,002

 

 

 

643,606

 

Property and equipment, net

 

 

155,439

 

 

 

152,581

 

Goodwill

 

 

66,710

 

 

 

68,024

 

Other intangible assets, net

 

 

41,009

 

 

 

46,421

 

Operating lease right-of-use assets

 

 

26,195

 

 

 

30,642

 

Deferred income tax assets

 

 

72,558

 

 

 

73,912

 

Other non-current assets

 

 

12,960

 

 

 

7,653

 

Total assets

 

$

933,873

 

 

$

1,022,839

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

115,096

 

 

$

116,043

 

Current lease liabilities

 

 

6,046

 

 

 

6,032

 

Current maturities of long-term debt

 

 

2,500

 

 

 

2,500

 

Other current liabilities

 

 

83,500

 

 

 

81,409

 

Total current liabilities

 

 

207,142

 

 

 

205,984

 

Long-term debt, less current maturities

 

 

45,794

 

 

 

189,934

 

Non-current lease liabilities

 

 

21,275

 

 

 

24,233

 

Pension benefit obligation

 

 

7,644

 

 

 

8,163

 

Other non-current liabilities

 

 

6,808

 

 

 

8,194

 

Total liabilities

 

$

288,663

 

 

$

436,508

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common Stock:

 

 

 

 

 

 

 

 

No par value; 55,000,000 shares authorized 33,145,066 and 32,921,341 issued and outstanding at June 30, 2021 and December 31, 2020, respectively

 

 

132,742

 

 

 

121,073

 

Paid-in capital

 

 

6,162

 

 

 

7,458

 

Accumulated other comprehensive loss

 

 

(24,176

)

 

 

(14,982

)

Accumulated earnings

 

 

530,482

 

 

 

472,782

 

Total shareholders’ equity

 

 

645,210

 

 

 

586,331

 

Total liabilities and shareholders’ equity

 

$

933,873

 

 

$

1,022,839

 

 

 


 

 

GENTHERM INCORPORATED

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

57,700

 

 

$

1,551

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

19,571

 

 

 

20,488

 

Deferred income taxes

 

 

(225

)

 

 

(913

)

Non-cash stock based compensation

 

 

6,199

 

 

 

3,909

 

Change in defined benefit pension plans

 

 

(669

)

 

 

(278

)

Loss on disposition of property and equipment

 

 

496

 

 

 

339

 

Operating lease expense

 

 

4,629

 

 

 

3,490

 

Gain on sale of patents

 

 

 

 

 

(1,978

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

11,647

 

 

 

38,410

 

Inventory

 

 

(17,211

)

 

 

5,292

 

Other assets

 

 

3,986

 

 

 

2,888

 

Accounts payable

 

 

(289

)

 

 

(17,753

)

Other liabilities

 

 

(1,472

)

 

 

(5,218

)

Net cash provided by operating activities

 

 

84,362

 

 

 

50,227

 

Investing Activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(20,669

)

 

 

(7,500

)

Acquisition of intangible assets

 

 

 

 

 

(3,141

)

Proceeds from the sale of patents and property and equipment

 

 

10

 

 

 

1,061

 

Cost of technology investment

 

 

(5,200

)

 

 

 

Net cash used in investing activities

 

 

(25,859

)

 

 

(9,580

)

Financing Activities:

 

 

 

 

 

 

 

 

Borrowing of debt

 

 

 

 

 

201,193

 

Repayments of debt

 

 

(143,731

)

 

 

(81,830

)

Cash paid for the repurchase of Common Stock

 

 

 

 

 

(9,092

)

Proceeds from the exercise of Common Stock options

 

 

6,292

 

 

 

6,178

 

Cash paid for the cancellation of restricted stock

 

 

(2,117

)

 

 

(471

)

Acquisition contingent consideration payment

 

 

(69

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(139,625

)

 

 

115,978

 

Foreign currency effect

 

 

(360

)

 

 

2,102

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(81,482

)

 

 

158,727

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

268,345

 

 

 

52,948

 

Cash, cash equivalents and restricted cash at end of period

 

$

186,863

 

 

$

211,675

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid (refund) for taxes

 

$

8,563

 

 

$

(3,117

)

Cash paid for interest

 

$

1,455

 

 

$

1,967

 

 

 

 

 

 

####