EX-99.1 2 thrm-ex991_108.htm EX-99.1 thrm-ex991_108.htm

Exhibit 99.1

 

Gentherm Reports 2019 Third Quarter Results

 

Achieved Highest Gross Margin Rate in Nine Quarters

Reduced Operating Expenses by over 9%

Full-Year Profitability Guidance Maintained Despite Continued Challenging Automotive Environment

 

NORTHVILLE, Michigan, October 29, 2019 /Global Newswire/ - Gentherm (NASDAQ:THRM), the global market leader of innovative thermal management technologies, today announced its financial results for the third quarter ended September 30, 2019.

Third Quarter Highlights

 

Product revenues of $240.1 million decreased 8.2% from $261.5 million in the 2018 third quarter

 

Excluding the impact of foreign currency translation, divested assets and assets held for sale, product revenues decreased 2.8% year over year

 

GAAP diluted earnings per share was $0.48 as compared to a loss per share of $0.01 for the prior-year period

 

Adjusted earnings per share (see table herein) was $0.68. Adjusted earnings per share in the prior-year period was $0.54

 

Secured automotive new business awards totaling $270 million

 

Repurchased $25 million of the Company’s stock

 

Phil Eyler, the Company's President and CEO, said “I am pleased with our strong performance on profitability in the quarter despite the continued headwinds in the automotive industry. We achieved our highest gross margin rate in nine quarters and delivered the highest quarterly adjusted EBITDA in two and a half years. In Automotive, we secured over $2.5 billion of new awards from top auto makers around the world in the last seven quarters and have consistently outperformed light vehicle production in our key markets. We continue to make progress on ClimateSense®, as evidenced by the successful development project results presented by General Motors and Gentherm at the SAE Thermal Management Systems Symposium.”

 

“However, the production environment continues to deteriorate, putting downward pressure on our revenue outlook. Nonetheless we are maintaining our profitability guidance as we continue to improve our cost performance through the Fit-for-Growth program,” continued Eyler.

 

2019 Third Quarter Financial Review

Product revenues for the third quarter of 2019 of $240.1 million declined $21.4 million, or 8.2%, as compared to the prior-year period. Excluding the impact of foreign currency translation, divested assets and assets held for sale, product revenues declined 2.8% year over year.

 

Automotive revenues declined 4.4% year over year. The increase in Seat Heaters, Battery Thermal Management (BTM) and Other Automotive was more than offset by revenue declines in all other product categories. Adjusting for foreign currency translation, organic Automotive revenues decreased 2.8% year over year. The GM strike negatively impacted automotive revenues by 1.3%. According to IHS Markit's mid-October forecast for the third quarter of 2019, actual light vehicle production declined by 3.2% compared to the third quarter of 2018.

 


The revenue decline in the Industrial segment resulted primarily from the absence of revenue in this year’s third quarter from the divested Cincinnati Sub-Zero (CSZ) industrial chamber business and lower sales in the Global Power Technologies (GPT) business, which has been classified as “assets held for sale. On October 1, 2019, the Company divested the GPT business. Gentherm Medical revenue declined 1.3% year over year as a result of a shift in timing of equipment orders from the third quarter to the fourth quarter.

See the “Revenue by Product Category” table included below for additional detail.

The gross margin rate increased to 31.1% in the current-year period, a 220-basis point improvement over the prior-year period, primarily as a result of higher labor productivity, supplier cost reductions, Fit-for-Growth cost reduction initiatives and a one-time benefit from improved cost of quality. These were partially offset by annual customer price reductions, wage inflation, tariffs, as well as the negative fixed cost leverage from lower unit volume.

Net research and development (R&D) expenses of $18.8 million in the third quarter of 2019 decreased $0.2 million, or 1.1%, year over year as a direct result of the Company’s focused portfolio and Fit-for-Growth cost reduction initiatives which more than offset higher than normal reimbursement in the prior-year period.

Selling, general and administrative (SG&A) expenses of $26.8 million in the third quarter of 2019 decreased $8.3 million, or 23.5%, versus the prior-year period. The year-over-year decline was primarily driven by the sale of the CSZ industrial chambers business and the impact of the Fit-for-Growth cost reduction initiatives.

During the quarter, the Company recognized $8.7 million in restructuring expenses which resulted from initial actions associated with its recently-announced restructuring plan to improve manufacturing productivity and rationalize the Company’s footprint, as well as completed actions associated with its ongoing Fit-for-Growth initiatives. Total implemented actions to date are expected to deliver annualized savings of approximately $43 million. The Company has identified a total of $73 million of savings against its annualized target of $75 million by 2021.

As described more fully in the table included below, “Reconciliation of Net Income to Adjusted EBITDA,” the Company recorded Adjusted EBITDA of $40.7 million during the third quarter of 2019 compared to $35.7 million in the prior year, a year-over-year increase of $5.1 million or 14.3%.

Income tax expense in the 2019 third quarter was $6.8 million, as compared with $3.7 million in the prior-year period. Adjusting for the $0.8 million non-deductible impairment loss associated with GPT, the effective tax rate for the quarter was 28.8%. This rate differed from the Federal statutory rate of 21%, primarily due to higher tax rates in foreign tax jurisdictions.

GAAP diluted earnings per share for the third quarter of 2019 was $0.48 compared with a loss of $0.01 for the prior-year period. Adjusted diluted earnings per share, excluding restructuring expenses, impairment charges, unrealized currency gain, and other impacts (see table herein), was $0.68. Adjusted diluted earnings per share in the prior-year period was $0.54.

Guidance

Based on the Company’s year-to-date results, the continued challenging macroeconomic environment, as well as the impact of the strike at General Motors, Gentherm is updating its guidance for 2019 excluding the impact of foreign currency translation, divested assets and assets held for sale as follows:

 

Product revenues are expected to decline approximately 3%

 

Gross margin rate is expected to be approximately 29.5%

 

Operating expense is expected to be approximately 20.5% of product revenues

 


 

Adjusted EBITDA is expected to be approximately 14% of product revenues

 

Full-year effective tax rate between 28% and 30%

 

Capital expenditures are expected to be approximately $30 million

 

Conference Call

 

As previously announced, Gentherm will conduct a conference call today at 8:00 am Eastern Time to review these results. The dial-in number for the call is 1-877-407-4018 (callers in the U.S.) or +1-201-689-8471 (callers outside this U.S.). The passcode for the live call is 13695116.

 

A live webcast and one-year archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.

 

A telephonic replay will be available approximately 2 hours after the call until 11:59 pm Eastern Time on November 12, 2019. The replay can be accessed by dialing 1-844-512-2921 (callers in the U.S.), or +1-412-317-6671 (callers outside the U.S.). The passcode for the replay is 13695116.

 

 

Investor Relations Contact
Yijing Brentano

investors@gentherm.com
(248) 308-1702

 

Media Contact

Melissa Fischer

media@gentherm.com

248.289.9702

 

About Gentherm

 

Gentherm (NASDAQ:THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include variable temperature Climate Control Seats, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), battery thermal management systems, cable systems and other electronic devices. Medical products include patient temperature management systems. The Company is also developing a number of new technologies and products that will help enable improvements to existing products and to create new product applications for existing and new markets. Gentherm has 12,000 employees in facilities in the United States, Germany, Canada, China, Hungary, Japan, Korea, North Macedonia, Malta, Mexico, United Kingdom, Ukraine, and Vietnam. For more information, go to www.gentherm.com.

 

Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events. The forward-looking statements included in this release are made as of the date hereof or as of the date specified herein and are based on management's current expectations and beliefs. Such statements are subject to a number of important assumptions, risks, uncertainties and other factors that may cause the Company's actual performance to differ materially from that

 


described in or indicated by the forward-looking statements. Those risks include, but are not limited to, risks that: new products may not be feasible; sales may not increase; new competitors may arise or customers may develop their own products to replace the Company’s products; customer preferences for end products may shift; the Company may lose suppliers or customers; market acceptance of the Company’s existing or new products may decrease; currency exchange rates may change unfavorably; pricing pressures from customers may increase; current and projected future declines in automobile production may have an adverse impact; the macroeconomic environment may present adverse conditions; the impact of the GM-UAW strike may result in continuing adverse conditions from our largest customer; additional financing requirements may not be available; the Company’s workforce and operations could be disrupted by civil or political unrest in the countries in which the Company operates; free trade agreements may be altered in a manner adverse to the Company; our customers may not accept pass-through of new tariff costs; additional tariffs may be implemented; the Company may be unable to implement its restructuring plan to improve the Company’s manufacturing productivity and rationalize its footprint and other cost-savings measures on a timely basis or at all, expenses and cash expenditures associated with such restructuring plan and other cost-savings measures may increase above expectations, and the Company may be unable to realize the full amount of estimated savings therefrom;  the Company may be unable to repurchase its shares of common stock at favorable prices or at all, due to market conditions, applicable legal requirements, debt covenants or other restrictions; the Company may not be able to comply with covenants and other restrictions under the Company’s credit facility; medical device regulations could change in an unfavorable manner; and other adverse conditions in the industries in which the Company operates may negatively affect its results.

 

The foregoing risks should be read in conjunction with the Company's filings with the Securities and Exchange Commission (the “SEC”), including “Risk Factors”, in its most recent Annual Report on Form 10-K and subsequent quarterly reports, for a discussion of these and other risks and uncertainties. In addition, the business outlook discussed in this release does not include the potential impact of any business combinations,  acquisitions, divestitures, strategic investments and other significant transactions that may be completed after the date hereof, each of which may present material risks to the Company’s business and financial results.

 

Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

 

 

 

 


GENTHERM INCORPORATED

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (LOSS)

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018(1)

 

 

2019

 

 

2018(1)

 

Product revenues

 

$

240,056

 

 

$

261,504

 

 

$

741,303

 

 

$

792,490

 

Cost of sales

 

 

165,364

 

 

 

185,800

 

 

 

518,590

 

 

 

558,452

 

Gross margin

 

 

74,692

 

 

 

75,704

 

 

 

222,713

 

 

 

234,038

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net research and development expenses

 

 

18,838

 

 

 

19,056

 

 

 

56,990

 

 

 

63,382

 

Selling, general and administrative expenses

 

 

26,861

 

 

 

35,117

 

 

 

91,683

 

 

 

105,803

 

Restructuring expenses

 

 

8,664

 

 

 

5,818

 

 

 

11,809

 

 

 

12,898

 

Total operating expenses

 

 

54,363

 

 

 

59,991

 

 

 

160,482

 

 

 

182,083

 

Operating income

 

 

20,329

 

 

 

15,713

 

 

 

62,231

 

 

 

51,955

 

Interest expense

 

 

(1,148

)

 

 

(1,241

)

 

 

(3,756

)

 

 

(3,661

)

Foreign currency gain

 

 

4,083

 

 

 

125

 

 

 

3,482

 

 

 

721

 

Gain on sale of business

 

 

 

 

 

 

 

 

4,970

 

 

 

 

Impairment loss

 

 

(837

)

 

 

(11,476

)

 

 

(21,206

)

 

 

(11,476

)

Other income

 

 

231

 

 

 

212

 

 

 

545

 

 

 

1,538

 

Earnings before income tax

 

 

22,658

 

 

 

3,333

 

 

 

46,266

 

 

 

39,077

 

Income tax expense

 

 

6,771

 

 

 

3,688

 

 

 

19,214

 

 

 

9,807

 

Net income (loss)

 

$

15,887

 

 

$

(355

)

 

$

27,052

 

 

$

29,270

 

Basic earnings (loss) per share

 

$

0.48

 

 

$

(0.01

)

 

$

0.81

 

 

$

0.80

 

Diluted earnings (loss) per share

 

$

0.48

 

 

$

(0.01

)

 

$

0.81

 

 

$

0.80

 

Weighted average number of shares – basic

 

 

32,839

 

 

 

36,104

 

 

 

33,283

 

 

 

36,364

 

Weighted average number of shares – diluted

 

 

32,933

 

 

 

36,448

 

 

 

33,419

 

 

 

36,470

 

 

(1)

Certain reclassifications of prior year’s amounts have been made to conform with the current year’s presentation

 


GENTHERM INCORPORATED

REVENUE BY PRODUCT CATEGORY

(Unaudited, in thousands)

 

 

Three Months Ended

September 30,

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

2019

 

 

2018(1)

 

 

% Diff.

 

 

2019

 

 

2018(1)

 

 

% Diff.

 

Climate Controlled Seat (CCS)

$

88,133

 

 

$

97,578

 

 

 

(9.7

)%

 

$

270,924

 

 

$

276,191

 

 

 

(1.9

)%

Seat Heaters

 

71,030

 

 

 

70,768

 

 

 

0.4

%

 

 

218,578

 

 

 

235,164

 

 

 

(7.1

)%

Steering Wheel Heaters

 

16,621

 

 

 

18,095

 

 

 

(8.1

)%

 

 

49,620

 

 

 

53,192

 

 

 

(6.7

)%

Automotive Cables

 

20,361

 

 

 

24,961

 

 

 

(18.4

)%

 

 

66,316

 

 

 

77,471

 

 

 

(14.4

)%

Battery Thermal Management (BTM)

 

11,890

 

 

 

7,461

 

 

 

59.4

%

 

 

31,531

 

 

 

18,863

 

 

 

67.2

%

Electronics

 

11,729

 

 

 

12,590

 

 

 

(6.8

)%

 

 

36,035

 

 

 

44,409

 

 

 

(18.9

)%

Other Automotive

 

8,479

 

 

 

7,396

 

 

 

14.6

%

 

 

27,296

 

 

 

19,130

 

 

 

42.7

%

Subtotal Automotive

$

228,243

 

 

$

238,849

 

 

 

(4.4

)%

 

$

700,300

 

 

$

724,420

 

 

 

(3.3

)%

Remote Power Generation (GPT)

 

3,477

 

 

 

4,378

 

 

 

(20.6

)%

 

 

11,181

 

 

 

14,310

 

 

 

(21.9

)%

Industrial Chambers

 

 

 

 

9,829

 

 

 

(100.0

)%

 

 

3,418

 

 

 

30,460

 

 

 

(88.8

)%

Gentherm Medical

 

8,336

 

 

 

8,448

 

 

 

(1.3

)%

 

 

26,404

 

 

 

23,300

 

 

 

13.3

%

Subtotal Industrial

$

11,813

 

 

$

22,655

 

 

 

(47.9

)%

 

$

41,003

 

 

$

68,070

 

 

 

(39.8

)%

Total Company

$

240,056

 

 

$

261,504

 

 

 

(8.2

)%

 

$

741,303

 

 

$

792,490

 

 

 

(6.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Core Businesses (Automotive and Gentherm Medical)

 

236,579

 

 

 

247,297

 

 

 

(4.3

)%

 

 

726,704

 

 

 

747,720

 

 

 

(2.8

)%

 

(1)

Certain reclassifications of prior year’s amounts have been made to conform with the current year’s presentation

 


GENTHERM INCORPORATED

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net Income

 

$

15,887

 

 

$

(355

)

 

$

27,052

 

 

$

29,270

 

Add Back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

6,771

 

 

 

3,688

 

 

 

19,214

 

 

 

9,807

 

Interest expense

 

 

1,148

 

 

 

1,241

 

 

 

3,756

 

 

 

3,661

 

Depreciation and amortization

 

 

10,974

 

 

 

12,826

 

 

 

33,048

 

 

 

38,505

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

 

8,664

 

 

 

5,818

 

 

 

11,809

 

 

 

12,898

 

Impairment of assets held for sale

 

 

837

 

 

 

11,476

 

 

 

21,206

 

 

 

11,476

 

Gain on sale of business

 

 

 

 

 

 

 

 

(4,970

)

 

 

 

Acquisition transaction expenses

 

 

19

 

 

 

 

 

 

399

 

 

 

 

Unrealized currency (gain) loss

 

 

(3,564

)

 

 

991

 

 

 

(4,487

)

 

 

101

 

CFO transition expense

 

 

 

 

 

 

 

 

1,065

 

 

 

 

Adjusted EBITDA

 

$

40,736

 

 

$

35,685

 

 

$

108,092

 

 

$

105,718

 

 

Use of Non-GAAP Financial Measures

 

In addition to the results reported in accordance with GAAP throughout this release, the Company has provided information regarding adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) and adjusted earnings per share (“Adjusted earnings per share” or “Adjusted EPS”), each, a non-GAAP financial measure. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, and other gains and losses not reflective of the Company’s ongoing operations and related tax effects including transaction expenses, debt retirement expenses, impairment of assets held for sale, gain or loss on sale of business, restructuring expense, unrealized currency gain or loss and unrealized revaluation of derivatives. The Company defines Adjusted EPS as earnings adjusted by gains and losses not reflective of the Company’s ongoing operations and related tax effects including transaction expenses, debt retirement expenses, impairment of assets held for sale, gain or loss on sale of business, restructuring expense, unrealized currency gain or loss and unrealized revaluation of derivatives. The Company’s reconciliation of net income to Adjusted EBITDA is provided in this release. The Company’s Reconciliation of Adjusted EPS can be found in the supplemental materials furnished as Exhibit 99.2 to the Company’s Form 8-K dated October 29, 2019 and also is included in the presentation entitled “Q3 2019 Gentherm Incorporated Earnings Conference Presentation,” which can be found on the Events page of the Investor section of Gentherm's website at www.gentherm.com.

 

In evaluating its business, the Company considers and uses Adjusted EBITDA and Adjusted EPS as supplemental measures of its operating performance. Management provides Adjusted EBITDA and Adjusted EPS measures so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis. Other companies in our industry may calculate these non-GAAP financial measures differently than we do and those calculations may not be comparable to our metrics. These non-GAAP measures have limitations as analytical tools, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA or Adjusted EPS in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP.

 

Non-GAAP measures referenced in this release may include estimates of future Adjusted EBITDA and Adjusted EPS. Such forward-looking non-GAAP measures may differ significantly from the corresponding GAAP measures, due to depreciation and amortization, tax expense, and/or interest expense, some or all of which management has not quantified for the future periods.

 


GENTHERM INCORPORATED

ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS

AND OTHER EFFECTS

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Future Full Year Periods (estimated)

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction related current expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition transaction expenses

 

$

19

 

 

$

-

 

 

$

399

 

 

$

-

 

 

$

399

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Non-cash purchase accounting impacts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships amortization

 

 

1,914

 

 

 

2,607

 

 

 

5,678

 

 

 

6,043

 

 

 

7,560

 

 

 

6,321

 

 

 

5,777

 

 

 

5,372

 

 

 

20,242

 

Technology amortization

 

 

494

 

 

 

985

 

 

 

1,474

 

 

 

2,387

 

 

 

1,962

 

 

 

1,949

 

 

 

1,941

 

 

 

1,883

 

 

 

5,054

 

Inventory fair value adjustment

 

 

148

 

 

 

30

 

 

 

304

 

 

 

89

 

 

 

451

 

 

 

427

 

 

 

-

 

 

 

-

 

 

 

-

 

Other effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

 

8,664

 

 

 

5,886

 

 

 

11,809

 

 

 

13,027

 

 

 

11,809

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain on sale of business

 

 

-

 

 

 

-

 

 

 

(4,970

)

 

 

-

 

 

 

(4,970

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Impairment loss

 

 

837

 

 

 

11,476

 

 

 

21,206

 

 

 

11,476

 

 

 

21,206

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Unrealized currency (gain) loss

 

 

(3,564

)

 

 

990

 

 

 

(4,487

)

 

 

100

 

 

 

(4,487

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

CFO Transition

 

 

-

 

 

 

-

 

 

 

1,065

 

 

 

-

 

 

 

1,065

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total acquisition transaction expenses, purchase accounting impacts and other effects

 

$

8,512

 

 

$

21,974

 

 

$

32,478

 

 

$

33,122

 

 

$

34,995

 

 

$

8,697

 

 

$

7,718

 

 

$

7,255

 

 

$

25,296

 

Tax effect of above

 

 

(2,059

)

 

 

(2,111

)

 

 

(2,964

)

 

 

(4,048

)

 

 

(3,605

)

 

 

(2,227

)

 

 

(1,962

)

 

 

(1,843

)

 

 

(6,389

)

Net income effect

 

$

6,453

 

 

$

19,863

 

 

$

29,514

 

 

$

29,074

 

 

$

31,390

 

 

$

6,470

 

 

$

5,756

 

 

$

5,412

 

 

$

18,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.20

 

 

$

0.55

 

 

$

0.89

 

 

$

0.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.20

 

 

$

0.55

 

 

$

0.88

 

 

$

0.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.68

 

 

$

0.54

 

 

$

1.70

 

 

$

1.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.68

 

 

$

0.54

 

 

$

1.69

 

 

$

1.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


GENTHERM INCORPORATED

CONSOLIDATED CONDENSED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

September 30,

2019

 

 

December 31,

2018

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,200

 

 

$

39,620

 

Restricted cash

 

 

2,504

 

 

 

 

Accounts receivable, less allowance of $1,040 and $851, respectively

 

 

170,823

 

 

 

166,858

 

Inventory:

 

 

 

 

 

 

Raw materials

 

 

65,337

 

 

 

61,679

 

Work in process

 

 

6,863

 

 

 

5,939

 

Finished goods

 

 

46,591

 

 

 

44,917

 

Inventory, net

 

 

118,791

 

 

 

112,535

 

Derivative financial instruments

 

 

897

 

 

 

92

 

Prepaid expenses and other assets

 

 

39,884

 

 

 

54,271

 

Assets held for sale

 

 

6,742

 

 

 

69,699

 

Total current assets

 

 

384,841

 

 

 

443,075

 

Property and equipment, net

 

 

162,783

 

 

 

171,380

 

Goodwill

 

 

63,501

 

 

 

55,311

 

Other intangible assets, net

 

 

51,338

 

 

 

56,385

 

Operating lease right-of-use assets

 

 

12,136

 

 

 

 

Deferred financing costs

 

 

1,692

 

 

 

647

 

Deferred income tax assets

 

 

54,380

 

 

 

64,024

 

Other non-current assets

 

 

7,000

 

 

 

12,225

 

Total assets

 

$

737,671

 

 

$

803,047

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

89,293

 

 

$

93,113

 

Accrued liabilities

 

 

67,482

 

 

 

65,808

 

Current lease liabilities

 

 

4,483

 

 

 

 

Current maturities of long-term debt

 

 

2,500

 

 

 

3,413

 

Liabilities held for sale

 

 

6,742

 

 

 

13,062

 

Total current liabilities

 

 

170,500

 

 

 

175,396

 

Pension benefit obligation

 

 

6,596

 

 

 

7,211

 

Non-current lease liabilities

 

 

7,391

 

 

 

 

Long-term debt, less current maturities

 

 

97,123

 

 

 

136,477

 

Deferred income tax liabilities

 

 

1,142

 

 

 

1,177

 

Other non-current liabilities

 

 

3,326

 

 

 

3,087

 

Total liabilities

 

 

286,078

 

 

 

323,348

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common Stock:

 

 

 

 

 

 

 

 

No par value; 55,000,000 shares authorized, 32,741,826 and 33,856,629 issued and outstanding at September 30, 2019 and December 31, 2018, respectively

 

 

103,781

 

 

 

140,300

 

Paid-in capital

 

 

11,348

 

 

 

14,934

 

Accumulated other comprehensive loss

 

 

(54,814

)

 

 

(39,500

)

Accumulated earnings

 

 

391,278

 

 

 

363,965

 

Total shareholders’ equity

 

 

451,593

 

 

 

479,699

 

Total liabilities and shareholders’ equity

 

$

737,671

 

 

$

803,047

 

 

 


GENTHERM INCORPORATED

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

27,052

 

 

$

29,270

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

33,281

 

 

 

38,721

 

Deferred income taxes

 

 

5,072

 

 

 

(19

)

Stock compensation

 

 

5,268

 

 

 

6,360

 

Defined benefit plan income

 

 

(754

)

 

 

(219

)

Provision of doubtful accounts

 

 

209

 

 

 

247

 

Loss on sale of property and equipment

 

 

319

 

 

 

2,273

 

Operating lease expense

 

 

4,477

 

 

 

 

Impairment loss

 

 

21,206

 

 

 

11,476

 

Gain on sale of business

 

 

(4,970

)

 

 

 

Other

 

 

189

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(6,170

)

 

 

(13,855

)

Inventory

 

 

(5,512

)

 

 

(3,510

)

Prepaid expenses and other assets

 

 

9,594

 

 

 

(7,867

)

Accounts payable

 

 

(3,097

)

 

 

8,376

 

Accrued liabilities

 

 

(2,172

)

 

 

(712

)

Net cash provided by operating activities

 

 

83,992

 

 

 

70,541

 

Investing Activities:

 

 

 

 

 

 

 

 

Proceeds from the sale of property and equipment

 

 

137

 

 

 

703

 

Proceeds from sale of a business

 

 

47,500

 

 

 

 

Acquisition of subsidiary, net of cash acquired

 

 

(14,823

)

 

 

(15

)

Purchases of property and equipment

 

 

(18,340

)

 

 

(31,815

)

Net cash provided by (used in) investing activities

 

 

14,474

 

 

 

(31,127

)

Financing Activities:

 

 

 

 

 

 

 

 

Borrowing of debt

 

 

29,470

 

 

 

18,000

 

Repayments of debt

 

 

(69,049

)

 

 

(61,210

)

Cash paid for financing costs

 

 

(1,278

)

 

 

 

Cash paid for the cancellation of restricted stock

 

 

(1,213

)

 

 

(882

)

Proceeds from the exercise of Common Stock options

 

 

13,879

 

 

 

14,062

 

Repurchase of Common Stock

 

 

(58,040

)

 

 

(64,151

)

Net cash used in financing activities

 

 

(86,231

)

 

 

(94,181

)

Foreign currency effect

 

 

(4,151

)

 

 

(1,253

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

8,084

 

 

 

(56,020

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

39,620

 

 

 

103,172

 

Cash, cash equivalents and restricted cash at end of period

 

$

47,704

 

 

$

47,152

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for taxes

 

$

6,676

 

 

$

19,255

 

Cash paid for interest

 

$

3,437

 

 

$

3,617

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

 

 

Common Stock issued to Board of Directors and employees

 

$

4,576

 

 

$

3,893

 

 

 

####