EX-99.1 2 thrm-ex991_8.htm EX-99.1 thrm-ex991_8.htm

Exhibit 99.1

 

 

 

Gentherm Reports 2019 First Quarter Results

 

Company Achieved Organic Automotive Revenue Growth Despite Industry Headwinds

Secured $400 Million in Automotive Awards

Maintains Full-Year 2019 Guidance and 2021 Outlook

 

NORTHVILLE, Michigan, April 30, 2019 /Global Newswire/ -- Gentherm (NASDAQ:THRM), the global market leader and developer of innovative thermal management technologies, today announced its financial results for the first quarter ending March 31, 2019.

First Quarter Highlights

 

Product revenues of $257.9 million decreased 2.5% from $264.6 million in the 2018 first quarter. Excluding the impact of foreign currency translation, product revenues were flat year over year

 

Excluding the impact of foreign currency translation, divested assets and assets held for sale, product revenues increased 3.0% year over year

 

GAAP diluted earnings per share was $0.25 as compared with $0.35 for the prior-year period

 

Adjusted diluted earnings per share (see table herein), was $0.55. Adjusted diluted earnings per share in the prior-year period was $0.52

 

Secured automotive new business awards totaling $400 million in the quarter

Phil Eyler, the Company's President and CEO, said “I am pleased with the continued progress we are making with our focused growth strategy, validated by our improving operating performance, innovative technology advances and our first Automotive News PACE award. Despite the production headwinds in the industry, we achieved organic revenue growth in automotive, significantly outperforming our key markets. We delivered year-over-year revenue growth in Climate Control Seat (“CCS®”) for the third consecutive quarter and secured $400 million of new awards from top auto makers around the world. In Medical, we delivered double-digit revenue growth both sequentially and year over year. In addition, we continue to improve our cost performance through the Fit-for-Growth program.”

 

2019 First Quarter Financial Review

Product revenues for the first quarter of 2019 decreased $6.7 million, or 2.5%, as compared with the prior-year period, essentially due to a $6.6 million decrease in the Industrial segment. Excluding the impact of divested assets and assets held for sale, product revenues increased $0.8 million, or 0.3%, year over year. Excluding the impact of foreign currency translation, divested assets and assets held for sale, product revenues increased 3.0% year over year.

Automotive revenues were flat due to higher sales in Climate Control Seat (“CCS®”) and Battery Thermal Management (BTM), offset by lower sales of seat heaters, steering wheel heaters and automotive cables. Adjusting for foreign currency translation, organic Automotive revenues increased 2.8% year over year.

 

 


 

 

 

 

Organic Automotive revenues grew despite lower than expected automotive production. When compared with IHS Markit's mid-February forecast for the first quarter of 2019, actual light vehicle production was approximately 2 percentage points below forecast. In addition, when compared to the first quarter of 2018, actual light vehicle production declined by approximately 6.7% in the Company’s key markets.

The revenue decline in Industrial resulted primarily from lower revenues from the Cincinnati Sub-Zero (“CSZ”) industrial chambers business, which was sold on February 1, 2019 and Global Power Technologies (“GPT”), which was classified as assets held for sale in the quarter. The decline was partially offset by a 12.3% growth in the medical business year over year.

See the “Revenues by Product Category” table enclosed herein for additional detail.

Gross margin rate declined to 29.2% in the current-year period, as compared with 30.7% in the prior-year period, primarily as a result of higher labor costs and the timing differences between annual customer price decreases compared to supplier cost reductions. These were partially offset by higher volume leverage and Fit-for-Growth cost reduction initiatives.

Net research and development expenses of $18.9 million in the 2019 first quarter decreased $4.4 million, or 18.9%. R&D expenses declined year over year, as a direct result of the Company’s focused portfolio and Fit-for-Growth cost reduction initiatives. Additionally, R&D expenses declined year over year due to higher customer reimbursements.

Selling, general and administrative expenses of $32.6 million in the 2019 first quarter decreased $3.8 million, or 10.5%, versus the prior-year period. The year-over-year decline was primarily driven by the impact of the Fit-for-Growth cost reduction initiatives and the sale of CSZ industrial chambers business in the quarter.

During the quarter, the Company recognized $1.9 million in restructuring expenses which resulted from completed actions associated with its Fit-for-Growth initiatives. Total implemented actions to date are expected to deliver annualized savings of approximately $41 million. The Company has identified a total of $65 million of savings against its annualized target of $75 million by 2021.

As described more fully in the table included below, “Reconciliation of Net Income to Adjusted EBITDA,” the Company recorded Adjusted EBITDA of $35.2 million in the 2019 first quarter compared with $34.5 million in the prior-year period, an increase of $0.7 million or 2.0%.

Income tax expense in the 2019 first quarter was $6.9 million, as compared with $3.0 million in the prior-year period. Adjusting for the $10.5 million non-deductible impairment loss, the effective tax rate for the quarter was 26.7%. This rate differed from the Federal statutory rate of 21%, primarily due to higher tax rates in foreign tax jurisdictions.

GAAP diluted earnings per share for the first quarter of 2019 was $0.25 compared with $0.35 for the prior-year period. Adjusted diluted earnings per share, excluding restructuring expenses, unrealized currency gain, and expenses and other impacts related to acquisitions (see table herein), was $0.55. Adjusted diluted earnings per share in the prior-year period was $0.52.


 

 

 

 

Guidance

The Company maintains its full-year 2019 guidance, excluding divested assets and assets held for sale, that was initially provided on its year-end 2018 earnings call on February 21, 2019:

 

Product revenues are expected to grow between 4% and 6% to a range of $1.01 billion to $1.04 billion

 

Operating expenses between 19% and 20% of product revenues

 

Gross margin rate between 28% and 30%

 

Adjusted EBITDA between 14% and 15% of product revenue

 

Full-year effective tax rate between 28% and 30%

 

Capital expenditures between $40 and $50 million

The Company also maintains the following outlook for 2021:

 

Product revenue growth of high single-digit CAGR for the 2018 to 2021 period

 

Operating expenses between 15% and 17% of product revenues

 

Gross margin rate between 30% and 32%

 

Adjusted EBITDA margin of high teens

 

ROIC of greater than 20%

Conference Call

 

As previously announced, Gentherm will conduct a conference call today at 8:00 am Eastern Time to review these results. The dial-in number for the call is 1-877-407-4018 (callers in the U.S.) or +1-201-689-8471 (callers outside this U.S.). The passcode for the live call is 13689375.

 

A live webcast and one-year archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.

 

A telephonic replay will be available at approximately 2 hours after the call until 11:59 pm Eastern Time on May 14, 2019. The replay can be accessed by dialing 1-844-512-2921 (callers in the U.S.), or +1-412-317-6671 (callers outside the U.S.). The passcode for the replay is 13689375.

 

Investor Relations Contact
Yijing Brentano

investors@gentherm.com
(248) 308-1702

 

Media Contact

Melissa Fischer

media@gentherm.com

248.289.9702

 


 

 

 

 

About Gentherm

 

Gentherm (NASDAQ:THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include variable temperature Climate Control Seats, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), battery thermal management systems, cable systems and other electronic devices. Medical products include patient temperature management systems. The Company is also developing a number of new technologies and products that will help enable improvements to existing products and to create new product applications for existing and new markets. Gentherm has over 13,000 employees in facilities in the United States, Germany, Canada, China, Hungary, Japan, Korea, Macedonia, Malta, Mexico, United Kingdom, Ukraine, and Vietnam. For more information, go to www.gentherm.com.

 

Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events. The forward-looking statements included in this release are made as of the date hereof or as of the date specified and are based on management's current expectations and beliefs. Such statements are subject to a number of important assumptions, risks, uncertainties and other factors that may cause the Company's actual performance to differ materially from that described in or indicated by the forward-looking statements. Those risks include, but are not limited to, risks that new products may not be feasible, sales may not increase, additional financing requirements may not be available, new competitors may arise or customers may develop their own products to replace the Company’s products, currency exchange rates may change unfavorably, pricing pressures from customers may increase, the Company’s workforce and operations could be disrupted by civil or political unrest in the countries in which the Company operates, free trade agreements may be altered in a manner adverse to the Company, cost-savings measures may not be achievable or may need to be reversed, assets held for sale may not be sold quickly or at all, the Company may be unable to repurchase its shares of common stock at favorable prices or at all, due to market conditions, applicable legal requirements, debt covenants or other restrictions, compliance with covenants and other restrictions under the Company’s credit facility, medical device regulations could change in an unfavorable manner, oil and gas prices could fluctuate causing adverse consequences, and other adverse conditions in the industries in which the Company operates may negatively affect its results. In addition, such forward-looking statements do not include the potential impact of any business combinations, acquisitions, divestitures, strategic investments and other significant transactions that may be completed after the date hereof.

 

The foregoing risks should be read in conjunction with other cautionary statements included herein, as well as in the Company's annual report on Form 10-K for the year ended December 31, 2018 and subsequent reports filed with the Securities and Exchange Commission. Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

 



 

 

 

 

GENTHERM INCORPORATED

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

2019

 

 

2018

 

 

 

Product revenues

 

$

257,921

 

 

$

264,586

 

 

 

Cost of sales

 

 

182,614

 

 

 

183,344

 

 

 

Gross margin

 

 

75,307

 

 

 

81,242

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Net research and development expenses

 

 

18,897

 

 

 

23,304

 

 

 

Selling, general and administrative expenses

 

 

32,613

 

 

 

36,424

 

 

 

Acquisition transaction expenses

 

 

38

 

 

 

 

 

 

Restructuring expenses

 

 

1,914

 

 

 

865

 

 

 

Total operating expenses

 

 

53,462

 

 

 

60,593

 

 

 

Operating income

 

 

21,845

 

 

 

20,649

 

 

 

Interest expense

 

 

(1,368

)

 

 

(1,180

)

 

 

Foreign currency gain (loss)

 

 

203

 

 

 

(4,578

)

 

 

Gain on sale of business

 

 

4,970

 

 

 

 

 

 

Impairment loss

 

 

(10,484

)

 

 

 

 

 

Other income

 

 

143

 

 

 

1,111

 

 

 

Earnings before income tax

 

 

15,309

 

 

 

16,002

 

 

 

Income tax expense

 

 

6,895

 

 

 

3,036

 

 

 

Net income

 

$

8,414

 

 

$

12,966

 

 

 

Basic earnings per share

 

$

0.25

 

 

$

0.35

 

 

 

Diluted earnings per share

 

$

0.25

 

 

$

0.35

 

 

 

Weighted average number of shares – basic

 

 

33,573

 

 

 

36,766

 

 

 

Weighted average number of shares – diluted

 

 

33,733

 

 

 

36,873

 

 

 

 

 

 



 

 

 

 

GENTHERM INCORPORATED

REVENUE BY PRODUCT CATEGORY

(Unaudited, in thousands)

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

%
Diff.

 

Climate Control Seat (CCS®)

 

$

94,354

 

 

$

88,218

 

 

 

7.0

 

%

 

Seat Heaters

 

 

73,920

 

 

 

84,220

 

 

 

(12.2

)

%

 

Steering Wheel Heaters

 

 

16,970

 

 

 

17,557

 

 

 

(3.3

)

%

 

Automotive Cables

 

 

23,749

 

 

 

26,865

 

 

 

(11.6

)

%

 

Battery Thermal Management (BTM)

 

 

10,745

 

 

 

4,161

 

 

 

158.2

 

%

 

Electronics

 

 

12,852

 

 

 

15,188

 

 

 

(15.4

)

%

 

Other Automotive

 

 

9,767

 

 

 

6,212

 

 

 

57.2

 

%

 

Subtotal Automotive

 

$

242,357

 

 

$

242,421

 

 

 

 

%

 

Remote Power Generation (GPT)

 

 

3,959

 

 

 

4,662

 

 

 

(15.1

)

%

 

Industrial Chambers

 

 

3,418

 

 

 

10,213

 

 

 

(66.5

)

%

 

Gentherm Medical

 

 

8,187

 

 

 

7,290

 

 

 

12.3

 

%

 

Subtotal Industrial

 

$

15,564

 

 

$

22,165

 

 

 

(29.8

)

%

 

Total Company

 

$

257,921

 

 

$

264,586

 

 

 

(2.5

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Core Businesses (Automotive and Gentherm Medical)

 

$

250,544

 

 

$

249,711

 

 

 

0.3

 

%

 

 



 

 

 

 

GENTHERM INCORPORATED

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA

(Unaudited, in thousands)

 

 

 

Three Months Ended
March 31,

 

 

 

2019

 

 

2018

 

Net income

 

$

8,414

 

 

$

12,966

 

Add Back:

 

 

 

 

 

 

 

 

     Income tax expense

 

 

6,895

 

 

 

3,036

 

     Interest expense

 

 

1,368

 

 

 

1,180

 

     Depreciation and amortization

 

 

10,980

 

 

 

12,820

 

Adjustments:

 

 

 

 

 

 

 

 

Restructuring expenses

 

 

1,914

 

 

 

865

 

Impairment of assets held for sale

 

 

10,484

 

 

 

 

Gain on sale of a business

 

 

(4,970

)

 

 

 

     Acquisition transaction expense

 

 

38

 

 

 

 

     Unrealized currency (gain)/loss

 

 

(994

)

 

 

3,642

 

     CFO transition expenses

 

 

1,065

 

 

 

 

Adjusted EBITDA

 

$

35,194

 

 

$

34,509

 

 

Use of Non-GAAP Financial Measures

In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, impairment of assets held for sale, restructuring expenses, unrealized currency gain or loss and unrealized revaluation of derivatives. Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.

 

The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP. Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.

 


 

 

 

 

GENTHERM INCORPORATED

ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS

AND OTHER EFFECTS

(Unaudited and in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

 

 

 

March 31,

 

 

Future Full Year Periods (estimated)

 

 

 

2019

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction related current expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition transaction expenses

 

 

38

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

Non-cash purchase accounting impacts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships amortization

 

 

1,828

 

 

 

2,665

 

 

 

7,251

 

 

 

5,991

 

 

 

5,461

 

 

 

5,143

 

 

 

18,574

 

Technology amortization

 

 

482

 

 

 

998

 

 

 

1,913

 

 

 

1,909

 

 

 

1,901

 

 

 

1,843

 

 

 

4,759

 

Inventory value adjustment

 

 

39

 

 

 

30

 

 

 

39

 

 

 

 

 

 

 

 

 

Trade name amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

 

1,914

 

 

 

865

 

 

 

1,914

 

 

 

 

 

 

 

 

 

Gain on sale of a business

 

 

(4,970

)

 

 

 

 

(4,970

)

 

 

 

 

 

 

 

 

Impairment loss

 

 

10,484

 

 

 

 

 

10,484

 

 

 

 

 

 

 

 

 

Unrealized currency (gain)/loss

 

 

(994

)

 

 

3,642

 

 

 

(994

)

 

 

 

 

 

 

 

 

CFO Transition

 

 

1,065

 

 

 

 

 

1,065

 

 

 

 

 

 

 

 

 

Total acquisition transaction expenses, purchase

   accounting impacts and other effects

 

$

9,886

 

 

$

8,200

 

 

$

16,740

 

 

$

7,900

 

 

$

7,362

 

 

$

6,986

 

 

$

23,333

 

Tax effect of above

 

 

212

 

 

 

(2,098

)

 

 

(1,465

)

 

 

(1,950

)

 

 

(1,825

)

 

 

(1,735

)

 

 

(5,791

)

Net income effect

 

$

10,098

 

 

$

6,102

 

 

$

15,275

 

 

$

5,950

 

 

$

5,537

 

 

$

5,251

 

 

$

17,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.30

 

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.55

 

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.55

 

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

GENTHERM INCORPORATED

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

March 31,
2019

 

 

December 31,
2018

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

38,769

 

 

$

39,620

 

Restricted cash

 

2,500

 

 

 

 

Accounts receivable, less allowance of $1,068 and $851, respectively

 

175,044

 

 

 

166,858

 

Inventory:

 

 

 

 

 

 

 

Raw materials

 

66,316

 

 

 

61,679

 

Work in process

 

4,830

 

 

 

5,939

 

Finished goods

 

40,979

 

 

 

44,917

 

Inventory, net

 

112,125

 

 

 

112,535

 

Derivative financial instruments

 

857

 

 

 

92

 

Prepaid expenses and other assets

 

55,577

 

 

 

54,271

 

Assets held for sale

 

17,009

 

 

 

69,699

 

Total current assets

 

401,881

 

 

 

443,075

 

Property and equipment, net

 

168,371

 

 

 

171,380

 

Goodwill

 

54,721

 

 

 

55,311

 

Other intangible assets, net

 

53,188

 

 

 

56,385

 

Operating lease right-of-use assets

 

14,058

 

 

 

 

Deferred financing costs

 

575

 

 

 

647

 

Deferred income tax assets

 

61,032

 

 

 

64,024

 

Other non-current assets

 

9,220

 

 

 

12,225

 

Total assets

$

763,046

 

 

$

803,047

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

$

91,286

 

 

$

93,113

 

Accrued liabilities

 

60,907

 

 

 

65,808

 

Current lease liabilities

 

4,203

 

 

 

 

Current maturities of long-term debt

 

2,949

 

 

 

3,413

 

Liabilities held for sale

 

7,009

 

 

 

13,062

 

Total current liabilities

 

166,354

 

 

 

175,396

 

Pension benefit obligation

 

6,755

 

 

 

7,211

 

Non-current lease liabilities

 

9,307

 

 

 

 

Long-term debt, less current maturities

 

97,604

 

 

 

136,477

 

Deferred income tax liabilities

 

1,649

 

 

 

1,177

 

Other non-current liabilities

 

2,890

 

 

 

3,087

 

Total liabilities

 

284,559

 

 

 

323,348

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common Stock:

 

 

 

 

 

 

 

No par value; 55,000,000 shares authorized, 33,653,179 and 33,856,629 issued and outstanding at March 31, 2019 and December 31, 2018, respectively

 

134,486

 

 

 

140,300

 

Paid-in capital

 

14,513

 

 

 

14,934

 

Accumulated other comprehensive loss

 

(43,152

)

 

 

(39,500

)

Accumulated earnings

 

372,640

 

 

 

363,965

 

Total shareholders’ equity

 

478,487

    

 

 

479,699

 

Total liabilities and shareholders’ equity

$

763,046

 

 

$

803,047

 


 

 

 

 

GENTHERM INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2019

 

  

2018

 

Operating Activities:

 

 

 

 

 

 

 

Net income

$

8,414

 

 

$

12,966

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

11,052

 

 

 

12,892

 

Deferred income taxes

 

1,749

 

 

 

(707

)

Stock compensation

 

1,968

 

 

 

2,202

 

Defined benefit plan (income) expense

 

(617

)

 

 

298

 

Provision of doubtful accounts

 

229

 

 

 

41

 

Loss on sale of property and equipment

 

178

 

 

 

85

 

Operating lease expense

 

1,333

 

 

 

 

Impairment loss

 

10,484

 

 

 

 

Gain on sale of business

 

(4,970

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(8,293

)

 

 

(9,691

)

Inventory

 

(229

)

 

 

1,903

 

Prepaid expenses and other assets

 

(5,553

)

 

 

(4,881

)

Accounts payable

 

(2,079

)

 

 

1,290

 

Accrued liabilities

 

(6,785

)

 

 

(10,808

)

Net cash provided by operating activities

 

6,881

 

 

 

5,590

 

Investing Activities:

 

 

 

 

 

 

 

Proceeds from the sale of property and equipment

 

28

 

 

 

 

Proceeds from the sale of a business

 

47,500

 

 

 

 

Final payment for acquisition of subsidiary, net of cash acquired

 

 

 

 

(15

)

Purchases of property and equipment

 

(5,150

)

 

 

(8,378

)

Net cash provided by (used in) investing activities

 

42,378

 

 

 

(8,393

)

Financing Activities:

 

 

 

 

 

 

 

Borrowing of debt

 

10,428

 

 

 

 

Repayments of debt

 

(49,627

)

 

 

(35,492

)

Cash paid for the cancellation of restricted stock

 

(376

)

 

 

(659

)

Proceeds from the exercise of Common Stock options

 

214

 

 

 

751

 

Repurchase of Common Stock

 

(8,040

)

 

 

 

Net cash used in financing activities

 

(47,401

)

 

 

(35,400

)

Foreign currency effect

 

(209

)

 

 

5,513

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

1,649

 

 

 

(32,690

)

Cash, cash equivalents and restricted cash at beginning of period

 

39,620

 

 

 

103,172

 

Cash, cash equivalents and restricted cash at end of period

$

41,269

 

 

$

70,482

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for taxes

$

3,466

 

 

$

6,870

 

Cash paid for interest

$

1,252

 

 

$

981

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

 

Common Stock issued to Board of Directors and employees

$

1,581

 

 

$

1,362

 

 

# # # #