XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities:      
Net Income $ 70,119us-gaap_ProfitLoss $ 35,133us-gaap_ProfitLoss $ 24,321us-gaap_ProfitLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 35,029us-gaap_DepreciationAndAmortization 31,249us-gaap_DepreciationAndAmortization 30,627us-gaap_DepreciationAndAmortization
Deferred income taxes (11,103)thrm_DeferredIncomeTaxes (2,121)thrm_DeferredIncomeTaxes 618thrm_DeferredIncomeTaxes
(Gain) loss on revaluation of derivatives (1,039)us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts (2,678)us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts 167us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts
Debt extinguishment expenses 1,370us-gaap_GainsLossesOnExtinguishmentOfDebt    
Stock compensation 4,652us-gaap_ShareBasedCompensation 2,636us-gaap_ShareBasedCompensation 1,252us-gaap_ShareBasedCompensation
Loss on sale of property, plant & equipment 131us-gaap_GainLossOnSaleOfPropertyPlantEquipment 106us-gaap_GainLossOnSaleOfPropertyPlantEquipment 555us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Provision for doubtful accounts 1,017us-gaap_ProvisionForDoubtfulAccounts (705)us-gaap_ProvisionForDoubtfulAccounts 533us-gaap_ProvisionForDoubtfulAccounts
Defined benefit pension plan expense 820us-gaap_PensionAndOtherPostretirementBenefitExpense (659)us-gaap_PensionAndOtherPostretirementBenefitExpense 50us-gaap_PensionAndOtherPostretirementBenefitExpense
(Gain) loss from equity investment (785)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (436)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 82us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Changes in operating assets and liabilities:      
Accounts receivable (16,902)us-gaap_IncreaseDecreaseInAccountsReceivable (13,828)us-gaap_IncreaseDecreaseInAccountsReceivable (18,367)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (8,367)us-gaap_IncreaseDecreaseInInventories (9,600)us-gaap_IncreaseDecreaseInInventories (5,847)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (5,871)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (9,446)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,228)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 6,956us-gaap_IncreaseDecreaseInAccountsPayable 18,255us-gaap_IncreaseDecreaseInAccountsPayable 1,788us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 4,308us-gaap_IncreaseDecreaseInAccruedLiabilities 11,888us-gaap_IncreaseDecreaseInAccruedLiabilities 4,314us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 80,335us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 59,794us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 36,865us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities:      
Purchases of derivative financial instruments     (7,787)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities
Purchase of non-controlling interest   (48,567)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries  
Investment in subsidiary, net of cash acquired (31,474)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    
Loan to equity investment     (590)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Cash invested in corporate owned life insurance   (266)us-gaap_PaymentsToAcquireLifeInsurancePolicies (265)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Purchases of property and equipment (38,887)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (35,861)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (26,793)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of property and equipment 487us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 11us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 40us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (69,874)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (84,683)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (35,395)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities:      
Distribution paid to non-controlling interest   (3)us-gaap_PaymentsToMinorityShareholders (290)us-gaap_PaymentsToMinorityShareholders
Cash paid for financing costs (1,139)us-gaap_PaymentsOfFinancingCosts   (264)us-gaap_PaymentsOfFinancingCosts
Borrowing of Debt 91,592us-gaap_ProceedsFromShortTermDebt 45,669us-gaap_ProceedsFromShortTermDebt 3,326us-gaap_ProceedsFromShortTermDebt
Repayments of Debt (79,692)us-gaap_RepaymentsOfShortTermDebt (24,496)us-gaap_RepaymentsOfShortTermDebt (22,953)us-gaap_RepaymentsOfShortTermDebt
Proceeds from public offering of common stock     75,532us-gaap_ProceedsFromIssuanceInitialPublicOffering
Cash paid for the cancellation of restricted stock (1,113)us-gaap_PaymentsForRepurchaseOfCommonStock    
Excess tax benefit from equity awards 1,831us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,074us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 171us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Redemption of Series C Preferred Stock   (8,446)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock (23,340)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Series C Preferred Stock Holders dividend   (696)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (2,400)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Proceeds from the exercise of Common Stock options 7,176us-gaap_ProceedsFromStockOptionsExercised 4,801us-gaap_ProceedsFromStockOptionsExercised 774us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 18,655us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 18,903us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 32,477us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Foreign currency effect on cash and cash equivalents 1,699us-gaap_ForeignCurrencyTransactionGainLossUnrealized 2,719us-gaap_ForeignCurrencyTransactionGainLossUnrealized 366us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Net (decrease) increase in cash and cash equivalents 30,815us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,267)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 34,313us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 54,885us-gaap_CashAndCashEquivalentsAtCarryingValue 58,152us-gaap_CashAndCashEquivalentsAtCarryingValue 23,839us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 85,700us-gaap_CashAndCashEquivalentsAtCarryingValue 54,885us-gaap_CashAndCashEquivalentsAtCarryingValue 58,152us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid for interest 2,558us-gaap_InterestPaidNet 2,653us-gaap_InterestPaidNet 3,545us-gaap_InterestPaidNet
Cash paid for taxes 21,756us-gaap_IncomeTaxesPaidNet 11,326us-gaap_IncomeTaxesPaidNet 8,445us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash transactions:      
Issuance of Common Stock to non-controlling interest   42,517thrm_CommonStockIssuedToAcquireNoncontrollingInterest 7,780thrm_CommonStockIssuedToAcquireNoncontrollingInterest
Issuance of Common Stock for Series C Preferred Stock conversion   15,108us-gaap_ConversionOfStockAmountConverted1 1,031us-gaap_ConversionOfStockAmountConverted1
Capital Lease   3,254us-gaap_CapitalLeaseObligationsIncurred  
Common stock issued to directors and employees 2,706us-gaap_StockIssued1 1,509us-gaap_StockIssued1 429us-gaap_StockIssued1
W.E.T      
Financing Activities:      
Proceeds from sale of W.E.T. equity to non-controlling interest     $ 1,921us-gaap_ProceedsFromSaleOfInterestInCorporateUnit
/ us-gaap_BusinessAcquisitionAxis
= thrm_WetAutomotiveAgMember