EXHIBIT 99.1
NEWS RELEASE for March 5, 2014 at 6:00 AM ET
| Contact: | Allen & Caron Inc | |||||
| Jill Bertotti (investors) | ||||||
| jill@allencaron.com | ||||||
| Len Hall (media) | ||||||
| len@allencaron.com | ||||||
| (949) 474-4300 |
GENTHERM REPORTS RECORD FOURTH QUARTER, YEAR-END RESULTS
2013 Revenues Up Year-Over-Year 19 Percent, Gross Margin Improved, Record Profits
NORTHVILLE, MI (March 5, 2014)…Gentherm (NASDAQ-GS:THRM), the global market leader and developer of innovative thermal management technologies, today announced financial results for the fourth quarter and year ended December 31, 2013.
“We had solid growth in 2013 with a year-over-year increase in revenues of 19 percent to a record $662 million and executed in all sectors of our business,” said President and CEO Daniel R. Coker. “During the fourth quarter, revenues came in higher than we expected due to strong automotive volumes, especially in Asia. In addition, we improved our gross margin for the year which returned to the levels we expect, delivered record profits, expanded our customer base and increased our global product offerings.”
2013 Year-End Financial Highlights
For 2013, revenues increased 19 percent to $662.1 million from $555.0 million in the prior year. Revenue increases resulted from continued adoption of the Company’s Climate Control Seats™ (CCS™) which increased by 21 percent year over year to approximately $277.3 million. This increase was driven by new program launches since 2012, including the Cadillac CTX and the newly redesigned Land Rover Range Rover, and additional volume on programs launched during 2012, including the Nissan Pathfinder and Infiniti JX. The Company experienced significant growth in every geographical region in which it does business and had significant market penetration in the automotive cable business, particularly in Europe. Gentherm’s European-based sales were 17 percent higher than the prior year despite local economic weakness.
Foreign currency translation of the Company’s Euro denominated revenue for 2013, which was approximately €141.9 million compared with €126.6 million during 2012, increased the US Dollar reported revenue by approximately $6.0 million. The average US Dollar/Euro exchange rate for 2013 was 1.3282 compared with 1.2861 for 2012.
Net income attributable to common shareholders for 2013 was $32.2 million, or $0.96 per basic share and $0.94 per diluted share, which included charges of $2.4 million in fees, legal and other expenses associated with the acquisition of additional W.E.T. shares during the year and a $1.8 million charge related to the global reporting structure reorganization during the 2013 second quarter.
Adjusting for the impact of the W.E.T. acquisition transaction expenses and the $1.8 million charge related to the global reporting structure reorganization, Gentherm would have reported net income attributable to common shareholders of $1.05 per basic share and $1.03 per diluted share. Net income attributable to common shareholders for the prior year was $11.2 million, or $0.39 per basic and diluted share.
Further non-cash purchase accounting impacts associated with the W.E.T. acquisition are detailed in the Acquisition Transaction Expenses, W.E.T. Purchase Accounting Impacts and Other Effects table accompanying the release.
Gross margin as a percentage of revenue for 2013 was 26.4 percent compared with 25.6 percent for 2012. This increase was due to a favorable change in product mix and greater coverage of fixed manufacturing costs at the higher volume levels.
Adjusted EBITDA for 2013 was $81.5 million compared with Adjusted EBITDA of $69.5 million for the prior year reflecting the charges discussed previously. Adjusted EBITDA (which is a non-GAAP measure) is provided to help shareholders understand Gentherm’s results of operations due to the acquisition of W.E.T. This non-GAAP financial measure should be viewed in addition to, and not as an alternative for, Gentherm’s reported results prepared in accordance with GAAP.
The Company’s balance sheet as of December 31, 2013, had total cash and cash equivalents of $54.9 million, total assets of $479.9 million, shareholders’ equity of $230.0 million and total debt of $82.3 million.
Fourth Quarter Financial Highlights
Revenues for the 2013 fourth quarter increased 23 percent to $182.3 million from $148.2 million in the prior year’s fourth quarter.
Foreign currency translation of the Company’s Euro denominated revenue for the 2013 fourth quarter, which was approximately €35.8 million compared with €31.2 million during the prior year period, benefited revenue results by approximately $2.1 million. The average US Dollar/Euro exchange rate for the 2013 fourth quarter was 1.3694 compared with 1.3105 for the fourth quarter of 2012.
Net income attributable to common shareholders for the 2013 fourth quarter was $11.0 million, or $0.31 per basic and diluted share. Net income attributable to common shareholders for the fourth quarter of 2012 was $2.6 million, or $0.09 per basic and diluted share.
Non-cash purchase accounting impacts associated with the W.E.T. acquisition are detailed in the Acquisition Transaction Expenses, W.E.T. Purchase Accounting Impacts and Other Effects table accompanying the release.
Gross margin as a percentage of revenue for the 2013 fourth quarter was 27.2 percent compared with 25.8 percent for the fourth quarter of 2012.
Adjusted EBITDA for the 2013 fourth quarter was $25.6 million compared with Adjusted EBITDA of $18.1 million for the prior year period.
Revaluation of Derivatives and Foreign Currency Gains and Losses
For the 2013 fourth quarter and full year, the Company recorded foreign currency losses of $714,000 and $2.2 million, respectively. A loss of $195,000 and a gain of $1.0 million related to the revaluation of derivative financial instruments were recorded for the 2013 fourth quarter and full year, respectively, compared with losses of $1.2 million and $2.3 million for the prior year periods.
Research and Development, Selling, General and Administrative (SG&A) Expenses
Net research and development expenses for the 2013 fourth quarter and full year were up $2.5 million and $8.9 million to $12.9 million and $49.9 million, respectively, reflecting additional resources, including personnel, focused on application engineering for new production programs on existing products, development of new products, start-up costs for a new electronics production facility, and a program to develop the next generation of seat comfort products using the best ideas and designs of the combined Gentherm and W.E.T. systems. New product development includes automotive heated and cooled storage devices, automotive interior thermal management devices, medical thermal management devices, battery thermal management devices and other potential products. The higher US Dollar/Euro exchange rate also contributed to the increase.
SG&A expenses for the 2013 fourth quarter and full year, which included the above mentioned $1.8 million in reorganization charges during the 2013 second quarter, increased $465,000 and $8.0 million, respectively, when compared to the prior year periods. Included are higher legal, audit and travel costs, as well as wages and benefits costs resulting from new employee hiring and merit increases. The additional employees are primarily related to establishing a new electronics production facility in Shenzhen, China, increasing sales and marketing efforts aimed at supporting the Company’s current product development strategy and the ongoing integration process between historical Gentherm and W.E.T. Gentherm believes that its selling, general and administrative costs will level off as the Company works through the integration process and implements the cost reduction initiatives enabled by this integration over the next three years.
Guidance
Barring unforeseen economic turbulence, including worsening of the European market or unfavorable fluctuations of the Euro exchange rate, the 2014 revenue growth outlook remains strong. The Company is expecting revenue for 2014 to increase 10 to 15 percent over 2013 revenue, which was $662 million.
Conference Call
As previously announced, Gentherm is conducting a conference call today to be broadcast live over the Internet at 11:30 AM Eastern Time to review these financial results. The dial-in number for the call is 1-877-941-4774 (or 1-480-629-9760). The live webcast and archived replay of the call can be accessed in the Events page of the Investor section of Gentherm’s website at www.gentherm.com.
About Gentherm
Gentherm (NASDAQ-GS:THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include actively heated and cooled seat systems and cup
holders, heated and ventilated seat systems, thermal storage bins, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), cable systems and other electronic devices. The Company’s advanced technology team is developing more efficient materials for thermoelectric and systems for waste heat recovery and electrical power generation for the automotive market that may have far-reaching applications for consumer products as well as industrial and technology markets. Gentherm has nearly 7,500 employees in facilities in the U.S., Germany, Mexico, China, Canada, Japan, England, Korea, Malta, Hungary and the Ukraine. For more information, go to www.gentherm.com.
Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include statements regarding future sales, products, opportunities, markets, expenses and profits. Forward-looking statements involve known and unknown risks and uncertainties which may cause the Company’s actual results in future periods to differ materially from forecasted results. Those risks include, but are not limited to, risks associated with risks that sales may not increase, additional financing requirements may not be available, new competitors may arise and adverse conditions in the industry in which the Company operates may negatively affect its results. Those and other risks are described in the Company’s annual report on Form 10-K for the year ended December 31, 2013 and subsequent reports filed with the Securities and Exchange Commission (SEC), copies of which are available from the SEC or may be obtained from the Company. Except as required by law, the Company assumes no obligation to update the forward-looking statements, which made as of the date hereof, even if new information becomes available in the future.
TABLES FOLLOW
GENTHERM INCORPORATED
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
| Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Product revenues |
$ | 182,290 | $ | 148,242 | $ | 662,082 | $ | 554,979 | ||||||||
| Cost of sales |
132,648 | 109,942 | 487,320 | 413,052 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross margin |
49,642 | 38,300 | 174,762 | 141,927 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Net research and development expenses |
12,911 | 10,384 | 49,873 | 40,950 | ||||||||||||
| Acquisition transaction expenses |
503 | — | 2,414 | — | ||||||||||||
| Selling, general and administrative |
19,412 | 18,947 | 72,895 | 64,919 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
32,826 | 29,331 | 125,182 | 105,869 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating income |
16,816 | 8,969 | 49,580 | 36,058 | ||||||||||||
| Interest expense |
(627 | ) | (1,054 | ) | (3,543 | ) | (4,136 | ) | ||||||||
| Revaluation of derivatives |
(195 | ) | (1,236 | ) | 1,006 | (2,292 | ) | |||||||||
| Foreign currency gain (loss) |
(714 | ) | (156 | ) | (2,228 | ) | 2,201 | |||||||||
| Income (loss) from equity investment |
117 | 146 | 436 | (82 | ) | |||||||||||
| Other income |
288 | 64 | 979 | 923 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Earnings before income tax |
15,685 | 6,733 | 46,230 | 32,672 | ||||||||||||
| Income tax expense |
4,754 | 1,027 | 11,097 | 8,351 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
10,931 | 5,706 | 35,133 | 24,321 | ||||||||||||
| (Gain) loss attributable to non-controlling interest |
27 | (1,958 | ) | (1,313 | ) | (6,449 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income attributable to Gentherm Incorporated |
10,958 | 3,748 | 33,820 | 17,872 | ||||||||||||
| Convertible preferred stock dividends |
— | (1,190 | ) | (1,622 | ) | (6,711 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income attributable to common shareholders |
$ | 10,958 | $ | 2,558 | $ | 32,198 | $ | 11,161 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Basic earnings per share |
$ | 0.31 | $ | 0.09 | $ | 0.96 | $ | 0.39 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted earnings per share |
$ | 0.31 | $ | 0.09 | $ | 0.94 | $ | 0.39 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted average number of shares – basic |
34,814 | 29,717 | 33,653 | 28,353 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted average number of shares – diluted |
35,274 | 30,082 | 34,124 | 28,862 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
MORE-MORE-MORE
GENTHERM INCORPORATED
RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME
(Unaudited, in thousands)
| Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Net income |
$ | 10,931 | $ | 5,706 | $ | 35,133 | $ | 24,321 | ||||||||
| Add Back: |
||||||||||||||||
| Income tax expense |
4,754 | 1,027 | 11,097 | 8,351 | ||||||||||||
| Interest expense |
627 | 1,054 | 3,543 | 4,136 | ||||||||||||
| Depreciation and amortization |
7,611 | 7,660 | 30,441 | 29,595 | ||||||||||||
| Adjustments: |
||||||||||||||||
| Acquisition transaction expense |
503 | — | 2,414 | — | ||||||||||||
| Unrealized currency loss |
1,002 | 1,437 | 2,131 | 3,350 | ||||||||||||
| Unrealized revaluation of derivatives |
195 | 1,234 | (3,219 | ) | (248 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 25,623 | $ | 18,118 | $ | 81,540 | $ | 69,505 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Use of Non-GAAP Financial Measures
In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, and deferred financing cost amortization, less transaction expenses, debt retirement expenses, unrealized currency gain or loss and unrealized revaluation of derivatives. Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company’s ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company’s performance on a period-over-period basis.
The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company’s operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP. Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.
MORE-MORE-MORE
GENTHERM INCORPORATED
ACQUISITION TRANSACTION EXPENSES, W.E.T. PURCHASE ACCOUNTING IMPACTS AND
OTHER EFFECTS
(Unaudited and in thousands, except per share data)
| Three Months Ended December 31, |
Twelve Months Ended December 31, |
Future Full Year Periods (estimated) | ||||||||||||||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | 2014 | 2015 | 2016 | Thereafter | |||||||||||||||||||||||||
| Transaction related current expenses |
||||||||||||||||||||||||||||||||
| Acquisition transaction expenses |
$ | 503 | $ | — | $ | 2,414 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
| Non-cash purchase accounting impacts |
||||||||||||||||||||||||||||||||
| Customer relationships amortization |
$ | 2,054 | $ | 1,945 | $ | 7,969 | $ | 7,717 | $ | 8,267 | $ | 8,267 | $ | 8,267 | $ | 34,412 | ||||||||||||||||
| Technology amortization |
861 | 816 | 3,342 | 3,236 | 3,467 | 3,467 | 3,467 | 3,059 | ||||||||||||||||||||||||
| Product development costs amortization |
569 | 526 | 2,206 | 2,087 | 2,289 | 1,297 | 52 | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| $ | 3,484 | $ | 3,287 | $ | 13,517 | $ | 13,040 | $ | 14,023 | $ | 13,031 | $ | 11,786 | $ | 37,471 | |||||||||||||||||
| Tax effect |
(1,002 | ) | (761 | ) | (4,068 | ) | (3,020 | ) | (3,248 | ) | (3,018 | ) | (2,730 | ) | (8,678 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income effect |
2,985 | 2,526 | 11,863 | 10,020 | 10,775 | 10,013 | 9,056 | 28,793 | ||||||||||||||||||||||||
| Non-controlling interest effect |
— | (608 | ) | (155 | ) | (2,413 | ) | — | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net income available to shareholders effect |
$ | 2,985 | $ | 1,918 | $ | 11,708 | $ | 7,607 | $ | 10,775 | $ | 10,013 | $ | 9,056 | $ | 28,793 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Earnings per share - difference |
||||||||||||||||||||||||||||||||
| Basic |
$ | 0.09 | $ | 0.06 | $ | 0.35 | $ | 0.27 | ||||||||||||||||||||||||
| Diluted |
$ | 0.08 | $ | 0.06 | $ | 0.34 | $ | 0.26 | ||||||||||||||||||||||||
| Series C Preferred Stock dividend |
$ | — | $ | 1,190 | $ | 1,622 | $ | 6,711 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Earnings per share - difference |
||||||||||||||||||||||||||||||||
| Basic |
$ | — | $ | 0.04 | $ | 0.05 | $ | 0.24 | ||||||||||||||||||||||||
| Diluted |
$ | — | $ | 0.04 | $ | 0.05 | $ | 0.23 | ||||||||||||||||||||||||
MORE-MORE-MORE
GENTHERM INCORPORATED
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| December 31, | ||||||||
| 2013 | 2012 | |||||||
| (Unaudited) | ||||||||
| ASSETS |
||||||||
| Current Assets: |
||||||||
| Cash & cash equivalents |
$ | 54,885 | $ | 58,152 | ||||
| Accounts receivable, less allowance of $1,807 and $2,474, respectively |
118,283 | 102,261 | ||||||
| Inventory |
64,217 | 53,756 | ||||||
| Derivative financial instruments |
67 | 160 | ||||||
| Deferred income tax assets |
10,616 | 15,006 | ||||||
| Prepaid expenses and other assets |
21,864 | 12,809 | ||||||
|
|
|
|
|
|||||
| Total current assets |
269,932 | 242,144 | ||||||
| Property and equipment, net |
79,234 | 55,010 | ||||||
| Goodwill |
25,809 | 24,729 | ||||||
| Other intangible assets, net of accumulated amortization of $44,474 and $28,575, respectively |
83,431 | 95,870 | ||||||
| Deferred financing costs |
1,072 | 1,880 | ||||||
| Deferred income tax assets |
5,054 | 5,361 | ||||||
| Derivative financial instruments |
1,969 | 4,141 | ||||||
| Other non-current assets |
13,373 | 10,062 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 479,874 | $ | 439,197 | ||||
|
|
|
|
|
|||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
| Current Liabilities: |
||||||||
| Accounts payable |
$ | 61,662 | $ | 42,508 | ||||
| Accrued liabilities |
66,783 | 54,157 | ||||||
| Current maturities of long-term debt |
21,439 | 17,218 | ||||||
| Derivative financial instruments |
2,552 | 3,326 | ||||||
| Deferred income tax liabilities |
710 | — | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
153,146 | 117,209 | ||||||
| Pension benefit obligation |
6,868 | 5,009 | ||||||
| Other Liabilities |
1,601 | 4,540 | ||||||
| Long-term debt, less current maturities |
60,881 | 39,734 | ||||||
| Derivative financial instruments |
9,358 | 13,245 | ||||||
| Deferred tax liabilities |
17,975 | 21,828 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
249,829 | 201,565 | ||||||
| Commitments and contingencies |
||||||||
| Series C Convertible Preferred Stock |
— | 22,469 | ||||||
| Shareholders’ equity: |
||||||||
| Common Stock: |
||||||||
| No par value; 55,000,000 shares authorized, 34,929,334 and 29,818,225 issued and outstanding at December 31, 2013 and 2012, respectively |
232,067 | 166,309 | ||||||
| Paid-in capital |
(10,702 | ) | 24,120 | |||||
| Accumulated other comprehensive income |
(6,132 | ) | (11,231 | ) | ||||
| Accumulated earnings (deficit) |
14,812 | (17,383 | ) | |||||
|
|
|
|
|
|||||
| Total Gentherm Incorporated shareholders’ equity |
230,045 | 161,815 | ||||||
| Non-controlling interest |
— | 53,348 | ||||||
|
|
|
|
|
|||||
| Total shareholders’ equity |
230,045 | 215,163 | ||||||
|
|
|
|
|
|||||
| Total liabilities and shareholders’ equity |
$ | 479,874 | $ | 439,197 | ||||
|
|
|
|
|
|||||
MORE-MORE-MORE
GENTHERM INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Year Ended December 31, |
||||||||
| 2013 | 2012 | |||||||
| (Unaudited) | ||||||||
| Operating Activities: |
||||||||
| Net income |
$ | 35,133 | $ | 24,321 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
| Depreciation and amortization |
31,249 | 30,627 | ||||||
| Deferred income tax expense |
1,355 | 789 | ||||||
| (Gain) loss on revaluation of derivatives |
(2,678 | ) | 167 | |||||
| Stock compensation |
2,636 | 1,252 | ||||||
| Loss on sale of property, plant & equipment |
106 | 555 | ||||||
| Provision for doubtful accounts |
(705 | ) | 533 | |||||
| Defined benefit plan expense |
(659 | ) | 50 | |||||
| Excess tax benefit from equity awards |
(25 | ) | (171 | ) | ||||
| (Gain) loss from equity investment |
(433 | ) | 82 | |||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
(13,828 | ) | (18,367 | ) | ||||
| Inventory |
(9,600 | ) | (5,847 | ) | ||||
| Prepaid expenses and other assets |
(9,446 | ) | (3,228 | ) | ||||
| Accounts payable |
18,255 | 1,788 | ||||||
| Accrued liabilities |
10,486 | 4,314 | ||||||
|
|
|
|
|
|||||
| Net cash provided by operating activities |
61,846 | 36,865 | ||||||
| Investing Activities: |
||||||||
| Purchases of derivative financial instruments |
— | (7,787 | ) | |||||
| Purchase of non-controlling interest |
(48,774 | ) | — | |||||
| Loan to equity investment |
— | (590 | ) | |||||
| Cash invested in corporate owned life insurance |
(266 | ) | (265 | ) | ||||
| Purchase of property and equipment |
(35,861 | ) | (26,793 | ) | ||||
| Proceeds from the sale of property and equipment |
11 | 40 | ||||||
|
|
|
|
|
|||||
| Net cash used in investing activities |
(84,890 | ) | (35,395 | ) | ||||
| Financing Activities: |
||||||||
| Distribution paid to non-controlling interest |
(3 | ) | (290 | ) | ||||
| Cash paid for financing costs |
— | (264 | ) | |||||
| Borrowing of Debt |
45,669 | 3,326 | ||||||
| Repayments of Debt |
(24,496 | ) | (22,953 | ) | ||||
| Proceeds from public offering of common stock |
— | 75,532 | ||||||
| Excess tax benefit from equity awards |
25 | 171 | ||||||
| Proceeds from sale of W.E.T. equity to non-controlling interest |
— | 1,921 | ||||||
| Redemption of Series C Preferred Stock |
(8,446 | ) | (23,340 | ) | ||||
| Series C Preferred Stock Holders dividend |
(696 | ) | (2,400 | ) | ||||
| Proceeds from the exercise of Common Stock options |
4,801 | 774 | ||||||
|
|
|
|
|
|||||
| Net cash provided by financing activities |
16,854 | 32,477 | ||||||
|
|
|
|
|
|||||
| Foreign currency effect on cash and cash equivalents |
2,923 | 366 | ||||||
| Net (decrease) increase in cash and cash equivalents |
(3,267 | ) | 34,313 | |||||
| Cash and cash equivalents at beginning of period |
58,152 | 23,839 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents at end of period |
$ | 54,885 | $ | 58,152 | ||||
|
|
|
|
|
|||||
| Supplemental disclosure of cash flow information: |
||||||||
| Cash paid for interest |
$ | 2,653 | $ | 3,545 | ||||
|
|
|
|
|
|||||
| Cash paid for taxes |
$ | 11,326 | $ | 8,445 | ||||
|
|
|
|
|
|||||
| Supplemental disclosure of non-cash transactions: |
||||||||
| Issuance of Common Stock to non-controlling interest |
$ | 42,517 | $ | 7,780 | ||||
|
|
|
|
|
|||||
| Issuance of Common Stock for Series C Preferred Stock conversion |
$ | 15,108 | $ | 1,031 | ||||
|
|
|
|
|
|||||
| Common stock issued to directors and employees |
$ | 1,509 | $ | 429 | ||||
|
|
|
|
|
|||||
| Capital Lease |
$ | 3,254 | — | |||||
|
|
|
|
|
|||||
# # # #