XML 49 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Pension and Other Post Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Components of Net Periodic Benefit Cost for Company's Defined Benefit Plans

The components of net periodic benefit cost for the Company’s defined benefit plans for the years ended December 31, 2023, 2022 and 2021 were as follows:

 

 

U.S. Plan

 

 

German Plan

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

115

 

 

 

56

 

 

 

42

 

 

 

217

 

 

 

92

 

 

 

91

 

Expected return on plan assets

 

 

 

 

 

 

 

 

 

 

 

(115

)

 

 

(109

)

 

 

(120

)

Amortization of prior service cost and actuarial loss

 

 

 

 

 

22

 

 

 

26

 

 

 

23

 

 

 

114

 

 

 

133

 

Net periodic benefit cost

 

$

115

 

 

$

78

 

 

$

68

 

 

$

125

 

 

$

97

 

 

$

104

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.65

%

 

 

1.80

%

 

 

1.20

%

 

 

4.10

%

 

 

1.08

%

 

 

1.06

%

Long-term return on assets

 

N/A

 

 

N/A

 

 

N/A

 

 

 

3.20

%

 

 

2.90

%

 

 

2.90

%

Reconciliation of Change in Benefit Obligation, Change in Plan Assets and Balance Sheet Classification A reconciliation of the change in benefit obligation and the change in plan assets for the years ended December 31, 2023 and 2022 is as follows:

 

 

U.S. Plan

 

 

German Plan

 

 

 

As of December 31,

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

2,811

 

 

$

3,446

 

 

$

5,398

 

 

$

8,102

 

Interest cost

 

 

115

 

 

 

56

 

 

 

217

 

 

 

92

 

Paid pension distributions

 

 

(342

)

 

 

(342

)

 

 

(290

)

 

 

(281

)

Actuarial loss (gain)

 

 

18

 

 

 

(349

)

 

 

(89

)

 

 

(2,001

)

Exchange rate impact

 

 

 

 

 

 

 

 

170

 

 

 

(514

)

Balance at end of year

 

$

2,602

 

 

$

2,811

 

 

$

5,406

 

 

$

5,398

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

 

 

 

 

 

 

3,918

 

 

 

4,069

 

Actual return on plan assets

 

 

 

 

 

 

 

 

98

 

 

 

89

 

Contributions

 

 

 

 

 

 

 

 

 

 

 

 

Paid pension distributions

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate impact

 

 

 

 

 

 

 

 

129

 

 

 

(240

)

Balance at end of year

 

$

 

 

$

 

 

$

4,145

 

 

$

3,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underfunded Status

 

$

(2,602

)

 

$

(2,811

)

 

$

(1,261

)

 

$

(1,480

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet classification:

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

(357

)

 

$

(342

)

 

$

(297

)

 

$

(314

)

Pension benefit obligation

 

 

(2,245

)

 

 

(2,469

)

 

 

(964

)

 

 

(1,166

)

Accumulated other comprehensive loss (pre-tax):

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses

 

 

223

 

 

 

205

 

 

 

899

 

 

 

965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.45

%

 

 

4.65

%

 

 

4.56

%

 

 

4.10

%

Summary of Pre-tax Amounts in AOCI Expected to Be Recognized in Net Periodic Benefit Cost

Pre-tax amounts included in AOCI that are expected to be recognized in net periodic benefit cost during the year ended December 31, 2024 are as follows:

 

 

U.S Plan

 

 

German Plan

 

Actuarial losses

 

$

 

 

$

20

 

 

Summary of Accumulated Benefit Obligations

The accumulated benefit obligations were as follows:

 

 

U.S. Plan

 

 

German Plan

 

 

 

As of December 31,

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Accumulated benefit obligation

 

$

2,602

 

 

$

2,811

 

 

$

5,406

 

 

$

5,398

 

Schedule of Future Expected Pension Payments

The schedule of future expected pension payments is as follows:

 

 

Projected Pension
Benefit Payments

 

Year

 

U.S Plan

 

 

German Plan

 

2024

 

$

342

 

 

$

324

 

2025

 

 

342

 

 

 

314

 

2026

 

 

342

 

 

 

303

 

2027

 

 

342

 

 

 

292

 

2028

 

 

342

 

 

 

279

 

2029-2032

 

 

1,368

 

 

 

2,893

 

Total

 

$

3,078

 

 

$

4,405