XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2023
Alfmeier  
Business Acquisition [Line Items]  
Summary of Purchase Consideration and Preliminary Estimated Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the final purchase consideration and estimated fair values of assets acquired and liabilities assumed as of the acquisition date:

 

 

Initial Allocation
as of
August 1, 2022

 

 

Measurement Period Adjustments

 

 

Final Allocation

 

Purchase price, cash consideration, net of cash acquired

 

$

164,887

 

 

$

5,813

 

 

$

170,700

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

24,988

 

 

 

(121

)

 

 

24,867

 

Inventory

 

 

36,026

 

 

 

417

 

 

 

36,443

 

Prepaid expenses and other assets

 

 

20,920

 

 

 

(74

)

 

 

20,846

 

Operating lease right-of-use assets

 

 

4,608

 

 

 

 

 

 

4,608

 

Property and equipment

 

 

89,942

 

 

 

1,242

 

 

 

91,184

 

Other intangible assets

 

 

22,668

 

 

 

8,791

 

 

 

31,459

 

Goodwill

 

 

43,678

 

 

 

(9,707

)

 

 

33,971

 

Assumed liabilities

 

 

(55,994

)

 

 

975

 

 

 

(55,019

)

Deferred tax liabilities

 

 

(21,949

)

 

 

4,290

 

 

 

(17,659

)

Net assets acquired

 

$

164,887

 

 

$

5,813

 

 

$

170,700

 

Summary of Final Allocation of Purchase Consideration to Other Intangible Assets Acquired

The following table summarizes the final allocation of the purchase consideration to the other intangible assets acquired:

 

 

Final Fair Value

 

 

Weighted Average Life (in years)

 

Definite-lived:

 

 

 

 

 

 

Customer related

 

$

19,812

 

 

 

14

 

Technology

 

 

11,647

 

 

 

9

 

Total

 

$

31,459

 

 

 

 

Summary of Unaudited Pro Forma Information The following unaudited pro forma information represents our product revenues as if the acquisition of Alfmeier had occurred as of January 1, 2022:

 

 

Three Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2022

 

Product revenues

 

$

352,877

 

 

$

1,004,974

 

Net income

 

 

9,033

 

 

 

21,330

 

Dacheng  
Business Acquisition [Line Items]  
Summary of Purchase Consideration and Preliminary Estimated Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the final purchase consideration and estimated fair values of assets acquired and liabilities assumed as of the acquisition date:

 

 

Initial Allocation
as of
July 13, 2022

 

 

Measurement Period Adjustments

 

 

Final Allocation

 

Purchase price, cash consideration, net of cash acquired

 

$

35,048

 

 

$

 

 

$

35,048

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

746

 

 

 

(124

)

 

 

622

 

Inventory

 

 

1,942

 

 

 

(177

)

 

 

1,765

 

Prepaid expenses and other assets

 

 

152

 

 

 

22

 

 

 

174

 

Operating lease right-of-use assets

 

 

841

 

 

 

 

 

 

841

 

Property and equipment

 

 

684

 

 

 

 

 

 

684

 

Other intangible assets

 

 

19,094

 

 

 

965

 

 

 

20,059

 

Goodwill

 

 

22,995

 

 

 

(3,464

)

 

 

19,531

 

Assumed liabilities

 

 

(2,799

)

 

 

(515

)

 

 

(3,314

)

Deferred tax liabilities

 

 

(8,607

)

 

 

3,293

 

 

 

(5,314

)

Net assets acquired

 

$

35,048

 

 

$

 

 

$

35,048

 

Summary of Final Allocation of Purchase Consideration to Other Intangible Assets Acquired

The following table summarizes the final allocation of the purchase consideration to the other intangible assets acquired:

 

 

Final Fair Value

 

 

Weighted Average Life (in years)

 

Definite-lived:

 

 

 

 

 

 

Customer related

 

$

12,837

 

 

 

12

 

Technology

 

 

4,749

 

 

 

12

 

Indefinite-lived:

 

 

 

 

 

 

Tradenames

 

 

2,473

 

 

 

 

Total

 

$

20,059