XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2022
Alfmeier  
Business Acquisition [Line Items]  
Summary of Product Revenues and Operating Income

The following table provides product revenues and operating income from Alfmeier that are included in our consolidated condensed financial statements:

 

 

Three Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2022

 

Product revenues

 

$

41,281

 

 

$

41,281

 

Operating loss

 

 

(3,104

)

 

 

(3,104

)

Summary of Preliminary Allocation of Purchase Consideration to Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary allocation of the purchase consideration to the estimated fair values of assets acquired and liabilities assumed as of the acquisition date:

 

 

 

 

Purchase price, cash consideration, net of cash acquired

 

$

188,941

 

Purchase price, Purchase Consideration Receivable

 

$

(24,054

)

Total purchase price, net of cash acquired

 

$

164,887

 

 

 

 

 

Accounts receivable

 

 

24,988

 

Inventory

 

 

36,026

 

Prepaid expenses and other assets

 

 

20,920

 

Operating lease right-of-use assets

 

 

4,608

 

Property and equipment

 

 

89,942

 

Other intangible assets

 

 

22,668

 

Goodwill

 

 

43,678

 

Assumed liabilities

 

 

(55,994

)

Deferred tax liabilities

 

 

(21,949

)

Net assets acquired

 

$

164,887

 

Summary of Preliminary Allocation of Purchase Consideration to Other Intangible Assets Acquired

The following table summarizes the preliminary allocation of the purchase consideration to the other intangible assets acquired:

 

 

Preliminary Fair Value

 

 

Weighted Average Life (in years)

 

Definite-lived:

 

 

 

 

 

 

Customer related

 

$

11,233

 

 

 

13

 

Technology

 

 

11,435

 

 

 

9

 

Total

 

$

22,668

 

 

 

 

Summary of Unaudited Pro Forma Information

The following unaudited pro forma information represents our product revenues as if the acquisition of Alfmeier had occurred as of January 1, 2021:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Product revenues

 

$

352,946

 

 

$

300,520

 

 

$

1,005,337

 

 

$

992,403

 

Dacheng  
Business Acquisition [Line Items]  
Summary of Product Revenues and Operating Income

The results of Dacheng's operations are reported within the Medical segment from the date of acquisition. The following table provides product revenues and operating income from Dacheng that are included in our consolidated condensed financial statements:

 

 

Three Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2022

 

Product revenues

 

$

1,234

 

 

$

1,234

 

Operating loss

 

 

(153

)

 

 

(153

)

Summary of Preliminary Allocation of Purchase Consideration to Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary allocation of the purchase consideration to the estimated fair values of assets acquired and liabilities assumed as of the acquisition date:

 

 

 

 

Purchase price, cash consideration, net of cash acquired

 

$

35,048

 

 

 

 

 

Accounts receivable

 

 

746

 

Inventory

 

 

1,942

 

Prepaid expenses and other assets

 

 

152

 

Operating lease right-of-use assets

 

 

841

 

Property and equipment

 

 

684

 

Other intangible assets

 

 

19,094

 

Goodwill

 

 

22,995

 

Assumed liabilities

 

 

(2,799

)

Deferred tax liabilities

 

 

(8,607

)

Net assets acquired

 

$

35,048

 

Summary of Preliminary Allocation of Purchase Consideration to Other Intangible Assets Acquired

The following table summarizes the preliminary allocation of the purchase consideration to the other intangible assets acquired:

 

 

Preliminary Fair Value

 

 

Weighted Average Life (in years)

 

Definite-lived:

 

 

 

 

 

 

Customer related

 

$

11,873

 

 

 

12

 

Technology

 

 

4,749

 

 

 

12

 

Indefinite-lived:

 

 

 

 

 

 

Tradenames

 

 

2,472

 

 

 

 

Total

 

$

19,094