XML 34 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment's Contribution to Consolidated Revenues and Net Operating Income

Asset cost, depreciation and amortization by segment are not presented because such information at the segment level is not reported internally.

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully stabilized communities

 

$

85,725

 

 

$

83,371

 

 

$

252,823

 

 

$

246,271

 

Newly stabilized communities

 

 

4,361

 

 

 

3,188

 

 

 

12,780

 

 

 

7,466

 

Lease-up communities

 

 

1,404

 

 

 

656

 

 

 

3,523

 

 

 

889

 

Held for sale and sold communities

 

 

 

 

 

3,478

 

 

 

 

 

 

14,168

 

Other property segments

 

 

5,940

 

 

 

5,534

 

 

 

16,579

 

 

 

15,529

 

Other

 

 

337

 

 

 

234

 

 

 

924

 

 

 

676

 

Consolidated revenues

 

$

97,767

 

 

$

96,461

 

 

$

286,629

 

 

$

284,999

 

Contribution to Property Net Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully stabilized communities

 

$

52,038

 

 

$

50,913

 

 

$

153,350

 

 

$

150,206

 

Newly stabilized communities

 

 

2,380

 

 

 

1,935

 

 

 

7,669

 

 

 

3,922

 

Lease-up communities

 

 

432

 

 

 

44

 

 

 

1,336

 

 

 

(224

)

Held for sale and sold communities

 

 

 

 

 

1,811

 

 

 

 

 

 

7,157

 

Other property segments, including corporate management

   expenses

 

 

(127

)

 

 

(151

)

 

 

(992

)

 

 

(804

)

Consolidated property net operating income

 

 

54,723

 

 

 

54,552

 

 

 

161,363

 

 

 

160,257

 

Interest income

 

 

34

 

 

 

78

 

 

 

158

 

 

 

94

 

Other revenues

 

 

337

 

 

 

234

 

 

 

924

 

 

 

676

 

Depreciation

 

 

(22,073

)

 

 

(21,018

)

 

 

(64,748

)

 

 

(63,614

)

Interest expense

 

 

(7,927

)

 

 

(9,858

)

 

 

(23,773

)

 

 

(31,535

)

Amortization of deferred financing costs

 

 

(432

)

 

 

(588

)

 

 

(1,314

)

 

 

(1,853

)

General and administrative

 

 

(4,622

)

 

 

(4,784

)

 

 

(13,989

)

 

 

(12,878

)

Investment and development

 

 

(73

)

 

 

(555

)

 

 

(583

)

 

 

(2,160

)

Other investment costs

 

 

(165

)

 

 

(224

)

 

 

(453

)

 

 

(707

)

Other expenses

 

 

 

 

 

(344

)

 

 

 

 

 

(1,753

)

Equity in income of unconsolidated real estate entities, net

 

 

603

 

 

 

422

 

 

 

1,568

 

 

 

1,408

 

Gains on sales of real estate assets, net

 

 

 

 

 

152,785

 

 

 

1,475

 

 

 

189,687

 

Other income (expense), net

 

 

(215

)

 

 

(195

)

 

 

(605

)

 

 

(586

)

Net loss on extinguishment of indebtedness

 

 

 

 

 

(14,070

)

 

 

(197

)

 

 

(18,357

)

Net income

 

$

20,190

 

 

$

156,435

 

 

$

59,826

 

 

$

218,679