-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Va2xs8IVM9Q+SRSgTZ7ZJmtE4dIJxJQ31O0vx4c9lCELC3n68aP2TrZ2gTMKVl14 1I+ng09WXWskjLFxYvqLJQ== 0000950152-09-004431.txt : 20090430 0000950152-09-004431.hdr.sgml : 20090430 20090430104411 ACCESSION NUMBER: 0000950152-09-004431 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090430 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090430 DATE AS OF CHANGE: 20090430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LIBBEY INC CENTRAL INDEX KEY: 0000902274 STANDARD INDUSTRIAL CLASSIFICATION: GLASS, GLASSWARE, PRESSED OR BLOWN [3220] IRS NUMBER: 341559357 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12084 FILM NUMBER: 09781652 BUSINESS ADDRESS: STREET 1: 300 MADISON AVE STREET 2: PO BOX 10060 CITY: TOLEDO STATE: OH ZIP: 43604 BUSINESS PHONE: 4193252100 MAIL ADDRESS: STREET 1: PO BOX 10060 CITY: TOLEDO STATE: OH ZIP: 43699-0060 8-K 1 l36316ae8vk.htm FORM 8-K FORM 8-K
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 30, 2009
LIBBEY INC.
(Exact name of registrant as specified in its charter)
         
Delaware   1-12084   34-1559357
(State of incorporation)   (Commission File Number)   (IRS Employer identification
No.)
     
300 Madison Avenue    
Toledo, Ohio   43604
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (419) 325-2100
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instructions A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 9.01 Financial Statements and Exhibits
SIGNATURES
Exhibit Index
EX-99.1
Item 2.02 Results of Operations and Financial Condition
The information in this Item is furnished to, but not filed with, the Securities and Exchange Commission solely under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition.”
On April 30, 2009 Libbey Inc. issued a press release announcing financial results for the first quarter ended March 31, 2009. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
c)      Exhibits      99.1    Press release dated April 30, 2009

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned here unto duly authorized.
             
    LIBBEY INC.    
    Registrant    
 
           
Date: April 30, 2009
  By:         /s/ Gregory T. Geswein
 
   
    Gregory T. Geswein    
    Vice President, Chief Financial Officer    

 


 

Exhibit Index
     
Exhibit No.   Description
 
   
99.1
  Text of press release dated April 30, 2009

 

EX-99.1 2 l36316aexv99w1.htm EX-99.1 EX-99.1
Exhibit 99.1
         
(LIBBEY LOGO)
  Libbey Inc.
300 Madison Ave
P.O. Box 10060
Toledo, OH 43699
    
NEWS RELEASE
     
AT THE COMPANY:
   
Kenneth Boerger
  Greg Geswein
VP/Treasurer
  VP/Chief Financial Officer
(419) 325-2279
  (419) 325-2451
 
   
FOR IMMEDIATE RELEASE
   
THURSDAY, APRIL 30, 2009
   
LIBBEY INC. ANNOUNCES FIRST QUARTER RESULTS
Working Capital Reductions Drive $14.4 Million of Net Cash Provided by Operating
Activities
TOLEDO, OHIO, APRIL 30, 2009—Libbey Inc. (OTC Bulletin Board: LYBI) announced today that net sales were $157.9 million in the first quarter of 2009, compared to $187.3 million in the prior year first quarter. Libbey reported a net loss of $27.9 million, or $1.89 per diluted share, for the quarter ended March 31, 2009, compared to a net loss of $3.5 million, or $0.24 per diluted share, in the prior-year first quarter.
Working Capital and Liquidity
As of March 31, 2009, working capital, defined as inventories and accounts receivable less accounts payable, decreased by $13.8 million from $206.9 million to $193.1 million compared to December 31, 2008. This is primarily the result of significantly lower inventories and reduced receivables, as the Company continues to be successful in its cash management efforts. Working capital as a percentage of last twelve months net sales was 24.7 percent, the lowest percentage in over ten years.
Free cash flow, as detailed in the attached Table 3, was $9.5 million, compared to a use of $37.5 million in the first quarter of 2008. The primary contributors were the improved working capital performance and lower capital expenditures, as well as the fact that, during the first quarter of 2008, a $19.6 million payment to Vitro S.A. was made related to the purchase of Crisa in 2006. This was the highest first quarter free cash flow generation in over ten years and represented a $16.5 million improvement as compared to the fourth quarter of 2008.
-More-

 


 

Libbey Inc.
Add 1
Libbey reported that it had available capacity of $49.0 million under its Asset Based Loan (ABL) credit facility as of March 31, 2009, and cash on hand of $16.5 million. This compares to availability of $44.6 million and cash on hand of $13.3 million at December 31, 2008. Total debt outstanding decreased by $9.9 million during the quarter.
John F. Meier, chairman and chief executive officer, commenting on the quarter said, “We exceeded our expectations in cash flow generation and inventory reduction for the quarter, resulting in improved liquidity.” Mr. Meier added, “While we continued to be impacted by the global economic recession, we were pleased with the stronger performance in both our U.S. foodservice and retail shipments in February and March.”
First Quarter Special Charges
In the first quarter of 2009, Libbey recorded pretax special charges of $4.9 million, or $0.34 per share. These charges included pretax restructuring and other charges of $2.4 million associated with the recent closure of the Company’s ceramic dinnerware manufacturing facility in Syracuse, New York, and the planned closure of its distribution center in Mira Loma, California, in May 2009. These closures were first announced on December 9, 2008. The principal components of the charges included inventory write-downs, depreciation expense, employee severance, and other expenses. Approximately $0.2 million of these charges resulted in cash payments during the first quarter of 2009. The remaining $2.5 million of special charges recorded relates to a pension settlement charge arising from lump sum payments to retirees during the first quarter of 2009.
First Quarter Results
For the quarter ended March 31, 2009, net sales were $157.9 million, compared to $187.3 million in the year-ago quarter. North American Glass net sales were $108.7 million (see Table 4), compared to $127.5 million in the first quarter of 2008. The sales results were attributable to a reduction of over 29 percent in the sales of Crisa product and a decline in sales to U. S. and Canadian customers of 7 percent in retail glassware and 4 percent in foodservice glassware. Foodservice sales to glassware customers in the United States were down less than 1 percent. Approximately 14 percent of the over 29 percent reduction at Crisa was related to the devaluation of the Mexican peso. These decreases were partially offset by higher shipments to U.S. business-to-business customers, which were up over 2 percent. North American Other sales decreased $5.2 million, as shipments to Syracuse China, World Tableware and Traex customers were down approximately 20 percent. International sales decreased nearly 21 percent as the result of reduced sales to customers of Royal Leerdam and Crisal, partially offset by a 5 percent increase in sales to Libbey China customers. Approximately half of the decreased sales in the International segment are attributable to an unfavorable currency impact on European sales. International sales decreased approximately11 percent, excluding the currency impact.
The Company reported a loss from operations of $12.1 million during the quarter, compared to income from operations of $9.5 million in the year-ago quarter. Normalized
-More-

 


 

Libbey Inc.
Add 2
loss from operations was $7.3 million as detailed in Table 1. Contributing to the decrease in normalized income from operations were reduced capacity utilization, reflecting our effort to reduce inventories, and lower sales. These factors were partially offset by lower spending on labor, raw materials, packaging, repairs, natural gas, electricity, distribution costs and a reduction of $1.0 million in selling, general and administrative expenses.
Loss before interest and taxes was $12.1 million, compared to earnings before interest and taxes (EBIT) of $10.2 million in the year-ago quarter. Normalized EBIT for the first quarter of 2009 was a loss of $7.1 million. As detailed in Table 4, normalized EBIT was a loss of $6.1 million for North American Glass, compared to normalized EBIT of $7.1 million in the first quarter of 2008, as a result of the lower sales and lower capacity utilization. North American Other reported normalized EBIT for the first quarter of 2009 of $1.3 million, down from $3.8 million in the first quarter of 2008. The decrease in normalized EBIT in 2009 is attributable to lower income from operations at World Tableware, Syracuse China and Traex. The International segment reported an EBIT loss of $2.3 million, compared to an EBIT loss of $0.7 million in the year-ago quarter. The lower EBIT was primarily related to lower capacity utilization at Libbey China and lower international sales.
Libbey reported that normalized earnings before interest, taxes, depreciation and amortization (EBITDA), as detailed in Table 2, were $3.9 million in the first quarter of 2009, compared to normalized EBITDA of $21.5 million in the year-ago quarter. The lower EBITDA was primarily a function of the lower income from operations.
Interest expense was $17.2 million, which was consistent with the year-ago-period. Higher debt, primarily driven by the payment-in-kind (PIK) notes, was offset by lower variable interest rates.
The effective tax rate decreased to 4.7 percent for the quarter, compared to 49.8 percent in the year-ago quarter. A significant reason for the Company’s effective tax rate change from the year-ago quarter was the recognition of valuation allowances in the United States, the Netherlands and Portugal. Further, changes in the mix of earnings in countries with differing statutory tax rates, changes in accruals related to uncertain tax positions, tax planning structures and changes in tax laws have also impacted the effective tax rate. Libbey reported its net loss was $27.9 million, or $1.89 per diluted share, compared to a net loss of $3.5 million, or diluted loss per share of $0.24, in the first quarter of 2008.
Webcast Information
Libbey will hold a conference call for investors on Thursday, April 30, 2009, at 11 a.m. Eastern Daylight Time. The conference call will be simulcast live on the Internet and is accessible from the Investor Relations section of www.libbey.com. To listen to the call, please go to the website at least 10 minutes early to register, download and install any necessary software. A replay will be available for 30 days after the conclusion of the call.
-More-

 


 

Libbey Inc.
Add 3
This press release includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such statements only reflect the Company’s best assessment at this time and are indicated by words or phrases such as “goal,” “expects,” “ believes,” “will,” “estimates,” “anticipates,” or similar phrases. Investors are cautioned that forward-looking statements involve risks and uncertainty, that actual results may differ materially from such statements, and that investors should not place undue reliance on such statements. These forward-looking statements may be affected by the risks and uncertainties in the Company’s business. This information is qualified in its entirety by cautionary statements and risk factor disclosures contained in the Company’s Securities and Exchange Commission filings, including the Company’s report on Form 10-K filed with the Commission on March 16, 2009. Important factors potentially affecting performance include but are not limited to increased competition from foreign suppliers endeavoring to sell glass tableware in the United States and Mexico; the impact of lower duties for imported products; global economic conditions and the related impact on consumer spending levels; major slowdowns in the retail, travel or entertainment industries in the United States, Canada, Mexico, Western Europe and Asia, caused by terrorist attacks, pandemics or otherwise; significant increases in per-unit costs for natural gas, electricity, corrugated packaging, and other purchased materials; higher indebtedness related to the Crisa acquisition; higher interest rates that increase the Company’s borrowing costs or volatility in the financial markets that could constrain liquidity and credit availability; protracted work stoppages related to collective bargaining agreements; increases in expense associated with higher medical costs, increased pension expense associated with lower returns on pension investments and increased pension obligations; devaluations and other major currency fluctuations relative to the U.S. dollar and the Euro that could reduce the cost competitiveness of the Company’s products compared to foreign competition; the effect of high inflation in Mexico and exchange rate changes to the value of the Mexican peso and the earnings and cash flow of Crisa, expressed under U.S. GAAP; the inability to achieve savings and profit improvements at targeted levels in the Company’s operations or within the intended time periods; and whether the Company completes any significant acquisition and whether such acquisitions can operate profitably. Any forward-looking statements speak only as of the date of this press release, and the Company assumes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date of this press release.
Libbey Inc.:
  is the largest manufacturer of glass tableware in the western hemisphere and one of the largest glass tableware manufacturers in the world;
  is expanding its international presence with facilities in China, Mexico, the Netherlands and Portugal;
  is the leading manufacturer of tabletop products for the U.S. foodservice industry; and
  supplies products to foodservice, retail, industrial and business-to-business customers in over 100 countries.
Based in Toledo, Ohio, since 1888, Libbey operates glass tableware manufacturing plants in the United States in Louisiana and Ohio, as well as in Mexico, China, Portugal and the Netherlands. Its Crisa subsidiary, located in Monterrey, Mexico, is the leading producer of glass tableware in Mexico and Latin America. Its Royal Leerdam subsidiary, located in Leerdam, Netherlands, is among the world leaders in producing and selling glass stemware to retail, foodservice and industrial clients. Its Crisal subsidiary, located in Portugal, provides an expanded presence in Europe. Its Syracuse China subsidiary
-More-

 


 

Libbey Inc.
Add 4
designs and distributes an extensive line of high-quality ceramic dinnerware, principally for foodservice establishments in the United States. Its World Tableware subsidiary imports and sells a full-line of metal flatware and holloware and an assortment of ceramic dinnerware and other tabletop items principally for foodservice establishments in the United States. Its Traex subsidiary, located in Wisconsin, designs, manufactures and distributes an extensive line of plastic items for the foodservice industry. In 2008, Libbey Inc.’s net sales totaled $810.2 million.
-More-

 


 

LIBBEY INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per-share amounts)
(unaudited)
                 
    Three Months Ended March 31,  
    2009     2008  
Net sales
  $ 157,853     $ 187,276  
Freight billed to customers
    345       668  
 
           
Total revenues
    158,198       187,944  
 
               
Cost of sales (1)
    147,482       157,607  
 
           
Gross profit
    10,716       30,337  
 
               
Selling, general and administrative expenses (1)
    22,374       20,859  
Special charges (1)
    396        
 
           
(Loss) income from operations
    (12,054 )     9,478  
Other (expense) income (1)
    (37 )     753  
 
           
 
(Loss) earnings before interest and income taxes
    (12,091 )     10,231  
Interest expense
    17,179       17,151  
 
           
 
Loss before income taxes
    (29,270 )     (6,920 )
Benefit from income taxes
    (1,377 )     (3,443 )
 
           
Net loss
  $ (27,893 )   $ (3,477 )
 
           
 
               
Net loss per share:
               
Basic
  $ (1.89 )   $ (0.24 )
 
           
Diluted
  $ (1.89 )   $ (0.24 )
 
           
 
               
Weighted average shares:
               
Outstanding
    14,741       14,580  
 
           
Diluted
    14,741       14,580  
 
           
 
(1)   Refer to Table 1 for Special Charges detail.

 


 

LIBBEY INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
                 
    March 31, 2009     December 31, 2008  
    (unaudited)          
ASSETS
               
 
               
Cash
  $ 16,463     $ 13,304  
Accounts receivable — net
    74,555       76,072  
Inventories — net (1)
    169,426       185,242  
Other current assets
    16,314       17,167  
 
           
Total current assets
    276,758       291,785  
 
               
Pension asset
    8,640       9,351  
 
               
Goodwill and purchased intangibles — net
    190,246       192,857  
 
               
Property, plant and equipment — net
    304,135       314,847  
 
               
Other assets
    12,132       12,714  
 
           
 
               
Total assets
  $ 791,911     $ 821,554  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
Notes payable
  $ 2,810     $ 3,284  
Accounts payable
    50,896       54,428  
Accrued liabilities
    76,535       62,272  
Pension liability (current portion)
    1,778       1,778  
Nonpension postretirement benefits (current portion)
    4,684       4,684  
Other current liabilities
    25,784       23,463  
Long-term debt due within one year
    9,895       1,117  
 
           
Total current liabilities
    172,382       151,026  
 
               
Long-term debt
    528,151       545,856  
Pension liability
    110,002       109,505  
Nonpension postretirement benefits
    57,889       57,197  
Other liabilities
    15,502       15,859  
 
           
Total liabilities
    883,926       879,443  
 
               
Common stock, treasury stock, capital in excess of par value and warrants
    204,295       203,051  
Retained deficit
    (173,710 )     (145,154 )
Accumulated other comprehensive loss
    (122,600 )     (115,786 )
 
           
Total shareholders’ equity
    (92,015 )     (57,889 )
 
           
 
               
Total liabilities and shareholders’ equity
  $ 791,911     $ 821,554  
 
           
 
(1)   Inventory for 2009 has been reduced by $1,118 for write-downs related to our restructuring charges at Syracuse.

 


 

LIBBEY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Dollars in thousands)
(unaudited)
                 
    Three Months Ended  
    March 31, 2009     March 31, 2008  
Operating activities
               
Net loss
  $ (27,893 )   $ (3,477 )
 
               
Adjustments to reconcile net loss to net cash provided by operating activities:
               
 
               
Depreciation and amortization
    11,728       11,296  
Loss (gain) on asset sales
    9       (7 )
Change in accounts receivable
    410       (230 )
Change in inventories
    11,284       (11,020 )
Change in accounts payable
    (2,043 )     (9,898 )
Non-cash restructuring charges
    1,550        
Payable to Vitro
          (19,575 )
Pension & nonpension postretirement
    2,971       278  
Accrued liabilities & prepaid expenses
    16,101       9,411  
Income taxes
    (1,963 )     (5,586 )
Other operating activities
    2,230       669  
 
           
Net cash provided by (used in) operating activities
    14,384       (28,139 )
 
               
Investing activities
               
Additions to property, plant and equipment
    (4,940 )     (9,352 )
Proceeds from asset sales and other
    67       41  
 
           
Net cash used in investing activities
    (4,873 )     (9,311 )
 
               
Financing activities
               
Net (repayments) borrowings
    (6,003 )     8,595  
Dividends
          (364 )
 
           
Net cash (used in) provided by financing activities
    (6,003 )     8,231  
 
               
Effect of exchange rate fluctuations on cash
    (349 )     282  
 
           
 
Increase (decrease) in cash
    3,159       (28,937 )
 
               
Cash at beginning of period
    13,304       36,539  
 
           
 
               
Cash at end of period
  $ 16,463     $ 7,602  
 
           

 


 

In accordance with the SEC’s Regulation G, tables 1, 2, 3 and 4 provide non-GAAP measures used in this earnings release and a reconciliation to the most closely related Generally Accepted Accounting Principle (GAAP) measure. Libbey believes that providing supplemental non-GAAP financial information is useful to investors in understanding Libbey’s core business and trends. In addition, it is the basis on which Libbey’s management assesses performance. Although Libbey believes that the non-GAAP financial measures presented enhance investors’ understanding of Libbey’s business and performance, these non-GAAP measures should not be considered an alternative to GAAP.
Table 1

Reconciliation of “As Reported” results to “Normalized” results

(Dollars in thousands, except per-share amounts)
(unaudited)
                                 
    Three Months Ended March 31,  
    2009     2008  
                            As Reported &  
    As Reported     Special Charges     Normalized     Normalized  
Net sales
  $ 157,853     $     $ 157,853     $ 187,276  
Freight billed to customers
    345             345       668  
 
                       
Total revenues
    158,198             158,198       187,944  
 
                               
Cost of sales
    147,482       1,823       145,659       157,607  
 
                       
Gross profit
    10,716       (1,823 )     12,539       30,337  
Selling, general and administrative expenses
    22,374       2,500       19,874       20,859  
Restructuring charges
    396       396              
 
                       
(Loss) income from operations
    (12,054 )     (4,719 )     (7,335 )     9,478  
Other (expense) income
    (37 )     (229 )     192       753  
 
                       
(Loss) earnings before interest and income taxes
    (12,091 )     (4,948 )     (7,143 )     10,231  
 
                               
Interest expense
    17,179             17,179       17,151  
 
                       
(Loss) income before income taxes
    (29,270 )     (4,948 )     (24,322 )     (6,920 )
 
                               
Provision (benefit) for income taxes
    (1,377 )           (1,377 )     (3,443 )
 
                       
 
                               
Net loss
  $ (27,893 )   $ (4,948 )   $ (22,945 )   $ (3,477 )
 
                       
 
                               
Net loss per share:
                               
Basic
  $ (1.89 )   $ (0.34 )   $ (1.56 )   $ (0.24 )
 
                       
Diluted
  $ (1.89 )   $ (0.34 )   $ (1.56 )   $ (0.24 )
 
                       
 
                               
Weighted average shares:
                               
Outstanding
    14,741                       14,580  
 
                           
Diluted
    14,741                       14,580  
 
                           
                         
    Pension             Total  
    Settlement     Restructuring     Special  
Special Charges Detail:   Charge     Charges     Charges  
Cost of sales
  $     $ 1,823     $ 1,823  
 
SG&A
    2,500             2,500  
 
Restructuring charges
          396       396  
 
Other expense
          229       229  
 
                 
 
Total
  $ 2,500     $ 2,448     $ 4,948  
 
                 
Restructuring charges are related to the closure of our Syracuse, New York manufacturing facility and our Mira Loma, California distribution center.
The pension settlement charges were triggered by excess lump sum distributions taken by employees, which required us to record unrecognized gains and losses in our pension plan accounts.

 


 

Table 2
Reconciliation of Net (Loss) Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
(Dollars in thousands)
                 
    Three Months ended March 31,  
    2009     2008  
Reported net loss
  $ (27,893 )   $ (3,477 )
 
               
Add:
               
Interest expense
    17,179       17,151  
Benefit from income taxes
    (1,377 )     (3,443 )
Depreciation and amortization
    11,728       11,296  
 
           
EBITDA
    (363 )     21,527  
 
               
Add:
               
Special Charges
    4,948        
Less: Depreciation expense included in Special Charges and also in Depreciation and Amortization above
    (705 )      
 
           
Normalized EBITDA
  $ 3,880     $ 21,527  
 
           
Table 3
Reconciliation of Net Cash provided by (used in) Operating Activities to Free Cash Flow
(Dollars in thousands)
                 
    Three Months ended March 31,  
    2009     2008  
Net cash provided by (used in) operating activities
  $ 14,384     $ (28,139 )
Capital expenditures
    (4,940 )     (9,352 )
Proceeds from asset sales and other
    67       41  
 
           
Free Cash Flow
  $ 9,511     $ (37,450 )
 
           

 


 

Table 4

Summary Business Segment information
(Dollars in thousands)
                 
    Three months ended March 31,  
    2009     2008  
Net Sales:
               
North American Glass
  $ 108,743     $ 127,477  
North American Other
    21,377       26,583  
International
    28,851       36,387  
Eliminations
    (1,118 )     (3,171 )
 
           
Consolidated Net Sales
  $ 157,853     $ 187,276  
 
           
 
               
Normalized Earnings (Loss) before Interest & Taxes (EBIT):
               
North American Glass
  $ (6,123 )   $ 7,072  
North American Other
    1,326       3,818  
International
    (2,346 )     (659 )
 
           
Consolidated Normalized EBIT
  $ (7,143 )   $ 10,231  
 
           
 
               
Normalized Depreciation & Amortization: (1)
               
North American Glass
  $ 6,447     $ 6,553  
North American Other
    638       756  
International
    3,938       3,987  
 
           
Consolidated Normalized Depreciation & Amortization
  $ 11,023     $ 11,296  
 
           
 
               
 
               
 
               
(1)      Normalized Depreciation & Amortization excludes $705 of depreciation expense that is included in Special Charges below.
 
               
Special Charges:
               
North American Glass
  $ 2,502     $  
North American Other
    2,446        
International
           
 
           
Consolidated Special Charges
  $ 4,948     $  
 
           
 
               
Reconciliation of Normalized EBIT to Net Loss:
               
Segment Normalized EBIT
  $ (7,143 )   $ 10,231  
Special charges
    (4,948 )      
Interest Expense
    (17,179 )     (17,151 )
Income Taxes
    1,377       3,443  
 
           
Net Loss
  $ (27,893 )   $ (3,477 )
 
           
Note:
North American Glass—includes sales of glass tableware from subsidiaries throughout the United States, Canada and Mexico.
North American Other—includes sales of ceramic dinnerware, metal tableware, holloware and serveware and plastic items.
International—includes worldwide sales of glass tableware from subsidiaries outside the United States, Canada and Mexico.

 

GRAPHIC 3 l36316al3631601.gif GRAPHIC begin 644 l36316al3631601.gif M1TE&.#EAV`!>`.8``/CX^+^^OZFIJ5E967)R7H*"@M#0T/+R M\N/CXYZ>G@@(")65E=34U!D9&5%146UM;3,R,BHJ*CDY.6)B8O;V]IF9F2(B M(NGIZ=_?WQX>'GEY>=;6U]K:VBXN+LK*RCX^/G]^?PP,#+"PL*ZNKC4U-;2T MM%145!$1$4E)228F)L/#P_#P\+*RLG=W=]+2TFIJ:H6%A0,#`^;FYL#`P-W= MW<_.S[R\O+BXN8Z.CA45%5965D]/3W1T=+NZNTQ,3.SL[9N;FWQ\?$%!09"0 MD-C8V41$1&9E9?KZ^LS+R\S,S*6EIN'AX>7EYOS\_&9F9N7EY:6EI=C8V.OK MZ^[N[HR,C/W]_<7%QOK[+:VMI*2DJRLK-G9V>[M[D9%149& M1L?'R(R+BXB(B%55549%1D1#1&QK:]O;VXR+C,S+S!L;&TM+2RPL+-#/T,[- MS65E9A\?'V9E9J>GJ.?GYZRKK(Z-CFAH:$1#0R0D)````/___R'Y!``````` M+`````#8`%X```?_@'^"@X2%AH>(B8J+C(V.CY"1DI.4E9:7F)F:FYR=GI^@ MH:*CI*6FIZBIJJNLK:Z"&@Y&L[2UMK>XN;J[O+V^O\#!PL/$P%I0AW,\#KK[.WN[_#Q\O/T]?;R,.&& MXWYP:TD``PH<2+"@P8,($RI//JW0274GU*:(C]\SQ M>/"(2A(5Y500P(-(@8<9+,XMII3VSIAS$R1#HOO';J(%08),H-?@1)`!3AQ1 MJ4/C'(T350I5F5$!0KK5D0J`Z4$<76S9CFC;7J2D!`5X*@Q0`;S(2I%U*0K\ MH6*D"+EUT!M9$8#F#;OKV!EI#^L(BH#B[9#@``"2!/!>.BHL\0<"!\('B0T\ MN(-??HKLM]4C`'S7S@"4S,`.#4,LV(`[\3&2A7/M3$@A4Y1I95DC$;1#`P*4 M]-#."((<00&`ZI3("``6\)B.BBL:8N&+C`31#O\$)5!"P(V#>,`!.SXRXD(% M]Q5988M@7?@(`B.N`\$+E'`AY#D-Z#`(%!90.8D.66K)(DWDU<;?(T:$JULDYIT]=(KE(GNSP.8D2"#A(2!:%2I*:.D0J^L>1 MDD`J)IF5=/`&@#1D8(0A`60:B89#>FHDEV;=Z8BH>Y+*6@([###`#@\@4TBK MEDH":Z*R$@)J)+BF(ZDHQ/9(R;&P):LLK779VDBSZ#P;2K3/3;M.IXHN"PFW MYW@+"KCHQ`<`%2W$*V@BU)HS(0`:A!"O''4VLD$+.GPQA0TM+"!L1^;BB6BW MNF("P`=3F($%(>RJ]L?_!CM$`(&>#0R01V&&U%M.;%:4T,,;B%:PPP:/%&!# M$`O[0<,$#GB@SQ6^YJSSS@,HHH(,#9Y30@P@$=5`": MS!PC8\%D=#H5*MI^,`V)%5-8@&(Y00S+3N'M9%"& MV'_#TX`!BBBQ0^$-)`&R$Q@T&`<52PS@-SHD7*&#%8)(P0`:Z(``!.*,UHKT MMHP[O@@4501``.;F5$YQ.RJ`8,$()Z"MP@>$C.U'`Q0$84`$R*M&H"$%_'!@ M_P,$?#\(!HB^X40!'EZ>PR$`;.I'$9,DG'2D#0>&P`2,*W\U.V_P0A64@`4Q M$`!M%NC"(*PW!`T0"``EJ,,ZZM""0YA!2$&8%R$`@+MS)%`!W3,'"(2`""*4 M`P(HJ)_1M@,\_$7B`=:CG.7400(M%()2KZ/!#A:XCC48P@0A],,!`/."!OG! M!(AP`SI`](<=O(YL&D#$`0X>'*P06_CC.4CPA3_@`&UO(,\7RJ$F2MBOA9J`M*7A1`# MVGPP3'44LQ`B`.0@3.`W&MP`$1OP6Q0$PC2@Z(B`((QC1'$2X`"%B MD)HK6.*;"`WG(VO`MH66*E!%?DH6SYB`W3_R.@?;)J.AN84$?U$1U1]:@B@KJ,D-SAC4"P*=&D."B1`"<`-KG"'*Q(VA-4<%9""()C``A*` MK!(PK6I"%W$!";I!$('=I6O/4=A"R'8=8R4F(FZ[#@+\X06\+0<-4M@T(_S- MLW\800/0P).[GC97PBD.9[;*6L%NUQS=C6W7E%O;09!7'7GXPQ'BP`ZB2<(# M)RU'_P:DL`4*J"!$EXAN7JW:"$_N-[O)^V]H8#N([Z:#`Q-%1T6O%F$_D"FM M[-A#*1>AI'7XS`_)K6]I&W5?9_&U$`M(0SD^W%_M+L^A)!9$:-5Q@A2?8\6" M,*MDDP/:Z4+""XPK!Q$RH>%$Z+5Q/R;$'<)$9(:*6(Q)_H-(C?,#)YL#RG^0 M,CHJ,(@.M(.DBU"``[HY""&HM6M>X+)]F<7AT+W5#V6^Z9&_"E%U!-#-Y8#S M18U33"RSHP%A_D.0&L`R0K2A'6B(HHX1>32\)L(,A4[$"^PS4.P6.<2+?NTA M%,#JD7ZOP(*P43I`X(%!X"%&["#!'0@ZB#"TB08<*D0!@O_H!SYG>-"0.#1^ M%S$!`$%@$""68:RYFV1,(>AGBA7O(6I]CA\<#`M@<`<)9J#<0;#!#!+T`P=V M9PA=IX,%Q(8NM!\!['7P0`"*<,$;3XCM5VO[?^K`M"&4,`)UP."Y8S,OJY1Z M1T)_8=Z8VA`?6G/'_"/BJ!QY?QQO^0+PUM*,"'P`9N.K07RZ8 M+P%Q-P<-XO!/SET]\>48@*C_$%#895H`4Y('#[2:B`A``:(5@3"4(;+_%L0"(B`D.$0U9!(.@!0.W8`.#"(* MB,H`>Q4!A1(@O1TLR`'-$Z$`QYM#!)V8/6;6VHXHP'`>&&A5':`CA228`WLN MU[P(3/#<0C17!@H4=`P0)C0``3Y`;A!P!L'A"!J```9W?E/0?XK@2J$Q!>DW M=8>@`3!``!S8@1[X@2`8@A\(!GA@`"(H@DRP`#"``N:#!1J``6C0!W4``058 M!R`P`%/`_U2)<`8,0#N#<`$E0``L4`=UT``\4`?9LP-:D&_4E0!GD`(5P`$9 MD`$5@`1KT`8;,&,WE%05L(!^1VJT=!4`H`4V\`((8`(!8#,O90,!,`-3$``) MH%*6``!2D`/Q(@5R*`G;Y`#@`(9``=VD`$'(('Z@8&1F!-2L`=%P`)KX(5_``0CLE^$ MH`!]X``4,`860`$.EAV@&(HO<0,]`"`-<`#JH0`H$$\30!XM$"C.,P$(P$Y% M\XAAB(LGX41H0@!30`#VT0`:80@O4`%6``%U<`;>P3NS=%#.:/\279!Y[.`# MEC@("P`!+7``,Q`!*]!FRPB&XCB.'9$%#Q@:G68(4"`!=4``)1`'=?!\CS![ M]M@*+9"/)`!?B'`!#H`$9"`#B06.BG.0+[$`YI@./M!SB+`%3K``+B!+%6F1 M*/$#Z\`"63`*!DF2JE`%,)`.<8"*H+"2+)D*5G`%*]`'?5`!:[`YI$"3-9D* M`%`&6M!NI0"405DD2)F4%+*43(D=3OF4DA&54CD65%F576$A8("5H1@#4T4! M2!"68CF69%F69GF6:)F6:KF6;-F6;OF67>)F7>KF7?#D/ M=MF7@!F8@CF8A&D.I`8`;'`$BKF8C-DDF([YF)`9F9(YF919F99YF9B9F9JY 1F9?IB5SYF:`9FJ(9BH$``#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----