þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 34-1559357 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
Large Accelerated Filer o
|
Accelerated Filer þ | Non-Accelerated Filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
3 | ||||||||
4 | ||||||||
6 | ||||||||
7 | ||||||||
9 | ||||||||
9 | ||||||||
9 | ||||||||
12 | ||||||||
13 | ||||||||
17 | ||||||||
19 | ||||||||
19 | ||||||||
21 | ||||||||
22 | ||||||||
25 | ||||||||
25 | ||||||||
33 | ||||||||
34 | ||||||||
35 | ||||||||
36 | ||||||||
50 | ||||||||
51 | ||||||||
51 | ||||||||
51 | ||||||||
53 | ||||||||
53 | ||||||||
54 | ||||||||
54 | ||||||||
57 | ||||||||
EX-10.30 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
3
Three months ended June 30, | ||||||||
2011 | 2010 | |||||||
Net sales |
$ | 214,013 | $ | 203,036 | ||||
Freight billed to customers |
838 | 420 | ||||||
Total revenues |
214,851 | 203,456 | ||||||
Cost of sales |
165,015 | 155,425 | ||||||
Gross profit |
49,836 | 48,031 | ||||||
Selling, general and administrative expenses |
25,224 | 24,719 | ||||||
Special charges |
(100 | ) | 156 | |||||
Income from operations |
24,712 | 23,156 | ||||||
Other income |
3,064 | 1,656 | ||||||
Earnings before interest and income taxes |
27,776 | 24,812 | ||||||
Interest expense |
10,787 | 11,768 | ||||||
Income before income taxes |
16,989 | 13,044 | ||||||
Provision for income taxes |
1,583 | 3,477 | ||||||
Net income |
$ | 15,406 | $ | 9,567 | ||||
Net income per share: |
||||||||
Basic: |
$ | 0.77 | $ | 0.59 | ||||
Diluted: |
$ | 0.74 | $ | 0.47 | ||||
Dividends per share |
$ | | $ | | ||||
4
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
Net sales |
$ | 395,028 | $ | 376,940 | ||||
Freight billed to customers |
1,249 | 854 | ||||||
Total revenues |
396,277 | 377,794 | ||||||
Cost of sales |
310,295 | 295,886 | ||||||
Gross profit |
85,982 | 81,908 | ||||||
Selling, general and administrative expenses |
50,626 | 47,543 | ||||||
Special charges |
(49 | ) | 388 | |||||
Income from operations |
35,405 | 33,977 | ||||||
(Loss) gain on redemption of debt |
(2,803 | ) | 56,792 | |||||
Other income |
6,070 | 893 | ||||||
Earnings before interest and income taxes |
38,672 | 91,662 | ||||||
Interest expense |
22,370 | 21,388 | ||||||
Income before income taxes |
16,302 | 70,274 | ||||||
Provision for income taxes |
1,897 | 5,297 | ||||||
Net income |
$ | 14,405 | $ | 64,977 | ||||
Net income per share: |
||||||||
Basic: |
$ | 0.72 | $ | 3.98 | ||||
Diluted: |
$ | 0.69 | $ | 3.21 | ||||
Dividends per share |
$ | | $ | | ||||
5
June 30, 2011 | December 31, 2010 | |||||||
(unaudited) | ||||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 44,309 | $ | 76,258 | ||||
Accounts receivable net |
97,687 | 92,101 | ||||||
Inventories net |
168,197 | 148,146 | ||||||
Prepaid and other current assets |
13,548 | 6,437 | ||||||
Total current assets |
323,741 | 322,942 | ||||||
Pension asset |
14,738 | 12,767 | ||||||
Purchased intangible assets net |
22,229 | 23,134 | ||||||
Goodwill |
166,572 | 169,340 | ||||||
Derivative asset |
3,356 | 2,589 | ||||||
Other assets |
15,518 | 17,802 | ||||||
Total other assets |
222,413 | 225,632 | ||||||
Property, plant and equipment net |
269,097 | 270,397 | ||||||
Total assets |
$ | 815,251 | $ | 818,971 | ||||
Liabilities and Shareholders Equity: |
||||||||
Accounts payable |
$ | 61,612 | $ | 59,095 | ||||
Salaries and wages |
29,957 | 32,087 | ||||||
Accrued liabilities |
58,352 | 51,211 | ||||||
Accrued special charges |
202 | 768 | ||||||
Accrued income taxes |
| 3,121 | ||||||
Pension liability (current portion) |
6,132 | 2,330 | ||||||
Non-pension postretirement benefits (current portion) |
5,017 | 5,017 | ||||||
Derivative liability |
2,220 | 3,392 | ||||||
Long-term debt due within one year |
3,393 | 3,142 | ||||||
Total current liabilities |
166,885 | 160,163 | ||||||
Long-term debt |
409,109 | 443,983 | ||||||
Pension liability |
105,800 | 115,521 | ||||||
Non-pension postretirement benefits |
67,910 | 67,737 | ||||||
Deferred income taxes |
8,769 | 8,376 | ||||||
Other long-term liabilities |
8,924 | 11,925 | ||||||
Total liabilities |
767,397 | 807,705 | ||||||
Shareholders equity: |
||||||||
Common stock, par value $.01 per share, 50,000,000 shares authorized, 19,850,879
shares issued at June 30, 2011 and 19,682,506 at December 31, 2010 |
199 | 197 | ||||||
Capital in excess of par value (includes warrants of $1,034 based on 485,309
shares at June 30, 2011 and at December 31, 2010) |
302,525 | 300,692 | ||||||
Retained deficit |
(164,272 | ) | (178,677 | ) | ||||
Accumulated other comprehensive loss |
(90,598 | ) | (110,946 | ) | ||||
Total shareholders equity |
47,854 | 11,266 | ||||||
Total liabilities and shareholders equity |
$ | 815,251 | $ | 818,971 | ||||
6
Three months ended June 30, | ||||||||
2011 | 2010 | |||||||
Operating activities: |
||||||||
Net income |
$ | 15,406 | $ | 9,567 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
11,027 | 10,568 | ||||||
(Gain) loss on asset sales |
(3,436 | ) | 185 | |||||
Change in accounts receivable |
(4,216 | ) | (7,096 | ) | ||||
Change in inventories |
(4,331 | ) | (3,896 | ) | ||||
Change in accounts payable |
1,339 | 5,190 | ||||||
Accrued interest and amortization of discounts, warrants and finance fees |
9,479 | 10,585 | ||||||
Pension & non-pension postretirement benefits |
(507 | ) | (134 | ) | ||||
Restructuring charges |
(421 | ) | 2,827 | |||||
Accrued liabilities & prepaid expenses |
9,476 | 6,843 | ||||||
Income taxes |
(5,443 | ) | 3,405 | |||||
Share-based compensation expense |
1,140 | 1,385 | ||||||
Other operating activities |
401 | (1,317 | ) | |||||
Net cash provided by operating activities |
29,914 | 38,112 | ||||||
Investing activities: |
||||||||
Additions to property, plant and equipment |
(9,892 | ) | (7,231 | ) | ||||
Net proceeds from sale of Traex |
12,842 | | ||||||
Proceeds from asset sales and other |
597 | | ||||||
Net cash provided by (used in) investing activities |
3,547 | (7,231 | ) | |||||
Financing activities: |
||||||||
Net (repayments) on ABL credit facility |
(2,245 | ) | | |||||
Other repayments |
(49 | ) | (632 | ) | ||||
Stock options exercised |
3 | 8 | ||||||
Debt issuance costs and other |
(327 | ) | (1,463 | ) | ||||
Net cash (used in) financing activities |
(2,618 | ) | (2,087 | ) | ||||
Effect of exchange rate fluctuations on cash |
354 | (648 | ) | |||||
Increase in cash |
31,197 | 28,146 | ||||||
Cash at beginning of period |
13,112 | 18,027 | ||||||
Cash at end of period |
$ | 44,309 | $ | 46,173 | ||||
Supplemental disclosure of cash flows information: |
||||||||
Cash paid during the period for interest |
$ | 1,139 | $ | 1,123 | ||||
Cash paid (refunded) during the period for income taxes |
$ | 3,208 | $ | (232 | ) |
7
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
Operating activities: |
||||||||
Net income |
$ | 14,405 | $ | 64,977 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
21,908 | 20,954 | ||||||
(Gain) loss on asset sales |
(6,796 | ) | 265 | |||||
Change in accounts receivable |
(4,802 | ) | (13,612 | ) | ||||
Change in inventories |
(19,072 | ) | (14,800 | ) | ||||
Change in accounts payable |
672 | 788 | ||||||
Accrued interest and amortization of discounts, warrants and finance fees |
826 | 15,791 | ||||||
Gain on redemption of new PIK notes |
| (70,193 | ) | |||||
Payment of interest on new PIK notes |
| (29,400 | ) | |||||
Call premium on senior notes and floating rate notes |
1,203 | 8,415 | ||||||
Write-off of finance fees & discounts on senior notes, old ABL and floating rate notes |
1,600 | 4,986 | ||||||
Pension & non-pension postretirement benefits |
2,944 | 2,871 | ||||||
Restructuring charges |
(566 | ) | 2,396 | |||||
Accrued liabilities & prepaid expenses |
1,209 | (2,464 | ) | |||||
Income taxes |
(9,746 | ) | (239 | ) | ||||
Share-based compensation expense |
1,967 | 1,831 | ||||||
Other operating activities |
1,082 | (619 | ) | |||||
Net cash provided by (used in) operating activities |
6,834 | (8,053 | ) | |||||
Investing activities: |
||||||||
Additions to property, plant and equipment |
(18,398 | ) | (11,379 | ) | ||||
Net proceeds from sale of Traex |
12,842 | | ||||||
Call premium on senior notes and floating rate notes |
(1,203 | ) | (8,415 | ) | ||||
Proceeds from asset sales and other |
5,199 | | ||||||
Net cash used in investing activities |
(1,560 | ) | (19,794 | ) | ||||
Financing activities: |
||||||||
Net borrowings on ABL credit facility |
2,105 | | ||||||
Other repayments |
(97 | ) | (91 | ) | ||||
Other borrowings |
| 215 | ||||||
Floating rate note payments |
| (306,000 | ) | |||||
Senior note payments |
(40,000 | ) | | |||||
PIK note payment |
| (51,031 | ) | |||||
Proceeds from senior secured notes |
| 392,328 | ||||||
Stock options exercised |
478 | 8 | ||||||
Debt issuance costs and other |
(443 | ) | (15,496 | ) | ||||
Net cash (used in) provided by financing activities |
(37,957 | ) | 19,933 | |||||
Effect of exchange rate fluctuations on cash |
734 | (1,002 | ) | |||||
Decrease in cash |
(31,949 | ) | (8,916 | ) | ||||
Cash at beginning of period |
76,258 | 55,089 | ||||||
Cash at end of period |
$ | 44,309 | $ | 46,173 | ||||
Supplemental disclosure of cash flows information: |
||||||||
Cash paid during the period for interest |
$ | 21,310 | $ | 6,140 | ||||
Cash paid during the period for income taxes |
$ | 7,688 | $ | 4,702 |
8
9
10
11
(dollars in thousands) | June 30, 2011 | December 31, 2010 | ||||||
Accounts receivable: |
||||||||
Trade receivables |
$ | 97,083 | $ | 90,899 | ||||
Other receivables |
604 | 1,202 | ||||||
Total accounts receivable, less allowances of $5,320 and $5,518 |
$ | 97,687 | $ | 92,101 | ||||
Inventories: |
||||||||
Finished goods |
$ | 151,717 | $ | 132,169 | ||||
Work in process |
692 | 653 | ||||||
Raw materials |
3,981 | 4,444 | ||||||
Repair parts |
10,253 | 9,496 | ||||||
Operating supplies |
1,554 | 1,384 | ||||||
Total inventories, less allowances of $4,934 and $4,658 |
$ | 168,197 | $ | 148,146 | ||||
Prepaid and other current assets: |
||||||||
Value added tax |
$ | 2,136 | $ | 1,332 | ||||
Prepaid expenses |
4,009 | 4,822 | ||||||
Refundable, deferred and prepaid income taxes |
7,403 | 283 | ||||||
Total prepaid and other current assets |
$ | 13,548 | $ | 6,437 | ||||
Other assets: |
||||||||
Deposits |
$ | 928 | $ | 904 | ||||
Finance fees net of amortization |
10,827 | 13,012 | ||||||
Other assets |
3,763 | 3,886 | ||||||
Total other assets |
$ | 15,518 | $ | 17,802 | ||||
Accrued liabilities: |
||||||||
Accrued incentives |
$ | 22,202 | $ | 15,060 | ||||
Workers compensation |
9,352 | 9,608 | ||||||
Medical liabilities |
3,494 | 3,785 | ||||||
Interest |
12,891 | 14,416 | ||||||
Commissions payable |
1,101 | 904 | ||||||
Other accrued liabilities |
9,312 | 7,438 | ||||||
Total accrued liabilities |
$ | 58,352 | $ | 51,211 | ||||
Other long-term liabilities: |
||||||||
Deferred liability |
$ | 4,146 | $ | 4,622 | ||||
Other long-term liabilities |
4,778 | 7,303 | ||||||
Total other long-term liabilities |
$ | 8,924 | $ | 11,925 | ||||
12
| the entry into an amended and restated credit agreement with respect to our ABL Facility; |
| the issuance of $400.0 million in aggregate principal amount of 10.0 percent Senior Secured Notes of Libbey Glass due 2015; |
| the repurchase and cancellation of all of Libbey Glasss then outstanding $306.0 million in aggregate principal amount of floating rate notes; and |
| the redemption of all of Libbey Glasss then outstanding $80.4 million in aggregate principal amount 16.0 percent PIK notes (New PIK Notes). |
June 30, | December 31, | |||||||||||||||
(dollars in thousands) | Interest Rate | Maturity Date | 2011 | 2010 | ||||||||||||
Borrowings under ABL facility |
floating | April 29, 2016 | $ | 2,159 | $ | | ||||||||||
Senior Secured Notes |
10.00% | (1) | February 15, 2015 | 360,000 | 400,000 | |||||||||||
Promissory note |
6.00 | % | July, 2011 to September, 2016 | 1,210 | 1,307 | |||||||||||
RMB loan contract |
floating | July, 2012 to January, 2014 | 38,675 | 37,925 | ||||||||||||
BES Euro line |
floating | December, 2011 to December, 2013 | 11,873 | 10,934 | ||||||||||||
Total borrowings |
413,917 | 450,166 | ||||||||||||||
Less unamortized discount |
4,988 | 6,307 | ||||||||||||||
Plus Carrying value adjustment
on debt related to the Interest
Rate Agreement (1) |
3,573 | 3,266 | ||||||||||||||
Total borrowings net |
412,502 | 447,125 | ||||||||||||||
Less long term debt due within
one year |
3,393 | 3,142 | ||||||||||||||
Total long-term portion of
borrowings net |
$ | 409,109 | $ | 443,983 | ||||||||||||
(1) | See Interest Rate Agreements under Senior Secured Notes below and in note 9. |
| a first-priority security interest in substantially all of the existing and future real and personal property of Libbey Glass and its domestic subsidiaries (the Credit Agreement Priority Collateral); |
13
| a first-priority security interest in: |
| 100 percent of the stock of Libbey Glass and 100 percent of the stock of substantially all of Libbey Glass present and future direct and indirect domestic subsidiaries; | ||
| 100 percent of the non-voting stock of substantially all of Libbey Glass first-tier present and future foreign subsidiaries; and | ||
| 65 percent of the voting stock of substantially all of Libbey Glass first-tier present and future foreign subsidiaries |
| a first priority security interest in substantially all proceeds and products of the property and assets described above; and |
| a second-priority security interest in substantially all of the owned real property, equipment and fixtures in the United States of Libbey Glass and its domestic subsidiaries, subject to certain exceptions and permitted liens (the New Notes Priority Collateral). |
| a first-priority lien on substantially all of the existing and future real and personal property of Libbey Europe and its Dutch subsidiaries; and |
| a first-priority security interest in: |
| 100 percent of the stock of Libbey Europe and 100 percent of the stock of substantially all of the Dutch subsidiaries; and | ||
| 100 percent (or a lesser percentage in certain circumstances) of the outstanding stock issued by the first tier foreign subsidiaries of Libbey Europe and its Dutch subsidiaries. |
14
| incur or guarantee additional indebtedness; | ||
| pay dividends, make certain investments or other restricted payments; | ||
| create liens; | ||
| enter into affiliate transactions; | ||
| merge or consolidate, or otherwise dispose of all or substantially all the assets of Libbey Glass and the Guarantors; and | ||
| transfer or sell assets. |
15
16
Three months ended June 30, 2011 | Three months ended June 30, 2010 | |||||||||||||||||||||||
Glass | Other | Glass | Other | |||||||||||||||||||||
(dollars in thousands) | Operations | Operations | Total | Operations | Operations | Total | ||||||||||||||||||
Building site clean-up &
fixed asset write-down |
$ | | $ | | $ | | $ | | $ | 156 | $ | 156 | ||||||||||||
Included in special charges |
| | | | 156 | 156 | ||||||||||||||||||
Total pretax charge |
$ | | $ | | $ | | $ | | $ | 156 | $ | 156 | ||||||||||||
Six months ended June 30, 2011 | Six months ended June 30, 2010 | |||||||||||||||||||||||
Glass | Other | Glass | Other | |||||||||||||||||||||
(dollars in thousands) | Operations | Operations | Total | Operations | Operations | Total | ||||||||||||||||||
Employee termination cost & other |
$ | | $ | 167 | $ | 167 | $ | 29 | $ | 76 | $ | 105 | ||||||||||||
Building site clean-up & fixed
asset write-down |
| (116 | ) | (116 | ) | | 283 | 283 | ||||||||||||||||
Included in special charges |
| 51 | 51 | 29 | 359 | 388 | ||||||||||||||||||
Ineffectiveness of natural gas hedge |
| | | | (130 | ) | (130 | ) | ||||||||||||||||
Included in other (expense) income |
| | | | (130 | ) | (130 | ) | ||||||||||||||||
Total pretax charge |
$ | | $ | 51 | $ | 51 | $ | 29 | $ | 489 | $ | 518 | ||||||||||||
17
Balances | Total | Cash | Inventory & | Balances at | ||||||||||||||||||||
at December 31, | Charge to | (payments) | Fixed asset | Non-cash | June 30, | |||||||||||||||||||
(dollars in thousands) | 2010 | Earnings | receipts | Write Downs | Utilization | 2011 | ||||||||||||||||||
Building site clean-up &
fixed asset write-down |
$ | 151 | $ | (116 | ) | $ | (5 | ) | $ | 21 | $ | (51 | ) | $ | | |||||||||
Employee termination cost
& other |
301 | 167 | (314 | ) | | (154 | ) | | ||||||||||||||||
Total |
$ | 452 | $ | 51 | $ | (319 | ) | $ | 21 | $ | (205 | ) | $ | | ||||||||||
Glass | Other | Charges | ||||||||||
(dollars in thousands) | Operations | Operations | To Date | |||||||||
Inventory write-down |
$ | 192 | $ | 10,541 | $ | 10,733 | ||||||
Pension & postretirement welfare |
| 4,448 | 4,448 | |||||||||
Fixed asset depreciation |
| 966 | 966 | |||||||||
Included in cost of sales |
192 | 15,955 | 16,147 | |||||||||
Employee termination cost & other |
548 | 6,149 | 6,697 | |||||||||
Building site clean-up & fixed asset write-down |
177 | 10,418 | 10,595 | |||||||||
Included in special charges |
725 | 16,567 | 17,292 | |||||||||
Ineffectiveness of natural gas hedge |
| 745 | 745 | |||||||||
Included in other (income) expense |
| 745 | 745 | |||||||||
Total pretax charge to date |
$ | 917 | $ | 33,267 | $ | 34,184 | ||||||
Reserve | Reserve | |||||||||||||||||||
Balances at | Total | Cash | Inventory & | Balances at | ||||||||||||||||
December 31, | Charge to | (payments) | Fixed asset | June 30, | ||||||||||||||||
(Dollars in thousands) | 2010 | Earnings | receipts | Write Downs | 2011 | |||||||||||||||
Building site clean-up &
fixed asset write-down |
$ | 316 | $ | (57 | ) | $ | (13 | ) | $ | (44 | ) | $ | 202 | |||||||
Total |
$ | 316 | $ | (57 | ) | $ | (13 | ) | $ | (44 | ) | $ | 202 | |||||||
18
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Cost of sales |
$ | 43 | $ | 2,687 | $ | 43 | $ | 2,687 | ||||||||
Selling general & administrative |
(805 | ) | | (805 | ) | | ||||||||||
Special charges (income) |
(100 | ) | 156 | (49 | ) | 388 | ||||||||||
Other (income) expense |
(216 | ) | | (216 | ) | 130 | ||||||||||
Total (income) expense |
$ | (1,078 | ) | $ | 2,843 | $ | (1,027 | ) | $ | 3,205 | ||||||
19
Three months ended June 30, | U.S. Plans | Non-U.S. Plans | Total | |||||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Service cost |
$ | 1,314 | $ | 1,450 | $ | 457 | $ | 405 | $ | 1,771 | $ | 1,855 | ||||||||||||
Interest cost |
3,940 | 4,061 | 1,361 | 1,083 | 5,301 | 5,144 | ||||||||||||||||||
Expected return on plan assets |
(4,259 | ) | (4,186 | ) | (625 | ) | (518 | ) | (4,884 | ) | (4,704 | ) | ||||||||||||
Amortization of unrecognized: |
||||||||||||||||||||||||
Prior service cost |
541 | 582 | 90 | 32 | 631 | 614 | ||||||||||||||||||
Loss |
1,112 | 978 | 134 | 109 | 1,246 | 1,087 | ||||||||||||||||||
Pension expense |
$ | 2,648 | $ | 2,885 | $ | 1,417 | $ | 1,111 | $ | 4,065 | $ | 3,996 | ||||||||||||
Six months ended June 30, | U.S. Plans | Non-U.S. Plans | Total | |||||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Service cost |
$ | 2,746 | $ | 2,900 | $ | 885 | $ | 801 | $ | 3,631 | $ | 3,701 | ||||||||||||
Interest cost |
8,028 | 8,122 | 2,621 | 2,245 | 10,649 | 10,367 | ||||||||||||||||||
Expected return on plan assets |
(8,572 | ) | (8,372 | ) | (1,190 | ) | (1,183 | ) | (9,762 | ) | (9,555 | ) | ||||||||||||
Amortization of unrecognized: |
||||||||||||||||||||||||
Prior service cost |
1,082 | 1,164 | 172 | 62 | 1,254 | 1,226 | ||||||||||||||||||
Loss |
2,330 | 1,956 | 260 | 210 | 2,590 | 2,166 | ||||||||||||||||||
Pension expense |
$ | 5,614 | $ | 5,770 | $ | 2,748 | $ | 2,135 | $ | 8,362 | $ | 7,905 | ||||||||||||
Three months ended June 30, | U.S. Plans | Non-U.S. Plans | Total | |||||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Service cost |
$ | 306 | $ | 389 | $ | 1 | $ | 1 | $ | 307 | $ | 390 | ||||||||||||
Interest cost |
891 | 918 | 33 | 31 | 924 | 949 | ||||||||||||||||||
Amortization of unrecognized: |
||||||||||||||||||||||||
Prior service gain |
106 | (2 | ) | | | 106 | (2 | ) | ||||||||||||||||
Loss / (Gain) |
264 | 236 | (4 | ) | (6 | ) | 260 | 230 | ||||||||||||||||
Non-pension postretirement
benefit expense |
$ | 1,567 | $ | 1,541 | $ | 30 | $ | 26 | $ | 1,597 | $ | 1,567 | ||||||||||||
20
Six months ended June 30, | U.S. Plans | Non-U.S. Plans | Total | |||||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Service cost |
$ | 679 | $ | 778 | $ | 1 | $ | 1 | $ | 680 | $ | 779 | ||||||||||||
Interest cost |
1,816 | 1,836 | 62 | 62 | 1,878 | 1,898 | ||||||||||||||||||
Amortization of unrecognized: |
||||||||||||||||||||||||
Prior service gain |
211 | (4 | ) | | | 211 | (4 | ) | ||||||||||||||||
Loss / (Gain) |
554 | 472 | (8 | ) | (13 | ) | 546 | 459 | ||||||||||||||||
Non-pension postretirement
benefit expense |
$ | 3,260 | $ | 3,082 | $ | 55 | $ | 50 | $ | 3,315 | $ | 3,132 | ||||||||||||
Three Months Ended June 30, | Six months Ended June 30, | |||||||||||||||
(dollars in thousands, except earnings per share) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Numerators for earnings per share |
||||||||||||||||
Net income that is available to common
shareholders |
$ | 15,406 | $ | 9,567 | $ | 14,405 | $ | 64,977 | ||||||||
Denominator for basic earnings per share |
||||||||||||||||
Weighted average shares outstanding |
20,099,003 | 16,352,049 | 20,027,493 | 16,307,955 | ||||||||||||
Effect of stock options and restricted stock units |
627,566 | 535,143 | 642,300 | 430,018 | ||||||||||||
Effect of warrants |
134,877 | 3,553,443 | 142,577 | 3,506,553 | ||||||||||||
Total effect of dilutive securities |
762,443 | 4,088,586 | 784,877 | 3,936,571 | ||||||||||||
Denominator for diluted earnings per share |
||||||||||||||||
Adjusted weighted average shares and assumed
conversions |
20,861,446 | 20,440,635 | 20,812,370 | 20,244,526 | ||||||||||||
Basic earnings per share: |
$ | 0.77 | $ | 0.59 | $ | 0.72 | $ | 3.98 | ||||||||
Diluted earnings per share: |
$ | 0.74 | $ | 0.47 | $ | 0.69 | $ | 3.21 | ||||||||
21
Asset Derivatives: | ||||||||||||||||
(dollars in thousands) | June 30, 2011 | December 31, 2010 | ||||||||||||||
Derivatives designated as hedging | Balance Sheet | Fair | Balance Sheet | Fair | ||||||||||||
instruments under FASB ASC 815: | Location | Value | Location | Value | ||||||||||||
Interest rate contract |
Derivative asset | $ | 3,334 | Derivative asset | $ | 2,536 | ||||||||||
Natural gas contracts |
Derivative asset | 22 | Derivative asset | 53 | ||||||||||||
Total designated |
$ | 3,356 | $ | 2,589 | ||||||||||||
Liability Derivatives: | ||||||||||||||||
(dollars in thousands) | June 30, 2011 | December 31, 2010 | ||||||||||||||
Derivatives designated as hedging | Balance Sheet | Fair | Balance Sheet | Fair | ||||||||||||
instruments under FASB ASC 815: | Location | Value | Location | Value | ||||||||||||
Natural gas contracts |
Derivative liability | $ | 1,679 | Derivative liability | $ | 3,117 | ||||||||||
Total designated |
1,679 | 3,117 | ||||||||||||||
Derivatives
not designated as hedging instruments under FASB ASC 815: |
||||||||||||||||
Natural gas contracts |
Derivative liability | 64 | Derivative liability | 124 | ||||||||||||
Currency contracts |
Derivative liability | 477 | Derivative liability | 151 | ||||||||||||
Total undesignated |
541 | 275 | ||||||||||||||
Total |
$ | 2,220 | $ | 3,392 | ||||||||||||
22
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Interest rate swap |
$ | (1,587 | ) | $ | 2,374 | $ | (2,231 | ) | $ | 1,489 | ||||||
Related long-term debt |
1,443 | (1,795 | ) | 2,723 | (1,073 | ) | ||||||||||
Net impact on other income |
$ | (144 | ) | $ | 579 | $ | 492 | $ | 416 | |||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Derivatives in Cash Flow Hedging relationships: |
||||||||||||||||
Natural gas contracts |
$ | (487 | ) | $ | 272 | $ | (636 | ) | $ | (4,149 | ) | |||||
Total |
$ | (487 | ) | $ | 272 | $ | (636 | ) | $ | (4,149 | ) | |||||
23
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Derivative: |
Location: | |||||||||||||||||||
Natural gas contracts |
Cost of sales | $ | (1,213 | ) | $ | (2,357 | ) | $ | (2,042 | ) | $ | (3,116 | ) | |||||||
Total impact
on net (loss) income |
$ | (1,213 | ) | $ | (2,357 | ) | $ | (2,042 | ) | $ | (3,116 | ) | ||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Derivative: |
Location: | |||||||||||||||||||
Natural gas contracts |
Other income | $ | (4 | ) | $ | 29 | $ | (5 | ) | $ | (101 | ) | ||||||||
Total |
$ | (4 | ) | $ | 29 | $ | (5 | ) | $ | (101 | ) | |||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||||
Derivative: |
Location: | |||||||||||||||||
Currency contracts |
Other income | $ | 128 | $ | 639 | $ | (326 | ) | $ | 639 | ||||||||
Total |
$ | 128 | $ | 639 | $ | (326 | ) | $ | 639 | |||||||||
24
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net income |
$ | 15,406 | $ | 9,567 | $ | 14,405 | $ | 64,977 | ||||||||
Minimum pension and non-pension postretirement
liability and intangible pension asset, net of tax |
7,696 | 2,332 | 9,808 | 3,910 | ||||||||||||
Effect of derivatives, net of tax |
686 | 2,442 | 1,300 | 284 | ||||||||||||
Effect of exchange rate fluctuations |
2,644 | (9,148 | ) | 9,240 | (15,662 | ) | ||||||||||
Total comprehensive income |
$ | 26,432 | $ | 5,193 | $ | 34,753 | $ | 53,509 | ||||||||
Minimum Pension | ||||||||||||||||
Effect of | and Non-Pension | Total | ||||||||||||||
Exchange | Retirement Liability | Accumulated | ||||||||||||||
Rate | Cash Flow | and Intangible | Comprehensive | |||||||||||||
(dollars in thousands) | Fluctuation | Derivatives | Pension Asset | Loss | ||||||||||||
Balance on December 31, 2010 |
$ | (2,661 | ) | $ | (1,121 | ) | $ | (107,164 | ) | $ | (110,946 | ) | ||||
2011 change |
9,240 | 1,455 | 10,132 | 20,827 | ||||||||||||
Translation effect |
| (49 | ) | (545 | ) | (594 | ) | |||||||||
Tax effect |
| (106 | ) | 221 | 115 | |||||||||||
Balance on June 30, 2011 |
$ | 6,579 | $ | 179 | $ | (97,356 | ) | $ | (90,598 | ) | ||||||
25
Three months ended June 30, 2011 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net sales |
$ | | $ | 104,355 | 20,431 | 107,408 | (18,181 | ) | $ | 214,013 | ||||||||||||||
Freight billed to customers |
| 203 | 376 | 259 | | 838 | ||||||||||||||||||
Total revenues |
| 104,558 | 20,807 | 107,667 | (18,181 | ) | 214,851 | |||||||||||||||||
Cost of sales |
| 80,588 | 14,968 | 87,640 | (18,181 | ) | 165,015 | |||||||||||||||||
Gross profit |
| 23,970 | 5,839 | 20,027 | | 49,836 | ||||||||||||||||||
Selling, general and administrative
expenses |
| 13,655 | 2,143 | 9,426 | | 25,224 | ||||||||||||||||||
Special charges |
| (100 | ) | | | | (100 | ) | ||||||||||||||||
Income (loss) from operations |
| 10,415 | 3,696 | 10,601 | | 24,712 | ||||||||||||||||||
Other income (expense) |
| (222 | ) | 3,320 | (34 | ) | | 3,064 | ||||||||||||||||
Earnings (loss) before interest and
income taxes |
| 10,193 | 7,016 | 10,567 | | 27,776 | ||||||||||||||||||
Interest expense |
| 7,897 | | 2,890 | | 10,787 | ||||||||||||||||||
Earnings (loss) before income taxes |
| 2,296 | 7,016 | 7,677 | | 16,989 | ||||||||||||||||||
Provision (benefit) for income taxes |
| 1,252 | (17 | ) | 348 | | 1,583 | |||||||||||||||||
Net income (loss) |
| 1,044 | 7,033 | 7,329 | | 15,406 | ||||||||||||||||||
Equity in net income (loss) of
subsidiaries |
15,406 | 14,362 | | | (29,768 | ) | | |||||||||||||||||
Net income (loss) |
$ | 15,406 | $ | 15,406 | $ | 7,033 | $ | 7,329 | $ | (29,768 | ) | $ | 15,406 | |||||||||||
Three months ended June 30, 2011 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Cost of sales |
$ | | $ | 43 | $ | | $ | | $ | | $ | 43 | ||||||||||||
Selling,
general and administrative expenses |
| (385 | ) | | | | (385 | ) | ||||||||||||||||
Special charges |
| (100 | ) | | | | (100 | ) | ||||||||||||||||
Other (income) expense |
| | (3,321 | ) | (216 | ) | | (3,537 | ) | |||||||||||||||
Total pretax special items |
| (442 | ) | (3,321 | ) | (216 | ) | | (3,979 | ) | ||||||||||||||
Provision for income taxes |
| | | (922 | ) | | (922 | ) | ||||||||||||||||
Special items net of tax |
$ | | $ | (442 | ) | $ | (3,321 | ) | $ | (1,138 | ) | $ | | $ | (4,901 | ) | ||||||||
26
Three months ended June 30, 2010 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net sales |
$ | | $ | 103,534 | $ | 23,158 | $ | 91,728 | $ | (15,384 | ) | $ | 203,036 | |||||||||||
Freight billed to customers |
| 159 | 215 | 46 | | 420 | ||||||||||||||||||
Total revenues |
| 103,693 | 23,373 | 91,774 | (15,384 | ) | 203,456 | |||||||||||||||||
Cost of sales |
| 78,792 | 16,235 | 75,782 | (15,384 | ) | 155,425 | |||||||||||||||||
Gross profit |
| 24,901 | 7,138 | 15,992 | | 48,031 | ||||||||||||||||||
Selling, general and administrative
expenses |
| 13,845 | 2,422 | 8,452 | | 24,719 | ||||||||||||||||||
Special charges |
| | 156 | | | 156 | ||||||||||||||||||
Income (loss) from operations |
| 11,056 | 4,560 | 7,540 | | 23,156 | ||||||||||||||||||
Other income (expense) |
| 399 | 6 | 1,251 | | 1,656 | ||||||||||||||||||
Earnings (loss) before interest and income
taxes |
| 11,455 | 4,566 | 8,791 | | 24,812 | ||||||||||||||||||
Interest expense |
| 10,656 | (6 | ) | 1,118 | | 11,768 | |||||||||||||||||
Earnings (loss) before income taxes |
| 799 | 4,572 | 7,673 | | 13,044 | ||||||||||||||||||
Provision (benefit) for income taxes |
| (763 | ) | (86 | ) | 4,326 | | 3,477 | ||||||||||||||||
Net income (loss) |
| 1,562 | 4,658 | 3,347 | | 9,567 | ||||||||||||||||||
Equity in net income (loss) of subsidiaries |
9,567 | 8,005 | | | (17,572 | ) | | |||||||||||||||||
Net income (loss) |
$ | 9,567 | $ | 9,567 | $ | 4,658 | $ | 3,347 | $ | (17,572 | ) | $ | 9,567 | |||||||||||
Three months ended June 30, 2010 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Cost of sales |
$ | | $ | (945 | ) | $ | | $ | 2,687 | $ | | $ | 1,742 | |||||||||||
Special charges |
| | 156 | | | 156 | ||||||||||||||||||
Other income (expense) |
| | | | | | ||||||||||||||||||
Total pretax special items |
$ | | $ | (945 | ) | $ | 156 | $ | 2,687 | $ | | $ | 1,898 | |||||||||||
Special items net of tax |
$ | | $ | (945 | ) | $ | 156 | $ | 2,687 | $ | | $ | 1,898 | |||||||||||
27
Six months ended June 30, 2011 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net sales |
$ | | $ | 194,924 | 40,187 | 190,752 | (30,835 | ) | $ | 395,028 | ||||||||||||||
Freight billed to customers |
| 354 | 570 | 325 | | 1,249 | ||||||||||||||||||
Total revenues |
| 195,278 | 40,757 | 191,077 | (30,835 | ) | 396,277 | |||||||||||||||||
Cost of sales |
| 155,451 | 29,838 | 155,841 | (30,835 | ) | 310,295 | |||||||||||||||||
Gross profit |
| 39,827 | 10,919 | 35,236 | | 85,982 | ||||||||||||||||||
Selling, general and administrative
expenses |
| 27,595 | 4,425 | 18,606 | | 50,626 | ||||||||||||||||||
Special charges |
| (100 | ) | 51 | | | (49 | ) | ||||||||||||||||
Income (loss) from operations |
| 12,332 | 6,443 | 16,630 | | 35,405 | ||||||||||||||||||
Other income (expense) |
| (2,777 | ) | 3,354 | 2,690 | | 3,267 | |||||||||||||||||
Earnings (loss) before interest and
income taxes |
| 9,555 | 9,797 | 19,320 | | 38,672 | ||||||||||||||||||
Interest expense |
| 16,690 | | 5,680 | | 22,370 | ||||||||||||||||||
Earnings (loss) before income taxes |
| (7,135 | ) | 9,797 | 13,640 | | 16,302 | |||||||||||||||||
Provision (benefit) for income taxes |
| 630 | 55 | 1,212 | | 1,897 | ||||||||||||||||||
Net income (loss) |
| (7,765 | ) | 9,742 | 12,428 | | 14,405 | |||||||||||||||||
Equity in net income (loss) of
subsidiaries |
14,405 | 22,170 | | | (36,575 | ) | | |||||||||||||||||
Net income (loss) |
$ | 14,405 | $ | 14,405 | $ | 9,742 | $ | 12,428 | $ | (36,575 | ) | $ | 14,405 | |||||||||||
Six months ended June 30, 2011 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Cost of sales |
$ | | $ | 43 | $ | | $ | | $ | | $ | 43 | ||||||||||||
Selling, general and
administrative expenses |
| (385 | ) | | | | (385 | ) | ||||||||||||||||
Special charges |
| (100 | ) | 51 | | | (49 | ) | ||||||||||||||||
Other expense (income) |
| 2,803 | (3,321 | ) | (3,661 | ) | | (4,179 | ) | |||||||||||||||
Total pretax special items |
| 2,361 | (3,270 | ) | (3,661 | ) | | (4,570 | ) | |||||||||||||||
Special items net of tax |
$ | | $ | 2,361 | $ | (3,270 | ) | $ | (3,661 | ) | $ | | $ | (4,570 | ) | |||||||||
28
Six months ended June 30, 2010 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net sales |
$ | | $ | 189,697 | $ | 42,720 | $ | 172,795 | $ | (28,272 | ) | $ | 376,940 | |||||||||||
Freight billed to customers |
| 325 | 429 | 100 | | 854 | ||||||||||||||||||
Total revenues |
| 190,022 | 43,149 | 172,895 | (28,272 | ) | 377,794 | |||||||||||||||||
Cost of sales |
| 150,348 | 30,342 | 143,468 | (28,272 | ) | 295,886 | |||||||||||||||||
Gross profit |
| 39,674 | 12,807 | 29,427 | | 81,908 | ||||||||||||||||||
Selling, general and administrative
expenses |
| 26,251 | 4,588 | 16,704 | | 47,543 | ||||||||||||||||||
Special charges |
| 29 | 359 | | | 388 | ||||||||||||||||||
Income (loss) from operations |
| 13,394 | 7,860 | 12,723 | | 33,977 | ||||||||||||||||||
Other income (expense) |
| 56,391 | (142 | ) | 1,436 | | 57,685 | |||||||||||||||||
Earnings (loss) before interest and
income taxes |
| 69,785 | 7,718 | 14,159 | | 91,662 | ||||||||||||||||||
Interest expense |
| 19,134 | (6 | ) | 2,260 | | 21,388 | |||||||||||||||||
Earnings (loss) before income taxes |
| 50,651 | 7,724 | 11,899 | | 70,274 | ||||||||||||||||||
Provision (benefit) for income taxes |
| (743 | ) | 58 | 5,982 | | 5,297 | |||||||||||||||||
Net income (loss) |
| 51,394 | 7,666 | 5,917 | | 64,977 | ||||||||||||||||||
Equity in net income (loss) of
subsidiaries |
64,977 | 13,583 | | | (78,560 | ) | | |||||||||||||||||
Net income (loss) |
$ | 64,977 | $ | 64,977 | $ | 7,666 | $ | 5,917 | $ | (78,560 | ) | $ | 64,977 | |||||||||||
Six months ended June 30, 2010 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Cost of sales |
$ | | $ | (945 | ) | $ | | $ | 2,687 | $ | | $ | 1,742 | |||||||||||
Special charges |
| 29 | 359 | | | 388 | ||||||||||||||||||
Other expense (income) |
| (56,792 | ) | 130 | | | (56,662 | ) | ||||||||||||||||
Total pretax special items |
$ | | $ | (57,708 | ) | $ | 489 | $ | 2,687 | $ | | $ | (54,532 | ) | ||||||||||
Special items net of tax |
$ | | $ | (57,708 | ) | $ | 489 | $ | 2,687 | $ | | $ | (54,532 | ) | ||||||||||
29
June 30, 2011 (unaudited) | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Cash and equivalents |
$ | | $ | 25,772 | 367 | 18,170 | $ | | $ | 44,309 | ||||||||||||||
Accounts receivable net |
| 36,961 | 4,998 | 55,728 | | 97,687 | ||||||||||||||||||
Inventories net |
| 58,272 | 19,439 | 90,486 | | 168,197 | ||||||||||||||||||
Other current assets |
| 18,160 | 3,421 | 14,314 | (22,347 | ) | 13,548 | |||||||||||||||||
Total current assets |
| 139,165 | 28,225 | 178,698 | (22,347 | ) | 323,741 | |||||||||||||||||
Other non-current assets |
| 18,510 | 8 | 34,233 | (19,139 | ) | 33,612 | |||||||||||||||||
Investments in and advances to
subsidiaries |
47,854 | 349,797 | 207,256 | (34,749 | ) | (570,158 | ) | | ||||||||||||||||
Goodwill and purchased intangible
assets net |
| 26,833 | 12,347 | 149,621 | | 188,801 | ||||||||||||||||||
Total other assets |
47,854 | 395,140 | 219,611 | 149,105 | (589,297 | ) | 222,413 | |||||||||||||||||
Property, plant and equipment net |
| 69,140 | 391 | 199,566 | | 269,097 | ||||||||||||||||||
Total assets |
$ | 47,854 | $ | 603,445 | $ | 248,227 | $ | 527,369 | $ | (611,644 | ) | $ | 815,251 | |||||||||||
Accounts payable |
$ | | $ | 13,182 | 2,350 | 46,080 | $ | 61,612 | ||||||||||||||||
Accrued and other current liabilities |
| 64,188 | 25,566 | 36,031 | (23,905 | ) | 101,880 | |||||||||||||||||
Notes payable and long-term debt due
within one year |
| 227 | | 3,166 | | 3,393 | ||||||||||||||||||
Total current liabilities |
| 77,597 | 27,916 | 85,277 | (23,905 | ) | 166,885 | |||||||||||||||||
Long-term debt |
| 359,568 | | 49,541 | | 409,109 | ||||||||||||||||||
Other long-term liabilities |
| 138,201 | 14,194 | 56,589 | (17,581 | ) | 191,403 | |||||||||||||||||
Total liabilities |
| 575,366 | 42,110 | 191,407 | (41,486 | ) | 767,397 | |||||||||||||||||
Total shareholders equity (deficit) |
47,854 | 28,079 | 206,117 | 335,962 | (570,158 | ) | 47,854 | |||||||||||||||||
Total liabilities and shareholders
equity (deficit) |
$ | 47,854 | $ | 603,445 | $ | 248,227 | $ | 527,369 | $ | (611,644 | ) | $ | 815,251 | |||||||||||
December 31, 2010 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Cash and equivalents |
$ | | $ | 58,277 | 293 | 17,688 | | $ | 76,258 | |||||||||||||||
Accounts receivable net |
| 37,099 | 5,360 | 49,642 | | 92,101 | ||||||||||||||||||
Inventories net |
| 52,398 | 19,902 | 75,846 | | 148,146 | ||||||||||||||||||
Other current assets |
| (2,634 | ) | 10,960 | 10,518 | (12,407 | ) | 6,437 | ||||||||||||||||
Total current assets |
| 145,140 | 36,515 | 153,694 | (12,407 | ) | 322,942 | |||||||||||||||||
Other non-current assets |
8,344 | 2,779 | 41,169 | (19,134 | ) | 33,158 | ||||||||||||||||||
Investments in and advances to
subsidiaries |
11,266 | 360,784 | 189,171 | (32,151 | ) | (529,070 | ) | | ||||||||||||||||
Goodwill and purchased intangible
assets net |
26,833 | 15,761 | 149,880 | | 192,474 | |||||||||||||||||||
Total other assets |
11,266 | 395,961 | 207,711 | 158,898 | (548,204 | ) | 225,632 | |||||||||||||||||
Property, plant and equipment net |
| 72,892 | 4,862 | 192,643 | | 270,397 | ||||||||||||||||||
Total assets |
$ | 11,266 | $ | 613,993 | $ | 249,088 | $ | 505,235 | $ | (560,611 | ) | $ | 818,971 | |||||||||||
Accounts payable |
$ | | $ | 13,514 | 2,926 | 42,655 | | $ | 59,095 | |||||||||||||||
Accrued and other current liabilities |
| 48,092 | 27,811 | 34,430 | (12,407 | ) | 97,926 | |||||||||||||||||
Notes payable and long-term debt due
within one year |
| 227 | | 2,915 | | 3,142 | ||||||||||||||||||
Total current liabilities |
| 61,833 | 30,737 | 80,000 | (12,407 | ) | 160,163 | |||||||||||||||||
Long-term debt |
| 398,039 | | 45,944 | | 443,983 | ||||||||||||||||||
Other long-term liabilities |
| 131,100 | 21,964 | 69,629 | (19,134 | ) | 203,559 | |||||||||||||||||
Total liabilities |
| 590,972 | 52,701 | 195,573 | (31,541 | ) | 807,705 | |||||||||||||||||
Total shareholders equity (deficit) |
11,266 | 23,021 | 196,387 | 309,662 | (529,070 | ) | 11,266 | |||||||||||||||||
Total liabilities and shareholders
equity (deficit) |
$ | 11,266 | $ | 613,993 | $ | 249,088 | $ | 505,235 | $ | (560,611 | ) | $ | 818,971 | |||||||||||
30
Three months ended June 30, 2011 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net income (loss) |
$ | 15,406 | $ | 15,406 | $ | 7,033 | $ | 7,329 | $ | (29,768 | ) | $ | 15,406 | |||||||||||
Depreciation and amortization |
| 3,767 | 61 | 7,199 | | 11,027 | ||||||||||||||||||
Other operating activities |
(15,406 | ) | 13,791 | (19,756 | ) | (4,916 | ) | 29,768 | 3,481 | |||||||||||||||
Net cash provided by (used in)
operating activities |
| 32,964 | (12,662 | ) | 9,612 | | 29,914 | |||||||||||||||||
Additions to property, plant &
equipment |
| (2,273 | ) | | (7,619 | ) | | (9,892 | ) | |||||||||||||||
Other investing activities |
| 33 | 12,842 | 564 | | 13,439 | ||||||||||||||||||
Net cash (used in) investing activities |
| (2,240 | ) | 12,842 | (7,055 | ) | | 3,547 | ||||||||||||||||
Net borrowings |
| (4,399 | ) | | 2,105 | | (2,294 | ) | ||||||||||||||||
Other financing activities |
| (324 | ) | | | | (324 | ) | ||||||||||||||||
Net cash provided by (used in)
financing activities |
| (4,723 | ) | | 2,105 | | (2,618 | ) | ||||||||||||||||
Exchange effect on cash |
| | | 354 | | 354 | ||||||||||||||||||
Increase (decrease) in cash |
| 26,001 | 180 | 5,016 | | 31,197 | ||||||||||||||||||
Cash at beginning of period |
| (229 | ) | 187 | 13,154 | | 13,112 | |||||||||||||||||
Cash at end of period |
$ | | $ | 25,772 | $ | 367 | $ | 18,170 | $ | | $ | 44,309 | ||||||||||||
Three months ended June 30, 2010 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net income (loss) |
$ | 9,567 | $ | 9,567 | $ | 4,658 | $ | 3,347 | $ | (17,572 | ) | $ | 9,567 | |||||||||||
Depreciation and amortization |
| 3,862 | 192 | 6,514 | | 10,568 | ||||||||||||||||||
Other operating activities |
(9,567 | ) | 11,514 | (4,860 | ) | 3,318 | 17,572 | 17,977 | ||||||||||||||||
Net cash provided by (used in)
operating activities |
| 24,943 | (10 | ) | 13,179 | | 38,112 | |||||||||||||||||
Additions to property, plant & equipment |
| (1,945 | ) | (14 | ) | (5,272 | ) | | (7,231 | ) | ||||||||||||||
Other investing activities |
| | | | | | ||||||||||||||||||
Net cash (used in) investing activities |
| (1,945 | ) | (14 | ) | (5,272 | ) | | (7,231 | ) | ||||||||||||||
Net borrowings |
| (46 | ) | | (586 | ) | | (632 | ) | |||||||||||||||
Other financing activities |
| (1,455 | ) | | | | (1,455 | ) | ||||||||||||||||
Net cash provided by (used in)
financing activities |
| (1,501 | ) | | (586 | ) | | (2,087 | ) | |||||||||||||||
Exchange effect on cash |
| | | (648 | ) | | (648 | ) | ||||||||||||||||
Increase (decrease) in cash |
| 21,497 | (24 | ) | 6,673 | | 28,146 | |||||||||||||||||
Cash at beginning of period |
| 11,640 | 270 | 6,117 | | 18,027 | ||||||||||||||||||
Cash at end of period |
$ | | $ | 33,137 | $ | 246 | $ | 12,790 | $ | | $ | 46,173 | ||||||||||||
31
Six months ended June 30, 2011 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net income (loss) |
$ | 14,405 | $ | 14,405 | $ | 9,742 | $ | 12,428 | $ | (36,575 | ) | $ | 14,405 | |||||||||||
Depreciation and amortization |
| 7,575 | 259 | 14,074 | | 21,908 | ||||||||||||||||||
Other operating activities |
(14,405 | ) | (9,168 | ) | (23,266 | ) | (19,215 | ) | 36,575 | (29,479 | ) | |||||||||||||
Net cash provided by (used in)
operating activities |
| 12,812 | (13,265 | ) | 7,287 | | 6,834 | |||||||||||||||||
Additions to property, plant &
equipment |
| (4,085 | ) | (3 | ) | (14,310 | ) | | (18,398 | ) | ||||||||||||||
Other investing activities |
| (1,170 | ) | 13,342 | 4,666 | | 16,838 | |||||||||||||||||
Net cash (used in) investing activities |
| (5,255 | ) | 13,339 | (9,644 | ) | | (1,560 | ) | |||||||||||||||
Net borrowings |
| (40,097 | ) | | 2,105 | | (37,992 | ) | ||||||||||||||||
Other financing activities |
| 35 | | | | 35 | ||||||||||||||||||
Net cash provided by (used in)
financing activities |
| (40,062 | ) | | 2,105 | | (37,957 | ) | ||||||||||||||||
Exchange effect on cash |
| | | 734 | | 734 | ||||||||||||||||||
Increase (decrease) in cash |
| (32,505 | ) | 74 | 482 | | (31,949 | ) | ||||||||||||||||
Cash at beginning of period |
| 58,277 | 293 | 17,688 | | 76,258 | ||||||||||||||||||
Cash at end of period |
$ | | $ | 25,772 | $ | 367 | $ | 18,170 | $ | | $ | 44,309 | ||||||||||||
Six months ended June 30, 2010 | ||||||||||||||||||||||||
Libbey | Libbey | Non- | ||||||||||||||||||||||
Inc. | Glass | Subsidiary | Guarantor | |||||||||||||||||||||
(Parent) | (Issuer) | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net income (loss) |
$ | 64,977 | $ | 64,977 | $ | 7,666 | $ | 5,917 | $ | (78,560 | ) | $ | 64,977 | |||||||||||
Depreciation and amortization |
| 7,711 | 386 | 12,857 | | 20,954 | ||||||||||||||||||
Other operating activities |
(64,977 | ) | (85,196 | ) | (8,211 | ) | (14,160 | ) | 78,560 | (93,984 | ) | |||||||||||||
Net cash provided by (used in)
operating activities |
| (12,508 | ) | (159 | ) | 4,614 | | (8,053 | ) | |||||||||||||||
Additions to property, plant &
equipment |
| (3,044 | ) | (14 | ) | (8,321 | ) | | (11,379 | ) | ||||||||||||||
Other investing activities |
| (8,415 | ) | | | | (8,415 | ) | ||||||||||||||||
Net cash (used in) investing activities |
| (11,459 | ) | (14 | ) | (8,321 | ) | | (19,794 | ) | ||||||||||||||
Net borrowings |
| 35,206 | | 215 | | 35,421 | ||||||||||||||||||
Other financing activities |
| (15,488 | ) | | | | (15,488 | ) | ||||||||||||||||
Net cash provided by (used in)
financing activities |
| 19,718 | | 215 | | 19,933 | ||||||||||||||||||
Exchange effect on cash |
| | | (1,002 | ) | | (1,002 | ) | ||||||||||||||||
Increase (decrease) in cash |
| (4,249 | ) | (173 | ) | (4,494 | ) | | (8,916 | ) | ||||||||||||||
Cash at beginning of period |
| 37,386 | 419 | 17,284 | | 55,089 | ||||||||||||||||||
Cash at end of period |
$ | | $ | 33,137 | $ | 246 | $ | 12,790 | $ | | $ | 46,173 | ||||||||||||
32
33
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net Sales: |
||||||||||||||||
Glass Operations |
$ | 194,487 | $ | 180,815 | $ | 356,540 | $ | 335,959 | ||||||||
Other Operations |
19,690 | 22,376 | 38,851 | 41,250 | ||||||||||||
Eliminations |
(164 | ) | (155 | ) | (363 | ) | (269 | ) | ||||||||
Consolidated |
$ | 214,013 | $ | 203,036 | $ | 395,028 | $ | 376,940 | ||||||||
Segment EBIT: |
||||||||||||||||
Glass Operations |
$ | 29,973 | 31,188 | 47,364 | 46,614 | |||||||||||
Other Operations |
3,762 | 4,754 | 6,641 | 8,239 | ||||||||||||
Total Segment EBIT |
$ | 33,735 | $ | 35,942 | $ | 54,005 | $ | 54,853 | ||||||||
Reconciliation of Segment EBIT to Net Income: |
||||||||||||||||
Segment EBIT |
$ | 33,735 | $ | 35,942 | $ | 54,005 | $ | 54,853 | ||||||||
Retained corporate costs |
(9,938 | ) | (9,232 | ) | (19,903 | ) | (17,723 | ) | ||||||||
(Loss) gain on redemption of debt (note 4) |
| | (2,803 | ) | 56,792 | |||||||||||
Gain on sale of Traex |
3,321 | | 3,321 | | ||||||||||||
Gain on sale of land (1) |
| | 3,445 | | ||||||||||||
Restructuring and other charges (note 5) |
1,078 | (2,843 | ) | 1,027 | (3,205 | ) | ||||||||||
Other special income (charges) (2) |
(420 | ) | 945 | (420 | ) | 945 | ||||||||||
Interest expense |
(10,787 | ) | (11,768 | ) | (22,370 | ) | (21,388 | ) | ||||||||
Income taxes |
(1,583 | ) | (3,477 | ) | (1,897 | ) | (5,297 | ) | ||||||||
Net income |
$ | 15,406 | $ | 9,567 | $ | 14,405 | $ | 64,977 | ||||||||
Depreciation & Amortization: |
||||||||||||||||
Glass Operations |
$ | 10,531 | $ | 10,025 | $ | 20,780 | $ | 19,869 | ||||||||
Other Operations |
54 | 184 | 246 | 371 | ||||||||||||
Corporate |
442 | 359 | 882 | 714 | ||||||||||||
Consolidated |
$ | 11,027 | $ | 10,568 | $ | 21,908 | $ | 20,954 | ||||||||
Capital Expenditures: |
||||||||||||||||
Glass Operations |
$ | 9,347 | $ | 6,962 | $ | 17,769 | $ | 10,801 | ||||||||
Other Operations |
| 14 | 3 | 14 | ||||||||||||
Corporate |
545 | 255 | 626 | 564 | ||||||||||||
Consolidated |
$ | 9,892 | $ | 7,231 | $ | 18,398 | $ | 11,379 | ||||||||
June 30, | December 31, | |||||||
(dollars in thousands) | 2011 | 2010 | ||||||
Segment Assets: |
||||||||
Glass Operations |
$ | 755,753 | $ | 752,058 | ||||
Other Operations |
36,930 | 45,944 | ||||||
Corporate |
22,568 | 20,969 | ||||||
Consolidated |
$ | 815,251 | $ | 818,971 | ||||
(1) | Net gain on the sale of land at our Royal Leerdam facility. | |
(2) | For 2011 this represents CEO transition expenses and for 2010 this is an insurance claim recovery. |
34
| Level 1 Quoted prices in active markets for identical assets or liabilities. | ||
| Level 2 Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly. | ||
| Level 3 Unobservable inputs based on our own assumptions. |
Asset / (Liability) | Fair Value at June 30, 2011 | Fair Value at December 31, 2010 | ||||||||||||||||||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Commodity futures natural gas contracts |
$ | | $ | (1,721 | ) | $ | | $ | (1,721 | ) | $ | | $ | (3,188 | ) | $ | | $ | (3,188 | ) | ||||||||||||
Currency contracts |
| (477 | ) | | (477 | ) | | (151 | ) | | (151 | ) | ||||||||||||||||||||
Interest rate agreements |
| 3,334 | | 3,334 | | 2,536 | | 2,536 | ||||||||||||||||||||||||
Net derivative liability |
$ | | $ | 1,136 | $ | | $ | 1,136 | $ | | $ | (803 | ) | $ | | $ | (803 | ) | ||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Gain on sale of land at Royal Leerdam |
$ | | | 3,445 | | |||||||||||
Gain on sale of Traex (1) |
3,321 | | 3,321 | | ||||||||||||
Loss on currency translation |
(409 | ) | 963 | (1,575 | ) | 433 | ||||||||||
Income (expense) on hedging activities |
(148 | ) | 608 | 487 | 315 | |||||||||||
Other non-operating income |
300 | 85 | 392 | 145 | ||||||||||||
Other income |
$ | 3,064 | $ | 1,656 | $ | 6,070 | $ | 893 | ||||||||
35
(dollars in thousands, except percentages and | Three months ended June 30, | Variance | ||||||||||||||
per-share amounts) | 2011 | 2010 | In dollars | In percent | ||||||||||||
Net sales |
$ | 214,013 | $ | 203,036 | $ | 10,977 | 5.4 | % | ||||||||
Gross profit (2) |
$ | 49,836 | $ | 48,031 | $ | 1,805 | 3.8 | % | ||||||||
Gross profit margin |
23.3 | % | 23.7 | % | ||||||||||||
Income from operations (IFO) (2)(3) |
$ | 24,712 | $ | 23,156 | $ | 1,556 | 6.7 | % | ||||||||
IFO margin |
11.5 | % | 11.4 | % | ||||||||||||
Earnings before interest and income taxes
(EBIT)(1)(2)(3)(4) |
$ | 27,776 | $ | 24,812 | $ | 2,964 | 11.9 | % | ||||||||
EBIT margin |
13.0 | % | 12.2 | % | ||||||||||||
Earnings before interest, taxes, depreciation
and amortization (EBITDA)(1)(2)(3)(4) |
$ | 38,803 | $ | 35,380 | $ | 3,423 | 9.7 | % | ||||||||
EBITDA margin |
18.1 | % | 17.4 | % | ||||||||||||
Adjusted EBITDA(1) |
$ | 34,824 | $ | 37,278 | $ | (2,454 | ) | (6.6 | )% | |||||||
Adjusted EBITDA margin |
16.3 | % | 18.4 | % | ||||||||||||
Net income (2)(3)(4) |
$ | 15,406 | $ | 9,567 | $ | 5,839 | 61.0 | % | ||||||||
Net income margin |
7.2 | % | 4.7 | % | ||||||||||||
Diluted net income per share |
$ | 0.74 | $ | 0.47 | $ | 0.27 | 57.4 | % |
(1) | We believe that EBIT, EBITDA and Adjusted EBITDA, non-GAAP financial measures, are useful metrics for evaluating our financial performance, as they are measures that we use internally to assess our performance. See Table 1 for a reconciliation of net income to EBIT, EBITDA and Adjusted EBITDA and a further discussion as to the reasons we believe these non-GAAP financial measures are useful. | |
(2) | The 2010 period includes a fixed asset write-down of $2.7 million related to after-processing equipment and a credit of $0.9 million related to an insurance claim recovery in our Glass Operations segment. (See note 5 to the Condensed Consolidated Financial Statements). |
36
(3) | In addition to item (2) above, the 2011 period includes a restructuring credit of $0.1 million related to the closure of the decorating operations at our Shreveport manufacturing facility, CEO transition expenses of $0.4 million and an equipment credit from a supplier of $0.8 million. The 2010 period includes a charge of $0.2 million related to the closing of our Syracuse China manufacturing facility and our Mira Loma distribution center. (See note 5 to the Condensed Consolidated Financial Statements.) | |
(4) | In addition to item (3) above, the 2011 period includes a $3.3 million gain on the sale of substantially all of the assets of our Traex subsidiary and a $0.2 million equipment credit from a supplier. (See notes 5 and 14 to the Condensed Consolidated Financial Statements). 2010 includes a credit of $0.9 million related to an insurance claim recovery in 2010 |
37
38
(dollars in thousands, except percentages and | Six months ended June 30, | Variance | ||||||||||||||
per-share amounts) | 2011 | 2010 | In dollars | In percent | ||||||||||||
Net sales |
$ | 395,028 | $ | 376,940 | $ | 18,088 | 4.8 | % | ||||||||
Gross profit (2) |
$ | 85,982 | $ | 81,908 | $ | 4,074 | 5.0 | % | ||||||||
Gross profit margin |
21.8 | % | 21.7 | % | ||||||||||||
Income from operations (IFO)(2)(3) |
$ | 35,405 | $ | 33,977 | $ | 1,428 | 4.2 | % | ||||||||
IFO margin |
9.0 | % | 9.0 | % | ||||||||||||
Earnings before interest and income taxes
(EBIT)(1)(2)(3)(4) |
$ | 38,672 | $ | 91,662 | $ | (52,990 | ) | (57.8 | )% | |||||||
EBIT margin |
9.8 | % | 24.3 | % | ||||||||||||
Earnings before interest, taxes, depreciation
and amortization (EBITDA)(1)(2)(3)(4) |
$ | 60,580 | $ | 112,616 | $ | (52,036 | ) | (46.2 | )% | |||||||
EBITDA margin |
15.3 | % | 29.9 | % | ||||||||||||
Adjusted EBITDA(1) |
$ | 56,010 | $ | 58,084 | $ | (2,074 | ) | (3.6 | )% | |||||||
Adjusted EBITDA margin |
14.2 | % | 15.4 | % | ||||||||||||
Net income (2)(3)(4) |
$ | 14,405 | $ | 64,977 | $ | (50,572 | ) | (77.8 | )% | |||||||
Net income margin |
3.6 | % | 17.2 | % | ||||||||||||
Diluted net income per share |
$ | 0.69 | $ | 3.21 | $ | (2.52 | ) | (78.5 | )% |
(1) | We believe that EBIT, EBITDA and Adjusted EBITDA, non-GAAP financial measures, are useful metrics for evaluating our financial performance, as they are measures that we use internally to assess our performance. See Table 1 for a reconciliation of net income to EBIT, EBITDA and Adjusted EBITDA and a further discussion as to the reasons we believe these non-GAAP financial measures are useful. | |
(2) | 2010 includes a fixed asset write-down of $2.7 million related to after-processing equipment and a credit of $0.9 million for an insurance claim recovery in our Glass Operations segment. (See note 5 to the Condensed Consolidated Financial Statements). | |
(3) | In addition to item (2) above, the 2011 period includes CEO transition expenses of $0.4 million, net of an equipment credit of $0.8 million. The 2010 period includes a restructuring charge of $0.4 million related to the closing of our Syracuse China manufacturing facility and our Mira Loma distribution center. (See note 5 to the Condensed Consolidated Financial Statements). | |
(4) | In addition to item (3) above, the 2011 period includes a gain of $3.3 million related to the gain on the sale of substantially all of the assets of our Traex subsidiary, income of $3.4 million related to the gain on the sale of land at our Royal Leerdam facility, a loss of $2.8 million related to the loss on redemption of $40.0 million of Senior Secured Notes and a equipment credit of $0.2 million. The 2010 period includes income of $56.8 million related to the gain on redemption of the New PIK Notes and restructuring charges of $0.1 million related to the closing of our Syracuse China manufacturing facility and our Mira Loma distribution center. (See notes 4, 5 and 14 to the Condensed Consolidated Financial Statements). |
39
40
Three months ended | Six months ended | |||||||||||||||||||||||||||||||
June 30, | Variance | June 30, | Variance | |||||||||||||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | In dollars | In percent | 2011 | 2010 | In dollars | In percent | ||||||||||||||||||||||||
Net Sales: |
||||||||||||||||||||||||||||||||
Glass Operations |
$ | 194,487 | $ | 180,815 | $ | 13,672 | 7.6 | % | $ | 356,540 | $ | 335,959 | $ | 20,581 | 6.1 | % | ||||||||||||||||
Other Operations |
19,690 | 22,376 | (2,686 | ) | (12.0 | )% | 38,851 | 41,250 | (2,399 | ) | (5.8 | )% | ||||||||||||||||||||
Eliminations |
(164 | ) | (155 | ) | (363 | ) | (269 | ) | ||||||||||||||||||||||||
Consolidated |
$ | 214,013 | $ | 203,036 | $ | 10,977 | 5.4 | % | $ | 395,028 | $ | 376,940 | $ | 18,088 | 4.8 | % | ||||||||||||||||
Segment EBIT (1): |
||||||||||||||||||||||||||||||||
Glass Operations |
$ | 29,973 | $ | 31,188 | $ | (1,215 | ) | (3.9 | )% | $ | 47,364 | $ | 46,614 | $ | 750 | 1.6 | % | |||||||||||||||
Other Operations |
3,762 | 4,754 | (992 | ) | (20.9 | )% | 6,641 | 8,239 | (1,598 | ) | (19.4 | )% | ||||||||||||||||||||
Total Segment EBIT |
$ | 33,735 | $ | 35,942 | $ | (2,207 | ) | (6.1 | )% | $ | 54,005 | $ | 54,853 | $ | (848 | ) | (1.5 | )% | ||||||||||||||
Segment EBIT Margin: |
||||||||||||||||||||||||||||||||
Glass Operations |
15.4 | % | 17.2 | % | 13.3 | % | 13.9 | % | ||||||||||||||||||||||||
Other Operations |
19.1 | % | 21.2 | % | 17.1 | % | 20.0 | % | ||||||||||||||||||||||||
Reconciliation of Segment EBIT to Net Income: |
||||||||||||||||||||||||||||||||
Segment EBIT |
$ | 33,735 | $ | 35,942 | $ | 54,005 | $ | 54,853 | ||||||||||||||||||||||||
Retained corporate costs (2) |
(9,938 | ) | (9,232 | ) | (19,903 | ) | (17,723 | ) | ||||||||||||||||||||||||
(Loss) gain on redemption
of debt (note 4) |
| | (2,803 | ) | 56,792 | |||||||||||||||||||||||||||
Gain on sale of Traex |
3,321 | | 3,321 | | ||||||||||||||||||||||||||||
Gain on sale of land |
| | 3,445 | | ||||||||||||||||||||||||||||
Restructuring and other
charges (note 5) |
1,078 | (2,843 | ) | 1,027 | (3,205 | ) | ||||||||||||||||||||||||||
Other special income
(charges) |
(420 | ) | 945 | (420 | ) | 945 | ||||||||||||||||||||||||||
Interest expense |
(10,787 | ) | (11,768 | ) | (22,370 | ) | (21,388 | ) | ||||||||||||||||||||||||
Income taxes |
(1,583 | ) | (3,477 | ) | (1,897 | ) | (5,297 | ) | ||||||||||||||||||||||||
Net income |
$ | 15,406 | $ | 9,567 | $ | 14,405 | $ | 64,977 | ||||||||||||||||||||||||
(1) | Segment EBIT represents earnings before interest and taxes and excludes amounts related to certain items we consider not representative of ongoing operations as well as certain retained corporate costs. | |
(2) | Retained corporate costs include certain headquarter, administrative and facility costs, and other costs that are not allocable to the reporting segments. |
41
42
43
(dollars in thousands, except percentages | Variance | |||||||||||||||
and DSO, DIO, DPO and DWC) | June 30, 2011 | December 31, 2010 | In dollars | In percent | ||||||||||||
Accounts receivable net |
$ | 97,687 | $ | 92,101 | $ | 5,586 | 6.1 | % | ||||||||
DSO (1) |
44.0 | 42.0 | ||||||||||||||
Inventories net |
$ | 168,197 | $ | 148,146 | $ | 20,051 | 13.5 | % | ||||||||
DIO (2) |
75.8 | 67.6 | ||||||||||||||
Accounts payable |
$ | 61,612 | $ | 59,095 | $ | 2,517 | 4.3 | % | ||||||||
DPO (3) |
27.8 | 27.0 | ||||||||||||||
Working capital (4) |
$ | 204,272 | $ | 181,152 | $ | 23,120 | 12.8 | % | ||||||||
DWC (5) |
92.1 | 82.6 | ||||||||||||||
Percentage of net sales |
25.2 | % | 22.6 | % | ||||||||||||
(1) | Days sales outstanding (DSO) measures the number of days it takes to turn receivables into cash. | |
(2) | Days inventory outstanding (DIO) measures the number of days it takes to turn inventory into cash. | |
(3) | Days payable outstanding (DPO) measures the number of days it takes to pay the balances of our accounts payable. | |
(4) | Working capital is defined as net accounts receivable plus net inventories less accounts payable. See Table 3 for the calculation of this non-GAAP financial measure and for further discussion as to the reasons we believe this non-GAAP financial measure is useful. | |
(5) | Days working capital (DWC) measures the number of days it takes to turn our working capital into cash. |
44
June 30, | December 31, | |||||||||||||||
(dollars in thousands) | Interest Rate | Maturity Date | 2011 | 2010 | ||||||||||||
Borrowings under ABL facility |
floating | April 29, 2016 | $ | 2,159 | $ | | ||||||||||
Senior Secured Notes |
10.00% (1) | February 15, 2015 | 360,000 | 400,000 | ||||||||||||
Promissory note |
6.00% | July, 2011 to September, 2016 | 1,210 | 1,307 | ||||||||||||
RMB loan contract |
floating | July, 2012 to January, 2014 | 38,675 | 37,925 | ||||||||||||
BES Euro line |
floating | December, 2011 to December, 2013 | 11,873 | 10,934 | ||||||||||||
Total borrowings |
413,917 | 450,166 | ||||||||||||||
Less unamortized discount |
4,988 | 6,307 | ||||||||||||||
Plus Carrying value adjustment on debt related to the Interest Rate Agreement (1) | 3,573 | 3,266 | ||||||||||||||
Total borrowings net (2) |
$ | 412,502 | $ | 447,125 | ||||||||||||
(1) | See Derivatives below and note 9 to the Condensed Consolidated Financial Statements. | |
(2) | The total borrowings net include long-term debt due within one year and long-term debt as stated in our Condensed Consolidated Balance Sheets. |
Three months ended June 30, | Variance | |||||||||||||||
(dollars in thousands, except percentages) | 2011 | 2010 | In dollars | In percent | ||||||||||||
Net cash provided by operating activities |
$ | 29,914 | $ | 38,112 | $ | (8,198 | ) | (21.5 | )% | |||||||
Capital expenditures |
(9,892 | ) | (7,231 | ) | (2,661 | ) | (36.8 | )% | ||||||||
Net proceeds from sale of Traex |
12,842 | | 12,842 | NM | ||||||||||||
Proceeds from asset sales and other |
597 | | 597 | NM | ||||||||||||
Free cash flow (1) |
$ | 33,461 | $ | 30,881 | $ | 2,580 | 8.4 | % | ||||||||
NM = not meaningful | ||
(1) | We believe that Free cash flow [net cash provided by operating activities, less capital expenditures, plus proceeds from asset sales and the sale of Traex] is a useful metric for evaluating our financial performance, as it is a measure we use internally to assess performance. See Table 2 for a reconciliation of net cash provided by operating activities to Free cash flow and a further discussion as to the reasons we believe this non-GAAP financial measure is useful. |
45
Six months ended June 30, | Variance | |||||||||||||||
(dollars in thousands, except percentages) | 2011 | 2010 | In dollars | In percent | ||||||||||||
Net cash provided by (used in) operating activities |
$ | 6,834 | $ | (8,053 | ) | $ | 14,887 | 184.9 | % | |||||||
Capital expenditures |
(18,398 | ) | (11,379 | ) | (7,019 | ) | (61.7 | )% | ||||||||
Net proceeds from sale of Traex |
12,842 | | 12,842 | NM | ||||||||||||
Proceeds from asset sales and other |
5,199 | | 5,199 | NM | ||||||||||||
Payment of interest on New PIK Notes |
| 29,400 | (29,400 | ) | (100.0 | )% | ||||||||||
Free cash flow (1) |
$ | 6,477 | $ | 9,968 | $ | (3,491 | ) | (35.0 | )% | |||||||
NM = not meaningful | ||
(1) | We believe that Free cash flow [net cash provided by (used in) operating activities, less capital expenditures, plus proceeds from asset sales and the sale of Traex; further adjusted for payment of interest on New PIK Notes] is a useful metric for evaluating our financial performance, as it is a measure we use internally to assess performance. See Table 2 for a reconciliation of net cash provided by (used in) operating activities to Free cash flow and a further discussion as to the reasons we believe this non-GAAP financial measure is useful. |
46
47
Reconciliation of net income to EBIT, EBITDA | Three months ended | Six months ended | ||||||||||||||
and Adjusted EBITDA | June 30, | June 30, | ||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net income |
$ | 15,406 | $ | 9,567 | $ | 14,405 | $ | 64,977 | ||||||||
Add: Interest expense |
10,787 | 11,768 | 22,370 | 21,388 | ||||||||||||
Add: Provision for income taxes |
1,583 | 3,477 | 1,897 | 5,297 | ||||||||||||
Earnings before interest and income taxes (EBIT) |
27,776 | 24,812 | 38,672 | 91,662 | ||||||||||||
Add: Depreciation and amortization |
11,027 | 10,568 | 21,908 | 20,954 | ||||||||||||
Earnings before interest, taxes, deprecation and amortization (EBITDA) |
38,803 | 35,380 | 60,580 | 112,616 | ||||||||||||
Add: Special items before interest and taxes: |
||||||||||||||||
Loss (gain) on redemption of debt (see note 4) (1) |
| | 2,803 | (56,792 | ) | |||||||||||
Facility closure charges (see note 5) (2) |
(57 | ) | 156 | (6 | ) | 518 | ||||||||||
Gain on sale of land at our Royal Leerdam facility |
| | (3,445 | ) | | |||||||||||
Gain on sale of Traex |
(3,321 | ) | | (3,321 | ) | | ||||||||||
Fixed asset write-down (see note 5) |
(1,021 | ) | 2,687 | (1,021 | ) | 2,687 | ||||||||||
Insurance claim recovery |
| (945 | ) | | (945 | ) | ||||||||||
CEO transistion expenses |
420 | | 420 | | ||||||||||||
Adjusted EBITDA |
$ | 34,824 | $ | 37,278 | $ | 56,010 | $ | 58,084 | ||||||||
(1) | Loss (gain) on redemption of debt relates to the write-off of finance fees, discounts and a call premium on the redemption of $40.0 million of the Senior Secured Notes in March 2011 and the net gain recorded upon redeeming $80.4 million of New PIK Notes, repurchasing $306.0 million of floating rate notes and writing off finance fees, discounts and a call premium on the floating rate notes in February 2010. | |
(2) | Facility closure charges are related to the closure of our Syracuse, New York ceramic dinnerware manufacturing facility, our Mira Loma, California distribution center and the decorating operations at our Shreveport manufacturing facility. |
48
| Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; | ||
| Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; | ||
| Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts; | ||
| although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; | ||
| Adjusted EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and | ||
| other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure. |
Reconciliation of net cash provided by (used in) | Three months ended | Six months ended | ||||||||||||||||||
operating activities to free cash flow | June 30, | June 30, | ||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 29,914 | $ | 38,112 | $ | 6,834 | $ | (8,053 | ) | |||||||||||
Capital expenditures |
(9,892 | ) | (7,231 | ) | (18,398 | ) | (11,379 | ) | ||||||||||||
Net proceeds from sale of Traex |
12,842 | | 12,842 | | ||||||||||||||||
Proceeds from asset sales and other |
597 | | 5,199 | | ||||||||||||||||
Payment of interest on New PIK Notes |
| | | 29,400 | ||||||||||||||||
Free cash flow |
$ | 33,461 | $ | 30,881 | $ | 6,477 | $ | 9,968 | ||||||||||||
49
Reconciliation of working capital | June 30, | December 31, | ||||||
(dollars in thousands) | 2011 | 2010 | ||||||
Accounts receivable (net) |
$ | 97,687 | $ | 92,101 | ||||
Plus: Inventories (net) |
168,197 | 148,146 | ||||||
Less: Accounts payable |
61,612 | 59,095 | ||||||
Working capital |
$ | 204,272 | $ | 181,152 | ||||
Item 3. | Qualitative and Quantitative Disclosures about Market Risk |
50
| A change of 1.0 percent in the discount rate would change our total annual pension and nonpension postretirement expense by approximately $4.5 million. |
| A change of 1.0 percent in the expected long-term rate of return on plan assets would change annual pension expense by approximately $2.4 million. |
Item 4. | Controls and Procedures |
Item 1A. | Risk Factors |
| Slowdowns in the retail, travel, restaurant and bar or entertainment industries, such as those caused by general economic downturns, terrorism or political or social unrest, health concerns or strikes or bankruptcies within those industries, could |
51
reduce our revenues and production activity levels. | |||
| Our high level of debt, as well as incurrence of additional debt, may limit our operating flexibility, which could adversely affect our results of operations and financial condition. | ||
| International economic and political factors could affect demand for imports and exports, and our financial condition and results of operations could be adversely impacted as a result. | ||
| Fluctuation of the currencies in which we conduct operations could adversely affect our financial condition and results of operations or reduce the cost competitiveness of our products or those of our subsidiaries. | ||
| Our business requires us to maintain a large fixed-cost base that can affect our profitability. | ||
| We may not be able to achieve the international growth contemplated by our strategy. | ||
| We face intense competition and competitive pressures, which could adversely affect our results of operations and financial condition. | ||
| We conduct significant operations at our facility in Monterrey, Mexico, which could be materially adversely affected as a result of the increased levels of drug-related violence in that city. | ||
| We may not be able to renegotiate collective bargaining agreements successfully when they expire; organized strikes or work stoppages by unionized employees may have an adverse effect on our operating performance. | ||
| The inability to extend or refinance debt of our foreign subsidiaries, or the calling of that debt before scheduled maturity, could adversely impact our liquidity and financial condition. | ||
| Our cost-reduction projects may not result in anticipated savings in operating costs. | ||
| We are subject to risks associated with operating in foreign countries. These risks could adversely affect our results of operations and financial condition. | ||
| If we have a fair value impairment in a business segment, our net earnings and net worth could be materially and adversely affected by a write-down of goodwill, intangible assets or fixed assets. | ||
| A severe outbreak, epidemic or pandemic of the H1N1 virus or other contagious disease in a location where we have a facility could adversely impact our results of operations and financial condition. | ||
| We are subject to various environmental legal requirements and may be subject to new legal requirements in the future; these requirements could have a material adverse effect on our operations. | ||
| If we are unable to obtain raw materials or sourced products or utilities at favorable prices, or at all, our operating performance may be adversely affected. | ||
| Unexpected equipment failures may lead to production curtailments or shutdowns. | ||
| High levels of inflation and high interest rates in Mexico and China could adversely affect the operating results and cash flows of our operations there. | ||
| Charges related to our employee pension and postretirement welfare plans resulting from market risk and headcount realignment may adversely affect our results of operations and financial condition. | ||
| If our hedges do not qualify as highly effective or if we do not believe that forecasted transactions would occur, the changes in the fair value of the derivatives used as hedges would be reflected in our earnings. |
52
| If counterparties to our hedge agreements fail to perform, the hedge agreements would not protect us from fluctuations in certain commodity pricing. | ||
| Our business may suffer if we do not retain our senior management. | ||
| We rely on increasingly complex information systems for management of our manufacturing, distribution, sales and other functions. If our information systems fail to perform these functions adequately, or if we experience an interruption in their operation, our business and results of operations could suffer. | ||
| We may not be able to effectively integrate future businesses we acquire or joint ventures we enter into. | ||
| Our business requires significant capital investment and maintenance expenditures that we may be unable to fulfill. | ||
| Natural gas, the principal fuel we use to manufacture our products, is subject to fluctuating prices; fluctuations in natural gas prices could adversely affect our results of operations and financial condition. | ||
| If our investments in new technology and other capital expenditures do not yield expected returns, our results of operations could be reduced. | ||
| Our failure to protect our intellectual property or prevail in any intellectual property litigation could materially and adversely affect our competitive position, reduce revenue or otherwise harm our business. | ||
| Devaluation or depreciation of, or governmental conversion controls over, the foreign currencies in which we operate could affect our ability to convert the earnings of our foreign subsidiaries into U.S. dollars. | ||
| Payment of severance or retirement benefits earlier than anticipated could strain our cash flow. | ||
| We are involved in litigation from time to time in the ordinary course of business. | ||
| Our products are subject to various health and safety requirements and may be subject to new health and safety requirements in the future; these requirements could have a material adverse effect on our operations. |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Total Number of | ||||||||||||||||
Shares Purchased as | Maximum Number of | |||||||||||||||
Part of Publicly | Shares that May Yet Be | |||||||||||||||
Total Number of | Average Price | Announced Plans or | Purchased Under the | |||||||||||||
Period | Shares Purchased | Paid per Share | Programs | Plans or Programs (1) | ||||||||||||
April 1 to April 30, 2011 |
| | | 1,000,000 | ||||||||||||
May 1 to May 31, 2011 |
| | | 1,000,000 | ||||||||||||
June 1 to June 30, 2011 |
| | | 1,000,000 | ||||||||||||
Total |
| | | 1,000,000 | ||||||||||||
(1) | We announced on December 10, 2002, that our Board of Directors authorized the purchase of up to 2,500,000 shares of our common stock in the open market and negotiated purchases. There is no expiration date for this plan. In 2003, 1,500,000 shares of our common stock were purchased for $38.9 million. No additional shares were purchased in the six months ended 2011, 2010, 2009, 2008, 2007, 2006, 2005 or 2004. Our ABL Facility and the indentures governing the Senior Secured Notes significantly restrict our ability to repurchase additional shares. |
Item 5. | Other Information |
53
Item 6. | Exhibits |
Exhibit | ||
Number | Description | |
3.1
|
Restated Certificate of Incorporation of Libbey Inc. (filed as Exhibit 3.1 to Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 1993 and incorporated herein by reference). | |
3.2
|
Amended and Restated By-Laws of Libbey Inc. (filed as Exhibit 3.2 to Libbey Inc.s Current Report on Form 8-K filed August 1, 2011, and incorporated herein by reference). | |
4.1
|
Warrant, issued June 16, 2006. (filed as Exhibit 4.7 to Registrants Form 8-K filed June 21, 2006 and incorporated herein by reference). | |
4.2
|
Amended and Restated Registration Rights Agreement, dated October 29, 2009, among Libbey Inc. and Merrill Lynch PCG, Inc. (filed as Exhibit 4.4 to Registrants Form 8-K filed October 29, 2009 and incorporated herein by reference). | |
4.3
|
Amendment and Restated Credit Agreement, dated February 8, 2010, among Libbey Glass Inc. and Libbey Europe B.V., as borrowers, Libbey Inc., as a loan guarantor, the other loan parties party thereto as guarantors, JPMorgan Chase Bank, N.A., as administrative agent with respect to the U.S. loans, J.P. Morgan Europe Limited, as administrative agent with respect to the Netherlands loans, Bank of America, N.A. and Barclays Capital, as Co-Syndication Agents, Wells Fargo Capital Finance, LLC, as Documentation Agent and the other lenders and agents party thereto (filed as Exhibit 4.1 to Libbey Inc.s Current Report on Form 8-K filed on February 12, 2010 and incorporated herein by reference). | |
4.4
|
New Notes Indenture, dated February 8, 2010, among Libbey Glass Inc., Libbey Inc., the domestic subsidiaries of Libbey Glass Inc. listed as guarantors therein, and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (filed as Exhibit 4.2 to Libbey Inc.s Current Report on Form 8-K filed on February 12, 2010 and incorporated herein by reference). | |
4.5
|
Registration Rights Agreement, dated February 8, 2010, among Libbey Glass Inc., Libbey Inc., and the domestic subsidiaries of Libbey Glass Inc. listed as guarantors (filed as Exhibit 4.4 to Libbey Inc.s Current Report on Form 8-K filed on February 12, 2010 and incorporated herein by reference). | |
4.6
|
Intercreditor Agreement, dated February 8, 2010, among Libbey Glass Inc., Libbey Inc., and the domestic subsidiaries of Libbey Glass Inc. listed as guarantors (filed as Exhibit 4.5 to Libbey Inc.s Current Report on Form 8-K filed on February 12, 2010 and incorporated herein by reference). | |
4.7
|
Amendment No. 2 to the Amended and Restated Credit Agreement dated as of April 29, 2011 (filed as Exhibit 10.1 to Libbey Inc.s Current Report on Form 8-K filed on May 3, 2011 and incorporated herein by reference). | |
10.1
|
Pension and Savings Plan Agreement dated as of June 17, 1993 between Owens-Illinois, Inc. and Libbey Inc. (filed as Exhibit 10.4 to Libbey Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 1993 and incorporated herein by reference). | |
10.2
|
Cross-Indemnity Agreement dated as of June 24, 1993 between Owens-Illinois, Inc. and Libbey Inc. (filed as Exhibit 10.5 to Libbey Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 1993 and incorporated herein by reference). | |
10.3
|
Libbey Inc. Guarantee dated as of October 10, 1995 in favor of The Pfaltzgraff Co., The Pfaltzgraff Outlet Co. and Syracuse China Company of Canada Ltd. guaranteeing certain obligations of LG Acquisition Corp. and Libbey Canada Inc. under the Asset Purchase Agreement for the Acquisition of Syracuse China (Exhibit 2.0) in the event certain contingencies occur (filed as Exhibit 10.17 to Libbey Inc.s Current Report on Form 8-K dated October 10, 1995 and incorporated herein by reference). | |
10.4
|
Susquehanna Pfaltzgraff Co. Guarantee dated as of October 10, 1995 in favor of LG Acquisition Corp. and Libbey Canada Inc. guaranteeing certain obligations of The Pfaltzgraff Co., The Pfaltzgraff Outlet Co. and Syracuse China Company of Canada, Ltd. under the Asset Purchase Agreement for the Acquisition of Syracuse China (Exhibit 2.0) in the event certain contingencies occur (filed as Exhibit 10.18 to Libbey Inc.s Current Report on Form 8-K dated October 10, 1995 and incorporated herein by reference). | |
10.5
|
First Amended and Restated Libbey Inc. Executive Savings Plan (filed as Exhibit 10.23 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 1996 and incorporated herein by reference). | |
10.6
|
Form of Non-Qualified Stock Option Agreement between Libbey Inc. and certain key employees participating in The 1999 Equity Participation Plan of Libbey Inc. (filed as Exhibit 10.69 to Libbey Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 and incorporated herein by reference). |
54
Exhibit | ||
Number | Description | |
10.7
|
The 1999 Equity Participation Plan of Libbey Inc. (filed as Exhibit 10.67 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 1999 and incorporated herein by reference). | |
10.8
|
Stock Promissory Sale and Purchase Agreement between VAA Vista Alegre Atlantis SGPS, SA and Libbey Europe B.V. dated January 10, 2005 (filed as Exhibit 10.76 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference). | |
10.9
|
RMB Loan Contract between Libbey Glassware (China) Company Limited and China Construction Bank Corporation Langfang Economic Development Area Sub-branch entered into January 23, 2006 (filed as exhibit 10.75 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2005 and incorporated herein by reference). | |
10.10
|
Guarantee Contract executed by Libbey Inc. for the benefit of China Construction Bank Corporation Langfang Economic Development Area Sub-branch (filed as exhibit 10.76 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2005 and incorporated herein by reference). | |
10.11
|
Guaranty, dated May 31, 2006, executed by Libbey Inc. in favor of Fondo Stiva S.A. de C.V. (filed as exhibit 10.2 to Libbey Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 and incorporated herein by reference). | |
10.12
|
Guaranty Agreement, dated June 16, 2006, executed by Libbey Inc. in favor of Vitro, S.A. de C.V. (filed as exhibit 10.3 to Libbey Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 and incorporated herein by reference). | |
10.13
|
Libbey Inc. Amended and Restated Deferred Compensation Plan for Outside Directors (incorporated by reference to Exhibit 10.61 to Libbey Glass Inc.s Registration Statement on Form S-4; File No. 333-139358). | |
10.14
|
2009 Director Deferred Compensation Plan (filed as Exhibit 10.51 to Libbey Incs Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 and incorporated herein by reference). | |
10.15
|
Executive Deferred Compensation Plan (filed as Exhibit 10.52 to Libbey Incs Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 and incorporated herein by reference). | |
10.16
|
Amended and Restated Employment Agreement dated as of December 31, 2008 between Libbey Inc. and John F. Meier (filed as exhibit 10.29 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.17
|
Amended and Restated Employment Agreement dated as of December 31, 2008 between Libbey Inc. and Richard I. Reynolds (filed as exhibit 10.30 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.18
|
Amended and Restated Employment Agreement dated as of December 31, 2008 between Libbey Inc. and Gregory T. Geswein (filed as exhibit 10.31 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.19
|
Form of Amended and Restated Employment Agreement dated as of December 31, 2008 between Libbey Inc. and the respective executive officers identified on Appendix 1 thereto (filed as exhibit 10.32 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.20
|
Amended and restated change in control agreement dated as of December 31, 2008 between Libbey Inc. and John F. Meier (filed as exhibit 10.33 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.21
|
Form of amended and restated change in control agreement dated as of December 31, 2008 between Libbey Inc. and the respective executive officers identified on Appendix 1 thereto (filed as exhibit 10.34 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.22
|
Form of amended and restated change in control agreement dated as of December 31, 2008 between Libbey Inc. and the respective individuals identified on Appendix 1 thereto (filed as exhibit 10.35 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.23
|
Form of Amended and Restated Indemnity Agreement dated as of December 31, 2008 between Libbey Inc. and the respective officers identified on Appendix 1 thereto (filed as exhibit 10.36 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.24
|
Form of Amended and Restated Indemnity Agreement dated as of December 31, 2008 between Libbey Inc. and the respective outside directors identified on Appendix 1 thereto (filed as exhibit 10.37 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.25
|
Amended and Restated Libbey Inc. Supplemental Retirement Benefit Plan effective December 31, 2008 (filed as exhibit 10.38 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.26
|
Amendment to the First Amended and Restated Libbey Inc. Executive Savings Plan effective December 31, 2008 (filed as exhibit 10.39 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |
10.27
|
Employment Agreement dated as of January 1, 2010 between Libbey Inc. and Roberto B. Rubio (filed as exhibit 10.39 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2009 and incorporated herein by reference). |
55
Exhibit | ||
Number | Description | |
10.28
|
Change in control agreement dated as of January 1, 2010 between Libbey Inc. and Roberto B. Rubio (filed as exhibit 10.40 to Libbey Inc.s Annual Report on Form 10-K for the year ended December 31, 2009 and incorporated herein by reference). | |
10.29
|
Amended and Restated 2006 Omnibus Incentive Plan of Libbey Inc. (filed as Exhibit 10.29 to Libbey Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference). | |
10.30
|
Employment Agreement dated as of June 22, 2011 between Libbey Inc. and Stephanie A. Streeter. | |
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) (filed herein). | |
31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) (filed herein). | |
32.1
|
Chief Executive Officer Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 (filed herein). | |
32.2
|
Chief Financial Officer Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 (filed herein). | |
101
|
Financial statements from the quarterly report on Form 10-Q of Libbey Inc. for the quarter ended June 30, 2011, formatted in XBRL: (i) the Condensed Consolidated Statements of Operations, (ii) Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Cash Flows and (iv) the Notes to Condensed Consolidated Financial Statements. |
56
LIBBEY INC. |
||||
Date: August 5, 2011 | By /s/ Richard I. Reynolds | |||
Richard I. Reynolds, | ||||
Executive Vice President, Chief Financial Officer |
57
2
3
4
5
6
7
8
9
10
11
12
LIBBEY INC. |
||||
By: | /s/ Susan A. Kovach | |||
Name: | Susan A. Kovach | |||
Title: | Vice President, General Counsel and Secretary | |||
EXECUTIVE |
||||
/s/ Stephanie A. Streeter | ||||
Name: Stephanie A. Streeter | ||||
13
1. | Base salary of the Executive $700,000, subject to annual review (commencing in 2012). The base salary, as in effect from time to time, may not be reduced without the Executives consent. | |
2. | Within 30 days after commencement of employment, the Executive shall receive an initial equity grant comprised of Restricted Stock Units (RSUs) having an economic value, as of the date of grant, equal to $350,000 and non-qualified stock options (NQSOs) having an economic value, as of the date of grant, equal to $350,000. The number of RSUs and NQSOs to be granted will be determined by dividing the economic value set forth above by (a) in the case of the RSUs, the average closing price of Libbey Inc. common stock over a period of 60 consecutive trading days ending on the grant date and (b) in the case of the NQSOs, by the Black Scholes value on the grant date. Each award will vest in four equal annual installments on June 30 of each year commencing with 2012. | |
3. | The Executive shall be eligible to participate in the following benefit plans and programs of the Company: |
a. | The annual performance incentive compensation plan for corporate officers (currently the Senior Management Incentive Plan). The target percentage for an Executives participation shall be not less than 90% of annual base salary, and the plan shall provide for payment in excess of the target percentage for superior performance. Notwithstanding the foregoing, the Company will pay the Executive pro rata annual performance incentive compensation for 2011, in an amount no less than $315,000. | ||
b. | Participation in the cash component of the Libbey Inc. Long Term Incentive Plan for 2010-12 and 2011-13 performance cycles, in each case on a pro rata basis. Pro rated target opportunity for 2010-2012 performance cycle is $252,000 and prorated target for 2011-2013 performance cycle is $418,320. | ||
c. | Beginning in 2012, participation in the Libbey Inc. Long Term Incentive Plan (or any substitute plan) and participation in the 2006 Omnibus Incentive Plan of Libbey Inc. (or any substitute plan) with components and weighting determined by the Compensation Committee. The target percentage for the Executives participation shall be not less than 180% of base salary, as determined on January 1 of each year. | ||
d. | Libbey Inc. Retirement Savings Plan. | ||
e. | Financial Investment and Estate Planning Counseling not to exceed $10,000 per year, and Tax Counseling and Return Preparation Services not to exceed $15,000 per year. | ||
f. | Executive Physical. | ||
g. | Car service in accordance with the Companys policy. | ||
h. | Executive Deferred Compensation Plan. | ||
i. | Such other benefit plans and arrangements as the Company provides, from time to time, to salaried employees generally. |
4. | The Executive shall receive relocation services as set forth in the Libbey Inc. Relocation Policy, provided however that in lieu of the temporary living expense benefits provided in the policy, the Company will provide the Executive with a stipend of $5,000 per month for temporary living expenses and commuting expenses for the Executive or her family between Toledo and Wisconsin, for a period ending on the earlier of the Executives relocation to a permanent residence in the Toledo area or June 30, 2012. In addition, in the event the Executives primary residence in Wisconsin is sold for less than $871,000, the Company will pay the Executive the difference between $871,000 and the sale price. | |
5. | The Company shall pay one-half of the Executives reasonable attorneys fees incurred in the negotiation and preparation of this Agreement and collateral agreements in an amount not to exceed $10,000. |
14
15
RELEASOR: |
||||
Name: | ||||
LIBBEY INC.: |
||||
By: | ||||
Name: |
16
1. | I have reviewed this quarterly report on Form 10-Q of Libbey Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | ||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: August 5, 2011 | By | /s/ Stephanie A. Streeter | ||
Stephanie A. Streeter, | ||||
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Libbey Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | ||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: August 5, 2011 | By | /s/ Richard I. Reynolds | ||
Richard I. Reynolds, | ||||
Executive Vice President, Chief Financial Officer |
Dated: August 5, 2011 | /s/ Stephanie A. Streeter | |||
Stephanie A. Streeter | ||||
Chief Executive Officer |
Dated: August 5, 2011 | /s/ Richard I. Reynolds | |||
Richard I. Reynolds | ||||
Executive Vice President, Chief Financial Officer | ||||
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
In Thousands, except Share data |
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Shareholders' equity: | Â | Â |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 19,850,879 | 19,682,506 |
Capital in excess of par value, amount received on warrants issued | $ 1,034 | $ 1,034 |
Capital in excess of par value, warrants based shares | 485,309 | 485,309 |
Document and Entity Information (USD $)
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
Jul. 29, 2011
|
Jun. 30, 2010
|
|
Document and Entity Information [Abstract] | Â | Â | Â |
Entity Registrant Name | LIBBEY INC | Â | Â |
Entity Central Index Key | 0000902274 | Â | Â |
Document Type | 10-Q | Â | Â |
Document Period End Date | Jun. 30, 2011 | ||
Amendment Flag | false | Â | Â |
Document Fiscal Year Focus | 2011 | Â | Â |
Document Fiscal Period Focus | Q2 | Â | Â |
Current Fiscal Year End Date | --12-31 | Â | Â |
Entity Well-known Seasoned Issuer | No | Â | Â |
Entity Voluntary Filers | No | Â | Â |
Entity Current Reporting Status | Yes | Â | Â |
Entity Filer Category | Accelerated Filer | Â | Â |
Entity Public Float | Â | Â | $ 202,506,432 |
Entity Common Stock, Shares Outstanding | Â | 19,853,533 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Income Taxes
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Income Taxes [Abstract] | Â |
Income Taxes |
6. Income Taxes
The Company’s effective tax rate differs from the United States statutory tax rate primarily due to
valuation allowances, changes in the mix of earnings in countries with differing statutory tax
rates, changes in accruals related to uncertain tax positions and tax planning structures. At June
30, 2011 and December 31, 2010 we had $1.3 million and $1.1 million, respectively, of gross
unrecognized tax benefits, exclusive of interest and penalties.
FASB ASC 740-20, “Income Taxes — Intraperiod Tax Allocation”, requires that the provision for
income taxes be allocated between continuing operations and other categories of earnings (such as
discontinued operations or other comprehensive income) for each tax jurisdiction. In periods in
which there is a year-to-date pre-tax loss from continuing operations and pre-tax income in other
categories of earnings, the tax provision is first allocated to the other categories of earnings. A
related tax benefit is then recorded in continuing operations. There is no tax benefit included in
our income tax provision for the three months and six months ended June 30, 2011. There was a $0.4
million tax benefit recorded for the three months and six months ended June 30, 2010. Depending
upon the level of our future earnings and losses and their impact on other comprehensive income, it
is possible that these tax adjustments may change or even reverse in future periods.
Further, our current and future provision for income taxes for 2011 is significantly impacted by
valuation allowances. In the United States, China, the Netherlands and Portugal we have recorded
valuation allowances against our deferred income tax assets. For the three months and six months
ended June 30, 2011, we did not release any valuation allowance. During the first quarter of 2010,
we reduced our valuation allowance by $1.1 million. The release of the valuation allowance in 2010
was related to net operating losses in Mexico that were utilized. In assessing the need for
recording a valuation allowance we weigh all available positive and negative evidence. Examples of
the evidence we consider are cumulative losses in recent years, losses expected in early future
years, a history of potential tax benefits expiring unused, and whether there was an unusual,
infrequent, or extraordinary item to be considered. We intend to maintain these allowances until
it is more likely than not that the deferred income tax assets will be realized.
Total income tax payments for the three months ended June 30, 2011, were $4.6 million, including
$3.2 million in cash and $1.4 million in credits or offsets. Total income tax payments for the
three months ended June 30, 2010, were refunds of
$0.1 million, including a refund of $0.2 million in
cash and $0.1 million in credits or offsets. Total income tax payments for the six months ended June
30, 2011, were $11.2 million, including $7.7 million in cash and $3.5 million in credits or
offsets. Total income tax payments for the six months ended June 30, 2010, were $5.5 million,
including $4.7 million in cash and $0.8 million in credits or offsets.
|
Condensed Consolidated Guarantor Financial Statements
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Guarantor Financial Statements [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Guarantor Financial Statements |
11. Condensed Consolidated Guarantor Financial Statements
Libbey Glass is a direct, 100 percent owned subsidiary of Libbey Inc. and the issuer of the Senior
Secured Notes. The obligations of Libbey Glass under the Senior Secured Notes are fully and
unconditionally and jointly and severally guaranteed by Libbey Inc. and by certain indirect, 100
percent owned domestic subsidiaries of Libbey Inc., as described below. All are related parties
that are included in the Condensed Consolidated Financial Statements for the three month and six
month periods ended June 30, 2011 and June 30, 2010.
At June 30, 2011, December 31, 2010 and June 30, 2010, Libbey Inc.’s indirect, 100 percent owned
domestic subsidiaries were Syracuse China Company, World Tableware Inc., LGA4 Corp., LGA3 Corp.,
The Drummond Glass Company, LGC Corp., Dane Holding Co. (known as Traex Company prior to April 28,
2011), Libbey.com LLC, LGFS Inc., and LGAC LLC (collectively, the “Subsidiary Guarantors”). The
following tables contain Condensed Consolidating Financial Statements of (a) the parent, Libbey
Inc., (b) the issuer, Libbey Glass, (c) the Subsidiary Guarantors, (d) the indirect subsidiaries of
Libbey Inc. that are not Subsidiary Guarantors (collectively, “Non-Guarantor Subsidiaries”), (e)
the consolidating elimination entries, and (f) the consolidated totals.
Libbey Inc.
Condensed Consolidating Statement of Operations (dollars in thousands) (unaudited)
The following represents the total special items included in the above Condensed Consolidated
Statement of Operations (see notes 5 and 14):
Condensed Consolidating Statement of Operations
(dollars in thousands) (unaudited)
The following represents the total special items included in the above Condensed Consolidated
Statement of Operations (see note 5):
Condensed Consolidating Statement of Operations
(dollars in thousands)
The following represents the total special items included in the above Condensed Consolidated
Statement of Operations (see notes 4, 5 and 14):
Condensed Consolidating Statement of Operations
(dollars in thousands) (unaudited)
The following represents the total special items included in the above Condensed Consolidated
Statement of Operations (see note 4 and 5):
Condensed Consolidating Balance Sheets
(dollars in thousands)
Condensed Consolidating Statements of Cash Flows
(dollars in thousands) (unaudited)
Condensed Consolidating Statements of Cash Flows
(dollars in thousands) (unaudited)
|
Significant Accounting Policies
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Significant Accounting Policies [Abstract] | Â |
Significant Accounting Policies |
2. Significant Accounting Policies
See our Form 10-K for the year ended December 31, 2010 for a description of significant accounting
policies not listed below.
Basis of Presentation
The Condensed Consolidated Financial Statements include Libbey Inc. and its majority-owned
subsidiaries (collectively, Libbey or the Company). Our fiscal year end is December
31st. All material intercompany accounts and transactions have been eliminated. The
preparation of financial statements and related disclosures in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the amounts reported in the Condensed
Consolidated Financial Statements and accompanying notes. Actual results could differ materially
from management’s estimates.
Condensed Consolidated Statements of Operations
Net sales in our Condensed Consolidated Statements of Operations include revenue earned when
products are shipped and title and risk of loss have passed to the customer. Revenue is recorded
net of returns, discounts and incentives offered to customers. Cost of sales includes cost to
manufacture and/or purchase products, warehouse, shipping and delivery costs and other costs.
Foreign Currency Translation
Assets and liabilities of non-U.S. subsidiaries that operate in a local currency environment, where
that local currency is the functional currency, are translated to U.S. dollars at exchange rates in
effect at the balance sheet date, with the resulting translation adjustments directly recorded to a
separate component of accumulated other comprehensive loss. Income and expense accounts are
translated at average exchange rates during the year. The effect of exchange rate changes on
transactions denominated in currencies other than the functional currency is recorded in other
income.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred income tax assets and
liabilities are recognized for estimated future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases and tax attribute carry-forwards. Deferred income tax assets and liabilities
are measured using enacted tax rates in effect for the year in which those temporary differences
are expected to be recovered or settled. Financial Accounting Standards Board Accounting Standards
Codification™ (FASB ASC) Topic 740, “Income Taxes,” requires that a valuation allowance be recorded
when it is more likely than not that some portion or all of the deferred income tax assets will not
be realized. Deferred income tax assets and liabilities are determined separately for each tax
jurisdiction in which we conduct our operations or otherwise incur taxable income or losses. In the
United States, China, the Netherlands and Portugal we have recorded valuation allowances against
our deferred income tax assets.
Stock-Based Compensation Expense
We account for stock-based compensation expense in accordance with FASB ASC Topic 718,
“Compensation — Stock Compensation,” and FASB ASC Topic 505-50, “Equity — Equity-Based Payments
to Non-Employees”. Stock-based compensation cost is measured based on the fair value of the equity
instruments issued. FASB ASC Topics 718 and 505-50 apply to all of our outstanding unvested
stock-based payment awards. Stock-based compensation expense charged to the Condensed Consolidated
Statement of Operations for the three months and six months ended June 30, 2011 was $1.1 million
and $1.9 million, respectively. Stock-based compensation expense charged to the Condensed
Consolidated Statement of Operations for the three months and six months ended June 30, 2010 was
$1.4 million and $1.8 million, respectively.
New Accounting Standards
In December 2010, the FASB issued Accounting Standards Update 2010-28, “Intangibles —
Goodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for
Reporting Units with Zero or Negative Carrying Amounts (a consensus of the FASB Emerging Issues
Task Force)” (“ASU 2010-28”). ASU 2010-28 addresses the decision process involved in testing for
impairment of goodwill when the carrying value of a reporting unit is zero or less. The provisions
of this update are effective for periods beginning after December 15, 2010. We do not expect the
provisions of this update to have any impact on our Condensed Consolidated Financial Statements or
on our process of testing for potential impairment of goodwill.
In December 2010, the FASB issued Accounting Standards Update 2010-29, “Business Combinations
(Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations (a
consensus of the FASB Emerging Issues Task Force)” (“ASU 2010-29”). ASU 2010-29 clarifies the
extent to which pro forma historical information must be prepared and presented in comparative
financial statements for periods following a merger or acquisition. The amendments in this update
specify that if a public entity presents comparative financial statements, the entity should
disclose revenue and earnings of the combined entity as though the business combination(s) that
occurred during the current year had occurred as of the beginning of the comparable prior annual
reporting period only. ASU 2010-29 also expands the supplemental pro forma disclosures under Topic
805 to include a description of the nature and amount of material, nonrecurring pro forma
adjustments directly attributable to the business combination included in the reported pro forma
revenue and earnings. For Libbey, the required disclosures are effective for combinations with
acquisition dates during or after 2011. The impact on our Condensed Consolidated Financial
Statements will depend on the nature and timing of any potential future business combinations.
In May 2011, the FASB issued Accounting Standards Update 2011-04, “Fair Value Measurement (Topic
820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP
and IFRSs” (“ASU 2011-04”). ASU 2011-04 explains how to measure fair value and improves the
comparability of fair value measurements presented and disclosed in financial statements prepared
in accordance with GAAP and IFRS. ASU 2011-04 does not require additional fair value measurements,
and it is not intended to establish valuation standards or affect valuation practices outside of
financial reporting. The provisions of this update are effective for periods beginning after
December 15, 2011. We do not expect the provisions of this update to have any impact on our
Condensed Consolidated Financial Statements.
In June 2011, the FASB issued Accounting Standards Update 2011-05, “Comprehensive Income (Topic
220): Presentation of Comprehensive Income” (“ASU 2011-05”). ASU 2011-05 requires presentation of
net income, other comprehensive income items and total comprehensive income to be in one continuous
statement or two separate but consecutive statements. Other comprehensive income presentation in
the statement of stockholders’ equity will no longer be permitted. This update is effective for
periods beginning after December 15, 2011. Libbey will incorporate the required presentation
changes in the Condensed Consolidated Financial
Statements in the first quarter 2012.
Reclassifications
Certain amounts in the prior year’s financial statements may have been reclassified to conform to
the presentation used in the current period financial statements.
|
Net Income per Share of Common Stock
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income per Share of Common Stock [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income per Share of Common Stock |
8. Net Income per Share of Common Stock
The following table sets forth the computation of basic and diluted earnings per share:
In October 2009, we entered into a transaction with Merrill Lynch PCG, Inc. (the “Investor”) to
exchange the existing 16.0 percent Old PIK Notes due in December 2011, for a combination of debt
and equity securities (Exchange Transaction). As part of the Exchange Transaction, we issued
warrants conveying the right to purchase, for $0.01 per share, 3,466,856 shares of Libbey Inc.
common stock. These warrants were exercised and shares were issued in August 2010.
When applicable, diluted shares outstanding include the dilutive impact of warrants and restricted
stock units. Diluted shares also include the impact of in-the-money employee stock options, which
are calculated, based on the average share price for each fiscal period using the treasury stock
method. Under the treasury stock method, the tax-effected proceeds that hypothetically would be
received from the exercise of all in-the-money options are assumed to be used to repurchase shares.
|
Fair Value
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value |
13. Fair Value
FASB ASC 820 defines fair value as the price that would be received to sell an asset or paid to
transfer a liability in the principal or most advantageous market for the asset or liability in an
orderly transaction between market participants at the measurement date. FASB ASC 820 establishes a
fair value hierarchy, which prioritizes the inputs used in measuring fair value into three broad
levels as follows:
The fair values of our commodity futures natural gas contracts and currency contracts are
determined using observable market inputs. The fair value of our interest rate agreement is based
on the market standard methodology of netting the discounted expected future
fixed cash receipts and the discounted future variable cash payments. The variable cash payments
are based on an expectation of future interest rates derived from observed market interest rate
forward curves. Since these inputs are observable in active markets over the terms that the
instruments are held, the derivatives are classified as Level 2 in the hierarchy. We also evaluate
Company and counterparty risk in determining fair values. The total derivative position is
recorded on the Condensed Consolidated Balance Sheets with $3.4 million in derivative asset and
$2.2 million in derivative liability as of June 30, 2011. As of December 31, 2010, $2.6 million
was recorded in derivative asset and $3.4 million in derivative liability on the Condensed
Consolidated Balance Sheets.
The commodity futures natural gas contracts and interest rate agreements are hedges of either
recorded assets or liabilities or anticipated transactions. Changes in values of the underlying
hedged assets and liabilities or anticipated transactions are not reflected in the above table.
|
Derivatives
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives |
9. Derivatives
We utilize derivative financial instruments to hedge certain interest rate risks associated with
our long-term debt, commodity price risks associated with forecasted future natural gas
requirements and foreign exchange rate risks associated with transactions denominated in a currency
other than the U.S. dollar. Most of these derivatives, except for certain natural gas contracts
originally designated to hedge expected purchases at Syracuse China and the foreign currency
contracts, qualify for hedge accounting since the hedges are highly effective, and we have
designated and documented contemporaneously the hedging relationships involving these derivative
instruments. While we intend to continue to meet the conditions for hedge accounting, if hedges do
not qualify as highly effective or if we do not believe that forecasted transactions would occur,
the changes in the fair value of the derivatives used as hedges would be reflected in our earnings.
All of these contracts were accounted for under FASB ASC 815 “Derivatives and Hedging.”
Fair Values
The following table provides the fair values of our derivative financial instruments for the
periods presented:
Interest Rate Swaps as Fair Value Hedges
In the first quarter of 2010, we entered into an interest rate swap agreement with a notional
amount of $100.0 million that is to mature in 2015. The swap was executed in order to convert a
portion of the Senior Secured Note fixed rate debt into floating rate debt and maintain a capital
structure containing appropriate amounts of fixed and floating rate debt. In August 2010, $10.0
million of the swap was called for a premium of $0.3 million. As of June 30, 2011 the notional
amount of the interest rate swap agreement is $90.0 million.
Our fixed-to-floating interest rate swap is designated and qualifies as a fair value hedge. The
change in the fair value of the derivative instrument related to the future cash flows (gain or
loss on the derivative), as well as the offsetting change in the fair value of the hedged long-term
debt attributable to the hedged risk are recognized in current earnings. We include the gain or
loss on the hedged long-term debt in other income on the Condensed Consolidated Statements of
Operations along with the offsetting loss or gain on the related interest rate swap.
Amount of gain (loss) recognized in other income
Commodity Future Contracts Designated as Cash Flow Hedges
We use commodity futures contracts related to forecasted future North American natural gas
requirements. The objective of these futures contracts and other derivatives is to limit the
fluctuations in prices paid due to price movements in the underlying commodity. We consider our
forecasted natural gas requirements in determining the quantity of natural gas to hedge. We
combine the forecasts with historical observations to establish the percentage of forecast eligible
to be hedged, typically ranging from 40 percent to 70 percent of our anticipated requirements, up
to eighteen months in the future. The fair values of these instruments are determined from market
quotes. Certain of our natural gas futures contracts are now classified as ineffective, as the
forecasted transactions are not probable of occurring due to the closure of our Syracuse China
facility in April 2009. Under FASB ASC 815, “Derivatives and Hedging”, when the forecasted
transactions of a hedging relationship become not probable of occurring, the gains or losses that
have been classified in accumulated other comprehensive loss in prior periods for those contracts
affected should be reclassified into earnings. We recognized
immaterial amounts for both three month periods and an immaterial amount and $0.1 million for the six months ended June 30, 2011 and 2010,
respectively, in other income on the Condensed Consolidated Statements of Operations relating to
these contracts. As of June 30, 2011, we had commodity contracts for 2,370,000 million British
Thermal Units (BTUs) of natural gas. At December 31, 2010, we had commodity contracts for
3,090,000 million BTUs of natural gas.
Most of our natural gas derivatives qualify and are designated as cash flow hedges (except certain
contracts originally designated to expected purchases at Syracuse China) at June 30, 2011. Hedge
accounting is applied only when the derivative is deemed to be highly effective at offsetting
changes in fair values or anticipated cash flows of the hedged item or transaction. For hedged
forecasted transactions, hedge accounting is discontinued if the forecasted transaction is no
longer probable to occur, and any previously deferred gains or losses would be recorded to earnings
immediately. Changes in the effective portion of the fair value of these hedges are recorded in
other comprehensive income (loss). The ineffective portion of the change in the fair value of a
derivative designated as a cash flow hedge is recognized in current earnings. As the natural gas
contracts mature, the accumulated gains (losses) for the respective contracts are reclassified from
accumulated other comprehensive income to current expense in cost of sales in our Condensed
Consolidated Statement of Operations. We paid additional cash of $1.2 million and $2.4 million in
the three months ended June 30, 2011 and 2010, respectively, and $2.0 million and $3.1 million in
the six months ended June 30, 2011 and 2010, respectively, due to the difference between the fixed
unit rate of our natural gas contracts and the variable unit rate of our natural gas cost from
suppliers. Based on our current valuation, we estimate that accumulated losses currently carried
in accumulated other comprehensive loss that will be reclassified into earnings over the next
twelve months will result in $1.7 million of expense in our Condensed Consolidated Statement of
Operations.
Amount of derivative gain/(loss) recognized in OCI (effective portion)
Gain / (loss) reclassified from Accumulated Other Comprehensive Loss
to Condensed Consolidated Statements of Operations (effective portion)
The following table provides the impact on the Condensed Consolidated Statement of Operations from
derivatives no longer designated as cash flow hedges, primarily related to the closure of our
Syracuse China facility:
Gain (loss) recognized in income
(ineffective portion and amount excluded from effectiveness testing)
Currency Contracts
Our foreign currency exposure arises from transactions denominated in a currency other than the
U.S. dollar, primarily associated with our Canadian dollar denominated accounts receivable. The
fair values of these instruments are determined from market quotes. The values of these
derivatives will change over time as cash receipts and payments are made and as market conditions
change. During 2010, we entered into a series of foreign currency contracts to sell Canadian
dollars. As of June 30, 2011 and December 31, 2010 we had contracts for $15.1 million Canadian
dollars and $18.7 million Canadian dollars, respectively.
Gains and losses for derivatives which were not designated as hedging instruments are recorded in
current earnings as follows:
We do not believe we are exposed to more than a nominal amount of credit risk in our interest rate
and natural gas hedges, as the counterparties are established financial institutions. The
counterparty is rated AA- for the Interest Rate Agreement and BBB+ or better for the counterparties
to the other derivative agreements as of June 30, 2011, by Standard and Poor’s.
|
Pension and Non-pension Postretirement Benefits
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Non-pension Postretirement Benefits [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Non-pension Postretirement Benefits |
7. Pension and Non-pension Postretirement Benefits
We have pension plans covering the majority of our employees. Benefits generally are based on
compensation for salaried employees and job grade and length of service for hourly employees. Our
policy is to fund pension plans such that sufficient assets will be available to meet future
benefit requirements. In addition, we have an unfunded supplemental employee retirement plan (SERP)
that covers salaried U.S.-based employees of Libbey hired before January 1, 2006. The U.S. pension
plans cover the salaried U.S.-based employees of Libbey hired before January 1, 2006 and most
hourly U.S.-based employees (excluding employees hired at Shreveport after 2008 and employees hired
at Toledo after September 30, 2010). The non-U.S. pension plans cover the employees of our wholly
owned subsidiaries Royal Leerdam and Crisa. The Crisa plan is not funded.
The components of our net pension expense, including the SERP, are as follows:
We provide certain retiree health care and life insurance benefits covering our U.S and Canadian
salaried and non-union hourly employees hired before January 1, 2004 and a majority of our union
hourly employees (excluding employees hired at Shreveport after 2008 and employees hired at Toledo
after September 30, 2010). Employees are generally eligible for benefits upon retirement and
completion of a specified number of years of creditable service. Benefits for most hourly retirees
are determined by collective bargaining. The U.S. non-pension postretirement plans cover the hourly
and salaried U.S.-based employees of Libbey (excluding those mentioned above). The non-U.S.
non-pension postretirement plans cover the retirees and active employees of Libbey who are located
in Canada. The postretirement benefit plans are not funded.
The provision for our non-pension postretirement benefit expense consists of the following:
In 2011, we expect to utilize approximately $31.5 million in cash to fund our pension plans and pay
for non-pension postretirement benefits. Of that amount, $6.7 million and $10.2 million of cash
were utilized in the three months and six months ended June 30, 2011, respectively.
In March 2010, the Patient Protection and Affordable Care Act and the Health Care Education and
Affordability Reconciliation Act (the Acts) were signed into law. The Acts contain provisions
which could impact our accounting for retiree medical benefits in future periods. Based on the
analysis to date, the impact of provisions in the Acts which are reasonably determinable is not
expected to have a material impact on our postretirement benefit plans. We will continue to assess
the provisions of the Acts and may consider plan amendments and design changes in future periods to
better align these plans with the provisions of the Acts.
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) (USD $)
|
3 Months Ended |
---|---|
Mar. 31, 2010
|
|
Condensed Consolidated Statements of Cash Flows [Abstract] | Â |
Gross gain on redemption of PIK notes | $ 70,193,000 |
Expenses related to redemption of PIK notes | 13,400,000 |
Gain on redemption of PIK notes, net of expenses | $ 56,792,000 |
Balance Sheet Details
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Details [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Details |
3. Balance Sheet Details
The following table provides detail of selected balance sheet items:
|
Borrowings
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings |
4. Borrowings
On March 25, 2011, Libbey Glass redeemed an aggregate principal amount of $40.0 million of its
outstanding 10.0 percent Senior Secured Notes due 2015, on a pro rata basis in accordance with the
terms of the New Notes Indenture. Pursuant to the terms of the New Notes Indenture, the redemption
price for the Senior Secured Notes was 103.0 percent of the principal amount of the redeemed Senior
Secured Notes, plus accrued and unpaid interest. At completion of the redemption, the aggregate
principal amount of the Senior Secured Notes outstanding was $360.0 million. In conjunction with
this redemption, we recorded $2.8 million of expense, representing $1.2 million of an early call
premium and $1.6 million for the write off of a pro rata amount of financing fees and discounts.
On February 8, 2010, we completed the refinancing of substantially all of the existing indebtedness
of our wholly-owned subsidiaries Libbey Glass and Libbey Europe B.V. The refinancing included:
We used the proceeds of the offering of the Senior Secured Notes, together with cash on hand, to
fund the repurchase of the floating rate notes, the redemption of the New PIK notes and to pay
certain related fees and expenses. Upon completion of the refinancing, we recorded a gain of $71.7
million related to the redemption of the New PIK notes. $70.2 million of this gain was recorded in
the three months ended March 31, 2010. This gain was partially offset by a $13.4 million write-off
of bank fees, discounts and a call premium on the floating rate notes, resulting in a net gain of
$58.3 million. $56.8 million of this net gain was recorded in the three months ended March 31,
2010, as shown on the Condensed Consolidated Statement of Operations.
Borrowings consist of the following:
Amended and Restated ABL Credit Agreement
Pursuant to the refinancing, Libbey Glass and Libbey Europe entered into an Amended and Restated
Credit Agreement, dated as of February 8, 2010 and amended on April 29, 2011 (ABL Facility), with a
group of five financial institutions. The ABL Facility provides for borrowings of up to $100.0
million (reduced from $110.0 million per the amendment on April 29, 2011), subject to certain
borrowing base limitations, reserves and outstanding letters of credit.
All borrowings under the ABL Facility are secured by:
Additionally, borrowings by Libbey Europe under the ABL Facility are secured by:
Swingline borrowings are limited to $15.0 million, with swing line borrowings for Libbey Europe
being limited to the US equivalent of $7.5 million. Loans comprising each CBFR (CB Floating Rate)
Borrowing, including each Swingline Loan, bear interest at the CB Floating Rate plus the Applicable
Rate, and euro-denominated swing line borrowings (Eurocurrency Loans) bear interest calculated at
the Netherlands swing line rate, as defined in the ABL Facility. The Applicable Rates for CBFR
Loans and Eurocurrency Loans vary depending on our aggregate remaining availability. The Applicable
Rates for CBFR Loans and Eurocurrency Loans were 0.75 percent and 1.75 percent, respectively, at
June 30, 2011. Libbey pays a quarterly Commitment Fee, as defined by the ABL Facility, on the total
credit provided under the ABL Facility. The Commitment Fee was 0.375 percent at June 30, 2011. No
compensating balances are required by the Agreement. The Agreement does not require compliance with
a fixed charge coverage ratio covenant, unless aggregate unused availability falls below $10.0
million. If our aggregate unused ABL availability were to fall below $10.0 million, the fixed
charge coverage ratio requirement would be 1:10 to 1:00. Libbey Glass and Libbey Europe have the
option to increase the ABL Facility by $10.0 million. Libbey Glass had no borrowings under the
facility at June 30, 2011, while Libbey Europe had outstanding borrowings of $2.2 million at an
interest rate of 3.51 percent. There were no Libbey Glass or Libbey Europe borrowings under the
facility at December 31, 2010. Interest is payable on the last day of the interest period, which
can range from one month to six months depending on the maturity of each individual borrowing on
the facility.
The borrowing base under the ABL Facility is determined by a monthly analysis of the eligible
accounts receivable and inventory. The borrowing base is the sum of (a) 85 percent of eligible
accounts receivable and (b) the lesser of (i) 85 percent of the net orderly liquidation value
(NOLV) of eligible inventory, (ii) 65 percent of eligible inventory, or (iii) $75.0 million.
The available total borrowing base is offset by ERISA, rent and tax reserves totaling $3.7 million
and mark-to-market reserves for natural gas contracts of $1.2 million. The ABL Facility also
provides for the issuance of $30.0 million of letters of credit, which are
applied against the $100.0 million limit. At June 30, 2011, we had $10.5 million in letters of
credit outstanding under the ABL Facility. Remaining unused availability on the new ABL Facility
was $69.3 million at June 30, 2011 compared to $65.2 million under the ABL Facility at December 31,
2010.
Senior Secured Notes
On February 8, 2010, Libbey Glass closed its offering of the $400.0 million Senior Secured Notes.
The net proceeds of the offering of Senior Secured Notes were approximately $379.8 million, after
the 1.918 percent original issue discount of $7.7 million, $10.0 million of commissions payable to
the initial purchasers and $2.5 million of fees related to the offering. These fees will be
amortized to interest expense over the life of the notes.
The Senior Secured Notes were issued pursuant to an Indenture, dated February 8, 2010 (the “New
Notes Indenture”), between Libbey Glass, the Company, the domestic subsidiaries of Libbey Glass
listed as guarantors therein (the “Subsidiary Guarantors” and together with the Company, the
“Guarantors”), and The Bank of New York Mellon Trust Company, N.A., as trustee (the “New Notes
Trustee”), and collateral agent. Under the terms of the New Notes Indenture, the Senior Secured
Notes bear interest at a rate of
10.0 percent per year and will mature on February 15, 2015. The
New Notes Indenture contains covenants that restrict the ability of Libbey Glass and the Guarantors
to, among other things:
The New Notes Indenture provides for customary events of default. In the case of an event of
default arising from bankruptcy or insolvency as defined in the New Notes Indenture, all
outstanding Senior Secured Notes will become due and payable immediately without further action or
notice. If any other event of default under the Indenture occurs or is continuing, the New Notes
Trustee or holders of at least 25 percent in aggregate principal amount of the then outstanding
Senior Secured Notes may declare all the Senior Secured Notes to be due and payable immediately.
The Senior Secured Notes and the related guarantees under the New Notes Indenture are secured by
(i) first priority liens on the New Notes Priority Collateral and (ii) second priority liens on the
Credit Agreement Priority Collateral.
In connection with the sale of the Senior Secured Notes, Libbey Glass and the Guarantors entered
into a registration rights agreement, dated February 8, 2010 (the “Registration Rights Agreement”),
under which they agreed to make an offer to exchange the Senior Secured Notes and the related
guarantees for registered, publicly tradable notes and guarantees that have substantially identical
terms to the Senior Secured Notes and the related guarantees, and in certain limited circumstances,
to file a shelf registration statement that would allow certain holders of Senior Secured Notes to
resell their respective Senior Secured Notes to the public. On January 25, 2011, we exchanged
$400.0 million aggregate principal amount of 10.0 percent Senior Secured Notes due 2015 for an
equal principal amount of a new issue of 10.0 percent Senior Secured Notes due 2015, which have
been registered under the Securities act of 1933, as amended.
Prior to August 15, 2012, we may redeem in the aggregate up to 35 percent of the original principal
amount of Senior Secured Notes with the net cash proceeds of one or more equity offerings at a
redemption price of 110 percent of the principal amount, provided that at least 65 percent of the
original principal amount of the Senior Secured Notes must remain outstanding after each redemption
and that each redemption occurs within 90 days of the closing of the equity offering. In addition,
prior to August 15, 2012, but not more than once in any twelve-month period, we may redeem up to 10
percent of the Senior Secured Notes at a redemption price of 103 percent plus accrued and unpaid
interest. The Senior Secured Notes are redeemable at our option, in whole or in part, at any time
on or after August 15, 2012 at set redemption prices together with accrued and unpaid interest.
On March 25, 2011, Libbey Glass redeemed an aggregate principal amount of $40.0 million of its
outstanding 10.0 percent Senior Secured Notes due 2015, in accordance with the terms of the New
Notes Indenture. Pursuant to the terms of the New Notes Indenture, the redemption price for the
Senior Secured Notes was 103.0 percent of the principal amount of the redeemed Senior Secured
Notes, plus accrued and unpaid interest. At completion of the redemption, the aggregate principal
amount of the Senior Secured Notes
outstanding was $360.0 million. In conjunction with this redemption, we recorded $2.8 million of
expense, representing $1.2 million of an early call premium and $1.6 million for the write off of a
pro rata amount of financing fees and discounts.
We have an Interest Rate Agreement (Rate Agreement) in place with respect to $90.0 million of debt
as a means to manage our fixed to variable interest rate ratio. The Rate Agreement effectively
converts this portion of our long-term borrowings from fixed rate debt to variable rate debt. Prior
to August 15, 2012, but not more than once in any twelve-month period, the counterparty may call up
to 10 percent of the Rate Agreement at a call price of 103 percent. The Rate Agreement is callable
at the counterparty’s option, in whole or in part, at anytime on or after August 15, 2012 at set
call premiums. The variable interest rate for our borrowings related to the Rate Agreement at June
30, 2011, excluding applicable fees, is 7.55 percent. This Rate Agreement expires on February 15,
2015. Total remaining Senior Secured Notes not covered by the Rate Agreement have a fixed interest
rate of 10.0 percent per year through February 15, 2015. If the counterparty to this Rate Agreement
were to fail to perform, this Rate Agreement would no longer afford us a variable rate. However, we
do not anticipate non-performance by the counterparty. The interest rate swap counterparty was
rated AA-, as of June 30, 2011, by Standard and Poor’s.
The fair market value for the Rate Agreement at June 30, 2011 and December 31, 2010 was a $3.3
million asset and a $2.5 million asset, respectively. An adjustment of $3.6 million and $3.3
million was recorded to increase the carrying value of the related long-term
debt as of June 30,
2011 and December 31, 2010, respectively. The net impact of $0.1 million expense and $0.5 million
income, and $0.6 million income and $0.4 million income, is recorded in other income on the
Condensed Consolidated Statement of Operations for the three months and six months ended June 30,
2011 and June 30, 2010, respectively. See note 9 for further discussion. The fair value of the Rate
Agreement is based on the market standard methodology of netting the discounted expected future
fixed cash receipts and the discounted future variable cash payments. The variable cash payments
are based on an expectation of future interest rates derived from observed market interest rate
forward curves. We expect this agreement to expire as originally contracted.
Promissory Note
In September 2001, we issued a $2.7 million promissory note at an interest rate of 6.0 percent
in connection with the purchase of our Laredo, Texas warehouse facility. At June 30, 2011, we had
$1.2 million outstanding on the promissory note. Interest with respect to the promissory note is
paid monthly.
Notes Payable
We have an overdraft line of credit for a maximum of €1.0 million. At June 30, 2011, there were no
borrowings under the facility, which has an interest rate of 5.80 percent. Interest with respect to
the note is paid monthly.
RMB Loan Contract
On January 23, 2006, Libbey Glassware (China) Co., Ltd. (Libbey China), an indirect wholly owned
subsidiary of Libbey Inc., entered into an RMB Loan Contract (RMB Loan Contract) with China
Construction Bank Corporation Langfang Economic Development Area Sub-Branch (CCB). Pursuant to the
RMB Loan Contract, CCB agreed to lend to Libbey China RMB 250.0 million, or the equivalent of
approximately $38.7 million, for the construction of our production facility in China and the
purchase of related equipment, materials and services. The loan has a term of eight years and bears
interest at a variable rate as announced by the People’s Bank of China. As of the date of the
initial advance under the Loan Contract, the annual interest rate was 5.51 percent, and as of June
30, 2011, the annual interest rate was 5.67 percent. As of June 30, 2011, the outstanding balance
was RMB 250.0 million (approximately $38.7 million). Interest is payable quarterly. Payments of
principal in the amount of RMB 30.0 million (approximately $4.6 million) and RMB 40.0 million
(approximately $6.2 million) must be made on July 20, 2012, and December 20, 2012, respectively,
and three payments of principal in the amount of RMB 60.0 million (approximately $9.3 million) each
must be made on July 20, 2013, December 20, 2013, and January 20, 2014, respectively. The
obligations of Libbey China are secured by a guarantee executed by Libbey Inc. for the benefit of
CCB and a mortgage lien on the Libbey China facility.
BES Euro Line
In January 2007, Crisal entered into a seven year, €11.0 million line of credit (approximately
$15.8 million) with Banco Espírito Santo, S.A. (BES). The $11.9 million outstanding at June 30,
2011 was the U.S. dollar equivalent of the €8.3 million outstanding under the line at an interest
rate of 3.77 percent. Payment of principal in the amount of €2.2 million (approximately $3.2
million) is due in December 2011, payment of €2.8 million (approximately $4.0 million) is due in
December 2012 and payment of €3.3 million (approximately $4.7 million) is due in December 2013.
Interest with respect to the line is paid every six months.
Fair Value of Borrowings
The fair value of our debt has been calculated based on quoted market prices for the same or
similar issues. Our $360.0 million Senior Secured Notes due February 15, 2015 had an estimated
fair value of $388.8 million at June 30, 2011. The fair value of the remainder of our debt
approximates carrying value at June 30, 2011 due to variable rates.
Capital Resources and Liquidity
Historically, cash flows generated from operations and our borrowing capacity under our ABL
Facility have enabled us to meet our cash requirements, including capital expenditures and working
capital requirements. As of June 30, 2011 we had $2.2 million outstanding under our ABL Facility,
and we had $10.5 million of letters of credit issued under that facility. As a result, we had
$69.3 million of unused availability remaining under the ABL Facility at June 30, 2011. In
addition, we had $44.3 million of cash on hand at June 30, 2011.
Based on our operating plans and current forecast expectations, we anticipate that our level of
cash on hand, cash flows from operations and our borrowing capacity under our ABL Facility will
provide sufficient cash availability to meet our ongoing liquidity needs.
|
Segments
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments [Abstract] | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments |
12. Segments
We have revised our segment structure to reflect our reorganization from geographical regions to
one global company. Under this new structure, we have two reportable segments: Glass Operations and
Other Operations. The classifications are defined as follows:
Glass Operations — includes worldwide sales of glass tableware and other glass products from
domestic and international subsidiaries.
Other Operations — includes worldwide sales of ceramic dinnerware, metal tableware, hollowware
and serveware and plastic items. Plastic items were sold through April 28, 2011.
Our measure of profit for our reportable segments is Segment Earnings before Interest and Taxes
(EBIT) and excludes amounts related to certain items we consider not representative of ongoing
operations as well as certain retained corporate costs. We use Segment EBIT, along with net sales
and selected cash flow information, to evaluate performance and to allocate resources. Segment EBIT
for reportable segments includes an allocation of some corporate expenses based on both a
percentage of sales and direct billings based on the costs of services performed.
Certain activities not related to any particular reportable segment are reported within retained
corporate costs. These costs include certain headquarter, administrative and facility costs, and
other costs that are global in nature and are not allocable to the reporting segments. Corporate
assets primarily include finance fees, capitalized software, and income tax assets.
The accounting policies of the reportable segments are the same as those described in note 2. We do
not have any customers who represent 10 percent or more of total sales. Inter-segment sales are
consummated at arm’s length and are reflected in eliminations below.
|
Special Charges
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special Charges [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special Charges |
5. Special Charges
Facility Closures
In December 2008, we announced that our Syracuse China manufacturing facility and our Mira Loma,
California distribution center would be shut down in early to mid-2009 in order to reduce costs.
The Syracuse China facility was closed on April 9, 2009 and the Mira Loma distribution center was
closed on May 31, 2009. See Form 10-K for the year ended December 31, 2010 for further discussion.
We incurred no additional charges for the three months ended June 30, 2011. We incurred charges of
approximately $0.1 million in the six months ended June 30, 2011 related to other costs net of
building site clean-up adjustments in connection with the sale of the property in Syracuse, New
York in March 2011. This amount was included in special charges on the Condensed Consolidated
Statement of Operations in the Other Operations segment as detailed in the table below.
We incurred additional charges of approximately $0.2 million and $0.5 million in the three months
and six months ended June 30, 2010 related to these planned closures. Special charges of $0.2
million and $0.4 million were primarily related to employee termination and building site clean up
costs in the three months and six months ended June 30, 2010, respectively. These amounts were
included in special charges on the Condensed Consolidated Statement of Operations in the Glass
Operations and Other Operations segment as detailed in the table below.
Other income on the Condensed Consolidated Statement of Operations included a charge of $0.1
million for the first six months of 2010 for the change in fair value of ineffective natural gas
hedges related to our Syracuse China operation. This amount was included in the Other Operations
segment.
The following table summarizes the facility closure charges in the second quarter of 2011 and 2010:
The following table summarizes the facility closure charges in the first six months of 2011 and
2010:
The following reflects the balance sheet activity related to the facility closure charge for the
period ended June 30, 2011:
The activities related to our closure of the Syracuse China manufacturing facility and our Mira
Loma, California distribution center are complete. The following reflects the total cumulative
expenses to date (incurred from the fourth quarter of 2008 through the Balance Sheet date) related
to the facility closure activity:
Fixed Asset and Inventory Write-down
In August 2010, we wrote down decorating assets in our Shreveport, Louisiana facility as a result
of our decision to outsource our U.S. decorating business. See Form 10-K for the year ended
December 31, 2010 for further discussion.
During the three months and six months ended June 30, 2011, we recorded a $0.1 million income
adjustment to special charges in the Glass Operations segment.
The following reflects the balance sheet activity related to the fixed asset and inventory
write-down charge as of June 30, 2011:
The ending balance of $0.2 million at June 30, 2011 was included in accrued special charges on the
Condensed Consolidated Balance Sheets; we expect this to result in cash payments during the
remainder of 2011.
During the second quarter of 2010, we wrote down certain after-processing equipment within our
Glass Operations segment. The non-cash charge of $2.7 million was included in cost of sales on the
Condensed Consolidated Statement of Operations. During the second
quarter of 2011, we received a $1.0 million credit from the supplier of this equipment. This was
recorded in selling, general and administrative expense and other income on the Condensed
Consolidated Statements of Operations.
Summary of Total Special Charges
The following table summarizes the special charges mentioned above and their classifications in the
Condensed Consolidated Statements of Operations:
|
Description of the Business
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Description of the Business [Abstract] | Â |
Description of the Business |
1. Description of the Business
Libbey is the leading producer of glass tableware products in the Western Hemisphere, in addition
to supplying key markets throughout the world. We produce glass tableware in five countries and
sell to customers in over 100 countries. We have the largest manufacturing, distribution and
service network among glass tableware manufacturers in the Western Hemisphere and are one of the
largest glass tableware manufacturers in the world. We design and market an extensive line of
high-quality glass tableware, ceramic dinnerware, metal flatware, hollowware and serveware to a
broad group of customers in the foodservice, retail and business-to-business markets. We own and
operate two glass tableware manufacturing plants in the United States as well as glass tableware
manufacturing plants in the Netherlands, Portugal, China and Mexico. Until April 28, 2011, we also
owned and operated a plastics plant in Wisconsin. On April 28, 2011, we sold substantially all of
the assets of our plastics subsidiary, Traex, to the Vollrath Company. See note 14 for further
discussion of this transaction. In addition, we import products from overseas in order to
complement our line of manufactured items. The combination of manufacturing and procurement allows
us to compete in the global tableware market by offering an extensive product line at competitive
prices.
Our website can be found at www.libbey.com. We make available, free of charge, at this
website all of our reports filed or furnished pursuant to Section 13(a) or 15(d) of Securities
Exchange Act of 1934, including our annual report on Form 10-K, our quarterly reports on Form 10-Q,
our current reports on Form 8-K, as well as amendments to those reports. These reports are made
available on our website as soon as reasonably practicable after their filing with, or furnishing
to, the Securities and Exchange Commission and can also be found at www.sec.gov.
Our shares are traded on the NYSE Amex exchange under the ticker symbol LBY.
|
Comprehensive Income
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income |
10. Comprehensive Income
Components of comprehensive income (net of tax) are as follows:
Accumulated other comprehensive loss (net of tax) is as follows:
|
Other Income
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income [Abstract] | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income |
14. Other Income
Items included in other income in the Condensed Consolidated Statements of Operations are as
follows:
(1) On April 28, 2011, substantially all of the assets of our Traex subsidiary (now known as
Dane Holding Co.) were sold to the Vollrath Company for $12.8 million, resulting in a gain of $3.3
million.
|
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Condensed Consolidated Statements of Operations [Abstract] | Â | Â | Â | Â |
Net sales | $ 214,013 | $ 203,036 | $ 395,028 | $ 376,940 |
Freight billed to customers | 838 | 420 | 1,249 | 854 |
Total revenues | 214,851 | 203,456 | 396,277 | 377,794 |
Cost of sales | 165,015 | 155,425 | 310,295 | 295,886 |
Gross profit | 49,836 | 48,031 | 85,982 | 81,908 |
Selling, general and administrative expenses | 25,224 | 24,719 | 50,626 | 47,543 |
Special charges | (100) | 156 | (49) | 388 |
Income from operations | 24,712 | 23,156 | 35,405 | 33,977 |
(Loss) gain on redemption of debt | Â | Â | (2,803) | 56,792 |
Other income | 3,064 | 1,656 | 6,070 | 893 |
Earnings before interest and income taxes | 27,776 | 24,812 | 38,672 | 91,662 |
Interest expense | 10,787 | 11,768 | 22,370 | 21,388 |
Income before income taxes | 16,989 | 13,044 | 16,302 | 70,274 |
Provision for income taxes | 1,583 | 3,477 | 1,897 | 5,297 |
Net income | $ 15,406 | $ 9,567 | $ 14,405 | $ 64,977 |
Net income per share: | Â | Â | Â | Â |
Basic: | $ 0.77 | $ 0.59 | $ 0.72 | $ 3.98 |
Diluted: | $ 0.74 | $ 0.47 | $ 0.69 | $ 3.21 |
Dividends per share | $ 0 | $ 0 | $ 0 | $ 0 |