XML 22 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2011
Condensed Financial Information (Parent Company Only) [Abstract]  
Condensed Financial Information (Parent Company Only)

NOTE 24: CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

Condensed Balance Sheets
December 31, 2011 and 2010

           
    2011     2010
(In thousands)          
ASSETS          
Cash and cash equivalents $ 743   $ 842
Investments in subsidiaries:          
Bank of Blue Valley   64,282     77,703
BVBC Capital Trust II   232     232
BVBC Capital Trust III   356     356
Other assets   55     1,214
 
Total Assets $ 65,668   $ 80,347
 
LIABILITIES          
Subordinated debentures $ 19,588   $ 19,588
Other liabilities   5,625     3,595
Total Liabilities   25,213     23,183
 
STOCKHOLDERS' EQUITY          
Preferred Stock   22     22
Common stock   2,879     2,843
Additional paid-in capital   38,511     38,431
Retained earnings (Accumulated deficit)   (1,091 )   15,838
Accumulated other comprehensive income, net of income tax of $89 and $20 at          
2011 and 2010, respectively   134     30
Total Stockholders' Equity   40,455     57,164
 
Total Liabilities and Stockholders' Equity $ 65,668   $ 80,347

 

Condensed Statements of Operations
Years Ended December 31, 2011, 2010 and 2009

                   
    2011     2010     2009  
(In thousands)                  
Income                  
Dividends from subsidiaries   $ –     $ –   $ 700  
Other income   19     20     20  
    19     20     720  
 
Expenses   1,291     1,496     1,336  
 
Loss before income taxes and equity in undistributed net loss of                  
subsidiaries   (1,272 )   (1,476 )   (616 )
Income tax (benefit)   (1,142 )   (531 )   (474 )
Valuation allowance on deferred tax asset   2,169          
 
Loss before equity in undistributed net loss of subsidiaries   (2,299 )   (945 )   (142 )
Equity in undistributed net loss of subsidiaries   (13,524 )   (1,797 )   (14,468 )
 
Net loss $ (15,823 ) $ (2,742 ) $ (14,610 )

 


Condensed Statements of Cash Flows
Years Ended December 31, 2011, 2010 and 2009

                   
    2011     2010     2009  
 
(In thousands)                  
OPERATING ACTIVITIES                  
Net loss $ (15,823 ) $ (2,742 ) $ (14,610 )
Items not requiring (providing) cash:                  
Deferred income taxes   1,197     (417 )   (29 )
Equity in undistributed net loss of subsidiaries   13,524     1,797     14,468  
Restricted stock earned   77     428     287  
Changes in:                  
Other assets   (38 )       (243 )
Other liabilities   943     842     696  
Net cash provided by (used in) operating activities   (120 )   (92 )   569  
 
INVESTING ACTIVITIES                  
Capital contributed to subsidiary           (4,000 )
Net cash used in investing activities           (4,000 )
 
FINANCING ACTIVITIES                  
Dividends paid on preferred stock           (212 )
Proceeds from sale of common stock through Employee                  
Stock Purchase Plan (ESPP)   21     35     62  
Net cash provided by (used in) financing activities   21     35     (150 )
 
DECREASE IN CASH AND CASH EQUIVALENTS   (99 )   (57 )   (3,581 )
 
CASH AND CASH EQUIVALENTS,                  
BEGINNING OF YEAR   842     899     4,480  
 
CASH AND CASH EQUIVALENTS,                  
END OF YEAR $ 743   $ 842   $ 899