XML 18 R15.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Business Acquisition
9 Months Ended
Jun. 30, 2011
Business Acquisition  
Business Acquisition
10. Business Acquisition

On December 10, 2010, through its wholly-owned subsidiary, TWF Acquisition, LLC – now known as T&W Forge, LLC ("T&W Forge"), the Company completed the purchase of the forging business and substantially all related operating assets from T&W Forge, Inc. ("TWF"). T&W Forge operates in TWF's Alliance, Ohio facility under a long-term, below market lease arrangement, with an option to purchase the facility at a nominal price. T&W Forge engages in the production and sale of certain metal products and services produced primarily to the specific design requirements of its customers. The products include various forged components used principally in the power generation market. The purchase price for the business and related assets of TWF was approximately $22.6 million, after certain adjustments related principally to the final working capital level. In addition, T&W Forge assumed certain current operating liabilities of TWF.

 

The purchase transaction is accounted for under the purchase method of accounting. The allocation of the purchase price including amounts attributed to goodwill and intangible assets, all of which belong to the ACM Group, are as follows:

 

     December 10,
2010  (As
Initially
Reported)
     Measurement
Period
Adjustments
    December 10,
2010  (As
Adjusted)
 

Assets acquired:

       

Accounts receivable

   $ 1,317       $ (39   $ 1,278   

Inventory

     3,336         (501     2,835   

Property and equipment

     6,536         (314     6,222   

Intangible assets

     8,023         2,400        10,423   

Goodwill

     5,126         (1,633     3,493   

Other

     69         49        118   
  

 

 

    

 

 

   

 

 

 
     24,407         (38     24,369   

Liabilities assumed:

       

Accounts payable and accrued liabilities

     1,733         70        1,803   
  

 

 

    

 

 

   

 

 

 

Total purchase price

   $ 22,674       $ (108   $ 22,566   
  

 

 

    

 

 

   

 

 

 

The above fair values of assets acquired and liabilities assumed, as initially reported, were based upon appraisals, other studies and additional information available at the time of the acquisition of TWF. Measurement period adjustments reflect new information obtained about facts and circumstances that existed as of the acquisition date. The Company believes that such information provided a reasonable basis for determining the fair values of the assets acquired and liabilities assumed.

The Company's goodwill is not being amortized, but is subject to an annual impairment test. All of the goodwill is expected to be deductible for tax purposes. The following represents the Company's intangible assets by major asset class as of June 30, 2011, all of which are a result of the acquisition of TWF:

 

     Estimated
Useful Life
   Original
Cost
     Accumulated
Amortization
     Net Book
Value
 

Intangible assets:

           

Trade name

   10 years    $ 900       $ 50       $ 850   

Non-compete agreement

   5 years      500         56         444   

Below market lease

   5 years      900         100         800   

Customer relationships

   10 years      6,800         378         6,422   

Order backlog

   1 year      1,300         722         578   

Transition services agreement

   < 1 year      23         23         0   
     

 

 

    

 

 

    

 

 

 

Total intangible assets

      $ 10,423       $ 1,329       $ 9,094   
     

 

 

    

 

 

    

 

 

 

Amortization expense associated with the indentified intangible assets is expected to be as follows:

 

     Amortization
Expense
 

Fiscal year 2011

   $ 1,917   

Fiscal year 2012

     1,302   

Fiscal year 2013

     1,050   

Fiscal year 2014

     1,050   

Fiscal year 2015

     1,050   

The results of operation of T&W Forge from the date of acquisition are included in the Company's unaudited consolidated condensed statements of operation and are reported in the ACM Group. The following unaudited pro forma information presents a summary of the results of operations for the Company including T&W Forge as if the acquisition had occurred on October 1, 2009:

 

     Three
Months
Ended
June 30,
     Nine Months Ended
June  30,
 
     2010      2011      2010  

Net sales

   $ 23,808       $ 80,249       $ 72,851   

Net income

     1,286         6,377         4,454   

Net income per share (basic)

     0.24         1.21         0.84   

Net income per share (diluted)

     0.24         1.20         0.83