XML 23 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 25, 2022
Dec. 26, 2021
Revenues:      
Total revenues $ 2,135,713 $ 2,102,103 $ 2,068,421
Costs and expenses:      
General and administrative expenses 210,357 217,412 212,265
Depreciation and amortization 64,090 52,032 48,816
Total costs and expenses 1,988,571 1,981,008 1,900,180
Refranchising and impairment loss 0 (12,065) 0
Operating income 147,142 109,030 168,241
Net interest expense (43,469) (25,261) (17,293)
Income before income taxes 103,673 83,769 150,948
Income tax expense 20,874 14,420 25,993
Net income before attribution to noncontrolling interests 82,799 69,349 124,955
Net income attributable to noncontrolling interests (701) (1,577) (4,939)
Net income attributable to the Company 82,098 67,772 120,016
Calculation of net income for earnings per share:      
Net income attributable to the Company 82,098 67,772 120,016
Dividends on redemption of Series B Convertible Preferred Stock 0 0 (109,852)
Dividends paid to participating securities 0 (306) (6,091)
Net income attributable to participating securities 0 (104) 0
Net income attributable to common shareholders $ 82,098 $ 67,362 $ 4,073
Basic earnings per common share (in dollars per share) $ 2.49 $ 1.90 $ 0.12
Diluted earnings per common share (in dollars per share) $ 2.48 $ 1.89 $ 0.12
Basic weighted average common shares outstanding (in shares) 32,931 35,497 35,007
Diluted weighted average common shares outstanding (in shares) 33,159 35,717 35,337
Dividends declared per common share (in dollars per share) $ 1.76 $ 1.54 $ 1.15
Domestic Company-owned restaurants      
Revenues:      
Total revenues $ 726,362 $ 708,389 $ 778,323
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 587,889 585,307 621,871
North America franchising      
Revenues:      
Total revenues 144,550 137,399 129,310
North America commissaries      
Revenues:      
Total revenues 852,361 869,634 761,305
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 787,554 811,446 703,622
International      
Revenues:      
Total revenues 157,187 129,903 150,771
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 103,198 76,001 87,286
All others      
Revenues:      
Total revenues 255,253 256,778 248,712
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): $ 235,483 $ 238,810 $ 226,320