XML 31 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases
3. Leases
The Company has significant leases that include most Domestic Company-owned restaurant and commissary locations as well as our corporate office located in Atlanta, Georgia. Other Domestic leases include tractor and trailer leases used by our distribution subsidiary as well as commissary equipment. Additionally, the Company leases a significant number of
restaurants within the United Kingdom (“UK”); these restaurants are then operated as Company-owned restaurants or subleased to franchisees. The Company’s leases have terms as follows:
Average lease term
Domestic Company-owned restaurants
Five years, plus at least one renewal
UK Company-owned and franchise-owned restaurants15 years
Domestic commissary locations
10 years, plus at least one renewal
Domestic and International tractors and trailers
Five to seven years
Domestic and International commissary and office equipment
Three to five years
The Company determines if an arrangement is or contains a lease at contract inception and recognizes a right-of-use asset and a lease liability at the lease commencement date. For all of its leases in which it is a lessee, the Company has elected to include both the lease and non-lease components as a single component and account for it as a lease. Leases with an initial term of 12 months or less but greater than one month are not recorded on the balance sheet for select asset classes. The lease liability is measured at the present value of future lease payments as of the lease commencement date. The right-of-use asset recognized is based on the lease liability adjusted for prepaid and deferred rent and unamortized lease incentives. An operating lease right-of-use asset is amortized on a straight-line basis over the lease term and is recognized as a single lease cost against the operating lease liability. A finance lease right-of-use asset is amortized on a straight-line basis, with interest costs reported separately, over the lesser of the useful life of the leased asset or lease term. Operating lease expense is recognized on a straight-line basis over the lease term and is included in Operating costs or General and administrative expenses. Variable lease payments are expensed as incurred.
The Company uses its incremental borrowing rates as the discount rate for its leases, which is equal to the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The lease terms for all the Company’s leases include the contractually obligated period of the leases, plus any additional periods covered by Company options to extend the leases that the Company is reasonably certain to exercise.
Certain leases provide that the lease payments may be increased annually based on the fixed rate terms or adjustable terms such as the Consumer Price Index. Future base rent escalations that are not contractually quantifiable as of the lease commencement date are not included in our lease liability.
The following schedule details the total right-of-use assets and lease liabilities on the Consolidated Balance Sheets as of December 31, 2023 and December 25, 2022 (in thousands):
LeasesClassificationDecember 31,
2023
December 25,
2022
Assets
Finance lease assets, netFinance lease right-of-use assets, net$31,740$24,941
Operating lease assets, net Operating lease right-of-use assets164,158172,425
Total lease assets$195,898$197,366
Liabilities
Current finance lease liabilitiesCurrent finance lease liabilities$9,029$6,850
Current operating lease liabilitiesCurrent operating lease liabilities24,07623,418
Noncurrent finance lease liabilitiesLong-term finance lease liabilities24,14419,022
Noncurrent operating lease liabilitiesLong-term operating lease liabilities151,050160,905
Total lease liabilities$208,299$210,195
Lease costs for the years ended December 31, 2023, December 25, 2022 and December 26, 2021 were as follows:
(Dollars in thousands)Year Ended
December 31, 2023December 25, 2022December 26, 2021
Finance lease:
Amortization of right-of-use assets$8,949$5,704$4,980
Interest on lease liabilities1,5421,0291,140
Operating lease:
Operating lease cost41,51442,81543,072
Short-term lease cost4,2394,1712,032
Variable lease cost10,0059,1298,572
Total lease costs66,24962,84859,796
Sublease income(9,842)(11,654)(12,039)
Total lease costs, net of sublease income$56,407$51,194$47,757
Future minimum lease payments under contractually-obligated leases and associated sublease income as of December 31, 2023 were as follows (in thousands):
Fiscal YearFinance
Lease
Costs
Operating
Lease
Costs
Expected
Sublease
Income
2024$10,266$31,274$8,318
20258,61635,1537,949
20267,58831,2547,229
20275,55025,4186,565
20282,61019,9035,990
Thereafter1,97078,13627,945
Total future minimum lease payments36,600221,13863,996
Less imputed interest(3,427)(46,012)
Total present value of lease liabilities$33,173$175,126$63,996
Lessor Operating Leases
The Company subleases certain retail space to our franchisees in the UK which are primarily operating leases. At December 31, 2023, we leased and subleased approximately 322 Papa John’s restaurants to franchisees in the UK. The initial lease terms on the franchised sites in the UK are generally 15 years. The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion. The initial lease terms of the franchisee subleases are generally five to ten years. Rental income, primarily derived from properties leased and subleased to franchisees in the UK, is recognized on a straight-line basis over the respective operating lease terms. The Company recognized total sublease income of $9.8 million, $11.7 million and $12.0 million for the years ended December 31, 2023, December 25, 2022 and December 26, 2021, respectively, within Other revenues in the Consolidated Statements of Operations.
Lease Guarantees
As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of approximately 48 Domestic leases. These leases have varying terms, the latest of which expires in 2036. As of December 31, 2023, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $7.3 million. This contingent liability is not included in the Consolidated Balance Sheets or future minimum lease obligation. The fair value of the guarantee is not material.
There were no leases recorded between related parties.
Supplemental Cash Flow & Other Information
The following table presents supplemental cash flow information related to leases for the years ended December 31, 2023, December 25, 2022 and December 26, 2021:
(Dollars in thousands)Year Ended
December 31, 2023December 25, 2022December 26, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$1,542$1,029$1,140
Financing cash flows from finance leases$8,821$5,416$4,566
Operating cash flows from operating leases (a)
$37,814$35,573$38,530
Right-of-use assets obtained in exchange for new finance lease liabilities$16,734$9,875$9,486
Right-of-use assets obtained in exchange for new operating lease liabilities
$24,380$53,869$64,420
Cash received from sublease income$8,855$10,847$11,597
Weighted-average remaining lease term (in years):
Finance leases4.304.434.51
Operating leases7.818.448.30
Weighted-average discount rate:
Finance leases4.87%4.59%5.08%
Operating leases5.62%5.63%6.20%
______________________________
(a)Included within the change in Other assets and liabilities within the Consolidated Statements of Cash Flows offset by non-cash operating lease right-of-use asset amortization and lease liability accretion.
Leases
3. Leases
The Company has significant leases that include most Domestic Company-owned restaurant and commissary locations as well as our corporate office located in Atlanta, Georgia. Other Domestic leases include tractor and trailer leases used by our distribution subsidiary as well as commissary equipment. Additionally, the Company leases a significant number of
restaurants within the United Kingdom (“UK”); these restaurants are then operated as Company-owned restaurants or subleased to franchisees. The Company’s leases have terms as follows:
Average lease term
Domestic Company-owned restaurants
Five years, plus at least one renewal
UK Company-owned and franchise-owned restaurants15 years
Domestic commissary locations
10 years, plus at least one renewal
Domestic and International tractors and trailers
Five to seven years
Domestic and International commissary and office equipment
Three to five years
The Company determines if an arrangement is or contains a lease at contract inception and recognizes a right-of-use asset and a lease liability at the lease commencement date. For all of its leases in which it is a lessee, the Company has elected to include both the lease and non-lease components as a single component and account for it as a lease. Leases with an initial term of 12 months or less but greater than one month are not recorded on the balance sheet for select asset classes. The lease liability is measured at the present value of future lease payments as of the lease commencement date. The right-of-use asset recognized is based on the lease liability adjusted for prepaid and deferred rent and unamortized lease incentives. An operating lease right-of-use asset is amortized on a straight-line basis over the lease term and is recognized as a single lease cost against the operating lease liability. A finance lease right-of-use asset is amortized on a straight-line basis, with interest costs reported separately, over the lesser of the useful life of the leased asset or lease term. Operating lease expense is recognized on a straight-line basis over the lease term and is included in Operating costs or General and administrative expenses. Variable lease payments are expensed as incurred.
The Company uses its incremental borrowing rates as the discount rate for its leases, which is equal to the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The lease terms for all the Company’s leases include the contractually obligated period of the leases, plus any additional periods covered by Company options to extend the leases that the Company is reasonably certain to exercise.
Certain leases provide that the lease payments may be increased annually based on the fixed rate terms or adjustable terms such as the Consumer Price Index. Future base rent escalations that are not contractually quantifiable as of the lease commencement date are not included in our lease liability.
The following schedule details the total right-of-use assets and lease liabilities on the Consolidated Balance Sheets as of December 31, 2023 and December 25, 2022 (in thousands):
LeasesClassificationDecember 31,
2023
December 25,
2022
Assets
Finance lease assets, netFinance lease right-of-use assets, net$31,740$24,941
Operating lease assets, net Operating lease right-of-use assets164,158172,425
Total lease assets$195,898$197,366
Liabilities
Current finance lease liabilitiesCurrent finance lease liabilities$9,029$6,850
Current operating lease liabilitiesCurrent operating lease liabilities24,07623,418
Noncurrent finance lease liabilitiesLong-term finance lease liabilities24,14419,022
Noncurrent operating lease liabilitiesLong-term operating lease liabilities151,050160,905
Total lease liabilities$208,299$210,195
Lease costs for the years ended December 31, 2023, December 25, 2022 and December 26, 2021 were as follows:
(Dollars in thousands)Year Ended
December 31, 2023December 25, 2022December 26, 2021
Finance lease:
Amortization of right-of-use assets$8,949$5,704$4,980
Interest on lease liabilities1,5421,0291,140
Operating lease:
Operating lease cost41,51442,81543,072
Short-term lease cost4,2394,1712,032
Variable lease cost10,0059,1298,572
Total lease costs66,24962,84859,796
Sublease income(9,842)(11,654)(12,039)
Total lease costs, net of sublease income$56,407$51,194$47,757
Future minimum lease payments under contractually-obligated leases and associated sublease income as of December 31, 2023 were as follows (in thousands):
Fiscal YearFinance
Lease
Costs
Operating
Lease
Costs
Expected
Sublease
Income
2024$10,266$31,274$8,318
20258,61635,1537,949
20267,58831,2547,229
20275,55025,4186,565
20282,61019,9035,990
Thereafter1,97078,13627,945
Total future minimum lease payments36,600221,13863,996
Less imputed interest(3,427)(46,012)
Total present value of lease liabilities$33,173$175,126$63,996
Lessor Operating Leases
The Company subleases certain retail space to our franchisees in the UK which are primarily operating leases. At December 31, 2023, we leased and subleased approximately 322 Papa John’s restaurants to franchisees in the UK. The initial lease terms on the franchised sites in the UK are generally 15 years. The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion. The initial lease terms of the franchisee subleases are generally five to ten years. Rental income, primarily derived from properties leased and subleased to franchisees in the UK, is recognized on a straight-line basis over the respective operating lease terms. The Company recognized total sublease income of $9.8 million, $11.7 million and $12.0 million for the years ended December 31, 2023, December 25, 2022 and December 26, 2021, respectively, within Other revenues in the Consolidated Statements of Operations.
Lease Guarantees
As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of approximately 48 Domestic leases. These leases have varying terms, the latest of which expires in 2036. As of December 31, 2023, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $7.3 million. This contingent liability is not included in the Consolidated Balance Sheets or future minimum lease obligation. The fair value of the guarantee is not material.
There were no leases recorded between related parties.
Supplemental Cash Flow & Other Information
The following table presents supplemental cash flow information related to leases for the years ended December 31, 2023, December 25, 2022 and December 26, 2021:
(Dollars in thousands)Year Ended
December 31, 2023December 25, 2022December 26, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$1,542$1,029$1,140
Financing cash flows from finance leases$8,821$5,416$4,566
Operating cash flows from operating leases (a)
$37,814$35,573$38,530
Right-of-use assets obtained in exchange for new finance lease liabilities$16,734$9,875$9,486
Right-of-use assets obtained in exchange for new operating lease liabilities
$24,380$53,869$64,420
Cash received from sublease income$8,855$10,847$11,597
Weighted-average remaining lease term (in years):
Finance leases4.304.434.51
Operating leases7.818.448.30
Weighted-average discount rate:
Finance leases4.87%4.59%5.08%
Operating leases5.62%5.63%6.20%
______________________________
(a)Included within the change in Other assets and liabilities within the Consolidated Statements of Cash Flows offset by non-cash operating lease right-of-use asset amortization and lease liability accretion.
Leases
3. Leases
The Company has significant leases that include most Domestic Company-owned restaurant and commissary locations as well as our corporate office located in Atlanta, Georgia. Other Domestic leases include tractor and trailer leases used by our distribution subsidiary as well as commissary equipment. Additionally, the Company leases a significant number of
restaurants within the United Kingdom (“UK”); these restaurants are then operated as Company-owned restaurants or subleased to franchisees. The Company’s leases have terms as follows:
Average lease term
Domestic Company-owned restaurants
Five years, plus at least one renewal
UK Company-owned and franchise-owned restaurants15 years
Domestic commissary locations
10 years, plus at least one renewal
Domestic and International tractors and trailers
Five to seven years
Domestic and International commissary and office equipment
Three to five years
The Company determines if an arrangement is or contains a lease at contract inception and recognizes a right-of-use asset and a lease liability at the lease commencement date. For all of its leases in which it is a lessee, the Company has elected to include both the lease and non-lease components as a single component and account for it as a lease. Leases with an initial term of 12 months or less but greater than one month are not recorded on the balance sheet for select asset classes. The lease liability is measured at the present value of future lease payments as of the lease commencement date. The right-of-use asset recognized is based on the lease liability adjusted for prepaid and deferred rent and unamortized lease incentives. An operating lease right-of-use asset is amortized on a straight-line basis over the lease term and is recognized as a single lease cost against the operating lease liability. A finance lease right-of-use asset is amortized on a straight-line basis, with interest costs reported separately, over the lesser of the useful life of the leased asset or lease term. Operating lease expense is recognized on a straight-line basis over the lease term and is included in Operating costs or General and administrative expenses. Variable lease payments are expensed as incurred.
The Company uses its incremental borrowing rates as the discount rate for its leases, which is equal to the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The lease terms for all the Company’s leases include the contractually obligated period of the leases, plus any additional periods covered by Company options to extend the leases that the Company is reasonably certain to exercise.
Certain leases provide that the lease payments may be increased annually based on the fixed rate terms or adjustable terms such as the Consumer Price Index. Future base rent escalations that are not contractually quantifiable as of the lease commencement date are not included in our lease liability.
The following schedule details the total right-of-use assets and lease liabilities on the Consolidated Balance Sheets as of December 31, 2023 and December 25, 2022 (in thousands):
LeasesClassificationDecember 31,
2023
December 25,
2022
Assets
Finance lease assets, netFinance lease right-of-use assets, net$31,740$24,941
Operating lease assets, net Operating lease right-of-use assets164,158172,425
Total lease assets$195,898$197,366
Liabilities
Current finance lease liabilitiesCurrent finance lease liabilities$9,029$6,850
Current operating lease liabilitiesCurrent operating lease liabilities24,07623,418
Noncurrent finance lease liabilitiesLong-term finance lease liabilities24,14419,022
Noncurrent operating lease liabilitiesLong-term operating lease liabilities151,050160,905
Total lease liabilities$208,299$210,195
Lease costs for the years ended December 31, 2023, December 25, 2022 and December 26, 2021 were as follows:
(Dollars in thousands)Year Ended
December 31, 2023December 25, 2022December 26, 2021
Finance lease:
Amortization of right-of-use assets$8,949$5,704$4,980
Interest on lease liabilities1,5421,0291,140
Operating lease:
Operating lease cost41,51442,81543,072
Short-term lease cost4,2394,1712,032
Variable lease cost10,0059,1298,572
Total lease costs66,24962,84859,796
Sublease income(9,842)(11,654)(12,039)
Total lease costs, net of sublease income$56,407$51,194$47,757
Future minimum lease payments under contractually-obligated leases and associated sublease income as of December 31, 2023 were as follows (in thousands):
Fiscal YearFinance
Lease
Costs
Operating
Lease
Costs
Expected
Sublease
Income
2024$10,266$31,274$8,318
20258,61635,1537,949
20267,58831,2547,229
20275,55025,4186,565
20282,61019,9035,990
Thereafter1,97078,13627,945
Total future minimum lease payments36,600221,13863,996
Less imputed interest(3,427)(46,012)
Total present value of lease liabilities$33,173$175,126$63,996
Lessor Operating Leases
The Company subleases certain retail space to our franchisees in the UK which are primarily operating leases. At December 31, 2023, we leased and subleased approximately 322 Papa John’s restaurants to franchisees in the UK. The initial lease terms on the franchised sites in the UK are generally 15 years. The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion. The initial lease terms of the franchisee subleases are generally five to ten years. Rental income, primarily derived from properties leased and subleased to franchisees in the UK, is recognized on a straight-line basis over the respective operating lease terms. The Company recognized total sublease income of $9.8 million, $11.7 million and $12.0 million for the years ended December 31, 2023, December 25, 2022 and December 26, 2021, respectively, within Other revenues in the Consolidated Statements of Operations.
Lease Guarantees
As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of approximately 48 Domestic leases. These leases have varying terms, the latest of which expires in 2036. As of December 31, 2023, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $7.3 million. This contingent liability is not included in the Consolidated Balance Sheets or future minimum lease obligation. The fair value of the guarantee is not material.
There were no leases recorded between related parties.
Supplemental Cash Flow & Other Information
The following table presents supplemental cash flow information related to leases for the years ended December 31, 2023, December 25, 2022 and December 26, 2021:
(Dollars in thousands)Year Ended
December 31, 2023December 25, 2022December 26, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$1,542$1,029$1,140
Financing cash flows from finance leases$8,821$5,416$4,566
Operating cash flows from operating leases (a)
$37,814$35,573$38,530
Right-of-use assets obtained in exchange for new finance lease liabilities$16,734$9,875$9,486
Right-of-use assets obtained in exchange for new operating lease liabilities
$24,380$53,869$64,420
Cash received from sublease income$8,855$10,847$11,597
Weighted-average remaining lease term (in years):
Finance leases4.304.434.51
Operating leases7.818.448.30
Weighted-average discount rate:
Finance leases4.87%4.59%5.08%
Operating leases5.62%5.63%6.20%
______________________________
(a)Included within the change in Other assets and liabilities within the Consolidated Statements of Cash Flows offset by non-cash operating lease right-of-use asset amortization and lease liability accretion.