XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 24, 2023
Sep. 25, 2022
Sep. 24, 2023
Sep. 25, 2022
Revenues:        
Total revenues $ 522,812 $ 510,512 $ 1,564,391 $ 1,575,869
Costs and expenses:        
General and administrative expenses 52,173 57,935 154,441 168,519
Depreciation and amortization 16,404 13,338 46,815 38,012
Total costs and expenses 490,944 490,146 1,459,815 1,491,004
Refranchising and impairment loss 0 (905) 0 (12,065)
Operating income 31,868 19,461 104,576 72,800
Net interest expense (11,378) (7,623) (31,674) (17,967)
Income before income taxes 20,490 11,838 72,902 54,833
Income tax expense 4,539 3,374 16,546 9,212
Net income before attribution to noncontrolling interests 15,951 8,464 56,356 45,621
Net income attributable to noncontrolling interests (90) (133) (351) (1,363)
Net income attributable to the Company 15,861 8,331 56,005 44,258
Calculation of net income for earnings per share:        
Net income attributable to the Company 15,861 8,331 56,005 44,258
Dividends paid to participating securities 0 (86) 0 (228)
Net income attributable to participating securities 0 0 0 (34)
Net income attributable to common shareholders $ 15,861 $ 8,245 $ 56,005 $ 43,996
Basic earnings per common share (in dollars per share) $ 0.49 $ 0.23 $ 1.69 $ 1.23
Diluted earnings per common share (in dollars per share) $ 0.48 $ 0.23 $ 1.68 $ 1.22
Basic weighted average common shares outstanding (in shares) 32,564 35,259 33,053 35,602
Diluted weighted average common shares outstanding (in shares) 32,800 35,448 33,287 35,840
Dividends declared per common share (in dollars per share) $ 0.46 $ 0.42 $ 1.30 $ 1.12
Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 177,195 $ 166,050 $ 532,841 $ 536,226
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 145,433 138,299 436,922 441,986
North America franchising        
Revenues:        
Total revenues 35,041 33,712 105,824 102,897
North America commissaries        
Revenues:        
Total revenues 204,887 216,115 624,433 645,177
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 189,551 203,129 576,434 604,689
International        
Revenues:        
Total revenues 42,927 30,735 108,998 97,310
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 29,796 18,196 67,542 57,346
Other        
Revenues:        
Total revenues 62,762 63,900 192,295 194,259
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): $ 57,587 $ 59,249 $ 177,661 $ 180,452