XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 26, 2022
Jun. 27, 2021
Jun. 26, 2022
Jun. 27, 2021
Revenues:        
Total revenues $ 522,665 $ 515,008 $ 1,065,357 $ 1,026,754
Costs and expenses:        
General and administrative expenses 44,646 53,698 110,584 103,709
Depreciation and amortization 12,735 12,477 24,674 25,353
Total costs and expenses 483,761 470,371 1,000,858 935,255
Refranchising and impairment loss 0 0 (11,160) 0
Operating income 38,904 44,637 53,339 91,499
Net interest expense (6,081) (3,649) (10,344) (7,296)
Income before income taxes 32,823 40,988 42,995 84,203
Income tax expense 7,093 7,398 5,838 15,330
Net income before attribution to noncontrolling interests 25,730 33,590 37,157 68,873
Net income attributable to noncontrolling interests (297) (1,336) (1,230) (2,736)
Net income attributable to the Company 25,433 32,254 35,927 66,137
Calculation of net income for earnings per share:        
Net income attributable to the Company 25,433 32,254 35,927 66,137
Dividends on redemption of Series B Convertible Preferred Stock 0 (109,852) 0 (109,852)
Dividends paid to participating securities (82) (2,300) (141) (5,827)
Net income attributable to participating securities (111) 0 (93) 0
Net income (loss) attributable to common shareholders $ 25,240 $ (79,898) $ 35,693 $ (49,542)
Basic earnings (loss) per common share (in dollars per share) $ 0.71 $ (2.30) $ 1.00 $ (1.47)
Diluted earnings (loss) per common share (in dollars per share) $ 0.70 $ (2.30) $ 0.99 $ (1.47)
Basic weighted average common shares outstanding (in shares) 35,624 34,729 35,775 33,739
Diluted weighted average common shares outstanding (in shares) 35,824 34,729 36,032 33,739
Dividends declared per common share (in dollars per share) $ 0.350 $ 0.225 $ 0.700 $ 0.450
Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 171,411 $ 196,124 $ 370,176 $ 393,358
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 142,026 154,293 303,687 310,181
North America franchising        
Revenues:        
Total revenues 34,917 32,475 69,185 65,190
North America commissaries        
Revenues:        
Total revenues 219,383 186,641 429,062 371,519
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 204,470 172,227 401,560 342,911
International        
Revenues:        
Total revenues 31,958 37,614 66,575 72,221
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 19,236 21,430 39,150 41,048
Other        
Revenues:        
Total revenues 64,996 62,154 130,359 124,466
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): $ 60,648 $ 56,246 $ 121,203 $ 112,053