XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 27, 2022
Mar. 28, 2021
Revenues:    
Total revenues $ 542,692 $ 511,746
Costs and expenses:    
General and administrative expenses 65,937 50,011
Depreciation and amortization 11,940 12,876
Total costs and expenses 517,097 464,884
Refranchising and impairment loss (11,160)  
Operating income 14,435 46,862
Net interest expense (4,264) (3,647)
Income before income taxes 10,171 43,215
Income tax expense (1,256) 7,932
Net income before attribution to noncontrolling interests 11,427 35,283
Net income attributable to noncontrolling interests (933) (1,400)
Net income attributable to the Company 10,494 33,883
Calculation of net income for earnings per share:    
Net income attributable to the Company 10,494 33,883
Dividends paid to participating securities (60) (3,527)
Net income attributable to participating securities   (3,243)
Net income attributable to common shareholders $ 10,434 $ 27,113
Basic earnings per common share (in dollar per share) $ 0.29 $ 0.83
Diluted earnings per common share (in dollar per share) $ 0.29 $ 0.82
Basic weighted average common shares outstanding (in shares) 35,927 32,756
Diluted weighted average common shares outstanding (in shares) 36,236 33,090
Dividends declared per common share (in dollar per share) $ 0.350 $ 0.225
Domestic company owned restaurants segment    
Revenues:    
Total revenues $ 198,765 $ 197,234
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 161,661 155,888
North America franchising    
Revenues:    
Total revenues 34,268 32,715
North America commissary    
Revenues:    
Total revenues 209,679 184,878
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 197,090 170,684
International    
Revenues:    
Total revenues 34,617 34,607
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 19,914 19,618
Other segment    
Revenues:    
Total revenues 65,363 62,312
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): $ 60,555 $ 55,807