XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 26, 2021
Dec. 27, 2020
Dec. 29, 2019
Revenues:      
Total revenues $ 2,068,421 $ 1,813,234 $ 1,619,248
Costs and expenses:      
General and administrative expenses 212,265 204,242 223,460
Depreciation and amortization 48,816 49,705 47,281
Total costs and expenses 1,900,180 1,722,981 1,599,452
Refranchising gains     4,739
Operating income 168,241 90,253 24,535
Investment income 1,912 2,131 1,104
Interest expense (19,205) (17,022) (20,593)
Income before income taxes 150,948 75,362 5,046
Income tax expense (benefit) 25,993 14,748 (611)
Net income before attribution to noncontrolling interests 124,955 60,614 5,657
Net income attributable to noncontrolling interests (4,939) (2,682) (791)
Net income attributable to the Company 120,016 57,932 4,866
Calculation of net income (loss) for earnings (loss) per share:      
Net income attributable to the Company 120,016 57,932 4,866
Dividends on redemption of Series B Convertible Preferred Stock (109,852)    
Dividends paid to participating securities (6,091) (14,059) (12,499)
Net income attributable to participating securities   (2,136)  
Net income (loss) attributable to common shareholders $ 4,073 $ 41,737 $ (7,633)
Basic earnings (loss) per common share (in dollar per share) $ 0.12 $ 1.29 $ (0.24)
Diluted earnings (loss) per common share (in dollar per share) $ 0.12 $ 1.28 $ (0.24)
Basic weighted average common shares outstanding (in shares) 35,007 32,421 31,632
Diluted weighted average common shares outstanding (in shares) 35,337 32,717 31,632
Dividends declared per common share (in dollar per share) $ 1.15 $ 0.90 $ 0.90
Domestic company owned restaurants segment      
Revenues:      
Total revenues $ 778,323 $ 700,757 $ 652,053
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 621,871 563,799 526,237
Refranchising gains     4,700
North America franchising      
Revenues:      
Total revenues 129,310 96,732 71,828
North America commissaries      
Revenues:      
Total revenues 761,305 680,793 612,652
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 703,622 630,937 569,180
International      
Revenues:      
Total revenues 150,771 123,963 102,924
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 87,286 73,994 57,702
Other segment      
Revenues:      
Total revenues 248,712 210,989 179,791
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): $ 226,320 $ 200,304 $ 175,592