XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 28, 2021
Mar. 29, 2020
Revenues:    
Total revenues $ 511,746 $ 409,859
Costs and expenses:    
General and administrative expenses 50,011 47,651
Depreciation and amortization 12,876 12,295
Total costs and expenses 464,884 394,387
Operating income 46,862 15,472
Net interest expense (3,647) (3,967)
Income before income taxes 43,215 11,505
Income tax expense 7,932 2,512
Net income before attribution to noncontrolling interests 35,283 8,993
Net income attributable to noncontrolling interests (1,400) (550)
Net income attributable to the Company 33,883 8,443
Calculation of net income for earnings (loss) per share:    
Net income attributable to the Company 33,883 8,443
Dividends paid to participating securities and accretion (3,527) (3,471)
Net income attributable to participating securities (3,243)  
Net income attributable to common shareholders $ 27,113 $ 4,972
Basic earnings per common share $ 0.83 $ 0.15
Diluted earnings per common share $ 0.82 $ 0.15
Basic weighted average common shares outstanding 32,756 32,093
Diluted weighted average common shares outstanding 33,090 32,320
Dividends declared per common share $ 0.225 $ 0.225
Domestic Company-owned restaurants    
Revenues:    
Total revenues $ 197,234 $ 161,440
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 155,888 129,111
North America franchising    
Revenues:    
Total revenues 32,715 19,440
North America commissary    
Revenues:    
Total revenues 184,878 155,422
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 170,684 144,272
International    
Revenues:    
Total revenues 34,607 26,059
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 19,618 15,101
Other segment    
Revenues:    
Total revenues 62,312 47,498
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): $ 55,807 $ 45,957