10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 28, 2021

OR

☐Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 0-21660

PAPA JOHN’S INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

Delaware	61-1203323
(State or other jurisdiction of	(I.R.S. Employer Identification
incorporation or organization)	number)

2002 Papa John’s Boulevard

Louisville, Kentucky 40299-2367

(Address of principal executive offices)

(502) 261-7272

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:	Trading Symbol	Name of each exchange on which registered:
Common stock, $0.01 par value	PZZA	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ⌧ No ◻

Indicate by check mark whether the registrant has submitted electronically every interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☐
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

At April 30, 2021, there were outstanding 33,074,641 shares of the registrant’s common stock, par value $0.01 per share.

INDEX

		Page No.
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Balance Sheets — March 28, 2021 and December 27, 2020	3
	Condensed Consolidated Statements of Operations — Three months ended March 28, 2021 and March 29, 2020	4
	Condensed Consolidated Statements of Comprehensive Income (Loss) — Three months ended March 28, 2021 and March 29, 2020	5
	Condensed Consolidated Statements of Stockholders’ Deficit — Three months ended March 28, 2021 and March 29, 2020	6
	Condensed Consolidated Statements of Cash Flows — Three months ended March 28, 2021 and March 29, 2020	8
	Notes to Condensed Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	22
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	31
Item 4.	Controls and Procedures	32
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	32
Item 1A.	Risk Factors	32
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	33
Item 6.	Exhibits	34

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

	March 28,		December 27,
(In thousands, except per share amounts)	2021		2020
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	171,272	$	130,204
Accounts receivable, net		76,008		90,135
Notes receivable, current portion		10,687		11,318
Income tax receivable		707		1,273
Inventories		27,552		30,265
Prepaid expenses and other current assets		45,355		43,212
Total current assets		331,581		306,407
Property and equipment, net		195,083		200,895
Finance lease right-of-use assets, net		22,710		16,840
Operating lease right-of-use assets		166,976		148,110
Notes receivable, less current portion, net		35,966		36,538
Goodwill		81,019		80,791
Deferred income taxes		6,890		10,800
Other assets		78,060		72,389
Total assets	$	918,285	$	872,770
Liabilities, Series B Convertible Preferred Stock, Redeemable noncontrolling interests and Stockholders’ deficit
Current liabilities:
Accounts payable	$	32,020	$	37,370
Income and other taxes payable		25,308		10,263
Accrued expenses and other current liabilities		165,767		174,563
Current deferred revenue		19,807		19,590
Current finance lease liabilities		4,499		3,545
Current operating lease liabilities		24,322		23,538
Current portion of long-term debt		20,000		20,000
Total current liabilities		291,723		288,869
Deferred revenue		13,391		13,664
Long-term finance lease liabilities		18,533		13,531
Long-term operating lease liabilities		143,269		124,666
Long-term debt, less current portion, net		328,538		328,292
Deferred income taxes		267		948
Other long-term liabilities		104,601		111,364
Total liabilities		900,322		881,334
Series B Convertible Preferred Stock; $0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at March 28, 2021 and December 27, 2020		251,938		251,901
Redeemable noncontrolling interests		6,125		6,474
Stockholders’ deficit:
Common stock ($0.01 par value per share; issued 45,341 at March 28, 2021 and 45,288 at December 27, 2020)		453		453
Additional paid-in capital		251,285		254,103
Accumulated other comprehensive loss		(11,971)		(14,168)
Retained earnings		242,119		219,158
Treasury stock (12,660 shares at March 28, 2021 and 12,743 shares at December 27, 2020, at cost)		(737,268)		(741,724)
Total stockholders’ deficit		(255,382)		(282,178)
Noncontrolling interests in subsidiaries		15,282		15,239
Total Stockholders’ deficit		(240,100)		(266,939)
Total liabilities, Series B Convertible Preferred Stock, Redeemable noncontrolling interests and Stockholders’ deficit	$	918,285	$	872,770

See accompanying notes.

3

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

	Three Months Ended
		March 28,	March 29,
(In thousands, except per share amounts)	2021		2020
Revenues:
Domestic Company-owned restaurant sales	$	197,234	$	161,440
North America franchise royalties and fees		32,715		19,440
North America commissary revenues		184,878		155,422
International revenues		34,607		26,059
Other revenues		62,312		47,498
Total revenues		511,746		409,859
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):
Domestic Company-owned restaurant expenses		155,888		129,111
North America commissary expenses		170,684		144,272
International expenses		19,618		15,101
Other expenses		55,807		45,957
General and administrative expenses		50,011		47,651
Depreciation and amortization		12,876		12,295
Total costs and expenses		464,884		394,387
Operating income		46,862		15,472
Net interest expense		(3,647)		(3,967)
Income before income taxes		43,215		11,505
Income tax expense		7,932		2,512
Net income before attribution to noncontrolling interests		35,283		8,993
Net income attributable to noncontrolling interests		(1,400)		(550)
Net income attributable to the Company	$	33,883	$	8,443
Calculation of net income for earnings per share:
Net income attributable to the Company	$	33,883	$	8,443
Dividends paid to participating securities and accretion		(3,527)		(3,471)
Net income attributable to participating securities		(3,243)		—
Net income attributable to common shareholders	$	27,113	$	4,972
Basic earnings per common share	$	0.83	$	0.15
Diluted earnings per common share	$	0.82	$	0.15
Basic weighted average common shares outstanding		32,756		32,093
Diluted weighted average common shares outstanding		33,090		32,320
Dividends declared per common share	$	0.225	$	0.225

See accompanying notes.

4

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

	Three Months Ended
	March 28,		March 29,
(In thousands)	2021		2020
Net income before attribution to noncontrolling interests	$	35,283	$	8,993
Other comprehensive income (loss), before tax:
Foreign currency translation adjustments		1,059		(2,825)
Interest rate swaps (1)		1,795		(10,919)
Other comprehensive income (loss), before tax		2,854		(13,744)
Income tax effect:
Foreign currency translation adjustments		(244)		650
Interest rate swaps (2)		(413)		2,511
Income tax effect		(657)		3,161
Other comprehensive income (loss), net of tax		2,197		(10,583)
Comprehensive income (loss) before attribution to noncontrolling interests		37,480		(1,590)
Less: comprehensive (income), redeemable noncontrolling interests		(787)		(176)
Less: comprehensive (income), nonredeemable noncontrolling interests		(613)		(374)
Comprehensive income (loss) attributable to the Company	$	36,080	$	(2,140)

(1)Amounts reclassified out of accumulated other comprehensive loss into net interest expense included ($1,709) and ($330) for the three months ended March 28, 2021 and March 29, 2020, respectively.

(2)The income tax effects of amounts reclassified out of accumulated other comprehensive loss into net interest expense were $385 and $80 for the three months ended March 28, 2021 and March 29, 2020, respectively.

See accompanying notes.

5

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Deficit

(Unaudited)

	Papa John’s International, Inc.
	Common					Accumulated
	Stock			Additional		Other						Noncontrolling		Total
(In thousands)	Shares	Common		Paid-In		Comprehensive		Retained		Treasury		Interests in		Stockholders’
For the three months ended March 28, 2021	Outstanding	Stock		Capital		Loss		Earnings		Stock		Subsidiaries		Deficit
Balance at December 27, 2020	32,545	$	453	$	254,103	$	(14,168)	$	219,158	$	(741,724)	$	15,239	$	(266,939)
Net income (1)	—		—		—		—		33,883		—		613		34,496
Other comprehensive income, net of tax	—		—		—		2,197		—		—		—		2,197
Cash dividends on common stock	—		—		31		—		(7,435)		—		—		(7,404)
Cash dividends on preferred stock	—		—		—		—		(3,412)		—		—		(3,412)
Exercise of stock options	41		—		2,298		—		—		—		—		2,298
Acquisition of Company common stock	(15)		—		—		—		—		(1,267)		—		(1,267)
Stock-based compensation expense	—		—		4,113		—		—		—		—		4,113
Issuance of restricted stock	104		—		(5,371)		—		—		5,371		—		—
Tax effect of restricted stock awards	—		—		(3,834)		—		—		—		—		(3,834)
Distributions to noncontrolling interests	—		—		—		—		—		—		(570)		(570)
Other	6		—		(55)		—		(75)		352		—		222
Balance at March 28, 2021	32,681	$	453	$	251,285	$	(11,971)	$	242,119	$	(737,268)	$	15,282	$	(240,100)

(1) Net income to the Company for the three months ended March 28, 2021 excludes $787 allocable to the redeemable noncontrolling interests for our joint venture arrangements.

At March 28, 2021, the accumulated other comprehensive loss of $11,971 was comprised of net unrealized foreign currency translation loss of $2,977 and net unrealized loss on the interest rate swap agreements of $8,994.

See accompanying notes.

6

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Deficit (continued)

(Unaudited)

	Papa John’s International, Inc.
	Common					Accumulated
	Stock			Additional		Other						Noncontrolling		Total
(In thousands)	Shares	Common		Paid-In		Comprehensive		Retained		Treasury		Interests in		Stockholders’
For the three months ended March 29, 2020	Outstanding	Stock		Capital		Loss		Earnings		Stock		Subsidiaries		Deficit
Balance at December 29, 2019	31,894	$	447	$	219,047	$	(10,185)	$	205,697	$	(747,327)	$	15,665	$	(316,656)
Cumulative effect of adoption of ASU 2016-13 (1)	—		—		—		—		(1,066)		—		—		(1,066)
Adjusted balance at December 30, 2019	31,894	$	447	$	219,047	$	(10,185)	$	204,631	$	(747,327)	$	15,665	$	(317,722)
Net income (2)	—		—		—		—		8,443		—		374		8,817
Other comprehensive loss, net of tax	—		—		—		(10,583)		—		—		—		(10,583)
Cash dividends on common stock	—		—		55		—		(7,292)		—		—		(7,237)
Cash dividends on preferred stock	—		—		—		—		(3,412)		—		—		(3,412)
Exercise of stock options	27		1		1,240		—		—		—		—		1,241
Stock-based compensation expense	—		—		3,950		—		—		—		—		3,950
Issuance of restricted stock	47		—		(2,707)		—		—		2,707		—		—
Tax effect of restricted stock awards	—		—		(1,383)		—		—		—		—		(1,383)
Distributions to noncontrolling interests	—		—		—		—		—		—		(30)		(30)
Other	3		—		(15)		—		(83)		157		—		59
Balance at March 29, 2020	31,971	$	448	$	220,187	$	(20,768)	$	202,287	$	(744,463)	$	16,009	$	(326,300)

(1) As of December 30, 2019, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”.

(2) Net income to the Company at March 29, 2020 excludes $176 allocable to the redeemable noncontrolling interests for our joint venture arrangements.

At March 29, 2020, the accumulated other comprehensive loss of $20,768 was comprised of net unrealized foreign currency translation loss of $7,774 and net unrealized loss on the interest rate swap agreements of $12,994.

See accompanying notes.

7

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Three Months Ended
	March 28,		March 29,
(In thousands)	2021		2020
Operating activities
Net income before attribution to noncontrolling interests	$	35,283	$	8,993
Adjustments to reconcile net income to net cash provided by operating activities:
(Credit) provision for allowance for credit losses on accounts and notes receivable		(1,098)		768
Depreciation and amortization		12,876		12,295
Deferred income taxes		2,586		1,185
Stock-based compensation expense		4,113		3,950
Other		325		234
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable		13,349		(1,839)
Income tax receivable		566		932
Inventories		2,721		(2,281)
Prepaid expenses and other current assets		711		5,586
Other assets and liabilities		(7,901)		2,670
Accounts payable		(5,350)		4,604
Income and other taxes payable		15,045		568
Accrued expenses and other current liabilities		(9,736)		(1,903)
Deferred revenue		(273)		(2,028)
Net cash provided by operating activities		63,217		33,734
Investing activities
Purchases of property and equipment		(7,076)		(5,933)
Notes issued		(3,417)		(7,413)
Repayments of notes issued		4,864		3,790
Acquisitions, net of cash acquired		(699)		—
Other		29		1
Net cash used in investing activities		(6,299)		(9,555)
Financing activities
Repayments of term loan		(5,000)		(5,000)
Net proceeds of revolving credit facilities		5,000		640
Proceeds from exercise of stock options		2,298		1,241
Dividends paid to common stockholders		(7,404)		(7,237)
Dividends paid to preferred stockholders		(3,412)		(3,412)
Tax payments for equity award issuances		(3,834)		(1,383)
Acquisition of Company common stock		(1,267)		—
Distributions to noncontrolling interests		(1,705)		(30)
Other		(756)		(350)
Net cash used in financing activities		(16,080)		(15,531)
Effect of exchange rate changes on cash and cash equivalents		230		(183)
Change in cash and cash equivalents		41,068		8,465
Cash and cash equivalents at beginning of period		130,204		27,911
Cash and cash equivalents at end of period	$	171,272	$	36,376

See accompanying notes.

8

Papa John’s International, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 28, 2021

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements.  In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the three months ended March 28, 2021 are not necessarily indicative of the results that may be expected for the fiscal year ending December 26, 2021.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for Papa John’s International, Inc. (referred to as the “Company”, “Papa John’s” or in the first-person notations of “we”, “us” and “our”) for the year ended December 27, 2020.

2. Significant Accounting Policies

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Significant items that are subject to such estimates and assumptions include allowance for doubtful accounts and notes receivable, intangible assets, contract assets and contract liabilities, including the online customer loyalty program obligation and gift card breakage, right-of-use assets and lease liabilities, insurance reserves and tax reserves. Although management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, actual results could significantly differ from these estimates.

Variable Interest Entity

Papa John’s domestic restaurants, both Company-owned and franchised, participate in Papa John’s Marketing Fund, Inc. (“PJMF”), a nonstock corporation designed to operate at break-even as it spends all annual contributions received from the system. PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States for the purpose of designing and administering advertising and promotional programs. PJMF is a variable interest entity (“VIE”) that funds its operations with ongoing financial support and contributions from the domestic restaurants, of which approximately 80% are franchised, and does not have sufficient equity to fund its operations without these ongoing financial contributions. Based on an assessment of the governance structure and operating procedures of PJMF, the Company determined it has the power to control certain significant activities of PJMF, and therefore, is the primary beneficiary. The Company has consolidated PJMF in its financial results in accordance with Accounting Standards Codification (“ASC”) 810, “Consolidations.”

Noncontrolling Interests

Papa John’s has four joint venture arrangements in which there are noncontrolling interests held by third parties that include 188 and 192 restaurants at March 28, 2021 and March 29, 2020, respectively.

Consolidated net income is required to be reported separately at amounts attributable to both the Company and the noncontrolling interests. Additionally, disclosures are required to clearly identify and distinguish between the interests of the Company and the interests of the noncontrolling owners, including a disclosure on the face of the Condensed Consolidated Statements of Operations of net income attributable to noncontrolling interests.

9

Net income attributable to these joint ventures for the three months ended March 28, 2021 and March 29, 2020 was as follows (in thousands):

	Three Months Ended
	March 28,		March 29,
	2021		2020
Papa John’s International, Inc.	$	2,349	$	1,131
Noncontrolling interests		1,400		550
Total net income	$	3,749	$	1,681

The following summarizes the redemption feature, location and related accounting within the Condensed Consolidated Balance Sheets for these joint venture arrangements:

Type of Joint Venture Arrangement	Location within the Balance Sheets	Recorded Value
Joint ventures with no redemption feature	Permanent equity	Carrying value
Joint ventures with option to require the Company to purchase the noncontrolling interest - not currently redeemable or redemption not probable	Temporary equity	Carrying value

Deferred Income Tax Accounts and Tax Reserves

We are subject to income taxes in the United States and several foreign jurisdictions.  Significant judgment is required in determining Papa John’s provision for income taxes and the related assets and liabilities. The provision for income taxes includes income taxes paid, currently payable or receivable and those deferred. We use an estimated annual effective rate based on expected annual income to determine our quarterly provision for income taxes. The effective income tax rate includes the estimated domestic state effective income tax rate and applicable foreign income tax rates.  The effective income tax rate is also impacted by various permanent items and credits, net of any related valuation allowances, and can vary based on changes in estimated annual income. Discrete items are recorded in the quarter in which they occur.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences reverse. Deferred tax assets are also recognized for the estimated future effects of tax attribute carryforwards (e.g., net operating losses, capital losses, and foreign tax credits). The effect on deferred taxes of changes in tax rates is recognized in the period in which the new tax rate is enacted. Valuation allowances are established when necessary on a jurisdictional basis to reduce deferred tax assets to the amounts we expect to realize.  

Tax authorities periodically audit the Company. We record reserves and related interest and penalties for identified exposures as income tax expense. We evaluate these issues on a quarterly basis to adjust for events, such as statute of limitations expirations, court or state rulings or audit settlements, which may impact our ultimate payment for such exposures.

Fair Value Measurements and Disclosures

The Company is required to determine the fair value of financial assets and liabilities based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. Fair value is a market-based measurement, not an entity-specific measurement. The fair value of certain assets and liabilities approximates carrying value because of the short-term nature of the accounts, including cash and cash equivalents, accounts receivable, net of allowances, and accounts payable. The carrying value of notes receivable, net of allowances, also approximates fair value. The fair value of the amount outstanding under our term debt approximates the carrying value due to the variable market-based interest rate (Level 2).

10

Certain assets and liabilities are measured at fair value on a recurring basis and are required to be classified and disclosed in one of the following categories:

● Level 1: Quoted market prices in active markets for identical assets or liabilities.

● Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

● Level 3: Unobservable inputs that are not corroborated by market data.

Our financial assets and liabilities that were measured at fair value on a recurring basis as of March 28, 2021 and December 27, 2020 are as follows (in thousands):

	Carrying		Fair Value Measurements
	Value		Level 1		Level 2		Level 3
March 28, 2021
Financial assets:
Cash surrender value of life insurance policies (a)	$	38,721	$	38,721	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		11,615		—		11,615		—
December 27, 2020
Financial assets:
Cash surrender value of life insurance policies (a)	$	37,578	$	37,578	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		13,452		—		13,452		—

(a) Represents life insurance policies held in our non-qualified deferred compensation plan.

(b) The fair value of our interest rate swaps is based on the sum of all future net present value cash flows. The future cash flows are derived based on the terms of our interest rate swaps, as well as considering published discount factors, and projected London Interbank Offered Rates (“LIBOR”).

Allowance for Credit Losses

Estimates of expected credit losses, even if remote, are based upon historical account write-off trends, facts about the current financial condition of the debtor, forecasts of future operating results based upon current trends of select operating metrics, and macroeconomic factors. Credit quality is monitored through the timing of payments compared to the prescribed payment terms and known facts regarding the financial condition of the franchisee or customer.  Account and note balances are charged off against the allowance after recovery efforts have ceased.  

The following table summarizes changes in our allowances for credit losses for accounts receivable and notes receivable:

(in thousands)	Accounts Receivable		Notes Receivable
Balance at December 27, 2020	$	3,622	$	3,211
Current period credit for expected credit losses		(307)		(531)
Write-offs charged against the allowance		(978)		(843)
Recoveries collected		—		(260)
Balance at March 28, 2021	$	2,337	$	1,577

11

3. Leases

Lessor Operating Leases

We sublease certain retail space to our franchisees in the United Kingdom which are primarily operating leases.  At March 28, 2021, we leased and subleased approximately 390 Papa John’s restaurants to franchisees in the United Kingdom. The initial lease terms on the franchised sites in the United Kingdom are generally 15 years.  The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion.  Rental income, primarily derived from properties leased and subleased to franchisees in the United Kingdom, is recognized on a straight-line basis over the respective operating lease terms.  We recognized total sublease income of $2.8 million and $2.5 million for the three months ended March 28, 2021 and March 29, 2020, respectively.

Lease Guarantees

As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of 80 domestic leases. These leases have varying terms, the latest of which expires in 2036. As of March 28, 2021, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $13.6 million.  This contingent liability is not included in the Condensed Consolidated Balance Sheet as it is not probable to occur.  The fair value of the guarantee is not material.

Supplemental Cash Flow & Other Information

Supplemental cash flow information related to leases for the periods reported is as follows:

	Three Months Ended
(in thousands)		March 28, 2021		March 29, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases	$	278	$	151
Financing cash flows from finance leases		1,059		466
Operating cash flows from operating leases (a)		9,483		9,480
Right-of-use assets obtained in exchange for new finance lease liabilities		7,014		19
Right-of-use assets obtained in exchange for new operating lease liabilities (b)		28,428		7,451
Cash received from sublease income		2,987		2,494
(a) Included within the change in Other assets and liabilities within the Condensed Consolidated Statements of Cash Flows offset by non-cash operating lease right-of-use asset amortization and lease liability accretion.
(b) Includes right-of-use assets of approximately $14.5 million associated with the lease commencement of our Atlanta, Georgia corporate office.

12

4. Papa John’s Marketing Fund, Inc.

PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States, for the purpose of designing and administering advertising and promotional programs for all participating domestic restaurants.  Contributions and expenditures are reported on a gross basis in the Condensed Consolidated Statements of Operations within Other revenues and Other expenses.

Assets and liabilities of PJMF, which are restricted in their use, included in the Condensed Consolidated Balance Sheets were as follows (in thousands):

	March 28,		December 27,
	2021		2020
Assets
Current assets:
Cash and cash equivalents	$	23,922	$	9,394
Accounts receivable, net		13,003		23,711
Income tax receivable		192		192
Prepaid expenses and other current assets		1,261		1,914
Total current assets		38,378		35,211
Deferred income taxes		553		588
Total assets	$	38,931	$	35,799
Liabilities
Current liabilities:
Accounts payable	$	260	$	5,429
Income and other taxes payable		2		2
Accrued expenses and other current liabilities		37,445		32,578
Current deferred revenue		3,272		3,938
Total current liabilities		40,979		41,947
Deferred revenue		2,002		2,419
Total liabilities	$	42,981	$	44,366

5. Revenue Recognition

Contract Balances

Our contract liabilities primarily relate to franchise fees, unredeemed gift card liabilities, and loyalty program obligations, which we classify as Deferred revenue on the Condensed Consolidated Balance Sheets.  During the three months ended March 28, 2021 and March 29, 2020, the Company recognized $9.1 million and $8.0 million in revenue, respectively, related to deferred revenue.

The contract liability balances are (in thousands):

	Contract Liabilities
		March 28, 2021		December 27, 2020		Change
Franchise fees and unredeemed gift card liabilities	$	18,971	$	19,890	$	(919)
Customer loyalty program obligations		14,227		13,364		863
Total contract liabilities	$	33,198	$	33,254	$	(56)

Our contract assets consist primarily of equipment incentives provided to franchisees.  Equipment incentives are related to the future value of commissary revenue the Company will receive over the term of the incentive agreement.  As of March 28, 2021 and December 27, 2020, the contract assets were approximately $5.0 million and $5.1 million, respectively.  For the three months ended March 28, 2021 and March 29, 2020, revenue was reduced approximately $0.8 million and $0.9

13

million for the amortization of contract assets over the applicable contract terms.  Contract assets are included in Prepaid expenses and other current assets and Other assets on the Condensed Consolidated Balance Sheets.

Transaction Price Allocated to the Remaining Performance Obligations

The following table (in thousands) includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied at the end of the reporting period.

		Performance Obligations by Period
	Less than 1 Year		1-2 Years		2-3 Years		3-4 Years		4-5 Years		Thereafter		Total
Franchise fees	$	2,308	$	2,105	$	1,832	$	1,613	$	1,368	$	2,882	$	12,108

Approximately $1.6 million of area development fees related to unopened stores and international unearned royalties are included in Deferred revenue. Timing of revenue recognition is dependent upon the timing of store openings and franchisees’ revenues. Gift card liabilities of approximately $5.3 million, included in Deferred revenue, will be recognized in Company-owned restaurant revenues when gift cards are redeemed. The Company will recognize redemption fee revenue in Other revenues when cards are redeemed at franchised restaurant locations.  

The Company applies the practical expedient in ASC 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.

6. Common Stock and Series B Convertible Preferred Stock

Shares Authorized and Outstanding

The Company has authorized 5.0 million shares of preferred stock, 100.0 million shares of common stock, and 260,000 shares of Series B Convertible Preferred Stock (the “Series B Preferred Stock”). The Company’s outstanding shares of common stock were 32.7 million shares at March 28, 2021 and 32.5 million shares at December 27, 2020.  

There were 252,530 shares of Series B Preferred Stock outstanding at both March 28, 2021 and December 27, 2020. The Series B Preferred Stock is classified as temporary equity on the Condensed Consolidated Balance Sheets as of March 28, 2021 and December 27, 2020.

Dividends

The Company recorded dividends of approximately $10.8 million in the first quarter of 2021 consisting of the following:

● $7.4 million paid to common stockholders ($0.225 per share);

● $1.1 million in common stock “pass-through” dividends paid to Series B Preferred Stockholders on an as-converted basis ($0.225 per share); and

● $2.3 million in preferred dividends on the Series B Preferred Stock (3.6% of the investment per annum).

On April 27, 2021, our Board of Directors declared a second quarter dividend of $0.225 per common share (of which approximately $7.5 million will be paid to common stockholders and $1.1 million will be paid as “pass through” dividends to holders of Series B Preferred Stock on an “as converted basis”).  The common share dividend will be paid on May 21, 2021 to stockholders of record as of the close of business on May 11, 2021.  The second quarter preferred dividend was also declared on April 27, 2021 and $2.3 million will be paid to holders of Series B Preferred Stock on July 1, 2021.  

14

7. Earnings Per Share

We compute earnings per share using the two-class method. The two-class method requires an earnings allocation formula that determines earnings per share for common shareholders and participating security holders according to dividends declared and participating rights in undistributed earnings. The Series B Preferred Stock and time-based restricted stock awards are participating securities because holders of such shares have non-forfeitable dividend rights and participate in undistributed earnings with common stock. Under the two-class method, total dividends provided to the holders of participating securities and undistributed earnings allocated to participating securities, are subtracted from net income attributable to the Company in determining net income attributable to common shareholders.  Additionally, any accretion to the redemption value for the Series B Preferred Stock is treated as a deemed dividend in the two-class EPS calculation.

The calculations of basic and diluted earnings per common share are as follows (in thousands, except per-share data):

	Three Months Ended
	March 28,		March 29,
	2021		2020
Basic earnings per common share
Net income attributable to the Company	$	33,883	$	8,443
Dividends paid to participating securities and accretion		(3,527)		(3,471)
Net income attributable to participating securities		(3,243)		—
Net income attributable to common shareholders	$	27,113	$	4,972
Basic weighted average common shares outstanding		32,756		32,093
Basic earnings per common share	$	0.83	$	0.15
Diluted earnings per common share
Net income attributable to common shareholders	$	27,113	$	4,972
Weighted average common shares outstanding		32,756		32,093
Dilutive effect of outstanding equity awards (a)		334		227
Diluted weighted average common shares outstanding (b)		33,090		32,320
Diluted earnings per common share	$	0.82	$	0.15

(a) Excludes 18 and 382 equity awards for the three months ended March 28, 2021 and March 29, 2020 respectively, as the effect of including such awards would have been anti-dilutive.

(b) The Company had 252.5 shares of Series B Preferred Stock outstanding as of March 28, 2021 and March 29, 2020. For the fully diluted calculation, the Series B Preferred stock dividends were added back to net income attributable to common shareholders. The Company then applied the if-converted method to calculate dilution on the Series B Preferred Stock, which resulted in 5.0 million additional common shares.  This calculation was anti-dilutive for both periods presented and as such was excluded.

8. Debt

Long-term debt, net, consists of the following (in thousands):

		March 28,		December 27,
		2021		2020
Outstanding debt	$	350,000	$	350,000
Unamortized debt issuance costs		(1,462)		(1,708)
Current portion of long-term debt		(20,000)		(20,000)
Total long-term debt, net	$	328,538	$	328,292

15

The Company has a secured revolving credit facility with available borrowings of $400.0 million (the “Revolving Facility”), of which $15.0 million was outstanding as of March 28, 2021, and a secured term loan facility with an outstanding balance of $335.0 million (the “Term Loan Facility”) and together with the Revolving Facility, the “PJI Facilities”.  The PJI Facilities mature on August 30, 2022.  The loans under the PJI Facilities accrue interest at a per annum rate equal to, at the Company’s election, either LIBOR plus a margin ranging from 125 to 250 basis points or a base rate (generally determined by a prime rate, federal funds rate or LIBOR plus 1.00%) plus a margin ranging from 25 to 150 basis points. In each case, the actual margin is determined according to a ratio of the Company’s total indebtedness to earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the then most recently ended four-quarter period (the “Leverage Ratio”).  The Credit Agreement governing the PJI Facilities (the “PJI Credit Agreement”) places certain customary restrictions upon the Company based on its financial covenants.  These include limiting the repurchase of common stock and not increasing the cash dividend above the lesser of $0.225 per share per quarter or $35 million per fiscal year if the Company’s leverage ratio is above 3.75 to 1.0.  Quarterly amortization payments are required to be made on the Term Loan Facility in the amount of $5.0 million.  Loans outstanding under the PJI Facilities may be prepaid at any time without premium or penalty, subject to customary breakage costs in the case of borrowings for which a LIBOR rate election is in effect.  Up to $35.0 million of the Revolving Facility may be advanced in certain agreed foreign currencies, including Euros, Pounds Sterling, Canadian Dollars, Japanese Yen, and Mexican Pesos.

The PJI Credit Agreement contains customary affirmative and negative covenants, including financial covenants requiring the maintenance of the Leverage Ratio and a specified fixed charge coverage ratio.  The PJI Credit Agreement allows for a permitted Leverage Ratio of 4.25 to 1.0, decreasing over time to 4.00 to 1.0 by 2022; and a fixed charge coverage ratio of 2.50 to 1.0. We were in compliance with these financial covenants at March 28, 2021.

Under the PJI Credit Agreement, we have the option to increase the Revolving Facility or the Term Loan Facility in an aggregate amount of up to $300.0 million, subject to the Leverage Ratio of the Company not exceeding 4.00 to 1.00.  The Company and certain direct and indirect domestic subsidiaries are required to grant a security interest in substantially all of the capital stock and equity interests of their respective domestic and first tier material foreign subsidiaries to secure the obligations owed under the PJI Facilities.  Including outstanding letters of credit, the Company’s remaining availability under the PJI Facilities at March 28, 2021 was approximately $339.2 million. 

We attempt to minimize interest rate risk exposure by fixing our rate through the utilization of interest rate swaps, which are derivative financial instruments. Our swaps are entered into with financial institutions that participate in the PJI Credit Agreement.  By using a derivative instrument to hedge exposures to changes in interest rates, we expose ourselves to credit risk due to the possible failure of the counterparty to perform under the terms of the derivative contract. We use interest rate swaps to hedge against the effects of potential interest rate increases on borrowings under our PJI Facilities.

As of March 28, 2021, we have the following interest rate swap agreements with a total notional value of $350.0 million:

Effective Dates	Floating Rate Debt			Fixed Rates
April 30, 2018 through April 30, 2023	$	55	million	2.33	%
April 30, 2018 through April 30, 2023	$	35	million	2.36	%
April 30, 2018 through April 30, 2023	$	35	million	2.34	%
January 30, 2018 through August 30, 2022	$	100	million	1.99	%
January 30, 2018 through August 30, 2022	$	75	million	1.99	%
January 30, 2018 through August 30, 2022	$	50	million	2.00	%

The gain or loss on the swaps is recognized in Accumulated other comprehensive loss (“AOCL”) and reclassified into earnings as adjustments to interest expense in the same period or periods during which the swaps affect earnings. Gains or losses on the swaps representing hedge components excluded from the assessment of effectiveness are recognized in current earnings.  

16

The following table provides information on the location and amounts of our swaps in the accompanying condensed consolidated financial statements (in thousands):

	Interest Rate Swap Derivatives
	Fair Value		Fair Value
	March 28,		December 27,
Balance Sheet Location	2021		2020
Other current and long-term liabilities	$	11,615	$	13,452

The effect of derivative instruments on the accompanying condensed consolidated financial statements is as follows (in thousands):

			Location of Gain		Amount of Gain
Derivatives -	Amount of Gain or		or (Loss)		or (Loss)		Total Net Interest Expense
Cash Flow	(Loss) Recognized		Reclassified from		Reclassified from		on Condensed
Hedging	in AOCL		AOCL into		AOCL into		Consolidated Statements
Relationships	on Derivative		Income		Income		of Operations
Interest rate swaps for the three months ended:
March 28, 2021	$	1,382		Interest expense	$	(1,709)	$	(3,647)
March 29, 2020	$	(8,408)		Interest expense	$	(330)	$	(3,967)

The weighted average interest rates on our PJI Facilities, including the impact of the interest rate swap agreements, were 3.6% and 3.8% for the three months ended March 28, 2021 and March 29, 2020, respectively.  Interest paid, including payments made or received under the swaps, was $3.4 million and $4.1 million for the three months ended March 28, 2021 and March 29, 2020, respectively.  As of March 28, 2021, the portion of the aggregate $11.6 million interest rate swap liability that would be reclassified into net interest expense during the next twelve months approximates $7.1 million.  

PJMF has a $20.0 million revolving line of credit (the “PJMF Revolving Facility”) pursuant to a Revolving Loan Agreement, dated September 30, 2015 with U.S. Bank National Association, as lender. The PJMF Revolving Facility is secured by substantially all assets of PJMF. The PJMF Revolving Facility matures on September 30, 2021.  The borrowings under the PJMF Revolving Facility accrue interest at a variable rate of the one-month LIBOR plus 1.75%.  The applicable interest rate on the PJMF Revolving Facility was 3.4% for the three months ended March 29, 2020. There was no debt outstanding under the PJMF Revolving Facility as of March 28, 2021 and December 27, 2020. The PJMF operating results and the related debt outstanding do not impact the financial covenants under the PJI Credit Agreement.

9. Commitments and Contingencies

Litigation

The Company is involved in a number of lawsuits, claims, investigations and proceedings, including those specifically identified below, consisting of intellectual property, employment, consumer, commercial and other matters arising in the ordinary course of business. In accordance with ASC 450, “Contingencies” the Company has made accruals with respect to these matters where appropriate, which are reflected in the Company’s condensed consolidated financial statements.  We review these provisions at least quarterly and adjust them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case.

Durling et al v. Papa John’s International, Inc., is a conditionally certified collective action filed in May 2016 in the United States District Court for the Southern District of New York, alleging that corporate restaurant delivery drivers were not properly reimbursed for vehicle mileage and expenses in accordance with the Fair Labor Standards Act. In July 2018, the District Court granted a motion to certify a conditional corporate collective class and the opt-in notice process has been completed.  As of the close of the opt-in period on October 29, 2018, 9,571 drivers opted into the collective class.  The Company continues to deny any liability or wrongdoing in this matter and intends to vigorously defend this action.  The Company has not recorded any liability related to this lawsuit as of March 28, 2021 as it does not believe a loss is probable or reasonably estimable.

17

10.  Strategic Corporate Reorganization for Long-term Growth

On September 17, 2020, we announced plans to open an office in Atlanta, Georgia located in Three Ballpark Center at The Battery Atlanta.  The 60,000 square foot modern space will be designed to drive continued menu innovation and optimized integration across marketing, communications, customer experience, operations, human resources, diversity, equity and inclusion, communications, financial planning and analysis, investor relations and development functions.  Our information technology, finance, supply chain, and legal teams will continue to operate in our Louisville, Kentucky office, which remains critical to our success. We also maintain an office outside of London, UK, where our international operations are managed.

The opening of the office in Atlanta and related organizational changes are projected to be completed by the summer of 2021. All affected employees were either offered an opportunity to continue with the organization or were offered a severance package. As a result, we expect to incur certain one-time corporate reorganization costs of approximately $15.0 to $20.0 million related to employee severance and transition, recruitment and relocation, and third party and other costs through 2021.  Of these costs, we have cumulatively incurred approximately $9.9 million through March 28, 2021 which include $6.8 million of employee severance and other employee transition costs, $2.5 million of recruiting and professional fees, $0.8 million of relocation costs, and $0.7 million of other costs, offset by ($0.9) million of stock-based compensation forfeitures on unvested awards.

We record severance as a one-time termination benefit and recognize the expense ratably over the employees’ required future service period. All other costs, including employee transition costs, recruitment and relocation costs, and third-party costs, are recognized in the period incurred. All strategic corporate reorganization costs have been recorded in General and administrative expenses on the Condensed Consolidated Statement of Operations.

As of March 28, 2021 and December 27, 2020, the estimate of incurred but unpaid strategic corporate reorganization costs are included in Accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets.  The following table summarizes the activity for the three months ended March 28, 2021:

	Balance at						Balance at
	Dec. 27						Mar. 28,
	2020		Charges		Payments		2021
Employee severance and other employee transition costs	$	4,615	$	2,037	$	(3,847)	$	2,805
Recruiting and professional fees		145		860		(884)		121
Relocation costs		101		546		(133)		514
Other costs		—		440		(440)		—
Total strategic corporate reorganization liability	$	4,861	$	3,883	$	(5,304)	$	3,440

We expect to recognize additional costs associated with the corporate reorganization in the remainder of 2021 of approximately $5.0 to $10.0 million, including expenditures related to (i) employee severance and other employee transition costs of approximately $2.0 million to $3.0 million, (ii) relocation and recruiting costs of $2.0 million to $5.0 million, and (iii) third-party and other costs of $1.0 million to $2.0 million.

18

11. Segment Information

We have four reportable segments: domestic Company-owned restaurants, North America franchising, North America commissaries, and international operations. The domestic Company-owned restaurant segment consists of the operations of all domestic (“domestic” is defined as contiguous United States) Company-owned restaurants and derives its revenues principally from retail sales of pizza, Papadias, which are flatbread-style sandwiches, and side items, including breadsticks, cheesesticks, chicken poppers and wings, dessert items and canned or bottled beverages. The North America commissary segment consists of the operations of our regional dough production and product distribution centers and derives its revenues principally from the sale and distribution of food and paper products to domestic Company-owned and franchised restaurants in the United States and Canada. The North America franchising segment consists of our franchise sales and support activities and derives its revenues from sales of franchise and development rights and collection of royalties from our franchisees located in the United States and Canada. The international segment principally consists of distribution sales to franchised Papa John’s restaurants located in the United Kingdom and our franchise sales and support activities, which derive revenues from sales of franchise and development rights and the collection of royalties from our international franchisees. International franchisees are defined as all franchise operations outside of the United States and Canada. All other business units that do not meet the quantitative thresholds for determining reportable segments, which are not operating segments, we refer to as “all other,” which consists of operations that derive revenues from the sale, principally to Company-owned and franchised restaurants, of printing and promotional items, franchise contributions to marketing funds and information systems and related services used in restaurant operations, including our point-of-sale system, online and other technology-based ordering platforms.

Generally, we evaluate performance and allocate resources based on operating income and intercompany eliminations. Certain administrative and capital costs are allocated to segments based upon predetermined rates or actual estimated resource usage. We account for intercompany sales and transfers as if the sales or transfers were to third parties and eliminate the activity in consolidation.

Our reportable segments are business units that provide different products or services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies. No single external customer accounted for 10% or more of our consolidated revenues.

19

Our segment information is as follows:

	Three Months Ended
	March 28,		March 29,
(In thousands)	2021		2020
Revenues:
Domestic Company-owned restaurants	$	197,234	$	161,440
North America franchising		32,715		19,440
North America commissaries		184,878		155,422
International		42,604		32,152
All others		54,315		41,405
Total revenues	$	511,746	$	409,859
Intersegment revenues:
North America franchising	$	1,060	$	674
North America commissaries		52,070		44,506
All others		19,148		20,955
Total intersegment revenues	$	72,278	$	66,135
Operating income:
Domestic Company-owned restaurants	$	15,324	$	8,667
North America franchising		30,443		17,326
North America commissaries		9,713		7,660
International		8,364		4,379
All others		6,118		(198)
Unallocated corporate expenses		(23,162)		(22,176)
Elimination of intersegment losses (profits)		62		(186)
Total operating income	$	46,862	$	15,472
Property and equipment, net:
Domestic Company-owned restaurants	$	230,302
North America commissaries		145,432
International		14,169
All others		92,961
Unallocated corporate assets		214,845
Accumulated depreciation and amortization		(502,626)
Total property and equipment, net	$	195,083

20

Disaggregation of Revenue

In the following tables, revenues are disaggregated by major product/service line. The tables also include a reconciliation of the disaggregated revenues by the reportable segment (in thousands):

	Reportable Segments
	Three Months Ended March 28, 2021
Major Products/Services Lines		Domestic Company-owned restaurants		North America franchising		North America commissaries		International		All others		Total
Company-owned restaurant sales	$	197,234	$	-	$	-	$	-	$	-	$	197,234
Franchise royalties and fees		-		33,775		-		12,208		-		45,983
Commissary sales		-		-		236,948		22,399		-		259,347
Other revenues		-		-		-		7,997		73,463		81,460
Eliminations		-		(1,060)		(52,070)		-		(19,148)		(72,278)
Total segment revenues	$	197,234	$	32,715	$	184,878	$	42,604	$	54,315	$	511,746
International other revenues (1)		-		-		-		(7,997)		7,997		-
Total revenues	$	197,234	$	32,715	$	184,878	$	34,607	$	62,312	$	511,746
	Reportable Segments
	Three Months Ended March 29, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America franchising		North America commissaries		International		All others		Total
Company-owned restaurant sales	$	161,440	$	-	$	-	$	-	$	-	$	161,440
Franchise royalties and fees		-		20,114		-		9,516		-		29,630
Commissary sales		-		-		199,928		16,543		-		216,471
Other revenues		-		-		-		6,093		62,360		68,453
Eliminations		-		(674)		(44,506)		-		(20,955)		(66,135)
Total segment revenues	$	161,440	$	19,440	$	155,422	$	32,152	$	41,405	$	409,859
International other revenues (1)		-		-		-		(6,093)		6,093		-
Total revenues	$	161,440	$	19,440	$	155,422	$	26,059	$	47,498	$	409,859

(1) Other revenues as reported in the Condensed Consolidated Statements of Operations include $8.0 million and $6.1 million of revenue for the three months ended March 28, 2021 and March 29, 2020, respectively, that are part of the international reporting segment. These amounts include marketing fund contributions and sublease rental income from international franchisees in the United Kingdom that provide no significant contribution to operating income but must be reported on a gross basis under accounting requirements. The related expenses for these Other revenues are reported in Other expenses in the Condensed Consolidated Statements of Operations.

21

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Papa John’s International, Inc. (referred to as the “Company,” “Papa John’s” or in the first-person notations of “we,” “us” and “our”) began operations in 1984. As of March 28, 2021, there were 5,468 Papa John’s restaurants (589 Company-owned and 4,879 franchised) operating in 50 countries and territories. Our revenues are principally derived from retail sales of pizza and other food and beverage products to the general public by Company-owned restaurants, franchise royalties, sales of franchise and development rights, sales to franchisees of food and paper products, contributions received from franchisees for domestic and international marketing funds we control, revenues for printing and promotional items, and information systems and related services used in their operations.

Recent Developments and Trends

Innovation. The Company has embraced a culture of innovation, delivering multiple new product innovations and marketing successes.  Our new Epic Stuffed Crust pizza was officially launched in the first quarter of 2021 and has been one of our most successful launches to date.  Product innovation is not only an important part of our plan for 2021 to continue building sales but also represents another platform for our longer-term strategy and opportunity. Our innovation strategy has contributed to strong comparable sales growth this quarter. We plan to focus on the continued strategy execution of innovation across our platforms to drive sustainable differentiation and growth this year and beyond.  

Strategic Corporate Reorganization for Long-term Growth. In the third quarter of 2020, we announced plans to open an office in Atlanta, Georgia located in Three Ballpark Center at The Battery Atlanta in the summer of 2021. The Atlanta office is part of a broader strategic reorganization of corporate functions reflecting the Company’s ongoing transformation into a brand and culture that can effectively and efficiently deliver on the Company’s purpose, values and strategic business priorities. Affected employees who do not relocate to Atlanta have been offered a separation package. As a result, we expect to incur certain one-time corporate reorganization costs of approximately $15.0 to $20.0 million related to employee severance and transition, recruitment and relocation and other third-party costs through 2021. Of that amount, we have incurred costs of approximately $9.9 million as of March 28, 2021 ($6.0 million in 2020 and $3.9 million in the first quarter of 2021).

Coronavirus (“COVID-19”). The COVID-19 outbreak has presented evolving risks and developments domestically and internationally, as well as new opportunities for our business. Our delivery and carryout model has positioned us to continue to experience strong demand for our products. Increased demand partly driven by the pandemic contributed to our strong comparable sales growth during the first quarter compared to the first quarter of 2020. To ensure we can continue to meet the demand of our customers, we continue to monitor our supply chain and have not experienced material disruptions. Our primary focus continues to be the safety of our team members, franchisees, and customers. The Company has taken steps to mitigate the impact of the COVID-19 pandemic by implementing extra health and safety measures across our business, including No Contact Delivery and enhanced cleaning and sanitization measures, for the protection of both our customers and team members.

We believe the pandemic has accelerated our previously announced efforts to innovate and bring new and former customers to the Papa John’s system. We believe that even after the pandemic-related restrictions are lifted we will benefit from the increase in customers we have experienced due to our menu innovation, customer loyalty programs and our offerings of high-quality pizza and other menu items.  Due to the substantial uncertainty related to the effects of the pandemic and its duration, we are unable to predict the specific impact the pandemic and related restrictions will have on our results of operations, liquidity or long-term financial condition, including whether and to what extent the increased demand for our products will continue.  For a discussion of the risks to our business presented by the COVID-19 pandemic, see the risk factors disclosed in the Company’s Annual Report on Form-10-K for the fiscal year ended December 27, 2020.  

22

Restaurant Progression

	Domestic Company-owned	Franchised North America	Total North America	International	System-wide
Beginning - December 27, 2020	588	2,701	3,289	2,111	5,400
Opened	-	12	12	68	80
Closed	-	(3)	(3)	(9)	(12)
Acquired	1	-	1	-	1
Sold	-	(1)	(1)	-	(1)
Ending - March 28, 2021	589	2,709	3,298	2,170	5,468
Beginning - December 29, 2019	598	2,690	3,288	2,107	5,395
Opened	1	15	16	18	34
Closed	-	(19)	(19)	(32)	(51)
Ending - March 29, 2020	599	2,686	3,285	2,093	5,378

Results of Operations

The following table sets forth the various components of our Condensed Consolidated Statements of Operations expressed as a percentage of total revenues, except operating costs which are expressed as a percentage of the associated revenue component.

	Three Months Ended
	March 28, 2021			March 29, 2020
			% of Related			% of Related	Increase
($ in thousands)			Revenues			Revenues	(Decrease)
Revenues:
Domestic Company-owned restaurant sales	$	197,234		$	161,440
North America franchise royalties and fees		32,715			19,440
North America commissary revenues		184,878			155,422
International revenues		34,607			26,059
Other revenues		62,312			47,498
Total revenues		511,746			409,859
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):
Domestic Company-owned restaurant expenses		155,888	79.0%		129,111	80.0%	(1.0)%
North America commissary expenses		170,684	92.3%		144,272	92.8%	(0.5)%
International expenses		19,618	56.7%		15,101	57.9%	(1.2)%
Other expenses		55,807	89.6%		45,957	96.8%	(7.2)%
General and administrative expenses		50,011	9.8%		47,651	11.6%	(1.8)%
Depreciation and amortization		12,876	2.5%		12,295	3.0%	(0.5)%
Total costs and expenses		464,884	90.8%		394,387	96.2%	(5.4)%
Operating income		46,862	9.2%		15,472	3.8%	5.4%
Net interest expense		(3,647)	(0.7)%		(3,967)	(1.0)%	0.3%
Income before income taxes	$	43,215	8.5%	$	11,505	2.8%	5.7%

23

Revenues

Consolidated revenues increased $101.9 million, or 24.9%, to $511.7 million for the first quarter of 2021, compared to $409.9 million for the first quarter of 2020.  

Domestic Company-owned restaurant sales increased $35.8 million, or 22.2% for the first quarter of 2021 compared to the prior year comparable period. The increase was primarily due to positive comparable sales increase of 23.3%.  “Comparable sales” represents the change in year-over-year sales for the same base of restaurants for the same fiscal periods. We believe this increase in comparable sales in the first quarter of 2021 is due partly to continued increased demand in the first quarter of 2021 that has been sustained during the pandemic, which is not reflected in the first quarter of 2020. This increase in comparable sales for the first quarter of 2021 was also significantly impacted by new product innovation, including the successful launch of our new Epic Stuffed Crust pizza in the first quarter of 2021.

North America franchise royalties and fees increased $13.3 million, or 68.3% for the first quarter of 2021, compared to the first quarter of 2020.  The increase was primarily due to positive comparable sales increase of 27.1%.  Additionally, the first quarter of 2021 reflects a higher effective royalty rate due to temporary royalty relief in the prior comparable period of $5.7 million which was part of our franchise assistance program that concluded in the third quarter of 2020.  North America franchise restaurant sales increased 27.2% to $711.4 million in the first quarter of 2021, compared to the prior year comparable period. North America franchise restaurant sales are not included in Company revenues; however, our North America franchise royalties are derived from these sales.

North America commissary revenues increased $29.5 million, or 19.0% for the first quarter of 2021, primarily due to higher volumes.  

International revenues increased $8.5 million, or 32.8%, for the first quarter of 2021 primarily due to higher Papa John’s United Kingdom (“PJUK”) commissary revenues, higher royalties from increased equivalent units and higher comparable sales of 23.2%.  “Equivalent units” represents the number of restaurants open at the beginning of a given period, adjusted for restaurants opened, closed, acquired or sold during the period on a weighted average basis.  International franchise restaurant sales increased 28.9% to $291.0 million for the first quarter of 2021, excluding the impact of foreign currency, primarily due to increases in comparable sales and equivalent units. International franchise restaurant sales are not included in Company revenues; however, our international royalty revenue is derived from these sales.

Other revenues increased $14.8 million, or 31.2% for the first quarter of 2021 compared to the prior year comparable period. The increase was primarily due to higher marketing fund revenues from an increase in franchise sales and higher online revenues from increased restaurant sales.  

Costs and Expenses

Total costs and expenses were approximately $464.9 million, or 90.8% of total revenues for the first quarter of 2021, compared to $394.4 million, or 96.2% for the first quarter of 2020. The decrease in total costs and expenses, as a percentage of revenues, was primarily due to the following:

Domestic Company-owned restaurant expenses were $155.9 million for the first quarter of 2021, or 79.0% of related revenues, as compared to expenses of $129.1 million, or 80.0% of related revenues.  The 1.0% decrease in expenses, as a percentage of revenues, was primarily due to lower operating costs on higher sales.

North America commissary expenses were $170.7 million for the first quarter of 2021, or 92.3% of related revenues compared to $144.3 million, or 92.8% of related revenues for the first quarter of 2020. The 0.5% decrease in expenses, as a percentage of related revenues, was primarily due to lower operating costs on higher volumes.

International expenses were $19.6 million for the first quarter of 2021, or 56.7% of related revenues, compared to expenses of $15.1 million, or 57.9% of related revenues for the first quarter of 2020. The 1.2% decrease in expenses as a percentage of revenues was primarily due to lower operating costs on higher revenues.

24

Other expenses were $55.8 million for the first quarter of 2021, or 89.6% of related revenues, compared to expenses of $46.0 million, or 96.8% of related revenues for the first quarter of 2020. The 7.2% decrease in expenses, as a percentage of related revenues, was primarily due to higher margins from our online and mobile ordering business from higher comparable sales.  

General and administrative expenses (“G&A”) were $50.0 million, or 9.8% of revenues in the first quarter of 2021 compared to $47.7 million, or 11.6% for the first quarter of 2020. G&A consisted of the following (in thousands):

	Three Months Ended
		March 28,		March 29,
		2021		2020
Administrative expenses (a)	$	46,082	$	42,977
Reorganization costs (b)		3,883		-
Other general expenses (c)		46		4,674
General and administrative expenses	$	50,011	$	47,651

(a) The increase in administrative expenses of $3.1 million for the three months ended March 28, 2021 compared to the prior year comparable period was primarily due higher management incentive costs.

(b) Represents strategic reorganization costs for the three months ended March 28, 2021 associated with our new office in Atlanta, Georgia projected to open in the summer of 2021.  See “Note 10” of “Notes to Condensed Consolidated Financial Statements” for additional information.

(c) The decrease in other general expenses of $4.6 million for the three months ended March 28, 2021 compared to the prior year comparable period was primarily due to temporary franchise support of $5.0 million in 2020.

Depreciation and amortization expense was $12.9 million, or 2.5% of revenues in the first quarter of 2021, compared to $12.3 million, or 3.0% of revenues for the first quarter of 2020.

Operating Income

Operating income increased approximately $31.4 million for the three months ended March 28, 2021 compared to the prior year comparable period.  Operating income is summarized in the following table on a reporting segment basis.  Alongside the GAAP operating income data, we have included “adjusted” operating income to exclude Special items. Special items for 2021 include strategic corporate reorganization costs associated with our new office in Atlanta, Georgia projected to open in the summer of 2021. The reconciliation of GAAP to non-GAAP financial results, as well as the Special items, are included in “Items Impacting Comparability; Non-GAAP Measures.” We believe this non-GAAP measure is important for comparability purposes.    

	Three Months Ended
	Reported		Special		Adjusted		Reported		Adjusted
	Mar. 28,		items		Mar. 28,		Mar. 29,		Increase
(In thousands)	2021		in 2021		2021		2020		(Decrease)
Domestic Company-owned restaurants	$	15,324	$	—	$	15,324	$	8,667	$	6,657
North America franchising		30,443		—		30,443		17,326		13,117
North America commissaries		9,713		—		9,713		7,660		2,053
International		8,364		—		8,364		4,379		3,985
All others		6,118		—		6,118		(198)		6,316
Unallocated corporate expenses		(23,162)		3,883		(19,279)		(22,176)		2,897
Elimination of intersegment losses (profits)		62		—		62		(186)		248
Operating income	$	46,862	$	3,883	$	50,745	$	15,472	$	35,273

25

The increase in operating income of $35.3 million, or 228.0% for the first quarter of 2021, excluding Special items, was primarily due to the following:

● Domestic Company-owned restaurants increased $6.7 million for the first quarter of 2021 primarily due to higher comparable sales of 23.3%.  

● North America franchising increased $13.1 million for the first quarter of 2021, primarily due to higher comparable sales of 27.1% and a higher effective royalty rate following the completion of our temporary franchise support in the third quarter of 2020.

● North America commissaries increased $2.1 million for the first quarter of 2021, primarily due to higher profits from higher volumes.

● International increased approximately $4.0 million for the first quarter of 2021, primarily due to higher royalty revenue from comparable sales of 23.2% and increased equivalent units and higher PJUK commissary income attributable to both higher comparable sales and increased equivalent units. 

● All Others, which primarily includes our online and mobile ordering business and our marketing funds, increased $6.3 million for the first quarter of 2021 compared to the prior year comparable period, primarily due to higher revenues from our technology platform, including our mobile ordering business.

● Unallocated corporate expenses decreased approximately $2.9 million for the first quarter of 2021 primarily due to temporary franchise support of $5.0 million in the first quarter of 2020.  

Net Interest Expense

Net interest expense decreased approximately $0.3 million for the first quarter of 2021 primarily due to lower interest rates. Total debt outstanding was $350.0 million as of March 28, 2021 and December 27, 2020.

Income Before Income Taxes  

For the reasons discussed above, income before income taxes increased approximately $31.7 million for the first quarter of 2021 over the first quarter of 2020.

Income Tax Expense

The effective income tax rate was 18.4% for the three months ended March 28, 2021 compared to 21.8% for the three months ended March 29, 2020.  The decrease in the effective rate was primarily due to higher excess tax benefits from stock option exercises and restricted shares vesting activity in the first quarter of 2021.

Diluted Earnings Per Common Share

Diluted earnings per common share was $0.82 for the first quarter of 2021, compared to $0.15 in the first quarter of 2020, an increase of $0.67.  Excluding Special items, adjusted diluted earnings per common share was $0.90 for the first quarter of 2021.  Diluted earnings per common share was reduced by approximately $0.10 per share in 2021 ($0.11 impact when excluding Special items) due to income attributable to participating securities, including Series B Preferred Stock, based on undistributed earnings for 2021.  See “Note 7” of “Notes to Condensed Consolidated Financial Statements” for additional information.

26

Items Impacting Comparability; Non-GAAP Measures

The table below reconciles our GAAP financial results to our adjusted financial results, which are non-GAAP measures (the adjustment is defined as a “Special item”).  We present these non-GAAP measures because we believe the Special item in 2021 impacts the comparability of our results of operations.

	Three Months Ended
	March 28,		March 29,
(In thousands, except per share amounts)	2021		2020
GAAP operating income	$	46,862	$	15,472
Strategic corporate reorganization costs (1)		3,883		—
Adjusted operating income	$	50,745	$	15,472
GAAP net income attributable to common shareholders	$	27,113	$	4,972
Strategic corporate reorganization costs (1)		3,883		—
Tax effect of Non-GAAP items (2)		(874)		—
Two-class impact for Non-GAAP adjustment to net income (3)		(423)		—
Adjusted net income attributable to common shareholders	$	29,699	$	4,972
GAAP diluted earnings per share	$	0.82	$	0.15
Strategic corporate reorganization costs (1)		0.12		—
Tax effect of Non-GAAP items (2)		(0.03)		—
Two-class impact for Non-GAAP adjustment to earnings per share (3)		(0.01)		—
Adjusted diluted earnings per share	$	0.90	$	0.15

(1) Represents strategic corporate reorganization costs associated with our new office in Atlanta, Georgia projected to open in the summer of 2021.

(2) The tax effect for strategic corporate reorganization costs was calculated by applying the 2021 marginal tax rate of 22.5%.

(3) Represents an adjustment to the allocation of undistributed earnings to participating securities for the strategic corporate reorganization costs.

The 2021 non-GAAP adjusted results shown above and within this document, which exclude Special items, should not be construed as a substitute for or a better indicator of the Company’s performance than the Company’s GAAP results. Management believes presenting certain financial information excluding Special items is important for purposes of comparison to prior year results. In addition, management uses these metrics to evaluate the Company’s underlying operating performance and to analyze trends.

27

Liquidity and Capital Resources

Debt

The Company has a secured revolving credit facility with available borrowings of $400.0 million (the “Revolving Facility”), of which $15.0 million was outstanding as of March 28, 2021 and a secured term loan facility with an outstanding balance of $335.0 million (the “Term Loan Facility”) and together with the Revolving Facility, the “PJI Facilities”.  Including outstanding letters of credit, the Company’s remaining availability under the PJI Facilities at March 28, 2021 was approximately $339.2 million.

We use interest rate swaps to hedge against the effects of potential interest rate increases on borrowings under our PJI Facilities.  As of March 28, 2021, we have the following interest rate swap agreements with a total notional value of $350.0 million:  

Effective Dates	Floating Rate Debt		Fixed Rates
April 30, 2018 through April 30, 2023	$	55 million	2.33	%
April 30, 2018 through April 30, 2023	$	35 million	2.36	%
April 30, 2018 through April 30, 2023	$	35 million	2.34	%
January 30, 2018 through August 30, 2022	$	100 million	1.99	%
January 30, 2018 through August 30, 2022	$	75 million	1.99	%
January 30, 2018 through August 30, 2022	$	50 million	2.00	%

The weighted average interest rates on our PJI Facilities, including the impact of the interest rate swap agreements, were 3.6% and 3.8% for the three months ended March 28, 2021 and March 29, 2020, respectively.  

Our PJI Credit Agreement contains affirmative and negative covenants, including the following financial covenants, as defined by the Amended Credit Agreement:

		Actual Ratio as of
	Permitted Ratio	March 28, 2021
Leverage ratio	Not to exceed 4.25 to 1.0	2.0 to 1.0
Interest coverage ratio	Not less than 2.50 to 1.0	4.5 to 1.0

Our leverage ratio is defined as outstanding debt divided by consolidated earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the most recent four fiscal quarters. Our interest coverage ratio is defined as the sum of consolidated EBITDA and consolidated rental expense for the most recent four fiscal quarters divided by the sum of consolidated interest expense and consolidated rental expense for the most recent four fiscal quarters. We were in compliance with all financial covenants as of March 28, 2021.  

Papa John’s Marketing Fund, Inc. (“PJMF”), our national marketing fund, has a $20.0 million revolving line of credit (the “PJMF Revolving Facility”) pursuant to a Revolving Loan Agreement, dated September 30, 2015 with U.S. Bank National Association, as lender.  There was no debt outstanding under the PJMF Revolving Facility as of March 28, 2021 and December 27, 2020.  The PJMF operating results and the related debt outstanding do not impact the financial covenants under the PJI Credit Agreement.

Cash Flows

Cash flow provided by operating activities was $63.2 million in the first quarter of 2021 compared to $33.7 million in the first quarter of 2020. The increase of $29.5 million was primarily due to higher net income.  

Cash flow used in investing activities was $6.3 million for the first quarter of 2021 compared to $9.6 million in the first quarter of 2020, or a decrease of $3.3 million. The decrease in cash flow used in investing activities was primarily due to a net decrease in activity on notes to franchisees in 2021, partially offset by an increase in capital expenditures.

28

Cash flow used in financing activities was $16.1 million for the first quarter of 2021 which was relatively flat compared to $15.5 million for the first quarter of 2020.  

The Company recorded dividends of approximately $10.8 million in the first quarter of 2021 consisting of the following:

● $7.4 million paid to common stockholders ($0.225 per share);

● $1.1 million in common stock “pass-through” dividends paid to Series B Preferred Stockholders on an as-converted basis ($0.225 per share); and

● $2.3 million in preferred dividends on the Series B Preferred Stock (3.6% of the investment per annum).

On April 27, 2021, our Board of Directors declared a second quarter dividend of $0.225 per common share (of which approximately $7.5 million will be paid to common stockholders and $1.1 million will be paid as “pass through” dividends to holders of Series B Preferred Stock on an “as converted basis”).  The common share dividend will be paid on May 21, 2021 to stockholders of record as of the close of business on May 11, 2021.  The second quarter preferred dividend was also declared on April 27, 2021 and $2.3 million will be paid to holders of Series B Preferred Stock on July 1, 2021.

Free cash flow, a non-GAAP measure, is defined as net cash provided by operating activities (from the Condensed Consolidated Statements of Cash Flows) less the purchases of property and equipment and dividends paid to preferred stockholders. We view free cash flow as an important financial measure because it is one factor that management uses in determining the amount of cash available for discretionary investment. Free cash flow is not a term defined by GAAP, and as a result, our measure of free cash flow might not be comparable to similarly titled measures used by other companies. Free cash flow should not be construed as a substitute for or a better indicator of the Company’s performance than the Company’s GAAP measures.  See “Items Impacting Comparability; Non-GAAP Measures” for a discussion of free cash flow.  The Company’s free cash flow was as follows in the first quarter of 2021 and 2020 (in thousands):

	Three Months Ended
	March 28,		March 29,
	2021		2020
Net cash provided by operating activities	$	63,217	$	33,734
Purchases of property and equipment		(7,076)		(5,933)
Dividends paid to preferred stockholders		(3,412)		(3,412)
Free cash flow	$	52,729	$	24,389

Forward-Looking Statements

Certain matters discussed in this Quarterly Report on Form 10-Q and other Company communications that are not statements of historical fact constitute forward-looking statements within the meaning of the federal securities laws.  Generally, the use of words such as “expect,” “intend,” “estimate,” “believe,” “anticipate,” “will,” “forecast,” “plan,” “project,” or similar words identify forward-looking statements that we intend to be included within the safe harbor protections provided by the federal securities laws. Such forward-looking statements include or may relate to projections or guidance concerning business performance, revenue, earnings, cash flow, earnings per share, share repurchases, the financial impact of the temporary business opportunities, disruptions and temporary changes in demand we are experiencing related to the current outbreak of the novel coronavirus disease (COVID-19), commodity costs, currency fluctuations, profit margins, unit growth, unit level performance, capital expenditures, restaurant and franchise development, the duration of changes in consumer behavior caused by the pandemic, our plans to open an office in Atlanta, the associated reorganization costs and the related organizational, employment and real estate changes that are expected, the effectiveness of menu innovations and other business initiatives, marketing efforts, liquidity, compliance with debt covenants, strategic decisions and actions, dividends, effective tax rates, regulatory changes and impacts, adoption of new accounting standards, and other financial and operational measures. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. The risks, uncertainties and assumptions that are involved in our forward-looking statements include, but are not limited to:

29

● the ability of the Company to manage difficulties and opportunities associated with or related to the COVID-19 pandemic, including risks related to: the impact of governmental restrictions on freedom of movement and business operations including quarantines, social distancing requirements and mandatory business closures; changes in consumer demand or behavior; impact of delayed new store openings, both domestically and internationally; the overall contraction in global economic activity, including increased unemployment; our ability to navigate changing governmental programs and regulations relating to the pandemic; and the increased risk of phishing and other cyber-attacks;

● the uncertainty of whether and to what extent the increase in demand for our products that we are currently experiencing during the COVID-19 pandemic will continue following a cessation of the effects of the virus in the future;

● our ability to successfully implement or fully realize the anticipated benefits of our corporate reorganization and new office in Atlanta, Georgia and corporate reorganization in the timeframes we desire or within the expected range of expenses, or at all. In addition, turnover in our support teams due to our relocation to Georgia could distract our employees, decrease employee morale, harm our reputation, and negatively impact the overall performance of our corporate support teams;

● increased costs for branding initiatives and launching new advertising and marketing campaigns and promotions to improve consumer sentiment and sales trends, and the risk that such initiatives will not be effective;

● risks related to social media, including publicity adversely and rapidly impacting our brand and reputation;

● aggressive changes in pricing or other marketing or promotional strategies by competitors, which may adversely affect sales and profitability; and new product and concept developments by food industry competitors;

● changes in consumer preferences or consumer buying habits, including the growing popularity of delivery aggregators, as well as changes in general economic conditions or other factors that may affect consumer confidence and discretionary spending, including higher unemployment;  

● the adverse impact on the Company or our results caused by global health concerns, product recalls, food quality or safety issues, incidences of foodborne illness, food contamination and other general public health concerns about our Company-owned or franchised restaurants or others in the restaurant industry;

● the effectiveness of our technology investments and changes in unit-level operations;

● the ability of the Company and its franchisees to meet planned growth targets and operate new and existing restaurants profitably, including difficulties finding qualified franchisees, store level employees or suitable sites;

● increases in labor costs, food costs or sustained higher other operating costs. This could include increased employee compensation, including as a result of changes in minimum wage, benefits, insurance, tax rates, new regulatory requirements or increasing compliance costs;

● increases in insurance claims and related costs for programs funded by the Company up to certain retention limits, including medical, owned and non-owned vehicles, workers’ compensation, general liability and property;

● disruption of our supply chain or commissary operations which could be caused by our sole source of supply of mozzarella cheese, desserts, garlic cups or limited source of suppliers for other key ingredients or more generally due to weather, natural disasters including drought, disease, or geopolitical or other disruptions beyond our control, including COVID-19;

● increased risks associated with our international operations, including economic and political conditions and risks associated with the withdrawal of the United Kingdom from the European Union, instability or uncertainty in our international markets, especially emerging markets, fluctuations in currency exchange rates, difficulty in meeting planned sales targets and new store growth;

● the impact of current or future claims and litigation and our ability to comply with current, proposed or future legislation that could impact our business including compliance with the European Union General Data Protection Regulation;

● the Company's ability to continue to pay dividends to stockholders based upon profitability, cash flows and capital adequacy if restaurant sales and operating results decline;

● disruption of critical business or information technology systems, or those of our suppliers, and risks associated with systems failures and data privacy and security breaches, including theft of confidential Company, employee and customer information, including payment cards; and

● changes in Federal or state income, general and other tax laws, rules and regulations and changes in generally accepted accounting principles.

30

For a discussion of these and other risks that may cause actual results to differ from expectations, refer to “Part I. Item 1A. – Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 27, 2020. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise, except as required by law.  

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

We are exposed to the impact of interest rate changes on our Revolving Facility and our Term Loan Facility, which comprise the PJI Facilities. We attempt to minimize interest rate risk exposure by fixing our interest rate through the utilization of interest rate swaps, which are derivative financial instruments. Our swaps are entered into with financial institutions that participate in the PJI Facilities. By using a derivative instrument to hedge exposures to changes in interest rates, we expose ourselves to credit risk due to the possible failure of the counterparty to perform under the terms of the derivative contract.  We do not enter into contracts for trading purposes and do not use leveraged instruments. The market risks associated with our debt obligations as of March 28, 2021 have not changed from those reported in “Part II. Item 7A. Quantitative and Qualitative Disclosure About Market Risk” in our Annual Report on Form 10-K for the fiscal year ended December 27, 2020. See “Note 8” of “Notes to Condensed Consolidated Financial Statements” for additional information on our debt obligations and derivative instruments.

Foreign Currency Exchange Rate Risk

We are exposed to foreign currency exchange rate fluctuations from our operations outside of the United States, which can adversely impact our revenues, net income and cash flows. Our international operations principally consist of distribution sales to franchised Papa John’s restaurants located in the United Kingdom and our franchise sales and support activities, which derive revenues from sales of franchise and development rights and the collection of royalties from our international franchisees. Approximately 7% and 6% of our revenues were derived from these operations for the first quarter 2021 and 2020, respectively.

We have not historically hedged our exposure to foreign currency fluctuations. Foreign currency exchange rate fluctuations did not have a significant impact on our International revenues or operating income for the three months ended March 28, 2021 and March 29, 2020, respectively.

Commodity Price Risk

In the ordinary course of business, the food and paper products we purchase, including cheese (our largest individual food cost item), are subject to seasonal fluctuations, weather, availability, demand and other factors that are beyond our control. We have pricing agreements with some of our vendors, including forward pricing agreements for a portion of our cheese purchases for our domestic Company-owned restaurants, which are accounted for as normal purchases; however, we remain exposed to on-going commodity volatility.

31

The following table presents the actual average block price for cheese by quarter through the first quarter of 2021. Also presented is the projected 2021 average block price by quarter (based on the April 30, 2021 Chicago Mercantile Exchange cheese futures market prices):

	2021			2020
	Projected			Actual
	Block Price			Block Price
Quarter 1	$	1.676		$	1.857
Quarter 2		1.829			1.679
Quarter 3		1.933			2.262
Quarter 4		1.911			2.235
Full Year	$	1.837	*	$	2.008

*The full year estimate is based on futures prices and does not include the impact of forward pricing agreements we have for a portion of our cheese purchases for our domestic Company-owned restaurants. Additionally, the price charged to restaurants can vary somewhat by quarter from the actual block price based upon our monthly pricing mechanism.

Item 4.   Controls and Procedures

Under the supervision and with the participation of the Company’s management, including its chief executive officer and chief financial officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based upon this evaluation, the chief executive officer and chief financial officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

During the most recently completed fiscal quarter, there was no change made in the Company’s internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

The Company is involved in a number of lawsuits, claims, investigations and proceedings consisting of intellectual property, employment, consumer, commercial and other matters arising in the ordinary course of business. In accordance with Financial Accounting Standards Board Accounting Standards Codification 450, “Contingencies”, the Company has made accruals with respect to these matters, where appropriate, which are reflected in the Company’s condensed consolidated financial statements. We review these provisions at least quarterly and adjust these provisions to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case.  The legal proceedings described in Note 9 of “Notes to the Condensed Consolidated Financial Statements” are incorporated herein by reference.

Item 1A. Risk Factors

There have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 27, 2020.  

32

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Our Board of Directors has authorized the repurchase of up to $75.0 million of common stock under a share repurchase program that began on November 4, 2020 and is effective through December 31, 2021.  Through March 28, 2021, a total of 47,000 shares with an aggregate cost of $4.0 million and an average price of $84.13 per share were repurchased under this program.  Funding for the share repurchase program has been provided through our operating cash flows.  

The following table summarizes our repurchase activity by fiscal period during the first quarter ended March 28, 2021 (in thousands, except per share amounts):

				Total Number	Maximum Dollar
	Total	Average		of Shares Purchased	Value of Shares
	Number	Price		as Part of Publicly	that May Yet Be
	of Shares	Paid per		Announced Plans	Purchased Under the
Fiscal Period	Purchased	Share		or Programs	Plans or Programs
12/28/2020 - 1/24/2021	15	$	84.63	47	$	71,031

The Company utilizes a written trading plan under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, from time to time to facilitate the repurchase of shares of our common stock under this share repurchase program. There can be no assurance that we will repurchase shares of our common stock either through a Rule 10b5-1 trading plan or otherwise.

During the fiscal quarter ended March 28, 2021, the Company acquired approximately 34,000 shares of its common stock from employees to satisfy minimum tax withholding obligations that arose upon (i) vesting of restricted stock granted pursuant to approved plans and (ii) distribution of shares of common stock issued pursuant to deferred compensation obligations.

33

Item 6. Exhibits

Exhibit
Number	Description
31.1	Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-15(e), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-15(e), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101	Financial statements from the quarterly report on Form 10-Q of Papa John’s International, Inc. for the quarter ended March 28, 2021, filed on May 6, 2021, formatted in iXBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Stockholders’ Deficit, (v) the Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

34

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PAPA JOHN’S INTERNATIONAL, INC.
	(Registrant)
Date: May 6, 2021	/s/ Ann B. Gugino
	Ann B. Gugino
	Chief Financial Officer

35

EX-31.1

EXHIBIT 31.1

SECTION 302

CERTIFICATION

I, Robert Lynch, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Papa John’s International, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;  

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:   May 6, 2021	/s/ Robert Lynch
	Robert Lynch
	President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

SECTION 302

CERTIFICATION

I, Ann B. Gugino, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Papa John’s International, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;  

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 6, 2021	/s/ Ann B. Gugino
	Ann B. Gugino
	Chief Financial Officer

EX-32.1

EXHIBIT 32.1

SECTION 906

CERTIFICATION

I, Robert Lynch, President and Chief Executive Officer of Papa John’s International, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.    The Report on Form 10-Q of the Company for the quarterly period ended March 28, 2021 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and

2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 6, 2021	/s/ Robert Lynch
	Robert Lynch
	President and Chief Executive Officer

EX-32.2

EXHIBIT 32.2

SECTION 906

CERTIFICATION

I, Ann B. Gugino, Interim Principal Financial and Accounting Officer of Papa John’s International, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.    The Report on Form 10-Q of the Company for the quarterly period ended March 28, 2021 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and

2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 6, 2021	/s/ Ann B. Gugino
	Ann B. Gugino
	Chief Financial Officer

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 28, 2021	Apr. 30, 2021
Document and Entity Information
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 28, 2021
Document Fiscal Year Focus	2021
Document Transition Report	false
Entity File Number	0-21660
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	61-1203323
Entity Address, Address Line One	2002 Papa John’s Boulevard
Entity Address, City or Town	Louisville
Entity Address, State or Province	KY
Entity Address, Postal Zip Code	40299-2367
City Area Code	502
Local Phone Number	261-7272
Title of 12(b) Security	Common stock, $0.01 par value
Trading Symbol	PZZA
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		33,074,641
Entity Registrant Name	PAPA JOHNS INTERNATIONAL INC
Entity Central Index Key	0000901491
Current Fiscal Year End Date	--12-26
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 28, 2021	Dec. 27, 2020
Current assets:
Cash and cash equivalents	$ 171,272	$ 130,204
Accounts receivable, net	76,008	90,135
Notes receivable, current portion	10,687	11,318
Income tax receivable	707	1,273
Inventories	27,552	30,265
Prepaid expenses and other current assets	45,355	43,212
Total current assets	331,581	306,407
Property and equipment, net	195,083	200,895
Finance lease right-of-use assets, net	22,710	16,840
Operating lease right-of-use assets	166,976	148,110
Notes receivable, less current portion, net	35,966	36,538
Goodwill	81,019	80,791
Deferred income taxes	6,890	10,800
Other assets	78,060	72,389
Total assets	918,285	872,770
Current liabilities:
Accounts payable	32,020	37,370
Income and other taxes payable	25,308	10,263
Accrued expenses and other current liabilities	165,767	174,563
Current deferred revenue	19,807	19,590
Current finance lease liabilities	4,499	3,545
Current operating lease liabilities	24,322	23,538
Current portion of long-term debt	20,000	20,000
Total current liabilities	291,723	288,869
Deferred revenue	13,391	13,664
Long-term finance lease liabilities	18,533	13,531
Long-term operating lease liabilities	143,269	124,666
Long-term debt, less current portion, net	328,538	328,292
Deferred income taxes	267	948
Other long-term liabilities	104,601	111,364
Total liabilities	900,322	881,334
Series B Convertible Preferred Stock; $0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at March 28, 2021 and December 27, 2020	251,938	251,901
Redeemable noncontrolling interests	6,125	6,474
Stockholders' deficit:
Common stock ($0.01 par value per share; issued 45,341 at March 28, 2021 and 45,288 at December 27, 2020)	453	453
Additional paid-in capital	251,285	254,103
Accumulated other comprehensive loss	(11,971)	(14,168)
Retained earnings	242,119	219,158
Treasury stock (12,660 shares at March 28, 2021 and 12,743 shares at December 27, 2020, at cost)	(737,268)	(741,724)
Total stockholders' deficit	(255,382)	(282,178)
Noncontrolling interests in subsidiaries	15,282	15,239
Total Stockholders' deficit	(240,100)	(266,939)
Total liabilities, Series B Convertible Preferred Stock, Redeemable noncontrolling interests and Stockholders' deficit	$ 918,285	$ 872,770

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 28, 2021	Dec. 27, 2020
Condensed Consolidated Balance Sheets
Series B Convertible Preferred Stock, par value	$ 0.01	$ 0.01
Series B Convertible Preferred Stock, shares authorized	260,000.0	260,000.0
Series B Convertible Preferred Stock, shares issued	252,500	252,500
Series B Convertible Preferred Stock, shares outstanding	252,530	252,500
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares issued	45,341,000	45,288,000
Treasury stock, shares	12,660,000	12,743,000

XML

Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Revenues:
Total revenues	$ 511,746	$ 409,859
Costs and expenses:
General and administrative expenses	50,011	47,651
Depreciation and amortization	12,876	12,295
Total costs and expenses	464,884	394,387
Operating income	46,862	15,472
Net interest expense	(3,647)	(3,967)
Income before income taxes	43,215	11,505
Income tax expense	7,932	2,512
Net income before attribution to noncontrolling interests	35,283	8,993
Net income attributable to noncontrolling interests	(1,400)	(550)
Net income attributable to the Company	33,883	8,443
Calculation of net income for earnings (loss) per share:
Net income attributable to the Company	33,883	8,443
Dividends paid to participating securities and accretion	(3,527)	(3,471)
Net income attributable to participating securities	(3,243)
Net income attributable to common shareholders	$ 27,113	$ 4,972
Basic earnings per common share	$ 0.83	$ 0.15
Diluted earnings per common share	$ 0.82	$ 0.15
Basic weighted average common shares outstanding	32,756	32,093
Diluted weighted average common shares outstanding	33,090	32,320
Dividends declared per common share	$ 0.225	$ 0.225
Domestic Company-owned restaurants
Revenues:
Total revenues	$ 197,234	$ 161,440
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):	155,888	129,111
North America franchising
Revenues:
Total revenues	32,715	19,440
North America commissary
Revenues:
Total revenues	184,878	155,422
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):	170,684	144,272
International
Revenues:
Total revenues	34,607	26,059
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):	19,618	15,101
Other segment
Revenues:
Total revenues	62,312	47,498
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):	$ 55,807	$ 45,957

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Condensed Consolidated Statements of Comprehensive Income (Loss)
Net income before attribution to noncontrolling interests	$ 35,283	$ 8,993
Other comprehensive income (loss), before tax:
Foreign currency translation adjustments	1,059	(2,825)
Interest rate swaps	1,795	(10,919)
Other comprehensive income (loss), before tax	2,854	(13,744)
Income tax effect:
Foreign currency translation adjustments	(244)	650
Interest rate swaps	(413)	2,511
Income tax effect	(657)	3,161
Other comprehensive income (loss), net of tax	2,197	(10,583)
Comprehensive income (loss) before attribution to noncontrolling interests	37,480	(1,590)
Less: comprehensive (income), redeemable noncontrolling interests	(787)	(176)
Less: comprehensive (income), nonredeemable noncontrolling interests	(613)	(374)
Comprehensive income (loss) attributable to the Company	$ 36,080	$ (2,140)

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Consolidated Statements of Comprehensive Income (Unaudited)
Income tax expense (benefit)	$ 7,932	$ 2,512
Net interest expense	(3,647)	(3,967)
Interest expense | Interest rate swap
Consolidated Statements of Comprehensive Income (Unaudited)
Amount of Gain or (Loss) Reclassified from AOCI/AOCL into Income	(1,709)	(330)
Net interest expense	3,647	3,967
Qualifying as hedges | Interest rate swap | Amount reclassified from AOCL
Consolidated Statements of Comprehensive Income (Unaudited)
Income tax expense (benefit)	385	80
Net interest expense	$ (1,709)	$ (330)

XML

Condensed Consolidated Statements of Stockholders' Deficit - USD ($) shares in Thousands, $ in Thousands	Adjustment Retained Earnings	Adjustment	Adjusted Balance Common Stock	Adjusted Balance Additional Paid-In Capital	Adjusted Balance Accumulated Other Comprehensive Income (Loss)	Adjusted Balance Retained Earnings	Adjusted Balance Treasury Stock	Adjusted Balance Noncontrolling Interests in Subsidiaries	Adjusted Balance	Common Stock	Additional Paid-In Capital	Accumulated Other Comprehensive Income (Loss)	Retained Earnings	Treasury Stock	Noncontrolling Interests in Subsidiaries	Total
Balance (ASU 2016-13) at Dec. 29, 2019	$ (1,066)	$ (1,066)	$ 447	$ 219,047	$ (10,185)	$ 204,631	$ (747,327)	$ 15,665	$ (317,722)
Balance at Dec. 29, 2019										$ 447	$ 219,047	$ (10,185)	$ 205,697	$ (747,327)	$ 15,665	$ (316,656)
Balance (in shares) (ASU 2016-13) at Dec. 29, 2019			31,894
Balance (in shares) at Dec. 29, 2019										31,894
Net income													8,443		374	8,817
Other comprehensive income (loss), net of tax												(10,583)				(10,583)
Cash dividends on common stock											55		(7,292)			(7,237)
Cash dividends on preferred stock													(3,412)			(3,412)
Exercise of stock options										$ 1	1,240					1,241
Exercise of stock options (in shares)										27
Stock-based compensation expense											3,950					3,950
Issuance of restricted stock											(2,707)			2,707
Issuance of restricted stock (in shares)										47
Tax effect of restricted stock awards											(1,383)					(1,383)
Distributions to noncontrolling interests															(30)	(30)
Other											(15)		(83)	157		59
Other (in shares)										3
Balance at Mar. 29, 2020										$ 448	220,187	(20,768)	202,287	(744,463)	16,009	(326,300)
Balance (in shares) at Mar. 29, 2020										31,971
Balance at Dec. 27, 2020										$ 453	254,103	(14,168)	219,158	(741,724)	15,239	(266,939)
Balance (in shares) at Dec. 27, 2020										32,545
Net income													33,883		613	34,496
Other comprehensive income (loss), net of tax												2,197				2,197
Cash dividends on common stock											31		(7,435)			(7,404)
Cash dividends on preferred stock													(3,412)			(3,412)
Exercise of stock options											2,298					2,298
Exercise of stock options (in shares)										41
Acquisition of Company common stock														(1,267)		(1,267)
Acquisition of Company common stock (in shares)										(15)
Stock-based compensation expense											4,113					4,113
Issuance of restricted stock											(5,371)			5,371
Issuance of restricted stock (in shares)										104
Tax effect of restricted stock awards											(3,834)					(3,834)
Distributions to noncontrolling interests															(570)	(570)
Other											(55)		(75)	352		222
Other (in shares)										6
Balance at Mar. 28, 2021										$ 453	$ 251,285	$ (11,971)	$ 242,119	$ (737,268)	$ 15,282	$ (240,100)
Balance (in shares) at Mar. 28, 2021										32,681

XML

Condensed Consolidated Statements of Stockholders' Deficit (Parenthetical) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Accumulated other comprehensive income (loss)	$ (11,971)	$ (20,768)
Unrealized foreign currency translation gains (losses)	(2,977)	(7,774)
Net unrealized gain (loss) on the interest rate swap agreements	(8,994)	(12,994)
Joint ventures
Net income (loss) allocated to the redeemable noncontrolling interest from joint venture arrangements	$ 787	$ 176

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Operating activities
Net income before attribution to noncontrolling interests	$ 35,283	$ 8,993
Adjustments to reconcile net income to net cash provided by operating activities:
(Credit) provision for allowance for credit losses on accounts and notes receivable	(1,098)	768
Depreciation and amortization	12,876	12,295
Deferred income taxes	2,586	1,185
Stock-based compensation expense	4,113	3,950
Other	325	234
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable	13,349	(1,839)
Income tax receivable	566	932
Inventories	2,721	(2,281)
Prepaid expenses and other current assets	711	5,586
Other assets and liabilities	(7,901)	2,670
Accounts payable	(5,350)	4,604
Income and other taxes payable	15,045	568
Accrued expenses and other current liabilities	(9,736)	(1,903)
Deferred revenue	(273)	(2,028)
Net cash provided by operating activities	63,217	33,734
Investing activities
Purchases of property and equipment	(7,076)	(5,933)
Notes issued	(3,417)	(7,413)
Repayments of notes issued	4,864	3,790
Acquisitions, net of cash acquired	(699)
Other	29	1
Net cash used in investing activities	(6,299)	(9,555)
Financing activities
Repayments of term loan	(5,000)	(5,000)
Net proceeds of revolving credit facilities	5,000	640
Proceeds from exercise of stock options	2,298	1,241
Dividends paid to common stockholders	(7,404)	(7,237)
Dividends paid to preferred stockholders	(3,412)	(3,412)
Tax payments for equity award issuances	(3,834)	(1,383)
Acquisition of Company common stock	(1,267)
Distributions to noncontrolling interests	(1,705)	(30)
Other	(756)	(350)
Net cash used in financing activities	(16,080)	(15,531)
Effect of exchange rate changes on cash and cash equivalents	230	(183)
Change in cash and cash equivalents	41,068	8,465
Cash and cash equivalents at beginning of period	130,204	27,911
Cash and cash equivalents at end of period	$ 171,272	$ 36,376

XML

Basis of Presentation

3 Months Ended

Mar. 28, 2021

Basis of Presentation

Basis of Presentation

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements.  In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the three months ended March 28, 2021 are not necessarily indicative of the results that may be expected for the fiscal year ending December 26, 2021.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for Papa John’s International, Inc. (referred to as the “Company”, “Papa John’s” or in the first-person notations of “we”, “us” and “our”) for the year ended December 27, 2020.

XML

Significant Accounting Policies

3 Months Ended

Mar. 28, 2021

Significant Accounting Policies

Significant Accounting Policies

2. Significant Accounting Policies

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Significant items that are subject to such estimates and assumptions include allowance for doubtful accounts and notes receivable, intangible assets, contract assets and contract liabilities, including the online customer loyalty program obligation and gift card breakage, right-of-use assets and lease liabilities, insurance reserves and tax reserves. Although management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, actual results could significantly differ from these estimates.

Variable Interest Entity

Papa John’s domestic restaurants, both Company-owned and franchised, participate in Papa John’s Marketing Fund, Inc. (“PJMF”), a nonstock corporation designed to operate at break-even as it spends all annual contributions received from the system. PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States for the purpose of designing and administering advertising and promotional programs. PJMF is a variable interest entity (“VIE”) that funds its operations with ongoing financial support and contributions from the domestic restaurants, of which approximately 80% are franchised, and does not have sufficient equity to fund its operations without these ongoing financial contributions. Based on an assessment of the governance structure and operating procedures of PJMF, the Company determined it has the power to control certain significant activities of PJMF, and therefore, is the primary beneficiary. The Company has consolidated PJMF in its financial results in accordance with Accounting Standards Codification (“ASC”) 810, “Consolidations.”

Noncontrolling Interests

Papa John’s has four joint venture arrangements in which there are noncontrolling interests held by third parties that include 188 and 192 restaurants at March 28, 2021 and March 29, 2020, respectively.

Consolidated net income is required to be reported separately at amounts attributable to both the Company and the noncontrolling interests. Additionally, disclosures are required to clearly identify and distinguish between the interests of the Company and the interests of the noncontrolling owners, including a disclosure on the face of the Condensed Consolidated Statements of Operations of net income attributable to noncontrolling interests.

Net income attributable to these joint ventures for the three months ended March 28, 2021 and March 29, 2020 was as follows (in thousands):

	Three Months Ended
	March 28,		March 29,
	2021		2020
Papa John’s International, Inc.	$	2,349	$	1,131
Noncontrolling interests		1,400		550
Total net income	$	3,749	$	1,681

The following summarizes the redemption feature, location and related accounting within the Condensed Consolidated Balance Sheets for these joint venture arrangements:

Type of Joint Venture Arrangement	Location within the Balance Sheets	Recorded Value
Joint ventures with no redemption feature	Permanent equity	Carrying value
Joint ventures with option to require the Company to purchase the noncontrolling interest - not currently redeemable or redemption not probable	Temporary equity	Carrying value

Deferred Income Tax Accounts and Tax Reserves

We are subject to income taxes in the United States and several foreign jurisdictions.  Significant judgment is required in determining Papa John’s provision for income taxes and the related assets and liabilities. The provision for income taxes includes income taxes paid, currently payable or receivable and those deferred. We use an estimated annual effective rate based on expected annual income to determine our quarterly provision for income taxes. The effective income tax rate includes the estimated domestic state effective income tax rate and applicable foreign income tax rates.  The effective income tax rate is also impacted by various permanent items and credits, net of any related valuation allowances, and can vary based on changes in estimated annual income. Discrete items are recorded in the quarter in which they occur.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences reverse. Deferred tax assets are also recognized for the estimated future effects of tax attribute carryforwards (e.g., net operating losses, capital losses, and foreign tax credits). The effect on deferred taxes of changes in tax rates is recognized in the period in which the new tax rate is enacted. Valuation allowances are established when necessary on a jurisdictional basis to reduce deferred tax assets to the amounts we expect to realize.  

Tax authorities periodically audit the Company. We record reserves and related interest and penalties for identified exposures as income tax expense. We evaluate these issues on a quarterly basis to adjust for events, such as statute of limitations expirations, court or state rulings or audit settlements, which may impact our ultimate payment for such exposures.

Fair Value Measurements and Disclosures

The Company is required to determine the fair value of financial assets and liabilities based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. Fair value is a market-based measurement, not an entity-specific measurement. The fair value of certain assets and liabilities approximates carrying value because of the short-term nature of the accounts, including cash and cash equivalents, accounts receivable, net of allowances, and accounts payable. The carrying value of notes receivable, net of allowances, also approximates fair value. The fair value of the amount outstanding under our term debt approximates the carrying value due to the variable market-based interest rate (Level 2).

Certain assets and liabilities are measured at fair value on a recurring basis and are required to be classified and disclosed in one of the following categories:

● Level 1: Quoted market prices in active markets for identical assets or liabilities.

● Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

● Level 3: Unobservable inputs that are not corroborated by market data.

Our financial assets and liabilities that were measured at fair value on a recurring basis as of March 28, 2021 and December 27, 2020 are as follows (in thousands):

	Carrying		Fair Value Measurements
	Value		Level 1		Level 2		Level 3
March 28, 2021
Financial assets:
Cash surrender value of life insurance policies (a)	$	38,721	$	38,721	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		11,615		—		11,615		—
December 27, 2020
Financial assets:
Cash surrender value of life insurance policies (a)	$	37,578	$	37,578	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		13,452		—		13,452		—

(a) Represents life insurance policies held in our non-qualified deferred compensation plan.

(b) The fair value of our interest rate swaps is based on the sum of all future net present value cash flows. The future cash flows are derived based on the terms of our interest rate swaps, as well as considering published discount factors, and projected London Interbank Offered Rates (“LIBOR”).

Allowance for Credit Losses

Estimates of expected credit losses, even if remote, are based upon historical account write-off trends, facts about the current financial condition of the debtor, forecasts of future operating results based upon current trends of select operating metrics, and macroeconomic factors. Credit quality is monitored through the timing of payments compared to the prescribed payment terms and known facts regarding the financial condition of the franchisee or customer.  Account and note balances are charged off against the allowance after recovery efforts have ceased.  

The following table summarizes changes in our allowances for credit losses for accounts receivable and notes receivable:

(in thousands)	Accounts Receivable		Notes Receivable
Balance at December 27, 2020	$	3,622	$	3,211
Current period credit for expected credit losses		(307)		(531)
Write-offs charged against the allowance		(978)		(843)
Recoveries collected		—		(260)
Balance at March 28, 2021	$	2,337	$	1,577

XML

Leases

3 Months Ended

Mar. 28, 2021

Leases

Leases

3. Leases

Lessor Operating Leases

We sublease certain retail space to our franchisees in the United Kingdom which are primarily operating leases.  At March 28, 2021, we leased and subleased approximately 390 Papa John’s restaurants to franchisees in the United Kingdom. The initial lease terms on the franchised sites in the United Kingdom are generally 15 years.  The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion.  Rental income, primarily derived from properties leased and subleased to franchisees in the United Kingdom, is recognized on a straight-line basis over the respective operating lease terms.  We recognized total sublease income of $2.8 million and $2.5 million for the three months ended March 28, 2021 and March 29, 2020, respectively.

Lease Guarantees

As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of 80 domestic leases. These leases have varying terms, the latest of which expires in 2036. As of March 28, 2021, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $13.6 million.  This contingent liability is not included in the Condensed Consolidated Balance Sheet as it is not probable to occur.  The fair value of the guarantee is not material.

Supplemental Cash Flow & Other Information

Supplemental cash flow information related to leases for the periods reported is as follows:

	Three Months Ended
(in thousands)		March 28, 2021		March 29, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases	$	278	$	151
Financing cash flows from finance leases		1,059		466
Operating cash flows from operating leases (a)		9,483		9,480
Right-of-use assets obtained in exchange for new finance lease liabilities		7,014		19
Right-of-use assets obtained in exchange for new operating lease liabilities (b)		28,428		7,451
Cash received from sublease income		2,987		2,494
(a) Included within the change in Other assets and liabilities within the Condensed Consolidated Statements of Cash Flows offset by non-cash operating lease right-of-use asset amortization and lease liability accretion.
(b) Includes right-of-use assets of approximately $14.5 million associated with the lease commencement of our Atlanta, Georgia corporate office.

XML

Papa John's Marketing Fund, Inc.

3 Months Ended

Mar. 28, 2021

Papa John's Marketing Fund, Inc.

Papa John's Marketing Fund, Inc.

4. Papa John’s Marketing Fund, Inc.

PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States, for the purpose of designing and administering advertising and promotional programs for all participating domestic restaurants.  Contributions and expenditures are reported on a gross basis in the Condensed Consolidated Statements of Operations within Other revenues and Other expenses.

Assets and liabilities of PJMF, which are restricted in their use, included in the Condensed Consolidated Balance Sheets were as follows (in thousands):

	March 28,		December 27,
	2021		2020
Assets
Current assets:
Cash and cash equivalents	$	23,922	$	9,394
Accounts receivable, net		13,003		23,711
Income tax receivable		192		192
Prepaid expenses and other current assets		1,261		1,914
Total current assets		38,378		35,211
Deferred income taxes		553		588
Total assets	$	38,931	$	35,799
Liabilities
Current liabilities:
Accounts payable	$	260	$	5,429
Income and other taxes payable		2		2
Accrued expenses and other current liabilities		37,445		32,578
Current deferred revenue		3,272		3,938
Total current liabilities		40,979		41,947
Deferred revenue		2,002		2,419
Total liabilities	$	42,981	$	44,366

XML

Revenue Recognition

3 Months Ended

Mar. 28, 2021

Revenue Recognition

Revenue Recognition

5. Revenue Recognition

Contract Balances

Our contract liabilities primarily relate to franchise fees, unredeemed gift card liabilities, and loyalty program obligations, which we classify as Deferred revenue on the Condensed Consolidated Balance Sheets.  During the three months ended March 28, 2021 and March 29, 2020, the Company recognized $9.1 million and $8.0 million in revenue, respectively, related to deferred revenue.

The contract liability balances are (in thousands):

	Contract Liabilities
		March 28, 2021		December 27, 2020		Change
Franchise fees and unredeemed gift card liabilities	$	18,971	$	19,890	$	(919)
Customer loyalty program obligations		14,227		13,364		863
Total contract liabilities	$	33,198	$	33,254	$	(56)

Our contract assets consist primarily of equipment incentives provided to franchisees.  Equipment incentives are related to the future value of commissary revenue the Company will receive over the term of the incentive agreement.  As of March 28, 2021 and December 27, 2020, the contract assets were approximately $5.0 million and $5.1 million, respectively.  For the three months ended March 28, 2021 and March 29, 2020, revenue was reduced approximately $0.8 million and $0.9

million for the amortization of contract assets over the applicable contract terms.  Contract assets are included in Prepaid expenses and other current assets and Other assets on the Condensed Consolidated Balance Sheets.

Transaction Price Allocated to the Remaining Performance Obligations

The following table (in thousands) includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied at the end of the reporting period.

		Performance Obligations by Period
	Less than 1 Year		1-2 Years		2-3 Years		3-4 Years		4-5 Years		Thereafter		Total
Franchise fees	$	2,308	$	2,105	$	1,832	$	1,613	$	1,368	$	2,882	$	12,108

Approximately $1.6 million of area development fees related to unopened stores and international unearned royalties are included in Deferred revenue. Timing of revenue recognition is dependent upon the timing of store openings and franchisees’ revenues. Gift card liabilities of approximately $5.3 million, included in Deferred revenue, will be recognized in Company-owned restaurant revenues when gift cards are redeemed. The Company will recognize redemption fee revenue in Other revenues when cards are redeemed at franchised restaurant locations.  

The Company applies the practical expedient in ASC 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.

XML

Common Stock and Series B Convertible Preferred Stock

3 Months Ended

Mar. 28, 2021

Common Stock and Series B Convertible Preferred Stock

Common Stock and Series B Convertible Preferred Stock

6. Common Stock and Series B Convertible Preferred Stock

Shares Authorized and Outstanding

The Company has authorized 5.0 million shares of preferred stock, 100.0 million shares of common stock, and 260,000 shares of Series B Convertible Preferred Stock (the “Series B Preferred Stock”). The Company’s outstanding shares of common stock were 32.7 million shares at March 28, 2021 and 32.5 million shares at December 27, 2020.  

There were 252,530 shares of Series B Preferred Stock outstanding at both March 28, 2021 and December 27, 2020. The Series B Preferred Stock is classified as temporary equity on the Condensed Consolidated Balance Sheets as of March 28, 2021 and December 27, 2020.

Dividends

The Company recorded dividends of approximately $10.8 million in the first quarter of 2021 consisting of the following:

● $7.4 million paid to common stockholders ($0.225 per share);

● $1.1 million in common stock “pass-through” dividends paid to Series B Preferred Stockholders on an as-converted basis ($0.225 per share); and

● $2.3 million in preferred dividends on the Series B Preferred Stock (3.6% of the investment per annum).

On April 27, 2021, our Board of Directors declared a second quarter dividend of $0.225 per common share (of which approximately $7.5 million will be paid to common stockholders and $1.1 million will be paid as “pass through” dividends to holders of Series B Preferred Stock on an “as converted basis”).  The common share dividend will be paid on May 21, 2021 to stockholders of record as of the close of business on May 11, 2021.  The second quarter preferred dividend was also declared on April 27, 2021 and $2.3 million will be paid to holders of Series B Preferred Stock on July 1, 2021.  

XML

Earnings Per Share

3 Months Ended

Mar. 28, 2021

Earnings Per Share

Earnings Per Share

7. Earnings Per Share

We compute earnings per share using the two-class method. The two-class method requires an earnings allocation formula that determines earnings per share for common shareholders and participating security holders according to dividends declared and participating rights in undistributed earnings. The Series B Preferred Stock and time-based restricted stock awards are participating securities because holders of such shares have non-forfeitable dividend rights and participate in undistributed earnings with common stock. Under the two-class method, total dividends provided to the holders of participating securities and undistributed earnings allocated to participating securities, are subtracted from net income attributable to the Company in determining net income attributable to common shareholders.  Additionally, any accretion to the redemption value for the Series B Preferred Stock is treated as a deemed dividend in the two-class EPS calculation.

The calculations of basic and diluted earnings per common share are as follows (in thousands, except per-share data):

	Three Months Ended
	March 28,		March 29,
	2021		2020
Basic earnings per common share
Net income attributable to the Company	$	33,883	$	8,443
Dividends paid to participating securities and accretion		(3,527)		(3,471)
Net income attributable to participating securities		(3,243)		—
Net income attributable to common shareholders	$	27,113	$	4,972
Basic weighted average common shares outstanding		32,756		32,093
Basic earnings per common share	$	0.83	$	0.15
Diluted earnings per common share
Net income attributable to common shareholders	$	27,113	$	4,972
Weighted average common shares outstanding		32,756		32,093
Dilutive effect of outstanding equity awards (a)		334		227
Diluted weighted average common shares outstanding (b)		33,090		32,320
Diluted earnings per common share	$	0.82	$	0.15

(a) Excludes 18 and 382 equity awards for the three months ended March 28, 2021 and March 29, 2020 respectively, as the effect of including such awards would have been anti-dilutive.

(b) The Company had 252.5 shares of Series B Preferred Stock outstanding as of March 28, 2021 and March 29, 2020. For the fully diluted calculation, the Series B Preferred stock dividends were added back to net income attributable to common shareholders. The Company then applied the if-converted method to calculate dilution on the Series B Preferred Stock, which resulted in 5.0 million additional common shares.  This calculation was anti-dilutive for both periods presented and as such was excluded.

XML

Debt

3 Months Ended

Mar. 28, 2021

Debt

Debt

8. Debt

Long-term debt, net, consists of the following (in thousands):

		March 28,		December 27,
		2021		2020
Outstanding debt	$	350,000	$	350,000
Unamortized debt issuance costs		(1,462)		(1,708)
Current portion of long-term debt		(20,000)		(20,000)
Total long-term debt, net	$	328,538	$	328,292

The Company has a secured revolving credit facility with available borrowings of $400.0 million (the “Revolving Facility”), of which $15.0 million was outstanding as of March 28, 2021, and a secured term loan facility with an outstanding balance of $335.0 million (the “Term Loan Facility”) and together with the Revolving Facility, the “PJI Facilities”.  The PJI Facilities mature on August 30, 2022.  The loans under the PJI Facilities accrue interest at a per annum rate equal to, at the Company’s election, either LIBOR plus a margin ranging from 125 to 250 basis points or a base rate (generally determined by a prime rate, federal funds rate or LIBOR plus 1.00%) plus a margin ranging from 25 to 150 basis points. In each case, the actual margin is determined according to a ratio of the Company’s total indebtedness to earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the then most recently ended four-quarter period (the “Leverage Ratio”).  The Credit Agreement governing the PJI Facilities (the “PJI Credit Agreement”) places certain customary restrictions upon the Company based on its financial covenants.  These include limiting the repurchase of common stock and not increasing the cash dividend above the lesser of $0.225 per share per quarter or $35 million per fiscal year if the Company’s leverage ratio is above 3.75 to 1.0.  Quarterly amortization payments are required to be made on the Term Loan Facility in the amount of $5.0 million.  Loans outstanding under the PJI Facilities may be prepaid at any time without premium or penalty, subject to customary breakage costs in the case of borrowings for which a LIBOR rate election is in effect.  Up to $35.0 million of the Revolving Facility may be advanced in certain agreed foreign currencies, including Euros, Pounds Sterling, Canadian Dollars, Japanese Yen, and Mexican Pesos.

The PJI Credit Agreement contains customary affirmative and negative covenants, including financial covenants requiring the maintenance of the Leverage Ratio and a specified fixed charge coverage ratio.  The PJI Credit Agreement allows for a permitted Leverage Ratio of 4.25 to 1.0, decreasing over time to 4.00 to 1.0 by 2022; and a fixed charge coverage ratio of 2.50 to 1.0. We were in compliance with these financial covenants at March 28, 2021.

Under the PJI Credit Agreement, we have the option to increase the Revolving Facility or the Term Loan Facility in an aggregate amount of up to $300.0 million, subject to the Leverage Ratio of the Company not exceeding 4.00 to 1.00.  The Company and certain direct and indirect domestic subsidiaries are required to grant a security interest in substantially all of the capital stock and equity interests of their respective domestic and first tier material foreign subsidiaries to secure the obligations owed under the PJI Facilities.  Including outstanding letters of credit, the Company’s remaining availability under the PJI Facilities at March 28, 2021 was approximately $339.2 million. 

We attempt to minimize interest rate risk exposure by fixing our rate through the utilization of interest rate swaps, which are derivative financial instruments. Our swaps are entered into with financial institutions that participate in the PJI Credit Agreement.  By using a derivative instrument to hedge exposures to changes in interest rates, we expose ourselves to credit risk due to the possible failure of the counterparty to perform under the terms of the derivative contract. We use interest rate swaps to hedge against the effects of potential interest rate increases on borrowings under our PJI Facilities.

As of March 28, 2021, we have the following interest rate swap agreements with a total notional value of $350.0 million:

Effective Dates	Floating Rate Debt			Fixed Rates
April 30, 2018 through April 30, 2023	$	55	million	2.33	%
April 30, 2018 through April 30, 2023	$	35	million	2.36	%
April 30, 2018 through April 30, 2023	$	35	million	2.34	%
January 30, 2018 through August 30, 2022	$	100	million	1.99	%
January 30, 2018 through August 30, 2022	$	75	million	1.99	%
January 30, 2018 through August 30, 2022	$	50	million	2.00	%

The gain or loss on the swaps is recognized in Accumulated other comprehensive loss (“AOCL”) and reclassified into earnings as adjustments to interest expense in the same period or periods during which the swaps affect earnings. Gains or losses on the swaps representing hedge components excluded from the assessment of effectiveness are recognized in current earnings.  

The following table provides information on the location and amounts of our swaps in the accompanying condensed consolidated financial statements (in thousands):

	Interest Rate Swap Derivatives
	Fair Value		Fair Value
	March 28,		December 27,
Balance Sheet Location	2021		2020
Other current and long-term liabilities	$	11,615	$	13,452

The effect of derivative instruments on the accompanying condensed consolidated financial statements is as follows (in thousands):

			Location of Gain		Amount of Gain
Derivatives -	Amount of Gain or		or (Loss)		or (Loss)		Total Net Interest Expense
Cash Flow	(Loss) Recognized		Reclassified from		Reclassified from		on Condensed
Hedging	in AOCL		AOCL into		AOCL into		Consolidated Statements
Relationships	on Derivative		Income		Income		of Operations
Interest rate swaps for the three months ended:
March 28, 2021	$	1,382		Interest expense	$	(1,709)	$	(3,647)
March 29, 2020	$	(8,408)		Interest expense	$	(330)	$	(3,967)

The weighted average interest rates on our PJI Facilities, including the impact of the interest rate swap agreements, were 3.6% and 3.8% for the three months ended March 28, 2021 and March 29, 2020, respectively.  Interest paid, including payments made or received under the swaps, was $3.4 million and $4.1 million for the three months ended March 28, 2021 and March 29, 2020, respectively.  As of March 28, 2021, the portion of the aggregate $11.6 million interest rate swap liability that would be reclassified into net interest expense during the next twelve months approximates $7.1 million.  

PJMF has a $20.0 million revolving line of credit (the “PJMF Revolving Facility”) pursuant to a Revolving Loan Agreement, dated September 30, 2015 with U.S. Bank National Association, as lender. The PJMF Revolving Facility is secured by substantially all assets of PJMF. The PJMF Revolving Facility matures on September 30, 2021.  The borrowings under the PJMF Revolving Facility accrue interest at a variable rate of the one-month LIBOR plus 1.75%.  The applicable interest rate on the PJMF Revolving Facility was 3.4% for the three months ended March 29, 2020. There was no debt outstanding under the PJMF Revolving Facility as of March 28, 2021 and December 27, 2020. The PJMF operating results and the related debt outstanding do not impact the financial covenants under the PJI Credit Agreement.

XML

Commitments and Contingencies

3 Months Ended

Mar. 28, 2021

Commitments and Contingencies

Commitments and Contingencies

9. Commitments and Contingencies

Litigation

The Company is involved in a number of lawsuits, claims, investigations and proceedings, including those specifically identified below, consisting of intellectual property, employment, consumer, commercial and other matters arising in the ordinary course of business. In accordance with ASC 450, “Contingencies” the Company has made accruals with respect to these matters where appropriate, which are reflected in the Company’s condensed consolidated financial statements.  We review these provisions at least quarterly and adjust them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case.

Durling et al v. Papa John’s International, Inc., is a conditionally certified collective action filed in May 2016 in the United States District Court for the Southern District of New York, alleging that corporate restaurant delivery drivers were not properly reimbursed for vehicle mileage and expenses in accordance with the Fair Labor Standards Act. In July 2018, the District Court granted a motion to certify a conditional corporate collective class and the opt-in notice process has been completed.  As of the close of the opt-in period on October 29, 2018, 9,571 drivers opted into the collective class.  The Company continues to deny any liability or wrongdoing in this matter and intends to vigorously defend this action.  The Company has not recorded any liability related to this lawsuit as of March 28, 2021 as it does not believe a loss is probable or reasonably estimable.

XML

Strategic Corporate Reorganization for Long-term Growth

3 Months Ended

Mar. 28, 2021

Strategic Corporate Reorganization for Long-term Growth

Strategic Corporate Reorganization for Long-term Growth

10.  Strategic Corporate Reorganization for Long-term Growth

On September 17, 2020, we announced plans to open an office in Atlanta, Georgia located in Three Ballpark Center at The Battery Atlanta.  The 60,000 square foot modern space will be designed to drive continued menu innovation and optimized integration across marketing, communications, customer experience, operations, human resources, diversity, equity and inclusion, communications, financial planning and analysis, investor relations and development functions.  Our information technology, finance, supply chain, and legal teams will continue to operate in our Louisville, Kentucky office, which remains critical to our success. We also maintain an office outside of London, UK, where our international operations are managed.

The opening of the office in Atlanta and related organizational changes are projected to be completed by the summer of 2021. All affected employees were either offered an opportunity to continue with the organization or were offered a severance package. As a result, we expect to incur certain one-time corporate reorganization costs of approximately $15.0 to $20.0 million related to employee severance and transition, recruitment and relocation, and third party and other costs through 2021.  Of these costs, we have cumulatively incurred approximately $9.9 million through March 28, 2021 which include $6.8 million of employee severance and other employee transition costs, $2.5 million of recruiting and professional fees, $0.8 million of relocation costs, and $0.7 million of other costs, offset by ($0.9) million of stock-based compensation forfeitures on unvested awards.

We record severance as a one-time termination benefit and recognize the expense ratably over the employees’ required future service period. All other costs, including employee transition costs, recruitment and relocation costs, and third-party costs, are recognized in the period incurred. All strategic corporate reorganization costs have been recorded in General and administrative expenses on the Condensed Consolidated Statement of Operations.

As of March 28, 2021 and December 27, 2020, the estimate of incurred but unpaid strategic corporate reorganization costs are included in Accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets.  The following table summarizes the activity for the three months ended March 28, 2021:

	Balance at						Balance at
	Dec. 27						Mar. 28,
	2020		Charges		Payments		2021
Employee severance and other employee transition costs	$	4,615	$	2,037	$	(3,847)	$	2,805
Recruiting and professional fees		145		860		(884)		121
Relocation costs		101		546		(133)		514
Other costs		—		440		(440)		—
Total strategic corporate reorganization liability	$	4,861	$	3,883	$	(5,304)	$	3,440

We expect to recognize additional costs associated with the corporate reorganization in the remainder of 2021 of approximately $5.0 to $10.0 million, including expenditures related to (i) employee severance and other employee transition costs of approximately $2.0 million to $3.0 million, (ii) relocation and recruiting costs of $2.0 million to $5.0 million, and (iii) third-party and other costs of $1.0 million to $2.0 million.

XML

Segment Information

3 Months Ended

Mar. 28, 2021

Segment Information

Segment Information

11. Segment Information

We have four reportable segments: domestic Company-owned restaurants, North America franchising, North America commissaries, and international operations. The domestic Company-owned restaurant segment consists of the operations of all domestic (“domestic” is defined as contiguous United States) Company-owned restaurants and derives its revenues principally from retail sales of pizza, Papadias, which are flatbread-style sandwiches, and side items, including breadsticks, cheesesticks, chicken poppers and wings, dessert items and canned or bottled beverages. The North America commissary segment consists of the operations of our regional dough production and product distribution centers and derives its revenues principally from the sale and distribution of food and paper products to domestic Company-owned and franchised restaurants in the United States and Canada. The North America franchising segment consists of our franchise sales and support activities and derives its revenues from sales of franchise and development rights and collection of royalties from our franchisees located in the United States and Canada. The international segment principally consists of distribution sales to franchised Papa John’s restaurants located in the United Kingdom and our franchise sales and support activities, which derive revenues from sales of franchise and development rights and the collection of royalties from our international franchisees. International franchisees are defined as all franchise operations outside of the United States and Canada. All other business units that do not meet the quantitative thresholds for determining reportable segments, which are not operating segments, we refer to as “all other,” which consists of operations that derive revenues from the sale, principally to Company-owned and franchised restaurants, of printing and promotional items, franchise contributions to marketing funds and information systems and related services used in restaurant operations, including our point-of-sale system, online and other technology-based ordering platforms.

Generally, we evaluate performance and allocate resources based on operating income and intercompany eliminations. Certain administrative and capital costs are allocated to segments based upon predetermined rates or actual estimated resource usage. We account for intercompany sales and transfers as if the sales or transfers were to third parties and eliminate the activity in consolidation.

Our reportable segments are business units that provide different products or services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies. No single external customer accounted for 10% or more of our consolidated revenues.

Our segment information is as follows:

	Three Months Ended
	March 28,		March 29,
(In thousands)	2021		2020
Revenues:
Domestic Company-owned restaurants	$	197,234	$	161,440
North America franchising		32,715		19,440
North America commissaries		184,878		155,422
International		42,604		32,152
All others		54,315		41,405
Total revenues	$	511,746	$	409,859
Intersegment revenues:
North America franchising	$	1,060	$	674
North America commissaries		52,070		44,506
All others		19,148		20,955
Total intersegment revenues	$	72,278	$	66,135
Operating income:
Domestic Company-owned restaurants	$	15,324	$	8,667
North America franchising		30,443		17,326
North America commissaries		9,713		7,660
International		8,364		4,379
All others		6,118		(198)
Unallocated corporate expenses		(23,162)		(22,176)
Elimination of intersegment losses (profits)		62		(186)
Total operating income	$	46,862	$	15,472
Property and equipment, net:
Domestic Company-owned restaurants	$	230,302
North America commissaries		145,432
International		14,169
All others		92,961
Unallocated corporate assets		214,845
Accumulated depreciation and amortization		(502,626)
Total property and equipment, net	$	195,083

Disaggregation of Revenue

In the following tables, revenues are disaggregated by major product/service line. The tables also include a reconciliation of the disaggregated revenues by the reportable segment (in thousands):

	Reportable Segments
	Three Months Ended March 28, 2021
Major Products/Services Lines		Domestic Company-owned restaurants		North America franchising		North America commissaries		International		All others		Total
Company-owned restaurant sales	$	197,234	$	-	$	-	$	-	$	-	$	197,234
Franchise royalties and fees		-		33,775		-		12,208		-		45,983
Commissary sales		-		-		236,948		22,399		-		259,347
Other revenues		-		-		-		7,997		73,463		81,460
Eliminations		-		(1,060)		(52,070)		-		(19,148)		(72,278)
Total segment revenues	$	197,234	$	32,715	$	184,878	$	42,604	$	54,315	$	511,746
International other revenues (1)		-		-		-		(7,997)		7,997		-
Total revenues	$	197,234	$	32,715	$	184,878	$	34,607	$	62,312	$	511,746
	Reportable Segments
	Three Months Ended March 29, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America franchising		North America commissaries		International		All others		Total
Company-owned restaurant sales	$	161,440	$	-	$	-	$	-	$	-	$	161,440
Franchise royalties and fees		-		20,114		-		9,516		-		29,630
Commissary sales		-		-		199,928		16,543		-		216,471
Other revenues		-		-		-		6,093		62,360		68,453
Eliminations		-		(674)		(44,506)		-		(20,955)		(66,135)
Total segment revenues	$	161,440	$	19,440	$	155,422	$	32,152	$	41,405	$	409,859
International other revenues (1)		-		-		-		(6,093)		6,093		-
Total revenues	$	161,440	$	19,440	$	155,422	$	26,059	$	47,498	$	409,859

(1) Other revenues as reported in the Condensed Consolidated Statements of Operations include $8.0 million and $6.1 million of revenue for the three months ended March 28, 2021 and March 29, 2020, respectively, that are part of the international reporting segment. These amounts include marketing fund contributions and sublease rental income from international franchisees in the United Kingdom that provide no significant contribution to operating income but must be reported on a gross basis under accounting requirements. The related expenses for these Other revenues are reported in Other expenses in the Condensed Consolidated Statements of Operations.

XML

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 28, 2021

Significant Accounting Policies

Use of Estimates

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Significant items that are subject to such estimates and assumptions include allowance for doubtful accounts and notes receivable, intangible assets, contract assets and contract liabilities, including the online customer loyalty program obligation and gift card breakage, right-of-use assets and lease liabilities, insurance reserves and tax reserves. Although management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, actual results could significantly differ from these estimates.

Variable Interest Entity

Variable Interest Entity

Papa John’s domestic restaurants, both Company-owned and franchised, participate in Papa John’s Marketing Fund, Inc. (“PJMF”), a nonstock corporation designed to operate at break-even as it spends all annual contributions received from the system. PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States for the purpose of designing and administering advertising and promotional programs. PJMF is a variable interest entity (“VIE”) that funds its operations with ongoing financial support and contributions from the domestic restaurants, of which approximately 80% are franchised, and does not have sufficient equity to fund its operations without these ongoing financial contributions. Based on an assessment of the governance structure and operating procedures of PJMF, the Company determined it has the power to control certain significant activities of PJMF, and therefore, is the primary beneficiary. The Company has consolidated PJMF in its financial results in accordance with Accounting Standards Codification (“ASC”) 810, “Consolidations.”

Noncontrolling Interests

Noncontrolling Interests

Papa John’s has four joint venture arrangements in which there are noncontrolling interests held by third parties that include 188 and 192 restaurants at March 28, 2021 and March 29, 2020, respectively.

Consolidated net income is required to be reported separately at amounts attributable to both the Company and the noncontrolling interests. Additionally, disclosures are required to clearly identify and distinguish between the interests of the Company and the interests of the noncontrolling owners, including a disclosure on the face of the Condensed Consolidated Statements of Operations of net income attributable to noncontrolling interests.

Net income attributable to these joint ventures for the three months ended March 28, 2021 and March 29, 2020 was as follows (in thousands):

	Three Months Ended
	March 28,		March 29,
	2021		2020
Papa John’s International, Inc.	$	2,349	$	1,131
Noncontrolling interests		1,400		550
Total net income	$	3,749	$	1,681

The following summarizes the redemption feature, location and related accounting within the Condensed Consolidated Balance Sheets for these joint venture arrangements:

Type of Joint Venture Arrangement	Location within the Balance Sheets	Recorded Value
Joint ventures with no redemption feature	Permanent equity	Carrying value
Joint ventures with option to require the Company to purchase the noncontrolling interest - not currently redeemable or redemption not probable	Temporary equity	Carrying value

Deferred Income Tax Accounts and Tax Reserves

Deferred Income Tax Accounts and Tax Reserves

We are subject to income taxes in the United States and several foreign jurisdictions.  Significant judgment is required in determining Papa John’s provision for income taxes and the related assets and liabilities. The provision for income taxes includes income taxes paid, currently payable or receivable and those deferred. We use an estimated annual effective rate based on expected annual income to determine our quarterly provision for income taxes. The effective income tax rate includes the estimated domestic state effective income tax rate and applicable foreign income tax rates.  The effective income tax rate is also impacted by various permanent items and credits, net of any related valuation allowances, and can vary based on changes in estimated annual income. Discrete items are recorded in the quarter in which they occur.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences reverse. Deferred tax assets are also recognized for the estimated future effects of tax attribute carryforwards (e.g., net operating losses, capital losses, and foreign tax credits). The effect on deferred taxes of changes in tax rates is recognized in the period in which the new tax rate is enacted. Valuation allowances are established when necessary on a jurisdictional basis to reduce deferred tax assets to the amounts we expect to realize.  

Tax authorities periodically audit the Company. We record reserves and related interest and penalties for identified exposures as income tax expense. We evaluate these issues on a quarterly basis to adjust for events, such as statute of limitations expirations, court or state rulings or audit settlements, which may impact our ultimate payment for such exposures.

Fair Value Measurements and Disclosures

Fair Value Measurements and Disclosures

The Company is required to determine the fair value of financial assets and liabilities based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. Fair value is a market-based measurement, not an entity-specific measurement. The fair value of certain assets and liabilities approximates carrying value because of the short-term nature of the accounts, including cash and cash equivalents, accounts receivable, net of allowances, and accounts payable. The carrying value of notes receivable, net of allowances, also approximates fair value. The fair value of the amount outstanding under our term debt approximates the carrying value due to the variable market-based interest rate (Level 2).

Certain assets and liabilities are measured at fair value on a recurring basis and are required to be classified and disclosed in one of the following categories:

● Level 1: Quoted market prices in active markets for identical assets or liabilities.

● Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

● Level 3: Unobservable inputs that are not corroborated by market data.

Our financial assets and liabilities that were measured at fair value on a recurring basis as of March 28, 2021 and December 27, 2020 are as follows (in thousands):

	Carrying		Fair Value Measurements
	Value		Level 1		Level 2		Level 3
March 28, 2021
Financial assets:
Cash surrender value of life insurance policies (a)	$	38,721	$	38,721	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		11,615		—		11,615		—
December 27, 2020
Financial assets:
Cash surrender value of life insurance policies (a)	$	37,578	$	37,578	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		13,452		—		13,452		—

(a) Represents life insurance policies held in our non-qualified deferred compensation plan.

(b) The fair value of our interest rate swaps is based on the sum of all future net present value cash flows. The future cash flows are derived based on the terms of our interest rate swaps, as well as considering published discount factors, and projected London Interbank Offered Rates (“LIBOR”).

Allowance for Credit Losses

Allowance for Credit Losses

Estimates of expected credit losses, even if remote, are based upon historical account write-off trends, facts about the current financial condition of the debtor, forecasts of future operating results based upon current trends of select operating metrics, and macroeconomic factors. Credit quality is monitored through the timing of payments compared to the prescribed payment terms and known facts regarding the financial condition of the franchisee or customer.  Account and note balances are charged off against the allowance after recovery efforts have ceased.  

The following table summarizes changes in our allowances for credit losses for accounts receivable and notes receivable:

(in thousands)	Accounts Receivable		Notes Receivable
Balance at December 27, 2020	$	3,622	$	3,211
Current period credit for expected credit losses		(307)		(531)
Write-offs charged against the allowance		(978)		(843)
Recoveries collected		—		(260)
Balance at March 28, 2021	$	2,337	$	1,577

XML

Significant Accounting Policies (Tables)

3 Months Ended

Mar. 28, 2021

Significant Accounting Policies

Schedule of net income attributable to Joint Ventures

Net income attributable to these joint ventures for the three months ended March 28, 2021 and March 29, 2020 was as follows (in thousands):

	Three Months Ended
	March 28,		March 29,
	2021		2020
Papa John’s International, Inc.	$	2,349	$	1,131
Noncontrolling interests		1,400		550
Total net income	$	3,749	$	1,681

Schedule of Joint Ventures in Which There are Noncontrolling Interests

The following summarizes the redemption feature, location and related accounting within the Condensed Consolidated Balance Sheets for these joint venture arrangements:

Type of Joint Venture Arrangement	Location within the Balance Sheets	Recorded Value
Joint ventures with no redemption feature	Permanent equity	Carrying value
Joint ventures with option to require the Company to purchase the noncontrolling interest - not currently redeemable or redemption not probable	Temporary equity	Carrying value

Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

Our financial assets and liabilities that were measured at fair value on a recurring basis as of March 28, 2021 and December 27, 2020 are as follows (in thousands):

	Carrying		Fair Value Measurements
	Value		Level 1		Level 2		Level 3
March 28, 2021
Financial assets:
Cash surrender value of life insurance policies (a)	$	38,721	$	38,721	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		11,615		—		11,615		—
December 27, 2020
Financial assets:
Cash surrender value of life insurance policies (a)	$	37,578	$	37,578	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		13,452		—		13,452		—

(a) Represents life insurance policies held in our non-qualified deferred compensation plan.

(b) The fair value of our interest rate swaps is based on the sum of all future net present value cash flows. The future cash flows are derived based on the terms of our interest rate swaps, as well as considering published discount factors, and projected London Interbank Offered Rates (“LIBOR”).

Schedule rollforward of the allowance for credit losses for accounts receivable, notes receivable and other assets

(in thousands)	Accounts Receivable		Notes Receivable
Balance at December 27, 2020	$	3,622	$	3,211
Current period credit for expected credit losses		(307)		(531)
Write-offs charged against the allowance		(978)		(843)
Recoveries collected		—		(260)
Balance at March 28, 2021	$	2,337	$	1,577

XML

Leases (Tables)

3 Months Ended

Mar. 28, 2021

Leases

Schedule of supplemental cash flow information

Supplemental cash flow information related to leases for the periods reported is as follows:

	Three Months Ended
(in thousands)		March 28, 2021		March 29, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases	$	278	$	151
Financing cash flows from finance leases		1,059		466
Operating cash flows from operating leases (a)		9,483		9,480
Right-of-use assets obtained in exchange for new finance lease liabilities		7,014		19
Right-of-use assets obtained in exchange for new operating lease liabilities (b)		28,428		7,451
Cash received from sublease income		2,987		2,494
(a) Included within the change in Other assets and liabilities within the Condensed Consolidated Statements of Cash Flows offset by non-cash operating lease right-of-use asset amortization and lease liability accretion.
(b) Includes right-of-use assets of approximately $14.5 million associated with the lease commencement of our Atlanta, Georgia corporate office.

XML

Papa John's Marketing Fund, Inc. (Tables)

3 Months Ended

Mar. 28, 2021

Papa John's Marketing Fund, Inc.

Schedule of Assets and Liabilities of PJMF

Assets and liabilities of PJMF, which are restricted in their use, included in the Condensed Consolidated Balance Sheets were as follows (in thousands):

	March 28,		December 27,
	2021		2020
Assets
Current assets:
Cash and cash equivalents	$	23,922	$	9,394
Accounts receivable, net		13,003		23,711
Income tax receivable		192		192
Prepaid expenses and other current assets		1,261		1,914
Total current assets		38,378		35,211
Deferred income taxes		553		588
Total assets	$	38,931	$	35,799
Liabilities
Current liabilities:
Accounts payable	$	260	$	5,429
Income and other taxes payable		2		2
Accrued expenses and other current liabilities		37,445		32,578
Current deferred revenue		3,272		3,938
Total current liabilities		40,979		41,947
Deferred revenue		2,002		2,419
Total liabilities	$	42,981	$	44,366

XML

Revenue Recognition (Tables)

3 Months Ended

Mar. 28, 2021

Revenue Recognition

Schedule of information about contract liabilities

The contract liability balances are (in thousands):

	Contract Liabilities
		March 28, 2021		December 27, 2020		Change
Franchise fees and unredeemed gift card liabilities	$	18,971	$	19,890	$	(919)
Customer loyalty program obligations		14,227		13,364		863
Total contract liabilities	$	33,198	$	33,254	$	(56)

Schedule of estimated revenue expected to be recognized in the future

The following table (in thousands) includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied at the end of the reporting period.

		Performance Obligations by Period
	Less than 1 Year		1-2 Years		2-3 Years		3-4 Years		4-5 Years		Thereafter		Total
Franchise fees	$	2,308	$	2,105	$	1,832	$	1,613	$	1,368	$	2,882	$	12,108

XML

Earnings Per Share (Tables)

3 Months Ended

Mar. 28, 2021

Earnings Per Share

Schedule of Earnings (Loss) Per Share, Basic and Diluted

The calculations of basic and diluted earnings per common share are as follows (in thousands, except per-share data):

	Three Months Ended
	March 28,		March 29,
	2021		2020
Basic earnings per common share
Net income attributable to the Company	$	33,883	$	8,443
Dividends paid to participating securities and accretion		(3,527)		(3,471)
Net income attributable to participating securities		(3,243)		—
Net income attributable to common shareholders	$	27,113	$	4,972
Basic weighted average common shares outstanding		32,756		32,093
Basic earnings per common share	$	0.83	$	0.15
Diluted earnings per common share
Net income attributable to common shareholders	$	27,113	$	4,972
Weighted average common shares outstanding		32,756		32,093
Dilutive effect of outstanding equity awards (a)		334		227
Diluted weighted average common shares outstanding (b)		33,090		32,320
Diluted earnings per common share	$	0.82	$	0.15

(a) Excludes 18 and 382 equity awards for the three months ended March 28, 2021 and March 29, 2020 respectively, as the effect of including such awards would have been anti-dilutive.

(b) The Company had 252.5 shares of Series B Preferred Stock outstanding as of March 28, 2021 and March 29, 2020. For the fully diluted calculation, the Series B Preferred stock dividends were added back to net income attributable to common shareholders. The Company then applied the if-converted method to calculate dilution on the Series B Preferred Stock, which resulted in 5.0 million additional common shares.  This calculation was anti-dilutive for both periods presented and as such was excluded.

XML

Debt (Tables)

3 Months Ended

Mar. 28, 2021

Debt

Schedule of long-term debt, net

Long-term debt, net, consists of the following (in thousands):

		March 28,		December 27,
		2021		2020
Outstanding debt	$	350,000	$	350,000
Unamortized debt issuance costs		(1,462)		(1,708)
Current portion of long-term debt		(20,000)		(20,000)
Total long-term debt, net	$	328,538	$	328,292

Schedule of Interest Rate Swap Agreements

Effective Dates	Floating Rate Debt			Fixed Rates
April 30, 2018 through April 30, 2023	$	55	million	2.33	%
April 30, 2018 through April 30, 2023	$	35	million	2.36	%
April 30, 2018 through April 30, 2023	$	35	million	2.34	%
January 30, 2018 through August 30, 2022	$	100	million	1.99	%
January 30, 2018 through August 30, 2022	$	75	million	1.99	%
January 30, 2018 through August 30, 2022	$	50	million	2.00	%

Schedule of Location and Amounts of Swaps in the Accompanying Consolidated Financial Statements

The following table provides information on the location and amounts of our swaps in the accompanying condensed consolidated financial statements (in thousands):

	Interest Rate Swap Derivatives
	Fair Value		Fair Value
	March 28,		December 27,
Balance Sheet Location	2021		2020
Other current and long-term liabilities	$	11,615	$	13,452

Schedule of Effect of Derivative Instruments on the Accompanying Consolidated Financial Statements

The effect of derivative instruments on the accompanying condensed consolidated financial statements is as follows (in thousands):

			Location of Gain		Amount of Gain
Derivatives -	Amount of Gain or		or (Loss)		or (Loss)		Total Net Interest Expense
Cash Flow	(Loss) Recognized		Reclassified from		Reclassified from		on Condensed
Hedging	in AOCL		AOCL into		AOCL into		Consolidated Statements
Relationships	on Derivative		Income		Income		of Operations
Interest rate swaps for the three months ended:
March 28, 2021	$	1,382		Interest expense	$	(1,709)	$	(3,647)
March 29, 2020	$	(8,408)		Interest expense	$	(330)	$	(3,967)

XML

Strategic Corporate Reorganization for Long-term Growth (Tables)

3 Months Ended

Mar. 28, 2021

Strategic Corporate Reorganization for Long-term Growth

Summary of activity of restructuring liability

	Balance at						Balance at
	Dec. 27						Mar. 28,
	2020		Charges		Payments		2021
Employee severance and other employee transition costs	$	4,615	$	2,037	$	(3,847)	$	2,805
Recruiting and professional fees		145		860		(884)		121
Relocation costs		101		546		(133)		514
Other costs		—		440		(440)		—
Total strategic corporate reorganization liability	$	4,861	$	3,883	$	(5,304)	$	3,440

XML

Segment Information (Tables)

3 Months Ended

Mar. 28, 2021

Segment Information

Schedule of Segment Reporting Information, by Segment

	Three Months Ended
	March 28,		March 29,
(In thousands)	2021		2020
Revenues:
Domestic Company-owned restaurants	$	197,234	$	161,440
North America franchising		32,715		19,440
North America commissaries		184,878		155,422
International		42,604		32,152
All others		54,315		41,405
Total revenues	$	511,746	$	409,859
Intersegment revenues:
North America franchising	$	1,060	$	674
North America commissaries		52,070		44,506
All others		19,148		20,955
Total intersegment revenues	$	72,278	$	66,135
Operating income:
Domestic Company-owned restaurants	$	15,324	$	8,667
North America franchising		30,443		17,326
North America commissaries		9,713		7,660
International		8,364		4,379
All others		6,118		(198)
Unallocated corporate expenses		(23,162)		(22,176)
Elimination of intersegment losses (profits)		62		(186)
Total operating income	$	46,862	$	15,472
Property and equipment, net:
Domestic Company-owned restaurants	$	230,302
North America commissaries		145,432
International		14,169
All others		92,961
Unallocated corporate assets		214,845
Accumulated depreciation and amortization		(502,626)
Total property and equipment, net	$	195,083

Schedule of revenue disaggregated by major product line

In the following tables, revenues are disaggregated by major product/service line. The tables also include a reconciliation of the disaggregated revenues by the reportable segment (in thousands):

	Reportable Segments
	Three Months Ended March 28, 2021
Major Products/Services Lines		Domestic Company-owned restaurants		North America franchising		North America commissaries		International		All others		Total
Company-owned restaurant sales	$	197,234	$	-	$	-	$	-	$	-	$	197,234
Franchise royalties and fees		-		33,775		-		12,208		-		45,983
Commissary sales		-		-		236,948		22,399		-		259,347
Other revenues		-		-		-		7,997		73,463		81,460
Eliminations		-		(1,060)		(52,070)		-		(19,148)		(72,278)
Total segment revenues	$	197,234	$	32,715	$	184,878	$	42,604	$	54,315	$	511,746
International other revenues (1)		-		-		-		(7,997)		7,997		-
Total revenues	$	197,234	$	32,715	$	184,878	$	34,607	$	62,312	$	511,746
	Reportable Segments
	Three Months Ended March 29, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America franchising		North America commissaries		International		All others		Total
Company-owned restaurant sales	$	161,440	$	-	$	-	$	-	$	-	$	161,440
Franchise royalties and fees		-		20,114		-		9,516		-		29,630
Commissary sales		-		-		199,928		16,543		-		216,471
Other revenues		-		-		-		6,093		62,360		68,453
Eliminations		-		(674)		(44,506)		-		(20,955)		(66,135)
Total segment revenues	$	161,440	$	19,440	$	155,422	$	32,152	$	41,405	$	409,859
International other revenues (1)		-		-		-		(6,093)		6,093		-
Total revenues	$	161,440	$	19,440	$	155,422	$	26,059	$	47,498	$	409,859

(1) Other revenues as reported in the Condensed Consolidated Statements of Operations include $8.0 million and $6.1 million of revenue for the three months ended March 28, 2021 and March 29, 2020, respectively, that are part of the international reporting segment. These amounts include marketing fund contributions and sublease rental income from international franchisees in the United Kingdom that provide no significant contribution to operating income but must be reported on a gross basis under accounting requirements. The related expenses for these Other revenues are reported in Other expenses in the Condensed Consolidated Statements of Operations.

XML

Significant Accounting Policies - Noncontrolling Interest and Joint Ventures (Details) $ in Thousands	3 Months Ended
	Mar. 28, 2021 USD ($) entity restaurant	Mar. 29, 2020 USD ($) entity restaurant
Noncontrolling Interests
Percentage of domestic restaurants franchised	80.00%
Number of Joint Ventures Having Noncontrolling Interests | entity	4	4
Income Amounts Attributable to Noncontrolling Interest, Disclosures
Net income attributable to the Company	$ 33,883	$ 8,443
Joint ventures
Noncontrolling Interests
Number of Restaurants | restaurant	188	192
Income Amounts Attributable to Noncontrolling Interest, Disclosures
Papa John's International, Inc.	$ 2,349	$ 1,131
Noncontrolling interests	1,400	550
Net income attributable to the Company	$ 3,749	$ 1,681

XML

Significant Accounting Policies - Fair Value Measurements (Details) - USD ($) $ in Thousands	Mar. 28, 2021	Dec. 27, 2020
Carrying Value
Measurement of financial assets and liabilities at fair value on a recurring basis
Cash surrender value of life insurance policies	$ 38,721	$ 37,578
Interest rate swap liabilities	11,615	13,452
Measured on Recurring Basis | Level 1
Measurement of financial assets and liabilities at fair value on a recurring basis
Cash surrender value of life insurance policies	38,721	37,578
Measured on Recurring Basis | Level 2
Measurement of financial assets and liabilities at fair value on a recurring basis
Interest rate swap liabilities	$ 11,615	$ 13,452

XML

Significant Accounting Policies - Schedule rollforward of the allowance for credit losses for accounts receivable, notes receivable and other assets (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Allowance for Credit Loss
Current period (credit) provision for expected credit losses	$ (1,098)	$ 768
Accounts Receivable
Allowance for Credit Losses
Balance at beginning of period	3,622
Current period credit for expected credit losses	(307)
Write-offs charged against the allowance	(978)
Balance at end of period	2,337
Notes Receivable
Allowance for Credit Losses
Balance at beginning of period	3,211
Current period credit for expected credit losses	(531)
Write-offs charged against the allowance	(843)
Recoveries collected	(260)
Balance at end of period	$ 1,577

XML

Leases - Future Minimum Lease Payments, Lessor Operating Leases, and Lease Guarantees (Details) $ in Millions	3 Months Ended
	Mar. 28, 2021 USD ($) restaurant lease	Mar. 29, 2020 USD ($)
Leases
sublease income	$ 2.8	$ 2.5
Number of domestic leases for which the Company is contingently liable | lease	80
Estimated maximum amount of undiscounted payments in the event of nonpayment by primary lessees	$ 13.6
United Kingdom franchise-owned restaurants
Leases
Number of units leased and subleased | restaurant	390
Initial lease terms on franchised sites	15 years

XML

Leases - Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Leases
Operating cash flows from finance leases	$ 278	$ 151
Financing cash flows from finance leases	1,059	466
Operating cash flows from operating leases	9,483	9,480
Right-of-use assets obtained in exchange for new finance lease liabilities	7,014	19
Right-of-use assets obtained in exchange for new operating lease liabilities	28,428	7,451
Cash received from sublease income	2,987	$ 2,494
Corporate Headquarters Atlanta, Georgia
Leases
Right-of-use assets obtained in exchange for new operating lease liabilities	$ 14,500

XML

Papa John's Marketing Fund, Inc. (Details) - USD ($) $ in Thousands	Mar. 28, 2021	Dec. 27, 2020
Current assets:
Cash and cash equivalents	$ 171,272	$ 130,204
Accounts receivable, net	76,008	90,135
Income tax receivable	707	1,273
Prepaid expenses and other current assets	45,355	43,212
Total current assets	331,581	306,407
Deferred income taxes	6,890	10,800
Total assets	918,285	872,770
Current liabilities:
Accounts payable	32,020	37,370
Income and other taxes payable	25,308	10,263
Accrued expenses and other current liabilities	165,767	174,563
Current deferred revenue	19,807	19,590
Total current liabilities	291,723	288,869
Deferred revenue	13,391	13,664
Total liabilities	900,322	881,334
Papa John's Marketing Fund Inc.
Current assets:
Cash and cash equivalents	23,922	9,394
Accounts receivable, net	13,003	23,711
Income tax receivable	192	192
Prepaid expenses and other current assets	1,261	1,914
Total current assets	38,378	35,211
Deferred income taxes	553	588
Total assets	38,931	35,799
Current liabilities:
Accounts payable	260	5,429
Income and other taxes payable	2	2
Accrued expenses and other current liabilities	37,445	32,578
Current deferred revenue	3,272	3,938
Total current liabilities	40,979	41,947
Deferred revenue	2,002	2,419
Total liabilities	$ 42,981	$ 44,366

XML

Revenue Recognition - Contract Balances (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020	Dec. 27, 2020	Dec. 29, 2019
Revenue disaggregation
Cumulative effect of adoption of Topic 606	$ (240,100)	$ (326,300)	$ (266,939)	$ (316,656)
Revenue recognized related to deferred revenue and customer loyalty program	9,100	8,000
Contract liabilities	33,198		33,254
Change	(56)
Contract assets	5,000		5,100
Amortization expense related to contract assets	800	$ 900
Franchise fees and unredeemed gift card liabilities
Revenue disaggregation
Contract liabilities	18,971		19,890
Change	(919)
Customer loyalty program obligations
Revenue disaggregation
Contract liabilities	14,227		$ 13,364
Change	$ 863

XML

Revenue Recognition - Transaction Price Allocated to Remaining Performance Obligations (Details) - USD ($) $ in Thousands	Mar. 28, 2021	Dec. 27, 2020
Performance Obligations by Period
Total deferred revenue	$ 33,198	$ 33,254
Franchise royalties and fees
Performance Obligations by Period
Less than 1 Year	2,308
1-2 Years	2,105
2-3 Years	1,832
3-4 Years	1,613
4-5 Years	1,368
Thereafter	2,882
Total deferred revenue	12,108
Area development fees
Performance Obligations by Period
Total deferred revenue	1,600
Gift Card
Performance Obligations by Period
Total deferred revenue	$ 5,300

XML

Common Stock and Series B Convertible Preferred Stock - Shares Authorized and Outstanding (Details) - shares	Mar. 28, 2021	Dec. 27, 2020	Mar. 29, 2020
Authorized shares of preferred stock	5,000,000.0
Authorized shares of common stock	100,000,000.0
Outstanding shares of common stock , net of repurchased stock	32,700,000	32,500,000
Series B Convertible Preferred Stock, shares outstanding	252,530	252,500
Series B Preferred Stock
Authorized shares of preferred stock	260,000
Series B Convertible Preferred Stock, shares outstanding	252,500,000		252,500,000

XML

Common Stock and Series B Convertible Preferred Stock - Cash Dividend (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended
	Apr. 27, 2021	Mar. 28, 2021	Mar. 29, 2020
Cash Dividend
Total dividends paid		$ 10,800
Dividends paid to common shareholders		7,400
Dividends paid to common shareholders		$ 7,404	$ 7,237
Dividend paid per common share (in dollars per share)		$ 0.225
Common stock dividends paid to preferred shareholders		$ 1,100
Preferred stock dividend rate		3.60%
Subsequent event | Forecast
Cash Dividend
Dividends paid to common shareholders	$ 7,500
Common stock dividends paid to preferred shareholders	$ 1,100
Quarterly dividend declared, per share (in dollars per share)	$ 0.225
Series B Preferred Stock
Cash Dividend
Preferred dividends		$ 2,300
Series B Preferred Stock | Subsequent event | Forecast
Cash Dividend
Preferred dividends	$ 2,300
Quarterly dividend, date of declaration	Jul. 01, 2021

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020	Dec. 27, 2020
Basic earnings (loss) per common share:
Net income attributable to the Company	$ 33,883	$ 8,443
Dividends paid to participating securities and accretion	(3,527)	(3,471)
Net income attributable to participating securities	(3,243)
Net income attributable to common shareholders	$ 27,113	$ 4,972
Weighted average common shares outstanding	32,756,000	32,093,000
Basic earnings per common share	$ 0.83	$ 0.15
Diluted earnings per common share:
Net income attributable to common shareholders	$ 27,113	$ 4,972
Weighted average common shares outstanding	32,756,000	32,093,000
Dilutive effect of outstanding equity awards	334,000	227,000
Diluted weighted average common shares outstanding	33,090,000	32,320,000
Diluted earnings per common share	$ 0.82	$ 0.15
Weighted average antidilutive awards excluded from computation of earnings per share	18,000	382,000
Series B Convertible Preferred Stock, shares outstanding	252,530		252,500
Series B Preferred Stock
Diluted earnings per common share:
Weighted average antidilutive awards excluded from computation of earnings per share	5,000,000.0	5,000,000.0
Series B Convertible Preferred Stock, shares outstanding	252,500,000	252,500,000

XML

Debt - Schedule of Long Term Debt (Details) - USD ($) $ in Thousands	Mar. 28, 2021	Dec. 27, 2020
Debt
Outstanding debt	$ 350,000	$ 350,000
Unamortized debt issuance costs	(1,462)	(1,708)
Current portion of long-term debt	(20,000)	(20,000)
Total long-term debt, net	$ 328,538	$ 328,292

XML

Debt - Credit Agreements (Details)	3 Months Ended
	Mar. 28, 2021 USD ($) item $ / shares	Mar. 29, 2020 USD ($)	Dec. 27, 2020 USD ($)
Debt
Outstanding debt	$ 350,000,000		$ 350,000,000
Quarterly dividend paid per common share (in dollars per share) | $ / shares	$ 0.225
Dividends paid to common shareholders	$ 7,404,000	$ 7,237,000
Debt issuance costs	$ 1,462,000		1,708,000
PJI Facilities
Debt
Number of quarters in interest margin period | item	4
Line of credit facility, remaining availability	$ 339,200,000
PJI Facilities | Minimum | Modification of financial covenants beginning in the third quarter of 2018
Debt
Fixed charge coverage ratio	2.50
PJI Facilities | Maximum | Ability to make dividends and distributions based on Leverage Ratio
Debt
Quarterly dividend paid per common share (in dollars per share) | $ / shares	$ 0.225
Dividends paid to common shareholders	$ 35,000,000
Leverage Ratio	3.75
PJI Facilities | Maximum | Modification of financial covenants beginning in the third quarter of 2018
Debt
Leverage Ratio	4.25
PJI Facilities | Maximum | Modification of financial covenants by 2022
Debt
Leverage Ratio	4.00
PJI Facilities | Maximum | Option to increase the Revolving Facility or the Term Loan Facility
Debt
Leverage Ratio	4.00
Additional amount that company has option to increase borrowing capacity	$ 300,000,000.0
PJI Facilities | LIBOR | Minimum
Debt
Interest margin rate on debt	1.25%
PJI Facilities | LIBOR | Maximum
Debt
Interest margin rate on debt	2.50%
PJI Facilities | Base rate | Minimum
Debt
Interest margin rate on debt	0.25%
PJI Facilities | Base rate | Maximum
Debt
Interest margin rate on debt	1.50%
PJMF Revolving Facility
Debt
Line of credit facility, maximum borrowing capacity	$ 20,000,000.0
Outstanding debt	$ 0		$ 0
Applicable interest rate		3.40%
PJMF Revolving Facility | One-month LIBOR
Debt
Interest margin rate on debt	1.75%
Revolving Facility | PJI Facilities
Debt
Line of credit facility, maximum borrowing capacity	$ 400,000,000.0
Outstanding debt	15,000,000.0
Line of credit facility, maximum borrowing capacity of foreign currencies	35,000,000.0
Term Loan Facility | PJI Facilities
Debt
Outstanding debt	335,000,000.0
Quarterly amortization payment	$ 5,000,000.0

XML

Debt - Derivatives (Details) $ in Millions	Mar. 28, 2021 USD ($)
Interest rate swap, April 2018, 2.33% fixed
Interest rate swaps
Interest rate swap agreement, notional amount	$ 55
Interest rate swap agreement, fixed interest rate	2.33%
Interest rate swap, April 2018, 2.36% fixed
Interest rate swaps
Interest rate swap agreement, notional amount	$ 35
Interest rate swap agreement, fixed interest rate	2.36%
Interest rate swap, April 2018, 2.34% fixed
Interest rate swaps
Interest rate swap agreement, notional amount	$ 35
Interest rate swap agreement, fixed interest rate	2.34%
Interest rate swap, January 2018, 1.99% fixed, $100 million notional amount
Interest rate swaps
Interest rate swap agreement, notional amount	$ 100
Interest rate swap agreement, fixed interest rate	1.99%
Interest rate swap, January 2018, 1.99% fixed, $75 million notional amount
Interest rate swaps
Interest rate swap agreement, notional amount	$ 75
Interest rate swap agreement, fixed interest rate	1.99%
Interest rate swap, January 2018, 2.00% fixed, $50 Million notional amount
Interest rate swaps
Interest rate swap agreement, notional amount	$ 50
Interest rate swap agreement, fixed interest rate	2.00%
Interest rate swap
Interest rate swaps
Interest rate swap agreement, notional amount	$ 350

XML

Debt - Interest Rate Swaps (Details) - USD ($) $ in Thousands	Mar. 28, 2021	Dec. 27, 2020
Interest rate swap | Other current and long-term Liabilities
Debt and Credit Arrangements
Derivatives designated as hedging instruments, fair value	$ 11,615	$ 13,452

XML

Debt - Effect of Derivatives on Financial Statements (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Debt and Credit Arrangements
Total net interest expense on Consolidated Statements of Operations	$ (3,647)	$ (3,967)
Weighted average interest rates on debt, including the impact of interest rate swap agreements	3.60%	3.80%
Interest paid, including payments made or received under the swaps	$ 3,400	$ 4,100
Interest rate swap
Debt and Credit Arrangements
Portion of derivative liability that would be reclassified into earnings	11,600
Interest expense | Interest rate swap
Debt and Credit Arrangements
Amount of Gain or (Loss) Recognized in AOCI/AOCL on Derivative	1,382	(8,408)
Amount of Gain or (Loss) Reclassified from AOCI/AOCL into Income	(1,709)	(330)
Total net interest expense on Consolidated Statements of Operations	3,647	$ 3,967
Portion of derivative liability that would be reclassified into earnings	$ 7,100
Estimate of period of time over which portion of derivative liability would be reclassified into earnings	12 months

XML

Commitments and Contingencies (Details) - Durling et al v. Papa John's International, Inc.	Mar. 28, 2021 USD ($)	Oct. 29, 2018 employee
Loss Contingencies [Line Items]
Approximate number of employees who opted into the class action | employee		9,571
Expected future costs | $	$ 0

XML

Strategic Corporate Reorganization for Long-term Growth (Details) $ in Thousands	3 Months Ended	6 Months Ended
	Mar. 28, 2021 USD ($)	Mar. 28, 2021 USD ($)	Dec. 26, 2021 USD ($)	Sep. 17, 2020 ft²
New Corporate Headquarters
Square footage of new leased facilities | ft²				60,000
Restructuring costs		$ 9,900
Restructuring Reserve [Roll Forward]
Restructuring reserve, beginning balance	$ 4,861
Charges	3,883
Payments	(5,304)
Restructuring reserve, ending balance	3,440	3,440
Employee severance and other employee transition costs
New Corporate Headquarters
Restructuring costs		6,800
Restructuring Reserve [Roll Forward]
Restructuring reserve, beginning balance	4,615
Charges	2,037
Payments	(3,847)
Restructuring reserve, ending balance	2,805	2,805
Relocation costs
New Corporate Headquarters
Restructuring costs		800
Restructuring Reserve [Roll Forward]
Restructuring reserve, beginning balance	101
Charges	546
Payments	(133)
Restructuring reserve, ending balance	514	514
Recruiting and professional fees
New Corporate Headquarters
Restructuring costs		2,500
Restructuring Reserve [Roll Forward]
Restructuring reserve, beginning balance	145
Charges	860
Payments	(884)
Restructuring reserve, ending balance	121	121
Other costs
New Corporate Headquarters
Restructuring costs		700
Restructuring Reserve [Roll Forward]
Charges	440
Payments	$ (440)
Stock-based compensation benefit
New Corporate Headquarters
Restructuring costs		$ (900)
Forecast | Minimum
New Corporate Headquarters
Reorganizational expected costs			$ 5,000
Forecast | Maximum
New Corporate Headquarters
Reorganizational expected costs			10,000
Forecast | Employee severance and other employee transition costs | Minimum
New Corporate Headquarters
Reorganizational expected costs			2,000
Forecast | Employee severance and other employee transition costs | Maximum
New Corporate Headquarters
Reorganizational expected costs			3,000
Forecast | Relocation and recruiting costs | Minimum
New Corporate Headquarters
Reorganizational expected costs			2,000
Forecast | Relocation and recruiting costs | Maximum
New Corporate Headquarters
Reorganizational expected costs			5,000
Forecast | Other costs | Minimum
New Corporate Headquarters
Reorganizational expected costs			1,000
Forecast | Other costs | Maximum
New Corporate Headquarters
Reorganizational expected costs			2,000
Forecast | One-time corporate reorganization costs | Minimum
New Corporate Headquarters
Reorganizational expected costs			15,000
Forecast | One-time corporate reorganization costs | Maximum
New Corporate Headquarters
Reorganizational expected costs			$ 20,000

XML

Segment Information - Concentration (Details)	3 Months Ended
	Mar. 28, 2021 entity segment
Major customers disclosures
Number of reportable segments | segment	4
Consolidated revenues
Major customers disclosures
Concentration risk, number | entity	0

XML

Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020	Dec. 27, 2020
Segment Information
Total revenues	$ 511,746	$ 409,859
Operating income	46,862	15,472
Income before income taxes	43,215	11,505
Accumulated depreciation and amortization	(502,626)
Property and equipment, net	195,083		$ 200,895
Domestic Company-owned restaurants
Segment Information
Total revenues	197,234	161,440
North America commissary
Segment Information
Total revenues	184,878	155,422
North America commissaries
Segment Information
Total revenues	184,878	155,422
North America franchising
Segment Information
Total revenues	32,715	19,440
International
Segment Information
Total revenues	34,607	26,059
Other segment
Segment Information
Total revenues	62,312	47,498
Operating segments
Segment Information
Total revenues	511,746	409,859
Operating segments | Domestic Company-owned restaurants
Segment Information
Total revenues	197,234	161,440
Operating income	15,324	8,667
Property and equipment, gross	230,302
Operating segments | North America commissary
Segment Information
Total revenues	184,878	155,422
Operating income	9,713	7,660
Property and equipment, gross	145,432
Operating segments | North America commissaries
Segment Information
Total revenues	184,878	155,422
Operating segments | North America franchising
Segment Information
Total revenues	32,715	19,440
Operating income	30,443	17,326
Operating segments | International
Segment Information
Total revenues	42,604	32,152
Operating income	8,364	4,379
Property and equipment, gross	14,169
Operating segments | Other segment
Segment Information
Total revenues	54,315	41,405
Operating income	6,118	(198)
Property and equipment, gross	92,961
Elimination
Segment Information
Total revenues	(72,278)	(66,135)
Operating income	62	(186)
Elimination | North America commissary
Segment Information
Total revenues	(52,070)	(44,506)
Elimination | North America commissaries
Segment Information
Total revenues	(52,070)	(44,506)
Elimination | North America franchising
Segment Information
Total revenues	(1,060)	(674)
Elimination | Other segment
Segment Information
Total revenues	(19,148)	(20,955)
Unallocated corporate
Segment Information
Operating income	(23,162)	$ (22,176)
Property and equipment, gross	$ 214,845

XML

Segment Information - Disaggregation of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 28, 2021	Mar. 29, 2020
Revenue disaggregation
Total revenues	$ 511,746	$ 409,859
Domestic Company-owned restaurants
Revenue disaggregation
Total revenues	197,234	161,440
North America franchising
Revenue disaggregation
Total revenues	32,715	19,440
North America commissaries
Revenue disaggregation
Total revenues	184,878	155,422
International.
Revenue disaggregation
Total revenues	34,607	26,059
International. | International other revenue
Revenue disaggregation
Total revenues	(7,997)	(6,093)
All others
Revenue disaggregation
Total revenues	62,312	47,498
All others | International other revenue
Revenue disaggregation
Total revenues	7,997	6,093
Operating segments
Revenue disaggregation
Total revenues	511,746	409,859
Operating segments | Company-owned Restaurants
Revenue disaggregation
Total revenues	197,234	161,440
Operating segments | Franchise royalties and fees
Revenue disaggregation
Total revenues	45,983	29,630
Operating segments | Commissary Sales
Revenue disaggregation
Total revenues	259,347	216,471
Operating segments | Other Sales
Revenue disaggregation
Total revenues	81,460	68,453
Operating segments | Domestic Company-owned restaurants
Revenue disaggregation
Total revenues	197,234	161,440
Operating segments | Domestic Company-owned restaurants | Company-owned Restaurants
Revenue disaggregation
Total revenues	197,234	161,440
Operating segments | North America franchising
Revenue disaggregation
Total revenues	32,715	19,440
Operating segments | North America franchising | Franchise royalties and fees
Revenue disaggregation
Total revenues	33,775	20,114
Operating segments | North America commissaries
Revenue disaggregation
Total revenues	184,878	155,422
Operating segments | North America commissaries | Commissary Sales
Revenue disaggregation
Total revenues	236,948	199,928
Operating segments | International.
Revenue disaggregation
Total revenues	42,604	32,152
Other revenue from marketing fund contributions and sublease rental income	8,000	6,100
Operating segments | International. | Franchise royalties and fees
Revenue disaggregation
Total revenues	12,208	9,516
Operating segments | International. | Commissary Sales
Revenue disaggregation
Total revenues	22,399	16,543
Operating segments | International. | Other Sales
Revenue disaggregation
Total revenues	7,997	6,093
Operating segments | All others
Revenue disaggregation
Total revenues	54,315	41,405
Operating segments | All others | Other Sales
Revenue disaggregation
Total revenues	73,463	62,360
Elimination
Revenue disaggregation
Total revenues	(72,278)	(66,135)
Elimination | North America franchising
Revenue disaggregation
Total revenues	(1,060)	(674)
Elimination | North America commissaries
Revenue disaggregation
Total revenues	(52,070)	(44,506)
Elimination | All others
Revenue disaggregation
Total revenues	$ (19,148)	$ (20,955)