XML 54 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 27, 2020
Leases  
Schedule of average terms of lease portfolios

Average lease term

Domestic Company-owned restaurants

Five years, plus at least one renewal

United Kingdom franchise-owned restaurants

15 years

Domestic commissary locations

10 years, plus at least one renewal

Domestic and international tractors and trailers

Five to seven years

Domestic and international commissary and office equipment

Three to five years

Schedule of operating lease assets and liabilities

The following schedule details the total right-of-use assets and lease liabilities on the Consolidated Balance Sheets as of December 27, 2020 and December 29, 2019 (in thousands):

December 27,

December 29,

Leases

Classification

2020

2019

Assets

Finance lease assets, net

Finance lease right-of-use assets, net

$

16,840

$

9,383

Operating lease assets, net

Operating lease right-of-use assets

148,110

148,229

Total lease assets

$

164,950

$

157,612

Liabilities

Current finance lease liabilities

Current finance lease liabilities

$

3,545

$

1,789

Current operating lease liabilities

Current operating lease liabilities

23,538

23,226

Noncurrent finance lease liabilities

Long-term finance lease liabilities

13,531

7,629

Noncurrent operating lease liabilities

Long-term operating lease liabilities

124,666

125,297

Total lease liabilities

$

165,280

$

157,941

Schedule of components of lease expense

Year Ended

Year Ended

(in thousands)

December 27, 2020

December 29, 2019

Finance lease:

Amortization of right-of-use assets

$

2,342

$

815

Interest on lease liabilities

606

251

Operating lease:

Operating lease cost

40,026

42,487

Short-term lease cost

3,960

2,704

Variable lease cost

6,503

9,558

Total lease costs

$

53,437

$

55,815

Sublease income

(10,407)

(10,879)

Total lease costs, net of sublease income

$

43,030

$

44,936

Schedule of future minimum lease payments and sublease income under contractually-obligated leases

Future minimum lease payments under contractually-obligated leases and associated sublease income as of December 27, 2020 are as follows (in thousands):

Fiscal Year

Finance
Lease
Costs

Operating
Lease
Costs

Expected
Sublease
Income

2021

$

4,348

$

32,456

$

10,246

2022

4,344

31,973

10,073

2023

4,338

26,251

9,778

2024

3,361

21,730

9,534

2025

1,731

17,342

9,057

Thereafter

1,054

61,024

46,642

Total future minimum lease payments

19,176

190,776

95,330

Less imputed interest

(2,100)

(42,572)

Total present value of lease liabilities (a)

$

17,076

$

148,204

$

95,330

(a)Excludes expected minimum lease payments of approximately $33.0 million associated with our new office in Atlanta, Georgia which is expected to commence in fiscal 2021.
Schedule of supplemental cash flow information

Year Ended

(in thousands)

December 27, 2020

December 29, 2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from finance leases

$

606

$

269

Financing cash flows from finance leases

2,139

781

Operating cash flows from operating leases (a)

37,113

40,152

Right-of-use assets obtained in exchange for new finance lease liabilities

9,152

10,199

Right-of-use assets obtained in exchange for new operating lease liabilities

30,266

20,903

Cash received from sublease income

10,545

10,139

Weighted-average remaining lease term (in years):

Finance leases

4.71

4.75

Operating leases

7.00

7.00

Weighted-average discount rate:

Finance leases

5.34%

6.38%

Operating leases

6.65%

6.94%

(a) Included within the change in Other assets and liabilities within the Consolidated Statements of Cash Flows offset by non-cash operating lease right-of-use asset amortization and lease liability accretion.